TIDMNESF

RNS Number : 4959Q

NextEnergy Solar Fund Limited

21 February 2023

LEI: 213800ZPHCBDDSQH5447

21 February 2023

NextEnergy Solar Fund Limited

("NESF" or the "Company")

Unaudited Quarterly Net Asset Value and Operational Update

NextEnergy Solar Fund, the specialist solar+ fund, with a combined installed power capacity of 865MW, announces its unaudited Net Asset Value as at 31 December 2022, and its latest operational update.

Financial Highlights

   --      Net Asset Value ("NAV") per ordinary share of 120.9p (30 September 2022: 122.9p). 
   --      Ordinary shareholders' NAV of GBP713m (30 September 2022: GBP724.7m). 

-- Third interim dividend of 1.88p per ordinary share for the quarter ended 31 December 2022 (31 December 2021: 1.79p).

-- Forecast cash dividend cover of approximately 1.5x for FY22/23 based on high visibility of future cash flows (FY21/22: 1.2x).

-- Total dividends paid of 5.64p per ordinary share in respect of the nine months ended 31 December 2022 (31

December 2021: 5.37p).

-- Target dividend of 7.52p per ordinary share for the year ended 31 March 2023 (a year-on-year increase of 5%, above the 4.1% calculated Retail Price Index ("RPI") rise for the 2021 calendar year).

   --      Total Gearing (including preference shares) of 43% (30 September 2022: 42%). 

Portfolio & Operational Highlights

   --      Total installed capacity of 865MW(1)  (30 September 2022: 865MW). 
   --      99  operating solar assets (30 September 2022: 99). 

-- Portfolio generation outperformance of +6.2% against budget for nine months ended 31 December 2022 (31 December 2021: +0.4%), translating into additional revenues of c.GBP5.4m (31 December 2021: GBP0.2m).

Footnote:

(1) Excludes share in private infrastructure solar fund (NextPower III ESG). Inclusion of NESF's share of NextPower III would increase capacity by 23MW to 888MW.

Updates to NAV assumptions

The Company has made the following key updates to its valuation assumptions for the 31 December 2022 NAV calculation:

   --      An increase to the unlevered discount rate by 0.5% in response to market conditions. 
   --      Updated inflation assumptions to reflect the latest available third-party inflation data. 

-- Updated power price forecasts capturing the latest available third-party advisor long-term power curves.

-- Removal of the discounts applied to the unhedged portion of the portfolio power prices, replaced by the expected impact of the UK government's proposed electricity generator levy ("EGL"), based on draft legislation as published.

Full details are disclosed in the relevant sections below.

NAV and Portfolio Movements

NAV bridge:

 
                            NAV p/share        NAV 
 At 30 September 2022            122.9p  GBP724.7m 
                           ------------  --------- 
 Pref shares dividend            (0.4p)     (2.4m) 
                           ------------  --------- 
 Ordinary shares cash 
  dividend                       (1.8p)    (10.8m) 
                           ------------  --------- 
 Income from investments           1.9p      11.4m 
                           ------------  --------- 
 Change in fair value 
  of investments                 (1.3p)     (7.9m) 
                           ------------  --------- 
 Net operating costs             (0.4p)     (2.1m) 
                           ------------  --------- 
 At 31 December 2022             120.9p    GBP713m 
                           ------------  --------- 
 

Portfolio valuation bridge:

 
                                              Portfolio valuation 
 At 30 September 2022                                   GBP889.1m 
                                             -------------------- 
 New assets at cost                                         61.2m 
                                             -------------------- 
 RCF drawdown                                             (12.2m) 
                                             -------------------- 
 Operating result                                           13.4m 
                                             -------------------- 
 Distribution to the Fund                                 (11.4m) 
                                             -------------------- 
 Change in power price forecast including 
  electricity generator levy (EGL)                         (1.6m) 
                                             -------------------- 
 Change in inflation                                         7.0m 
                                             -------------------- 
 Change in discount rate                                  (20.0m) 
                                             -------------------- 
 Movement in residual value and balance of 
  DCF valuation                                           (29.8m) 
                                             -------------------- 
 At 31 December 2022                                    GBP895.7m 
                                             -------------------- 
 

Inflation Linkage and Updates

Approximately 50% of the Company's revenues are made up of government-backed subsidies via ROCs and FITs. This component of revenue increases in line with RPI, whilst the remaining revenues in the portfolio are generated through the sale of budgeted power generation into the market.

The Company has taken a consistent approach to inflation assumptions, using third-party, independent inflation data from the HM Treasury Forecasts and long-term implied rates from the Bank of England for its UK assets. For international assets, IMF forecasts are used.

Inflation rate (UK RPI) assumptions

 
                 31 December 2022  30 September 2022 
 2023                      11.60%             12.40% 
                -----------------  ----------------- 
 2024                       7.00%              5.90% 
                -----------------  ----------------- 
 2025                       4.20%              3.60% 
                -----------------  ----------------- 
 2026                       3.90%              3.40% 
                -----------------  ----------------- 
 2027                       3.80%              3.90% 
                -----------------  ----------------- 
 2028-2030              unchanged              3.00% 
                -----------------  ----------------- 
 2030 onwards           unchanged              2.25% 
                -----------------  ----------------- 
 

Discount Rate Assumptions

The Bank of England has implemented substantial further increases to its base rate. In response to these market conditions, the Company has increased its unlevered discount rate by 0.5%. The below table reflects the discount rate assumptions for the 31 December 2022 NAV calculation:

 
                                31 December 2022  30 September 2022 
 UK unlevered                              6.75%              6.25% 
                               -----------------  ----------------- 
 UK levered                           7.45-7.75%         6.95-7.25% 
                               -----------------  ----------------- 
 Italy unlevered (1)                       8.25%              7.75% 
                               -----------------  ----------------- 
 Subsidy-free (uncontracted) 
  (2)                                      7.75%              7.25% 
                               -----------------  ----------------- 
 Life extensions (3)                       7.75%              7.25% 
                               -----------------  ----------------- 
 

Footnotes:

(1) Unlevered discount rate for Italian operating assets implying 1.50% country risk premium.

(2) Unlevered discount rate for subsidy-free uncontracted operating assets implying 1.0% risk premium.

(3) 1.0% risk premium for cash flows after 30 years where leases have been extended.

Electricity Generator Levy

The UK Government announced its initial publication of the Electricity Generator Levy ("EGL") on 17 November 2022, in the run up to the Company's interim results announcement on 21 November 2022. The Company has fully priced in the impact of the EGL into the 31 December 2022 NAV calculation. As a result of this, the Company has removed the temporary discounts it applied to the unhedged portion of the portfolio power prices in the 30 September 2022 NAV calculation. As the Company has now captured the impact of the EGL, which was in line with expectations, the Company expects there to be no further impact on future NAV calculations.

Power Sales Strategy

To manage the sale of power into the electricity market, NextEnergy Capital, The Company's investment adviser, continues to utilise its specialist power sales desk. This team actively manages the Company's power price contracting strategy and activities. In the current environment, the power sales desk has enabled the Company to mitigate market price volatility whilst incrementally growing weighted average prices through forward hedging above forecast prices. Aggregating the amount of revenue derived from subsidies and the power hedges, the Company has a high degree of comfort around forward revenue projections underpinning dividend cover for the current financial year. Given the high degree of contracted revenues in future years, the Company is confident in its ability to continue to provide investors with a well-covered dividend going forward.

In addition to NESF's budgeted revenues from ROCs and FITs (c.50%), the Company's hedging positions (covering 716MW UK portfolio) as at 31 December 2022 were:

 
 Financial Year   UK budgeted generation   Average fix price 
                                  hedged 
 2022/23                             94%            GBP88MWh 
                 -----------------------  ------------------ 
 2023/24                             74%            GBP73MWh 
                 -----------------------  ------------------ 
 2024/25                             44%            GBP90MWh 
                 -----------------------  ------------------ 
 2025/26                             13%           GBP147MWh 
                 -----------------------  ------------------ 
 

Future Pipeline

The Company has exclusivity over, or owns the project rights for, the majority of its pipeline of c.GBP500m domestic and international assets across the solar and energy storage space. This includes ownership of the development rights for a high-quality 250MW lithium-ion battery storage project in the East of England, which when approved and constructed will be one of the UK's largest operational standalone battery storage assets.

Available Capital

The Company has access to capital to pursue its secured FY23/24 pipeline, including energising a 36MW solar plant and bringing online a 50MW battery storage project. Out of the total GBP205m immediate Revolving Credit Facilities available to the Company, c.GBP42m remains undrawn and available for deployment as of 31 December 2022. The Company also has c.GBP2m immediate cash balance available at Fund level (this is separate from the cash currently held at Holdco/SPV level). In addition, the Company actively assesses capital deployment options as part of ongoing optimisation of the composition of the portfolio.

The Company's investment policy allows a maximum of 50% total debt to Gross Asset Value limit, which if required would provide the Company with further flexibility of c.GBP128m to convert the Company's attractive pipeline into NAV accretive and cash generating assets to further strengthen and grow the portfolio.

Energy Storage Strategy

Energy storage is a complementary technology to the existing large solar portfolio, providing access to complementary revenues and additional opportunities to derive value from the Company's existing grid connections. Energy storage offers multiple diversification benefits whilst providing attractive returns. The market environment continues to be favourable for the Company to increase its allocation to energy storage within the portfolio. The Company is confident in its ability to successfully deliver energy storage and continues to benefit from its investment adviser's experience and track record in securing import capacity and in realising operational assets.

NextEnergy Capital, the Company's investment adviser, has consulted with investors to seek support to increase the Company's investment policy energy storage limit from 10% of Gross Asset Value, up to 25%, which will allow the Company to fully capture the energy storage growth opportunities already backed by a secured strategic pipeline of assets. The investor consultation has been constructive, and a further update will be provided to the market in the near term.

Kevin Lyon, Chairman of NextEnergy Solar Fund Limited, commented:

"NESF continues to offer investors an attractive dividend which has increased every year since the Company listed on the London Stock Exchange in 2014. NESF's risk management and power sales strategy provides a high proportion of contracted revenues by locking in stable income generation, this provides a high degree of comfort on the Company's forecasted dividend cover, which is approximately 1.5x for this financial year.

The Company's future pipeline remains opportunity-rich, with energy storage projects offering extremely exciting growth prospects as the Company looks to capture synergies between its large solar portfolio and additional energy storage. NESF continues to maintain a risk profile that will allow the Company to pay a growing, covered dividend to our shareholders into the future."

Michael Bonte-Friedheim, CEO of NextEnergy Group said:

"NESF continues to deliver excellent financial and operational performance from its portfolio with electricity generation performance significantly above budget, extending our continuous outperformance track record since the Company's IPO in 2014. NESF offers investors an attractive return from its large existing operational solar portfolio. It also presents an excellent opportunity for growth, by delivering future attractive energy storage assets which will provide further revenue, technology, and geographic diversification to the portfolio. We look forward to updating the market further as we continue to successfully execute our strategy."

Footnote:

(1) A solar+ fund invests primarily in utility scale solar assets, alongside complementary ancillary technologies, like energy storage.

 
 For further information: 
 
  NextEnergy Group                                020 3746 0700 
  Michael Bonte-Friedheim                         ir@nextenergysolarfund.com 
 Aldo Beolchini 
 Ross Grier 
 Peter Hamid (Investor Relations) 
 
   RBC Capital Markets                            020 7653 4000 
 Matthew Coakes 
 Kathryn Deegan 
 Cenkos Securities                              020 7397 8900 
 James King 
 William Talkington 
 
   Camarco                                        020 3781 8334 
 Owen Roberts 
 Eddie Livingstone-Learmonth 
 
 
   Ocorian Administration (Guernsey) Limited      014 8174 2642 
 Kevin Smith 
 

Notes to Editors(1) :

About NextEnergy Solar Fund

NESF is a specialist solar(+) fund listed on the premium segment of the London Stock Exchange and is a constituent of the FTSE250. NESF's investment objective is to provide ordinary shareholders with attractive risk-adjusted returns, principally in the form of regular dividends, by investing in a diversified portfolio of utility-scale solar energy and energy storage infrastructure assets. The majority of NESF's long-term cash flows are inflation-linked via UK government subsidies.

NESF currently has a diversified portfolio comprising of the following:

Solar PV:

-- 99 operating solar assets across the UK and Italy (primarily on agricultural, industrial, and commercial sites)

-- A 50MW co-investment into a Spanish solar project alongside NextPower III ESG, currently under construction

-- A 210MW co-investment into a Portuguese solar project alongside NextPower III ESG, currently under construction

   --      A UK solar project under construction (Whitecross 36MW) 
   --      A ready-to-build UK solar project (Hatherden 50MW) 

-- A $50m commitment into NextPower III ESG (a private solar infrastructure fund providing exposure to both operating and under construction, international solar assets)

Energy Storage:

Joint Venture Partnership with Eelpower:

-- A 50MW standalone battery storage project in Fife, Scotland, currently under construction (part of a GBP300m joint venture with Eelpower)

-- A portfolio of 250MW pre-construction standalone battery storage projects in the East of England

Co-located programme:

-- First site identified for a 6MW co-located battery storage project at North Norfolk Solar Farm and discussions are ongoing with the local distribution network operator to confirm an energisation date.

The NESF portfolio has a combined installed power capacity of 865MW (excluding NextPower III MW on an equivalent look-through basis). NESF may invest up to 30% of its gross asset value in non-UK OECD countries, 15% in solar-focused private infrastructure funds, and 10% in energy storage assets.

As at 31 December 2022, the Company had an unaudited gross asset value of GBP1,252m

For further information on NESF please visit www. nextenergysolarfund.com

Commitment to ESG

NESF is committed to ESG principles and responsible investment which make a meaningful contribution to reducing CO2 emissions through the generation of clean solar power. NESF will only select investments that meet the requirements of NEC Group's Sustainable Investment Policy. Based on this policy, NESF benefits from NEC's rigorous ESG due diligence on each investment. NESF is committed to reporting on its ESG performance in accordance with the UN Sustainable Development Goals framework and the EU Sustainable Finance Disclosure Regulation.

NESF has been awarded the London Stock Exchange's Green Economy Mark and has been designated a Guernsey Green Fund by the Guernsey Financial Services Commission.

Article 9

NESF is classified under Article 9 of the EU Sustainable Finance Disclosure Regulation and EU Taxonomy Regulation.

NESF's sustainability-related disclosures in the financial services sector in accordance with Regulation (EU) 2019/2088 can be accessed on the ESG section of both the NESF website ( nextenergysolarfund.com/esg/ ) & NEC Group website ( nextenergycapital.com/sustainability/transparency-and-reporting/ ).

About NextEnergy Group

NESF is managed by NextEnergy Capital, part of the NextEnergy Group. NextEnergy Group was founded in 2007 to become a leading market participant in the international solar sector. Since its inception, it has been active in the development, construction, and ownership of solar assets across multiple jurisdictions. NextEnergy Group operates via its three business units: NextEnergy Capital (Investment Management), WiseEnergy (Operating Asset Management), and Starlight (Asset Development).

NextEnergy Capital

NextEnergy Capital ("NEC") comprises the Group's investment management activities. To date, NEC has invested in over 350 individual solar plants for a capacity in excess of 2.4GW across it institutional funds. www.nextenergycapital.com

 
 --   NextEnergy Solar Fund ("NESF") is a specialist solar(+) 
       fund, which is listed on the premium segment of the London 
       Stock Exchange. It currently has an installed capacity of 
       865MW spread among 99 individual operating assets in the 
       UK and Italy, comprising an unaudited gross asset value of 
       GBP1,258m. NESF is one of the largest listed solar and energy 
       storage investment companies in the world. 
 --   NextPower II ("NPII") a private fund made up of 105 individual 
       operating solar power plants and an installed capacity of 
       149MW, focused on consolidating the substantial, highly fragmented 
       Italian solar market. NPII was successfully divested in January 
       2022, a 2016 vintage vehicle that generated net IRRs in excess 
       of its gross target of 10-12%. 
 --   NextPower III ESG ("NPIII") is a private fund exclusively 
       focused on the international solar infrastructure sector, 
       principally targeting projects in carefully selected OECD 
       countries, including the US, Portugal, Spain, Chile, Poland, 
       and Italy. NPIII is a fund that provides a positive social 
       and environmental impact to the countries it has and will 
       invest into. NPIII completed its fundraise with a total of 
       $896m, including a separately managed account. The target 
       of the fund was $750m. 
 --   NextPower UK ESG ("NPUK") is a private unlevered fund investing 
       in greenfield subsidy-free solar projects, with PPA's, in 
       the UK. NPUK ESG is a 10-year closed-ended private fund launched 
       in December 2021 targeting GBP500m. To date, NPUK has raised 
       total commitments of GBP487m, with the UK Infrastructure 
       Bank providing cornerstone match-funding for up to GBP250m. 
 --   NextPower V ESG ("NPV") is a private contracted OECD solar 
       strategy that offers investors the opportunity to earn strong 
       risk-adjusted returns from the solar PV infrastructure asset 
       class with a highly experienced team and a track record of 
       success in OECD-based solar deployment. The strategy will 
       primarily invest in OECD solar assets and adjacent technologies 
       (e.g. battery storage) in the target markets. NPV ESG is 
       targeting $1.5bn in size with a $2bn ceiling. 
 

WiseEnergy (R)

WiseEnergy(R) is NextEnergy Group's operating asset manager. WiseEnergy is a leading specialist operating asset manager in the solar sector. Since its founding, WiseEnergy has provided solar asset management, monitoring, and technical due diligence services to over 1,350 utility-scale solar power plants with an installed capacity in excess of 1.8GW. WiseEnergy clients comprise leading banks and equity financiers in the energy and infrastructure sector.

www.wise-energy.com

Starlight

Starlight is NextEnergy Group's development company that is active in the development phase of solar projects. It has developed over 100 utility-scale projects internationally and continues to progress a large pipeline of c.10GW of both green and brownfield project developments across global geographies.

Notes:

(1:) All financial data is unaudited at 31 December 2022, being the latest date in respect of which NESF has published financial information

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

NAVPPUCWPUPWGMU

(END) Dow Jones Newswires

February 21, 2023 02:00 ET (07:00 GMT)

Nextenergy Solar (LSE:NESF)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Nextenergy Solar Charts.
Nextenergy Solar (LSE:NESF)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Nextenergy Solar Charts.