TIDMLGEN

RNS Number : 3227V

Legal & General Group Plc

09 August 2022

Legal & General Group Plc

Half Year Results 2022 Part 2

1 Independent review report to Legal & General Group Plc Page 33

Conclusion

We have been engaged by Legal & General Group Plc ('the company') to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2022 which comprises the Consolidated Income Statement, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Condensed Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows (pages 46 to 51) and the related explanatory notes to the interim financial statements (pages 35 to 45 and 52 to 72).

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2022 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Basis for conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity ("ISRE (UK) 2410") issued for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis of conclusion section of this report, nothing has come to our attention that causes us to believe that the directors have inappropriately adopted the going concern basis of accounting, or that the directors have identified material uncertainties relating to going concern that have not been appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However, future events or conditions may cause the group to cease to continue as a going concern, and the above conclusions are not a guarantee that the group will continue in operation.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 4.01, the latest annual financial statements of the group are prepared in accordance with UK-adopted international accounting standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted for use in the UK. In preparing the condensed set of financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. Our conclusion, including our conclusions relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion section of this report.

Legal & General Group Plc

Half Year Results 2022 Part 2

1 Independent review report to Legal & General Group Plc (continued) Page 34

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Salim Tharani

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

8 August 2022

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 35

2.01 Operating profit(#)

For the six month period to 30 June 2022

 
                                                        6 months  6 months  Full year 
                                                            2022      2021       2021 
                                                 Notes      GBPm      GBPm       GBPm 
 
 
Legal & General Retirement Institutional 
 (LGRI)(1)                                        2.03       560       525      1,154 
Legal & General Capital (LGC)                     2.04       263       250        461 
Legal & General Investment Management 
 (LGIM)                                           2.05       200       204        422 
Retail                                            2.03       332       292        620 
                                                        --------  --------  --------- 
 - Insurance(2)                                              185       134        268 
 - Retail Retirement(1)                                      147       158        352 
                                                        --------  --------  --------- 
 
 
Operating profit from divisions                            1,355     1,271      2,657 
Group debt costs(3)                                        (108)     (120)      (230) 
Group investment projects and expenses                      (87)      (72)      (165) 
 
 
Operating profit                                           1,160     1,079      2,262 
 
 
 
Investment and other variances                    2.06       207       244        233 
Losses attributable to non-controlling 
 interests                                                     -       (3)        (7) 
 
 
Adjusted profit before tax attributable 
 to equity holders                                         1,367     1,320      2,488 
Tax expense attributable to equity holders        4.04     (214)     (258)      (445) 
 
 
Profit for the period                             3.01     1,153     1,062      2,043 
 
Total tax expense                                 3.01       287       339        589 
----------------------------------------------  ------  --------  --------  --------- 
Profit before tax                                 3.01     1,440     1,401      2,632 
----------------------------------------------  ------  --------  --------  --------- 
 
Profit attributable to equity holders                      1,153     1,065      2,050 
 
 
Earnings per share: 
Basic (pence per share)(4)                        2.07    19.28p    17.78p     34.19p 
Diluted (pence per share)(4)                      2.07    18.37p    16.96p     32.57p 
 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period 
 comparatives have been restated to reflect this change in segmentation. 
 Further details are provided in Note 2.08. 
2. Insurance operating profit includes GBP46m (H1 21: GBP38m; FY 
 21: GBP(52)m) from US Insurance. 
3. Group debt costs exclude interest on non-recourse financing. 
4. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 

This supplementary operating profit information (one of the group's key performance indicators) provides additional analysis of the results reported under IFRS, and the group believes it provides stakeholders with useful information to enhance their understanding of the performance of the business in the period.

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes caused by changes in market conditions or expectations and exceptional items. It therefore reflects longer-term economic assumptions for the group's LGRI and Retail businesses and shareholder funds, including the traded portfolio in LGC. For the group's direct investments, operating profit reflects the expected long-term economic return for those assets which are developed with the intention of sale, or the IFRS profit before tax for the early stage and mature businesses. Variances between actual and long-term expected investment return on traded and real assets (including direct investments) are excluded from operating profit, as well as economic assumption changes caused by changes in market conditions or expectations (e.g. credit default and inflation) and any difference between the actual allocated asset mix and the target long-term asset mix on new pension risk transfer business. Operating profit also excludes the yield associated with assets held for future new pension risk transfer business from the

valuation discount rate on insurance contract liabilities. Exceptional income and expenses which arise outside the normal course of business in the year, such as merger and acquisition and start-up costs, are also excluded from operating profit.

The group reports its results across the following business segments:

   --      LGRI represents worldwide pension risk transfer business including longevity insurance. 

-- LGC represents shareholder assets invested in direct investments primarily in the areas of specialist commercial real estate, clean energy, housing and SME finance, as well as traded and treasury assets.

   --      LGIM represents institutional and retail investment management. 

-- Insurance primarily represents UK protection (both group and retail) and Fintech business (UK Insurance and other), as well as US retail protection business (US Insurance).

-- Retail Retirement primarily represents retail annuity and drawdown products, workplace savings and lifetime mortgage loans.

# All references to 'Operating profit' throughout this report represent 'Adjusted operating profit', an alternative performance measure defined in the glossary.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 36

2.02 Reconciliation of release from operations to operating profit(#) before tax

 
 
 
 
 
                                                                     Changes                      Operating            Operating 
                                       New         Net                    in                        profit/              profit/ 
                         Release  business     release     Exper-  valuation                         (loss)       Tax     (loss) 
For the six month           from  surplus/        from      ience    assump-  Non-cash                after  expense/     before 
 period            operations(1)  (strain)  operations  variances      tions     items  Other(2)        tax  (credit)        tax 
to 30 June 2022             GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
-----------------  -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 
 
LGRI(3)                      310       156         466          6          -         7         -        479        81        560 
LGC                          208         -         208          -          -         -         -        208        55        263 
LGIM                         162         -         162          -          -         -         -        162        38        200 
Retail                       345       (2)         343        (3)         18       (2)      (77)        279        53        332 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
   - Insurance               219       (8)         211          2         18       (1)      (77)        153        32        185 
   - Retail 
    Retirement(3)            126         6         132        (5)          -       (1)         -        126        21        147 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 
 
Total from 
 divisions                 1,025       154       1,179          3         18         5      (77)      1,128       227      1,355 
 
 
Group debt costs            (87)         -        (87)          -          -         -         -       (87)      (21)      (108) 
Group investment 
 projects and 
 expenses                   (47)         -        (47)          -          -         -      (34)       (81)       (6)       (87) 
 
Total                        891       154       1,045          3         18         5     (111)        960       200      1,160 
 
 
1. Release from operations within Insurance includes GBP85m of dividends 
 from US Insurance. 
2. Other includes experience variances, changes in valuation assumptions 
 (includes changes to assets allocation) and non-cash items relating 
 to US Insurance. 
3. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period comparatives 
 have been restated to reflect this change in segmentation. Further details 
 are provided in Note 2.08. 
 
Release from operations for LGRI and the UK protection business within 
 Retail represents the expected IFRS surplus generated in the period 
 from the difference between the prudent assumptions underlying the IFRS 
 liabilities and our best estimate of future experience. For workplace 
 savings within Retail Retirement, the release from operations represents 
 the expected annual management charges generated from the in-force business 
 less expected expenses. The Insurance release from operations also includes 
 dividends remitted from US Insurance and IFRS profit after tax for the 
 Fintech business. 
 
New business surplus/(strain) for LGRI and the UK protection business 
 represents the initial profit or loss from writing new business. This 
 includes the costs associated with acquiring new business and setting 
 up prudent reserves, net of tax. Similarly for workplace savings, this 
 includes the cost of acquiring new business in the year less the annual 
 management charges generated by the assets under administration (AUA), 
 net of tax. The new business surplus and release from operations for 
 LGRI and Retail excludes any capital held in excess of the prudent reserves 
 from the liability calculation. 
 
LGRI and Retail Retirement's new business metrics are presented based 
 on a single target long-term asset portfolio. At certain period ends, 
 depending upon the quantum and timing of pension risk transfer (PRT) 
 volumes, we may have sourced more or less of the high quality assets 
 targeted to support that business. At period end, the profit impact 
 of the difference between actual assets held (including alternative 
 surplus assets where suitable) and the long-term asset mix is reflected 
 in investment variance. 
 
Net release from operations for LGRI and Retail is defined as release 
 from operations plus new business surplus/(strain). 
 
Release from operations and net release from operations for LGC and 
 LGIM represents the operating profit (net of tax). 
 
See Note 2.03 for more detail on experience variances, changes to valuation 
 assumptions and non-cash items. 
 
  # All references to 'Operating profit' throughout this report represent 
  'Adjusted operating profit', an alternative performance measure defined 
  in the glossary. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 37

2.02 Reconciliation of release from operations to operating profit(#) before tax (continued)

 
 
 
 
 
                                                                     Changes                      Operating            Operating 
                                       New         Net                    in                        profit/              profit/ 
                         Release  business     release     Exper-  valuation                         (loss)       Tax     (loss) 
For the six month           from  surplus/        from      ience    assump-  Non-cash                after  expense/     before 
 period            operations(1)  (strain)  operations  variances      tions     items  Other(2)        tax  (credit)        tax 
to 30 June 2021             GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
 
 
LGRI(3)                      252        68         320        105          8        15         -        448        77        525 
LGC                          213         -         213          -          -         -         -        213        37        250 
LGIM                         163         -         163          -          -         -         -        163        41        204 
Retail                       262        23         285         16          1         1      (64)        239        53        292 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
   - Insurance               151         8         159          4          1         4      (64)        104        30        134 
   - Retail 
    Retirement(3)            111        15         126         12          -       (3)         -        135        23        158 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 
 
Total from 
 divisions                   890        91         981        121          9        16      (64)      1,063       208      1,271 
 
 
Group debt costs            (97)         -        (97)          -          -         -         -       (97)      (23)      (120) 
Group investment 
 projects and 
 expenses                   (30)         -        (30)          -          -         -      (31)       (61)      (11)       (72) 
 
 
Total                        763        91         854        121          9        16      (95)        905       174      1,079 
 
 
 
 
                                                                                                                       Operating 
                                       New         Net               Changes                      Operating              profit/ 
                                                                          in 
                         Release  business     release     Exper-  valuation                        profit/       Tax     (loss) 
                            from  surplus/        from      ience    assump-  Non-cash               (loss)  expense/     before 
                                                                                                      after 
For the year       operations(1)  (strain)  operations  variances      tions     items  Other(2)        tax  (credit)        tax 
ended 
31 December 2021            GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
 
 
LGRI(3)                      512       193         705         40        212        27         -        984       170      1,154 
LGC                          379         -         379          -          -         -         -        379        82        461 
LGIM                         342         -         342          -          -         -         -        342        80        422 
Retail                       463        54         517         28        121         2     (138)        530        90        620 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
   - Insurance               236        27         263         14         82         6     (138)        227        41        268 
   - Retail 
    Retirement(3)            227        27         254         14         39       (4)         -        303        49        352 
                   -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 
 
Total from 
 divisions                 1,696       247       1,943         68        333        29     (138)      2,235       422      2,657 
 
 
Group debt costs           (186)         -       (186)          -          -         -         -      (186)      (44)      (230) 
Group investment 
 projects and 
 expenses                   (69)         -        (69)          -          -         -      (68)      (137)      (28)      (165) 
 
 
Total                      1,441       247       1,688         68        333        29     (206)      1,912       350      2,262 
 
 
 
1. Release from operations within Insurance includes GBP80m of dividends 
 from US Insurance. 
2. Other includes experience variances, changes in valuation assumptions 
 and non-cash items relating to US Insurance. 
3. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period comparatives 
 have been restated to reflect this change in segmentation. Further details 
 are provided in Note 2.08. 
 

# All references to 'Operating profit' throughout this report represent 'Adjusted operating profit', an alternative performance measure defined in the glossary.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 38

2.03 Analysis of LGRI and Retail operating profit

For the six month period to 30 June 2022

 
                                    LGRI(1)  Retail(1)   LGRI(1)  Retail(1)    LGRI(1)  Retail(1) 
                                   6 months   6 months  6 months   6 months  Full year  Full year 
                                       2022       2022      2021       2021       2021       2021 
                                       GBPm       GBPm      GBPm       GBPm       GBPm       GBPm 
 
 
Net release from operations             466        343       320        285        705        517 
 
 
Experience variances 
 - Persistency                            -        (1)         -        (6)          1        (5) 
 - Mortality/morbidity                   13         13        27         18         24         29 
 - Expenses                             (7)        (7)       (1)        (4)          6        (1) 
 - Project and development costs          -        (1)       (2)        (1)       (11)       (19) 
 - Other                                  -        (7)        81          9         20         24 
 
 
Total experience variances                6        (3)       105         16         40         28 
 
 
Changes in valuation assumptions 
 - Persistency                            -          -         -          -          -        (5) 
 - Mortality/morbidity                    -         18         -          -        153         46 
 - Expenses                               -          -         -          -          -        (1) 
 - Other                                  -          -         8          1         59         81 
 
 
Total changes in valuation 
 assumptions                              -         18         8          1        212        121 
 
 
Movement in non-cash items 
 (2)                                      7        (2)        15          1         27          2 
 
 
Other (3)                                 -       (77)         -       (64)          -      (138) 
 
 
Operating profit after tax              479        279       448        239        984        530 
 
 
Tax expense                              81         53        77         53        170         90 
 
 
Operating profit before tax             560        332       525        292      1,154        620 
 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period 
 comparatives have been restated to reflect this change in segmentation. 
 Further details are provided in Note 2.08. 
2. LGRI Movement in non-cash items is driven by the net effect of 
 the capitalisation and unwind of future asset management profits 
 on assets managed by LGIM, and is a function of new business volumes 
 and movements in the main unit cost assumptions. 
3. Other includes experience variances, changes in valuation assumptions 
 (includes changes to assets allocation) and non-cash items relating 
 to US Insurance. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 39

2.04 LGC operating profit

 
 
                                                 6 months  6 months  Full year 
                                                     2022      2021       2021 
                                                     GBPm      GBPm       GBPm 
 
 
Direct investments(1)                                 202       195        350 
Traded investment portfolio including treasury 
 assets(2)                                             61        55        111 
 
 
Total LGC operating profit                            263       250        461 
 
 
1. Direct investments represents LGC's portfolio of assets across 
 specialist commercial real estate, clean energy, housing and SME 
 finance. Direct investments include operating profit in relation 
 to CALA Homes of GBP98m (H1 21: GBP78m; FY 21: GBP132m). 
2. The traded investment portfolio holds a diversified set of 
 exposures across equities, fixed income, multi-asset funds and 
 cash. 
 

2.05 LGIM operating profit

 
                                                6 months  6 months  Full year 
                                                    2022      2021       2021 
                                                    GBPm      GBPm       GBPm 
 
 
Asset management revenue (excluding 3rd party 
 market data) (1)                                    485       471        980 
Asset management transactional revenue (2)             9         9         32 
Asset management expenses (excluding 3rd 
 party market data) (1)                            (294)     (276)      (590) 
 
 
Total LGIM operating profit                          200       204        422 
 
1. Asset management revenue and expenses exclude income and costs 
 of GBP15m in relation to the provision of third party market data 
 (H1 21: GBP18m; FY 21: GBP32m). 
2. Transactional revenue from external clients includes execution 
 fees, asset transition income, trigger fees, arrangement fees 
 on property transactions and performance fees. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 40

2.06 Investment and other variances

 
                                                                          Full 
                                                    6 months  6 months    year 
                                                        2022      2021    2021 
                                                        GBPm      GBPm    GBPm 
 
 
Investment variance related to protection 
 liabilities (1)                                         617       230     111 
Investment variance related to the traded 
 investment portfolio and direct investments 
 (2)                                                   (308)        48      19 
Other investment variance (3)                           (83)      (23)     211 
 
 
Investment variance                                      226       255     341 
M&A related and other variances (4)                     (19)      (11)   (108) 
 
 
 
Total investment and other variances                     207       244     233 
 
 
1. The positive investment variance of GBP617m reflects the 
 formulaic impact of an increase in UK and US government bond 
 yields which have resulted in a higher discount rate used to 
 calculate the group's protection liabilities. 
2. The negative investment variance of GBP308m largely reflects 
 volatile global equity market performance in the traded investment 
 portfolio. 
3. Other investment variance includes a negative variance in 
 respect of the defined benefit pension scheme, reflecting the 
 impact of the acquisition of annuity assets from LGRI and Retail 
 Retirement, and the difference between the IAS 19 and annuity 
 discount rates. This was partially offset by a positive variance 
 from the UK annuity businesses, driven by good quality asset 
 sourcing and improved cash flow matching within the portfolio. 
4. M&A related and other variances includes gains and losses, 
 expenses and intangible amortisation relating to acquisitions, 
 disposals and restructuring as well as business start-up costs. 
 
Investment variance includes differences between actual and 
 long-term expected investment return on traded and real assets 
 (including direct investments), economic assumption changes 
 caused by changes in market conditions or expectations (e.g. 
 credit default and inflation), the impact of any difference 
 between the actual allocated asset mix and the single target 
 long-term asset mix on new pension risk transfer business, 
 and the yield associated with assets held for future new pension 
 risk transfer business from the valuation discount rate. 
 
The long-term expected investment return is based on opening 
 economic assumptions applied to the assets under management 
 at the start of the reporting year. The assumptions underlying 
 the calculation of the expected returns for traded equity, 
 commercial property and residential property are based on market 
 consensus forecasts and long-term historic average returns 
 expected to apply through the cycle. 
 
 The long-term expected investment returns are: 
 
                                                                          Full 
                                                    6 months  6 months    year 
                                                        2022      2021    2021 
 
 
Equities                                                  7%        7%      7% 
Commercial property                                       5%        5%      5% 
Residential property (1)                                3.5%     RPI +   RPI + 
                                                                 50bps   50bps 
 
 
1. In previous years the assumption RPI + 50bps was in line 
 with average historical returns. Due to the current spike in 
 inflation and in order to keep the rate aligned to average 
 historical returns, it was updated to 3.5% in 2022. 
 
Additionally, the LGC alternative asset portfolio comprises 
 investments in housing, specialist commercial real estate, 
 clean energy, and SME finance. The long-term expected investment 
 return is on average between 8% and 10%, in line with our stated 
 investment objectives. Rates of return specific to each asset 
 are determined at the point of underwriting and reviewed and 
 updated annually. The expected investment return includes assumptions 
 on appropriate discount rates and inflation as well as sector 
 specific assumptions including retail and commercial property 
 yields and power prices. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 41

2.07 Earnings per share

(a) Basic earnings per share

 
                                        After  Per share(1)     After  Per share(1)      After  Per share(1) 
                                          tax                     tax                      tax 
                                     6 months      6 months  6 months      6 months  Full year     Full year 
                                         2022          2022      2021          2021       2021          2021 
                                         GBPm             p      GBPm             p       GBPm             p 
 
 
Profit for the period attributable 
 to equity holders                      1,153         19.47     1,065         17.96      2,050         34.58 
Less: coupon payable in respect 
 of restricted Tier 1 convertible 
 notes net of tax relief                 (11)        (0.19)      (11)        (0.18)       (23)        (0.39) 
-----------------------------------  --------  ------------  --------  ------------  ---------  ------------ 
Total basic earnings                    1,142         19.28     1,054         17.78      2,027         34.19 
-----------------------------------  --------  ------------  --------  ------------  ---------  ------------ 
1. Basic earnings per share is calculated by dividing profit after 
 tax by the weighted average number of ordinary shares in issue 
 during the period, excluding employee scheme treasury shares. 
 

(b) Diluted earnings per share

 
                                                            Weighted 
                                                             average 
                                                              number 
                                                     After        of 
                                                       tax    shares  Per share(1) 
For the six month period to                           GBPm         m             p 
 30 June 2022 
 
 
Profit for the period attributable 
 to equity holders                                   1,153     5,922         19.47 
Net shares under options allocable 
 for no further consideration                            -        46        (0.15) 
Conversion of restricted Tier 
 1 notes                                                 -       307        (0.95) 
 
Total diluted earnings                               1,153     6,275         18.37 
-----------------------------------------------  ---------  --------  ------------ 
 
                                                            Weighted 
                                                             average 
                                                              number 
                                                                  of 
                                                 After tax    shares  Per share(1) 
For the six month period to                           GBPm         m             p 
 30 June 2021 
 
 
Profit for the period attributable to equity 
 holders                                             1,065     5,929         17.96 
Net shares under options allocable for no 
 further consideration                                   -        45        (0.14) 
Conversion of restricted Tier 
 1 notes                                                 -       307        (0.86) 
 
Total diluted earnings                               1,065     6,281         16.96 
-----------------------------------------------  ---------  --------  ------------ 
 
 
                                                            Weighted 
                                                             average 
                                                              number 
                                                                  of 
                                                 After tax    shares  Per share(1) 
For the year ended 31 December 2021                   GBPm         m             p 
 
 
Profit for the year attributable to equity 
 holders                                             2,050     5,929         34.58 
Net shares under options allocable for no 
 further consideration                                   -        59        (0.34) 
Conversion of restricted Tier 
 1 notes                                                 -       307        (1.67) 
 
Total diluted earnings                               2,050     6,295         32.57 
-----------------------------------------------  ---------  --------  ------------ 
1. For diluted earnings per share, the weighted average number 
 of ordinary shares in issue, excluding employee scheme treasury 
 shares, is adjusted to assume conversion of all potential ordinary 
 shares, such as share options granted to employees and conversion 
 of restricted Tier 1 notes. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 42

2.08 Segmental analysis

In 2021, the group operated five core businesses across four reportable segments that are continuing operations, with Retail Retirement and Legal & General Retirement Institutional (LGRI) combined into a single segment for reporting purposes, being Legal & General Retirement. From 1 January 2022, the group has made changes to the business unit responsibilities within the Executive Committee. Andrew Kail has become the Chief Executive Officer of LGRI, succeeding Laura Mason who had previously moved to become CEO of Legal & General Capital (LGC). Our two retail businesses, Retail Retirement and Insurance (comprising UK Insurance and other, and US Insurance), have come together under the leadership of Bernie Hickman. Reportable segments have therefore been aligned to the group's five core businesses. Group expenses and debt costs continue to be reported separately. Transactions between segments are on normal commercial terms, and are included within the reported segments. To enable comparison, segmental information for prior periods has been restated accordingly.

In the UK, annuity liabilities relating to LGRI and Retail Retirement are backed by a single portfolio of assets, and once a transaction has been completed the assets relating to any particular transaction are not tracked to the related liabilities. Investment variance is allocated to the two business segments based on the relative average size of the underlying insurance contract liabilities for the period.

Reporting of assets and liabilities by segment has not been included, as this is not information that is provided to key decision makers on a regular basis. The group's assets and liabilities are managed on a legal entity rather than a segmental basis, in line with regulatory requirements.

Financial information on the reportable segments is further broken down where relevant in order to better explain the drivers of the group's results.

 
(a) Profit/(loss) for the period 
                                                                                            Group 
                                                                                         expenses 
                                                                      Retail                  and 
                                                                                             debt 
                                         LGRI(1)    LGC  LGIM  Retirement(1)  Insurance     costs  Total 
For the six month period to                 GBPm   GBPm  GBPm           GBPm       GBPm      GBPm   GBPm 
 30 June 2022 
 
 
Operating profit/(loss)(#)                   560    263   200            147        185     (195)  1,160 
Investment and other variances               133  (308)   (7)             53        617     (281)    207 
Losses attributable to non-controlling 
 interests                                     -      -     -              -          -         -      - 
 
Profit/(loss) before tax attributable 
 to equity holders                           693   (45)   193            200        802     (476)  1,367 
Tax (expense)/credit attributable 
 to equity holders                          (88)      2  (39)           (24)      (162)        97  (214) 
 
 
Profit/(loss) for the period                 605   (43)   154            176        640     (379)  1,153 
 
 
 
                                                                                            Group 
                                                                                         expenses 
                                                                      Retail             and debt 
                                         LGRI(1)    LGC  LGIM  Retirement(1)  Insurance     costs  Total 
For the six month period to                 GBPm   GBPm  GBPm           GBPm       GBPm      GBPm   GBPm 
 30 June 2021 
 
 
Operating profit/(loss)(#)                   525    250   204            158        134     (192)  1,079 
Investment and other variances                75     48   (7)             30        230     (132)    244 
Losses attributable to non-controlling 
 interests                                     -      -     -              -          -       (3)    (3) 
 
 
Profit/(loss) before tax attributable 
 to equity holders                           600    298   197            188        364     (327)  1,320 
Tax (expense)/credit attributable 
 to equity holders                         (110)   (54)  (44)           (35)       (91)        76  (258) 
 
 
Profit/(loss) for the period                 490    244   153            153        273     (251)  1,062 
 
 
                                                                                            Group 
                                                                                         expenses 
                                                                      Retail             and debt 
                                         LGRI(1)    LGC  LGIM  Retirement(1)  Insurance     costs  Total 
For the year ended 31 December              GBPm   GBPm  GBPm           GBPm       GBPm      GBPm   GBPm 
 2021 
 
 
Operating profit/(loss) (#)                1,154    461   422            352        268     (395)  2,262 
Investment and other variances               193     19  (11)             49        111     (128)    233 
Losses attributable to non-controlling 
 interests                                     -      -     -              -          -       (7)    (7) 
 
 
Profit/(loss) before tax attributable 
 to equity holders                         1,347    480   411            401        379     (530)  2,488 
Tax (expense)/credit attributable 
 to equity holders                         (213)   (93)  (79)           (63)       (59)        62  (445) 
 
 
Profit/(loss) for the year                 1,134    387   332            338        320     (468)  2,043 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period 
 comparatives have been restated to reflect this change in segmentation. 
 
# All references to 'Operating profit' throughout this report represent 
 'Adjusted operating profit', an alternative performance measure defined 
 in the glossary. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 43

2.08 Segmental analysis (continued)

(b) Revenue

 
(i) Total revenue 
                                                                                  6 months  6 months    Full year 
                                                                                      2022      2021         2021 
                                                                                      GBPm      GBPm         GBPm 
 
 
Total income                                                                      (69,188)    14,898       45,450 
Adjusted for: 
Share of profit from associates and joint 
 ventures, net of tax                                                                  (4)      (21)         (25) 
Gain on disposal of subsidiaries, associates and joint 
 ventures, and other operations                                                       (10)         -        (149) 
 
 
Total revenue                                                                     (69,202)    14,877       45,276 
 
 
 
(ii) Total income 
 
 
 
 
                                                                         Retail              LGC and 
                                          LGRI(1)    LGIM(2,3)    Retirement(1)  Insurance  other(4)      Total 
For the six month period to 30               GBPm         GBPm             GBPm       GBPm      GBPm       GBPm 
 June 2022 
 
 
Internal income                                 -           92                -          -      (92)          - 
External income                           (6,845)     (61,289)          (2,688)      1,007       627   (69,188) 
 
 
Total income                              (6,845)     (61,197)          (2,688)      1,007       535   (69,188) 
 
 
 
                                                                         Retail              LGC and 
                                          LGRI(1)    LGIM(2,3)    Retirement(1)  Insurance  other(4)      Total 
For the six month period to 30               GBPm         GBPm             GBPm       GBPm      GBPm       GBPm 
 June 2021 
 
 
Internal income                                 -           80                -          -      (80)          - 
External income                              (20)       17,891                7      1,003   (3,983)     14,898 
 
 
Total income                                 (20)       17,971                7      1,003   (4,063)     14,898 
 
 
 
 
                                                                         Retail              LGC and 
                                          LGRI(1)    LGIM(2,3)    Retirement(1)  Insurance  other(4)      Total 
For the year ended 31 December               GBPm         GBPm             GBPm       GBPm      GBPm       GBPm 
 2021 
 
 
Internal income                                 -          179                -          -     (179)          - 
External income                             4,842       35,738            1,117      2,029     1,724     45,450 
 
 
Total income                                4,842       35,917            1,117      2,029     1,545     45,450 
 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period comparatives 
 have been restated to reflect this change in segmentation. 
2. LGIM internal income relates to investment management services provided 
 to other segments. 
3. LGIM external income primarily includes fees from fund management 
 and investment returns on unit linked funds. 
4. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 44

2.08 Segmental analysis (continued)

 
(b) Revenue (continued) 
 
(iii) Fees from fund management and investment 
 contracts 
 
                                                                 Retail 
                                                                                   LGC  Total 
                                                    LGIM  Retirement(1)   and other(2) 
For the six month period to 30 June 2022            GBPm           GBPm           GBPm   GBPm 
 
 
Investment contracts                                   -             49              -     49 
Investment management fees                           495              -           (92)    403 
Transaction fees                                       9              -              -      9 
 
 
Total fees from fund management and investment 
 contracts (3)                                       504             49           (92)    461 
 
 
                                                                 Retail 
                                                                               LGC and  Total 
                                                    LGIM  Retirement(1)       other(2) 
For the six month period to 30 June 2021            GBPm           GBPm           GBPm   GBPm 
 
 
Investment contracts                                   -             46              -     46 
Investment management fees                           488              -           (80)    408 
Transaction fees                                       9              -              -      9 
 
 
Total fees from fund management and investment 
 contracts (3)                                       497             46           (80)    463 
 
 
                                                                 Retail 
                                                                               LGC and  Total 
                                                    LGIM  Retirement(1)       other(2) 
For the year ended 31 December 2021                 GBPm           GBPm           GBPm   GBPm 
 
 
Investment contracts                                   -             97              -     97 
Investment management fees                         1,009              -          (179)    830 
Transaction fees                                      32              -              -     32 
 
 
Total fees from fund management and investment 
 contracts (3)                                     1,041             97          (179)    959 
 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period comparatives 
 have been restated to reflect this change in segmentation. 
2. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
3. Fees from fund management and investment contracts are a component 
 of Total revenue disclosed in Note 2.08 (b)(i). 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosures on performance and Release from operations Page 45

2.08 Segmental analysis (continued)

 
(b) Revenue (continued) 
 
(iv) Other operational income from contracts 
 with customers 
 
 
 
                                                             Retail 
                                                      Retirement(1)  Insurance     LGC  Total 
                                                                                   and 
                                                                                 other 
For the six month period to 30 June                            GBPm       GBPm    GBPm   GBPm 
 2022 
 
 
House building                                                    -          -     763    763 
Professional services 
 fees                                                             4         41       -     45 
Insurance broker                                                  -         21       -     21 
 
 
Total other operational income from 
 contracts with customers(2)                                      4         62     763    829 
 
 
                                                             Retail 
                                                      Retirement(1)  Insurance     LGC  Total 
                                                                                   and 
                                                                                 other 
For the six month period to 30 June                            GBPm       GBPm    GBPm   GBPm 
 2021 
 
 
House building                                                    -          -     651    651 
Professional services 
 fees                                                             1         49       -     50 
Insurance broker                                                  -          2       -      2 
 
 
Total other operational income from 
 contracts with customers(2)                                      1         51     651    703 
 
 
                                                             Retail 
                                                      Retirement(1)  Insurance     LGC  Total 
                                                                                   and 
                                                                                 other 
For the year ended 31 December 2021                            GBPm       GBPm    GBPm   GBPm 
 
 
House building                                                    -          -   1,314  1,314 
Professional services 
 fees                                                             5         89       -     94 
Insurance broker                                                  -         11       -     11 
 
 
Total other operational income from 
 contracts with customers(2)                                      5        100   1,314  1,419 
 
 
1. From 1 January 2022, following changes to business unit responsibilities 
 within the Executive Committee, the group's reportable segments have 
 been updated to align with its five core businesses. Prior period comparatives 
 have been restated to reflect this change in segmentation. 
2. Total other operational income from contracts with customers is 
 a component of Total revenue disclosed in Note 2.08 (b)(i) and excludes 
 the share of profit/loss from associates and joint ventures, and the 
 gain on disposal of subsidiaries, associates and joint ventures, and 
 other operations. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 46

3.01 Consolidated Income Statement

 
                                                   6 months  6 months  Full year 
                                                       2022      2021       2021 
For the six month period to 30 June         Notes      GBPm      GBPm       GBPm 
 2022 
 
 
Income 
Gross written premiums                                6,612     4,263     10,375 
Outward reinsurance premiums                        (1,576)   (1,605)    (3,446) 
Net change in provision for unearned 
 premiums                                                 8        35         42 
 
 
Net premiums earned                                   5,044     2,693      6,971 
Fees from fund management and investment 
 contracts                                              461       463        959 
Investment return                                  (75,536)    11,018     35,927 
Other operational income                                843       724      1,593 
 
 
Total income                                 2.08  (69,188)    14,898     45,450 
 
 
Expenses 
Claims and change in insurance contract 
 liabilities                                       (10,371)       540      7,353 
Reinsurance recoveries                                (295)   (1,313)    (2,968) 
 
 
Net claims and change in insurance 
 contract liabilities                              (10,666)     (773)      4,385 
Change in investment contract liabilities          (62,297)    12,232     34,206 
Acquisition costs                                       416       436        825 
Finance costs                                           145       157        294 
Other expenses                                        1,774     1,445      3,108 
 
 
Total expenses                                     (70,628)    13,497     42,818 
 
 
Profit before tax                                     1,440     1,401      2,632 
Tax expense attributable to policyholder 
 returns                                               (73)      (81)      (144) 
 
 
Profit before tax attributable to 
 equity holders                                       1,367     1,320      2,488 
 
 
Total tax expense                                     (287)     (339)      (589) 
Tax expense attributable to policyholder 
 returns                                                 73        81        144 
 
 
Tax expense attributable to equity 
 holders                                     4.04     (214)     (258)      (445) 
 
 
Profit for the period                                 1,153     1,062      2,043 
------------------------------------------  -----  --------  --------  --------- 
 
 
Attributable to: 
Non-controlling interests                                 -       (3)        (7) 
Equity holders                                        1,153     1,065      2,050 
 
 
 
Dividend distributions to equity holders 
 during the period                           4.02       792       754      1,063 
Dividend distributions to equity holders 
 proposed after the period end               4.02       324       309        790 
 
 
 
                                                          p         p          p 
Total basic earnings per share(1)            2.07     19.28     17.78      34.19 
Total diluted earnings per share(1)          2.07     18.37     16.96      32.57 
------------------------------------------  -----  --------  --------  --------- 
 
1. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 47

3.02 Consolidated Statement of Comprehensive Income

 
                                                      6 months  6 months  Full year 
                                                          2022      2021       2021 
For the six month period to 30 June 2022                  GBPm      GBPm       GBPm 
 
 
Profit for the period                                    1,153     1,062      2,043 
----------------------------------------------------  --------  --------  --------- 
Items that will not be reclassified subsequently 
 to profit or loss 
Actuarial remeasurements on defined benefit 
 pension schemes                                           387       116         53 
Tax (expense)/credit on actuarial remeasurements 
 on defined benefit pension schemes                       (97)      (20)        (7) 
 
 
Total items that will not be reclassified 
 subsequently to profit or loss                            290        96         46 
 
 
Items that may be reclassified subsequently 
 to profit or loss 
Exchange differences on translation of overseas 
 operations                                                 84      (11)       (11) 
Movement in cross-currency hedge                             5         6         20 
Tax expense on movement in cross-currency 
 hedge                                                     (1)       (4)        (7) 
Movement in financial investments designated 
 as available-for-sale                                       3       (8)        (3) 
Tax on movement in financial investments designated 
 as available-for-sale                                     (1)         1          - 
 
 
Total items that may be reclassified subsequently 
 to profit or loss                                          90      (16)        (1) 
 
 
Other comprehensive income after tax                       380        80         45 
 
 
Total comprehensive income for the period                1,533     1,142      2,088 
 
 
Total comprehensive income/(expense) for 
 the period attributable to: 
----------------------------------------------------  --------  --------  --------- 
Non-controlling interests                                    -       (3)        (7) 
Equity holders                                           1,533     1,145      2,095 
 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 48

3.03 Consolidated Balance Sheet

 
                                                        As at    As at    As at 
                                                       30 Jun   30 Jun   31 Dec 
                                                         2022     2021     2021 
                                               Notes     GBPm     GBPm     GBPm 
 
 
Assets 
Goodwill                                                   71       68       68 
Other intangible assets                                   406      377      365 
Deferred acquisition costs                                 26       46       26 
Investment in associates and joint ventures 
 accounted for using the equity method                    387      314      375 
Property, plant and equipment                             311      322      316 
Investment property                             4.03   10,976    9,080   10,150 
Financial investments                           4.03  462,329  519,762  538,374 
Reinsurers' share of contract liabilities               6,040    6,947    7,180 
Deferred tax assets                             4.04      115       12        2 
Current tax assets                                        699      612      670 
Receivables and other assets                           17,857   14,331    8,625 
Cash and cash equivalents                              24,774   16,397   16,487 
 
 
Total assets                                          523,991  568,268  582,638 
 
 
 
Equity 
Share capital                                   4.05      149      149      149 
Share premium                                   4.05    1,017    1,011    1,012 
Employee scheme treasury shares                         (138)     (90)     (99) 
Capital redemption and other reserves                     381      162      196 
Retained earnings                                       9,775    8,620    9,228 
 
 
Attributable to owners of the parent                   11,184    9,852   10,486 
Restricted Tier 1 convertible notes             4.06      495      495      495 
Non-controlling interests                       4.07     (36)     (34)     (38) 
 
 
Total equity                                           11,643   10,313   10,943 
 
 
 
Liabilities 
Insurance contract liabilities                         76,889   86,339   89,825 
Investment contract liabilities                       305,780  358,613  372,954 
Core borrowings                                 4.08    4,356    4,542    4,256 
Operational borrowings                          4.09    1,182    1,138      932 
Provisions                                      4.13      781    1,113    1,238 
Deferred tax liabilities                        4.04      407      277      251 
Current tax liabilities                                    81       57       84 
Payables and other financial liabilities        4.11   95,970   80,785   74,264 
Other liabilities                                         894      640      925 
Net asset value attributable to unit holders           26,008   24,451   26,966 
 
 
Total liabilities                                     512,348  557,955  571,695 
 
 
Total equity and liabilities                          523,991  568,268  582,638 
 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 49

3.04 Condensed Consolidated Statement of Changes in Equity

 
 
                                      Employee      Capital                   Equity   Restricted 
                                                                                             Tier 
                                        scheme   redemption             attributable            1         Non- 
                                                        and 
                      Share    Share  treasury        other  Retained      to owners  convertible  controlling   Total 
For the six month 
period                                                                        of the 
to 30 June 2022     capital  premium    shares  reserves(1)  earnings         parent        notes    interests  equity 
                       GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm    GBPm 
 
 
As at 1 January 
 2022                   149    1,012      (99)          196     9,228         10,486          495         (38)  10,943 
 
 
Total 
 comprehensive 
 income for the 
 period                   -        -         -           90     1,443          1,533            -            -   1,533 
Options exercised         -        5         -            -         -              5            -            -       5 
under 
share option 
schemes 
Net movement in 
 employee 
 scheme treasury 
 shares                   -        -      (39)          (8)        10           (37)            -            -    (37) 
Dividends                 -        -         -            -     (792)          (792)            -            -   (792) 
Coupon payable in 
 respect 
 of restricted 
 Tier 1 
 convertible notes 
 net 
 of tax relief            -        -         -            -      (11)           (11)            -            -    (11) 
Movement in third         -        -         -            -         -              -            -            2       2 
party 
interests 
Currency 
 translation 
 differences              -        -         -          103     (103)              -            -            -       - 
 
 
As at 30 June 2022      149    1,017     (138)          381     9,775         11,184          495         (36)  11,643 
 
 
1. Capital redemption and other reserves as at 30 June 2022 include share-based 
 payments GBP78m, foreign exchange GBP233m, capital redemption GBP17m, 
 hedging GBP52m and available-for-sale reserves GBP1m. 
 
 
 
 
 
                                      Employee      Capital                   Equity   Restricted 
                                        scheme   redemption             attributable       Tier 1         Non- 
                      Share    Share  treasury    and other  Retained      to owners  convertible  controlling   Total 
For the six month 
period                                                                        of the 
to 30 June 2021     capital  premium    shares  reserves(1)  earnings         parent        notes    interests  equity 
                       GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm    GBPm 
 
 
As at 1 January 
 2021                   149    1,006      (75)          198     8,224          9,502          495         (31)   9,966 
------------------  -------  -------  --------  -----------  --------  -------------  -----------  -----------  ------ 
 
Total 
 comprehensive 
 income for the 
 period                   -        -         -         (16)     1,161          1,145            -          (3)   1,142 
Options exercised 
 under 
 share option 
 schemes                  -        5         -            -         -              5            -            -       5 
Net movement in 
 employee 
 scheme treasury 
 shares                   -        -      (15)         (15)       (5)           (35)            -            -    (35) 
Dividends                 -        -         -            -     (754)          (754)            -            -   (754) 
Coupon payable in 
 respect 
 of restricted 
 Tier 1 
 convertible notes 
 net 
 of tax relief            -        -         -            -      (11)           (11)            -            -    (11) 
Currency 
 translation 
 differences              -        -         -          (5)         5              -            -            -       - 
 
 
As at 30 June 2021      149    1,011      (90)          162     8,620          9,852          495         (34)  10,313 
 
 
 
1. Capital redemption and other reserves as at 30 June 2021 include share-based 
 payments GBP86m, foreign exchange GBP27m, capital redemption GBP17m, 
 hedging GBP37m and available-for-sale reserves GBP(5)m. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 50

3.04 Condensed Consolidated Statement of Changes in Equity (continued)

 
 
                                     Employee      Capital                   Equity   Restricted 
                                                                                            Tier 
                                       scheme   redemption             attributable            1         Non- 
                                                       and 
                     Share    Share  treasury        other  Retained      to owners  convertible  controlling    Total 
For the year 
ended 31                                                                     of the 
December 2021      capital  premium    shares  reserves(1)  earnings         parent        notes    interests   equity 
                      GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm     GBPm 
 
 
As at 1 January 
 2021                  149    1,006      (75)          198     8,224          9,502          495         (31)    9,966 
 
 
Total 
 comprehensive 
 income for the 
 year                    -        -         -          (1)     2,096          2,095            -          (7)    2,088 
Options exercised 
 under 
 share option 
 schemes                 -        6         -            -         -              6            -            -        6 
Net movement in 
 employee 
 scheme treasury 
 shares                  -        -      (24)         (15)         8           (31)            -            -     (31) 
Dividends                -        -         -            -   (1,063)        (1,063)            -            -  (1,063) 
Coupon payable in 
 respect 
 of restricted 
 Tier 1 
 convertible 
 notes net 
 of tax relief           -        -         -            -      (23)           (23)            -            -     (23) 
Currency 
 translation 
 differences             -        -         -           14      (14)              -            -            -        - 
 
 
As at 31 December 
 2021                  149    1,012      (99)          196     9,228         10,486          495         (38)   10,943 
 
 
 
1. Capital redemption and other reserves as at 31 December 2021 include 
 share-based payments GBP86m, foreign exchange GBP46m, capital redemption 
 GBP17m, hedging GBP48m and available-for-sale reserves GBP(1)m. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Primary Financial Statements Page 51

3.05 Consolidated Statement of Cash Flows

 
                                                         6 months  6 months  Full year 
                                                             2022      2021       2021 
For the six month period to 30 June 2022          Notes      GBPm      GBPm       GBPm 
 
 
Cash flows from operating activities 
Profit for the period                                       1,153     1,062      2,043 
Adjustments for non cash movements in 
 net profit for the period 
Net losses/(gains) on financial investments 
 and investment property                                   80,187   (5,227)   (26,062) 
Investment income                                         (4,651)   (5,790)    (9,865) 
Interest expense                                              145       157        294 
Tax expense                                                   287       339        589 
Other adjustments                                              88        44        137 
Net decrease/(increase) in operational 
 assets 
Investments held for trading or designated 
 as fair value through profit or loss                      14,200     5,804      4,616 
Investments designated as available-for-sale                  (3)        15       (21) 
Other assets                                              (8,086)   (4,931)        139 
Net (decrease)/increase in operational 
 liabilities 
Insurance contracts                                      (13,621)   (2,615)        726 
Investment contracts                                     (67,182)    15,069     29,409 
Other liabilities                                           2,481  (10,114)   (11,161) 
 
 
Cash utilised in operations                                 4,998   (6,187)    (9,156) 
Interest paid                                               (139)     (160)      (301) 
Interest received                                           1,808     3,368      5,060 
Rent received                                                 185       184        373 
Tax paid(1)                                                 (376)     (276)      (564) 
Dividends received                                          2,491     2,307      4,419 
 
 
Net cash flows from operations                              8,967     (764)      (169) 
 
 
Cash flows from investing activities 
Acquisition of plant, equipment, intangibles 
 and other assets                                            (60)     (137)      (205) 
Disposal of plant, equipment, intangibles 
 and other assets                                               -         2          - 
Acquisition of operations, net of cash 
 acquired                                          4.16       (2)         -          - 
Disposal of subsidiaries and other operations, 
 net of cash transferred                                        -         -        217 
Investment in joint ventures and associates                  (34)       (2)       (56) 
Disposal of joint ventures and associates                      40         -        177 
 
 
Net cash flows (utilised)/generated from 
 investing activities                                        (56)     (137)        133 
 
 
Cash flows from financing activities 
Dividend distributions to ordinary equity 
 holders during the period                         4.02     (792)     (754)    (1,063) 
Coupon payment in respect of restricted 
 Tier 1 convertible notes, gross of tax            4.06      (14)      (14)       (28) 
Options exercised under share option schemes       4.05         5         5          6 
Treasury shares purchased for employee 
 share schemes                                               (50)      (24)       (34) 
Payment of lease liabilities                                 (18)      (17)       (37) 
Proceeds from borrowings                           4.10       385       252        449 
Repayment of borrowings                            4.10     (210)     (162)      (798) 
 
Net cash flows utilised in financing activities             (694)     (714)    (1,505) 
 
 
Net increase/(decrease) in cash and cash 
 equivalents                                                8,217   (1,615)    (1,541) 
Exchange gains/(losses) on cash and cash 
 equivalents                                                   70       (8)          8 
Cash and cash equivalents at 1 January                     16,487    18,020     18,020 
 
 
Cash and cash equivalents at 30 June/31 
 December                                                  24,774    16,397     16,487 
 
 
1. Tax comprises UK corporation tax paid of GBP223m (H1 21: GBP155m; 
 FY 21: GBP368m), withholding tax of GBP147m (H1 21: GBP118m; FY 
 21: GBP188m) and overseas corporate tax of GBP6m (H1 21: GBP3m; 
 FY 21: GBP8m). 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 52

4.01 Basis of preparation

The group financial information for the six months ended 30 June 2022 has been prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The group's financial information has also been prepared in line with the accounting policies which the group expects to adopt for the 2022 year end. These policies are consistent with the principal accounting policies which were set out in the group's 2021 consolidated financial statements, except where changes have been outlined below in "New standards, interpretations and amendments to published standards that have been adopted by the group". These are consistent with UK-adopted international accounting standards, issued by the International Accounting Standards Board and adopted by the UK Endorsement Board for use in the United Kingdom.

The preparation of the Interim Management Report includes the use of estimates and assumptions which affect items reported in the Consolidated Balance Sheet and Income Statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2021 financial statements, except as disclosed in Note 2.03.

The results for the half year ended 30 June 2022 are unaudited but have been reviewed by KPMG LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2021 have been taken from the group's 2021 Annual Report and Accounts. Therefore, these interim accounts should be read in conjunction with the 2021 Annual Report and Accounts that have been prepared in accordance with UK-adopted international accounting standards, comprising International Accounting Standards and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and related interpretations issued by the IFRS Interpretations Committee, and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS. KPMG LLP reported on the 2021 financial statements, and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The group's 2021 Annual Report and Accounts has

been filed with the Registrar of Companies.

Key technical terms and definitions

The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary section of these interim financial statements.

Alternative performance measures

The group uses a number of alternative performance measures (APMs), including net release from operations and adjusted operating profit, in the discussion of its business performance and financial position, as the group believes that they, complemented with figures determined according to other regulations, enhance understanding of the group's performance. Definitions and further information in relation to the group's APMs can be found in the Alternative Performance Measures section of these interim financial statements.

Tax attributable to policyholders and equity holders

The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been split between tax attributable to policyholders' returns and equity holders' profits. Policyholder tax comprises the tax suffered on policyholder investment returns, while shareholder tax is corporation tax charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.

(a) Going concern

The group's business activities, together with the factors likely to affect its future development, performance and position in the current economic climate are set out in this Interim Management Report. The financial position of the group, its cash flows, liquidity position and borrowing facilities as at 30 June 2022 are described in the IFRS Primary Financial Statements and IFRS Disclosure Notes. Principal risks and uncertainties are detailed on pages 26 to 28.

The directors have made an assessment of the group's going concern, considering both the group's current performance and outlook for a period of at least, but not limited to, 12 months from the date of approval of the interim financial information using the information available up to the date of issue of this Interim Management Report.

The group manages and monitors its capital and liquidity, and applies various stresses, including high inflationary scenarios, to those positions to understand potential impacts from market downturns. Our key sensitivities and the impacts on our capital position from a range of stresses is disclosed on page 80. These stresses do not give rise to any material uncertainties over the ability of the group to continue as a going concern. Based upon the available information, the directors consider that the group has the plans and resources to manage its business risks successfully and that it remains financially strong and well diversified.

Having reassessed the principal risks and uncertainties (both financial and operational) in light of the current economic climate, as detailed on pages 26 to 28, the directors are confident that the group and company will have sufficient funds to continue to meet their liabilities as they fall due for a period of, but not limited to, 12 months from the date of approval of this Interim Management Report and therefore have considered it appropriate to adopt the going concern basis of accounting when preparing the interim financial information.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 53

4.01 Basis of preparation (continued)

(b) New standards, interpretations and amendments to published standards that have been adopted by the group

The group has applied the following amendments for the first time in its six months reporting period commencing 1 January 2022.

Annual Improvements to IFRS Standards 2018-2020

These amendments, issued in May 2020, make minor amendments to IFRS 1 'First-time Adoption of IFRS', IFRS 9 'Financial instruments', IAS 41 'Agriculture' and the Illustrative Examples accompanying IFRS 16 'Leases'. These amendments did not have a material impact on the group's consolidated financial statements.

Amendments to IAS 16 - Property, plant and equipment

These amendments, issued in May 2020, prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognise such sales proceeds and related cost in profit or loss. These amendments did not have a material impact on the group's consolidated financial statements.

Amendments to IAS 37 - Provisions, contingent liabilities and contingent assets

These amendments, issued in May 2020, specify which costs a company includes when assessing whether a contract will be loss-making. These amendments did not have a material impact on the group's consolidated financial statements.

Amendments to IFRS 3 - Business Combinations

These amendments, issued in May 2020, update a reference in IFRS 3 to the Conceptual Framework for Financial Reporting without changing the accounting requirements for business combinations. These amendments did not have a material impact on the group's consolidated financial statements.

(c) Future accounting developments

IFRS 17 - Insurance Contracts

IFRS 17, 'Insurance Contracts' was originally issued in May 2017 by the IASB, and subsequent amendments were issued in June 2020. The standard is effective for annual periods beginning on or after 1 January 2023 following endorsement for use in the UK in May 2022. The standard will be applied retrospectively, subject to the transitional options provided for in the standard and provides a comprehensive approach for accounting for insurance contracts including their measurement, income statement presentation and disclosure.

The key general principles of IFRS 17 are that an entity:

-- Identifies insurance contracts as those under which the entity accepts significant insurance risk from another party (the policyholder) by agreeing to compensate the policyholder if a specified uncertain future event (the insured event) adversely affects the policyholder;

-- Separates specified embedded derivatives, distinct investment components and distinct non-insurance goods or services from insurance contracts and accounts for them in accordance with other accounting standards;

   --      Aggregates the insurance contracts into groups it will recognise and measure; 
   --      Recognises and measures groups of insurance contracts at: 

o A risk-adjusted present value of the future cash flows (the fulfilment cash flows) that incorporates all available information about the fulfilment cash flows; and

o An amount representing the unearned profit in the group of contracts (the contractual service margin or CSM);

-- Recognises profit from a group of insurance contracts over the period the group provides insurance coverage. If a group of contracts is expected to be onerous (i.e. loss making) over the remaining coverage period, a loss is recognised immediately.

IFRS 17 is an accounting change and therefore, while it will have an impact on the timing and profile of profit recognition, we expect the underlying economics and cash generation of the group's businesses to remain the same. While the group continues to refine its methodology and completes the development of models and operational capabilities, it is not possible to provide a reliable estimate of the impact of adopting IFRS 17, nor of the ongoing impact on the group's financial results. However, it is expected that there will be a significant reduction in group equity on adoption, as previously recognised profit will be deferred in the balance sheet within the insurance liability contractual service margin, and released in the future.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 54

4.01 Basis of preparation (continued)

(c) Future accounting developments (continued)

In terms of key accounting policies and approaches relating to IFRS 17, the group is able to set out the following at this time:

-- The group will be applying the General Measurement Model to all business measured under IFRS 17.

-- On transition to IFRS 17, the group will apply the fully retrospective approach unless impracticable. In some instances, this will lead to the modified retrospective and fair value approaches being used for specific groups of insurance contracts.

-- For annuity business the selection of a rate at which to discount future cashflows for groups of insurance contracts is a key determinant in the valuation of the insurance liability. We intend to apply a top down discount rate to such groups, starting from an appropriate asset portfolio with economic deductions.

-- IFRS 17 requires an accounting policy decision as to whether to recognise all finance income or expense in profit or loss, or whether to disaggregate the income or expense that relates to changes in financial assumptions into other comprehensive income. All finance income and expense will be included in profit or loss except for protection business where we intend to disaggregate such changes.

The group has a fully mobilised and well progressed programme to implement the new standard. Work is continuing throughout 2022 to finalise technical compliance as well as to test and embed the required systems and operational capability. Communication and training plans are in place for impacted employees, and the Finance function operating model is being refined to ensure the business is ready to implement the new standard.

IFRS 9 - Financial Instruments

In July 2014, the IASB issued IFRS 9, 'Financial Instruments' which was effective for annual periods beginning on or after 1 January 2018. The standard replaces IAS 39, 'Financial Instruments: Recognition and Measurement'. It includes new principles around classification and measurement of financial instruments, introduces an impairment model based on expected credit losses (replacing the current model based on incurred losses) and new requirements on hedge accounting. The IASB subsequently issued 'Amendments to IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' which allows entities which meet certain requirements to defer their implementation of IFRS 9 until adoption of IFRS 17, 'Insurance Contracts' or 1 January 2021, whichever is the earlier. In June 2020, the IASB agreed to extend the temporary exemption in IFRS 4 from applying IFRS 9 to annual reporting periods beginning on or after 1 January 2023. The group qualifies for, and is making use of, this deferral option.

In December 2021, in order to alleviate operational complexities and potential one-off accounting mismatches in comparative information between insurance contract liabilities and related financial assets on the initial application of IFRS 17, the IASB issued an amendment to IFRS 17 titled 'Initial Application of IFRS 9 and IFRS 17 - Comparative Information'. If an entity applies IFRS 17 and IFRS 9 at the same time, this amendment permits it to present comparative information about financial assets derecognised in the comparative period as if the classification and measurement requirements of IFRS 9 had been applied to them. The group has chosen to restate comparative information and to apply this classification overlay to all financial assets in scope. Due to the application of the new classification and impairment requirements, the transition to IFRS 9 will generate a day-one impact on group equity, which is not expected to be significant. Similarly, the ongoing impact of IFRS 9 on the group's financial results is not expected to be significant.

IFRS 9 classifies financial assets into the following three categories: amortised cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL). The classification of financial assets is based on the entity's business model for managing them, as well as their contractual cash flow characteristics. The group expects to reclassify a certain amount of financial assets as a result of these assessments, in order to better align the accounting treatment of assets that are backing insurance contract liabilities under IFRS 17.

With the exception of financial assets measured under FVTPL, the group will apply an expected credit loss impairment model to all financial assets in scope (including lease receivables and contract assets). The new impairment model requires utilising not only past events and current conditions but also reasonable and supportable forward-looking information, in order to assess the credit risk profiles of those financial assets in scope. The group will recognise either twelve months or lifetime expected credit losses in the Consolidated Income Statement at each reporting period. The group intends to use the practical expedient for financial assets deemed to have low credit risk at the reporting date, which allows recognising twelve months' expected credit losses. Additionally, for trade receivables, contract assets and lease receivables, the group plans to use a provision matrix method to calculate and recognise lifetime expected credit losses.

Most requirements around financial liabilities in IAS 39 have been retained by IFRS 9. Therefore, financial liabilities are expected to be classified and measured under their current categories (either FVTPL or amortised cost).

Finally, hedge accounting requirements have been revised by replacing some of the prescriptive rules in IAS 39 with more principle-based requirements, to be better aligned with the risk management activities of an entity and reflected accordingly in the financial statements. As such, going forward more risk management strategies should be able to qualify for hedge accounting.

The group has a fully mobilised programme to implement the standard. Work will continue throughout the remainder of 2022 to finalise technical compliance as well as to test and embed the required systems and operational capability. Communication and training plans are in place for impacted employees, and the Finance function operating model is being refined to ensure the business is ready to implement the new standard.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 55

4.02 Dividends and appropriations

 
                                       Dividend  Per share(1)  Dividend  Per share(1)   Dividend  Per share(1) 
                                       6 months      6 months  6 months      6 months  Full year     Full year 
                                           2022          2022      2021          2021       2021          2021 
                                           GBPm             p      GBPm             p       GBPm             p 
 
 
Ordinary dividends paid and charged 
 to equity in the period: 
 - Final 2020 dividend paid 
  in June 2021                                -             -       754         12.64        754         12.64 
 - Interim 2021 dividend paid 
  in September 2021                           -             -         -             -        309          5.18 
 - Final 2021 dividend paid 
  in June 2022                              792         13.27         -             -          -             - 
 
 
Total dividends(2)                          792         13.27       754         12.64      1,063         17.82 
 
1. The dividend per share calculation is based on the number of equity 
 shares registered on the ex-dividend date. 
2. The dividend proposed at 31 December 2021 was GBP790m based on 
 the current number of eligible equity shares on that date. 
 
Subsequent to 30 June 2022, the directors declared an interim dividend 
 of 5.44 pence per ordinary share. This dividend will be paid on 26 
 September 2022. It will be accounted for as an appropriation of retained 
 earnings in the year ended 31 December 2022 and is not included as 
 a liability in the Consolidated Balance Sheet as at 30 June 2022. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 56

4.03 Financial investments and investment property

 
                                                     30 Jun    30 Jun    31 Dec 
                                                       2022      2021      2021 
                                                       GBPm      GBPm      GBPm 
 
 
Equities(1)                                         182,847   207,803   213,049 
Debt securities(2,3)                                237,976   278,858   296,930 
Derivative assets(4)                                 28,017    15,449    16,792 
Loans(5)                                             13,489    17,652    11,603 
 
Financial investments                               462,329   519,762   538,374 
-------------------------------------------------  --------  --------  -------- 
Investment property                                  10,976     9,080    10,150 
-------------------------------------------------  --------  --------  -------- 
Total financial investments and investment 
 property                                           473,305   528,842   548,524 
-------------------------------------------------  --------  --------  -------- 
1. Equity securities include investments in unit trusts of GBP17,572m 
 (30 June 2021: GBP15,681m; 31 December 2021: GBP18,248m). 
2. Debt securities include accrued interest of GBP1,497m (30 June 
 2021: GBP1,389m; 31 December 2021: GBP1,420m). 
3. A detailed analysis of debt securities to which shareholders 
 are directly exposed is disclosed in Note 7.03. 
4. Derivatives are used for efficient portfolio management, especially 
 the use of interest rate swaps, inflation swaps, credit default 
 swaps and foreign exchange forward contracts for asset and liability 
 management. Derivative assets are shown gross of derivative liabilities 
 of GBP34,044m (30 June 2021: GBP18,249m; 31 December 2021: GBP15,718m). 
5. Loans include GBP101m (30 June 2021: GBP149m; 31 December 2021: 
 GBP92m) of loans valued at amortised cost. 
 
 

(a) Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the group's view of market assumptions in the absence of observable market information. The group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).

All of the group's Level 2 assets have been valued using standard market pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modeling and multiple source validation in order to determine consensus prices, with the exception of OTC Derivative holdings; OTCs are marked to market using an in-house system (Lombard Oberon), external vendor (IHS Markit), internal model or Counterparty Broker marks. In normal market conditions, we would consider these market prices to be observable market prices. Following consultation with our pricing providers and a number of their contributing brokers, we have considered that these prices are not from a suitably active market and have therefore classified them as Level 2.

The group's investment properties are valued by appropriately qualified external valuers using unobservable inputs, resulting in all investment property being classified as Level 3.

The group's policy is to re-assess categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time. At 30 June 2022 debt securities totalling net GBP0.8bn transferred from Level 1 to Level 2 in the fair value hierarchy.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 57

4.03 Financial investments and investment property (continued)

 
(a) Fair value hierarchy 
 (continued) 
 
                                                                         Total    Level    Level   Level 
                                                                                      1        2       3 
For the six month period to 30 June 2022                                  GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder (1) 
Equity securities                                                        3,492    1,995       22   1,475 
Debt securities                                                         76,814   27,622   27,265  21,927 
Derivative assets                                                       25,071        6   25,065       - 
Loans at fair value(2)                                                   1,701        -    1,701       - 
Investment property                                                      6,156        -        -   6,156 
---------------------------------------------------------------------  -------  -------  -------  ------ 
 
Total Shareholder                                                      113,234   29,623   54,053  29,558 
 
Unit linked 
Equity securities                                                      179,355  178,691       25     639 
Debt securities                                                        161,162  129,689   30,836     637 
Derivative assets                                                        2,946      125    2,821       - 
Loans at fair value                                                     11,687        -   11,687       - 
Investment property                                                      4,820        -        -   4,820 
---------------------------------------------------------------------  -------  -------  -------  ------ 
 
Total Unit linked                                                      359,970  308,505   45,369   6,096 
 
 
Total financial investments and investment 
 property at fair value(2)                                             473,204  338,128   99,422  35,654 
 
 
 
                                                                         Total    Level    Level   Level 
                                                                                      1        2       3 
For the six month period to 30 June 2021                                  GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder (1) 
Equity securities                                                        3,088    1,821        4   1,263 
Debt securities                                                         82,699   34,034   26,375  22,290 
Derivative assets                                                       14,019        2   14,017       - 
Loans at fair value (2)                                                  4,152        -    4,152       - 
Investment property                                                      5,103        -        -   5,103 
 
Total Shareholder                                                      109,061   35,857   44,548  28,656 
---------------------------------------------------------------------  -------  -------  -------  ------ 
 
Unit linked 
Equity securities                                                      204,715  204,055       23     637 
Debt securities                                                        196,159  146,780   49,029     350 
Derivative assets                                                        1,430       89    1,341       - 
Loans at fair value                                                     13,351        -   13,351       - 
Investment property                                                      3,977        -        -   3,977 
 
 
Total Unit linked                                                      419,632  350,924   63,744   4,964 
 
 
Total financial investments and investment 
 property at fair value(2)                                             528,693  386,781  108,292  33,620 
 
 
1. All non-unit linked assets are classified as Shareholder assets. 
 Shareholders of the group are directly exposed to market and credit 
 risk on those assets including those backing the non-profit-non-unit 
 linked business. 
2. The above tables exclude loans (including accrued interest) of GBP101m, 
 which are held at amortised cost (30 June 2021: GBP149m). 
 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 58

4.03 Financial investments and investment property (continued)

 
(a) Fair value hierarchy (continued) 
 
                                                    Total    Level   Level   Level 
                                                                 1       2       3 
For the year ended 31 December 2021                  GBPm     GBPm    GBPm    GBPm 
 
 
Shareholder (1) 
Equity securities                                   3,185    1,854      63   1,268 
Debt securities                                    86,803   32,593  29,887  24,323 
Derivative assets                                  13,203        9  13,194       - 
Loans at fair value (2)                             2,240        -   2,240       - 
Investment property                                 5,710        -       -   5,710 
 
 
Total Shareholder                                 111,141   34,456  45,384  31,301 
 
Unit linked 
Equity securities                                 209,864  209,119      25     720 
Debt securities                                   210,127  170,838  38,726     563 
Derivative assets                                   3,589       90   3,499       - 
Loans at fair value                                 9,271        -   9,271       - 
Investment property                                 4,440        -       -   4,440 
 
 
Total Unit linked                                 437,291  380,047  51,521   5,723 
 
 
Total financial investments and investment 
 property at fair value (2)                       548,432  414,503  96,905  37,024 
 
 
1. All non-unit linked assets are classified as Shareholder assets. 
 Shareholders of the group are directly exposed to market and credit 
 risk on those assets including those backing the non-profit-non-unit 
 linked business. 
2. This table excludes loans (including accrued interest) of GBP92m, 
 which are held at amortised cost. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 59

4.03 Financial investments and investment property (continued)

 
(b) Level 3 assets measured at fair value 
 
Level 3 assets, where modelling techniques are used, comprise property, 
 unquoted securities, untraded debt securities and securities where unquoted 
 prices are provided by a single broker. Unquoted securities include 
 suspended securities, investments in private equity and property vehicles. 
 Untraded debt securities include private placements, commercial real 
 estate loans, income strips, retirement interest only and other lifetime 
 mortgages. 
 
In many situations, inputs used to measure the fair value of an asset 
 or liability may fall into different levels of the fair value hierarchy. 
 In these situations, the group determines the level in which the fair 
 value falls based upon the lowest level input that is significant to 
 the determination of the fair value. As a result, both observable and 
 unobservable inputs may be used in the determination of fair values 
 that the group has classified within Level 3. 
 
The group determines the fair values of certain financial assets and 
 liabilities based on quoted market prices, where available. The group 
 also determines fair value based on estimated future cash flows discounted 
 at the appropriate current market rate. As appropriate, fair values 
 reflect adjustments for counterparty credit quality, the group's credit 
 standing, liquidity and risk margins on unobservable inputs. 
Fair values are subject to a control framework designed to ensure that 
 input variables and outputs are assessed independent of the risk taker. 
 These inputs and outputs are reviewed and approved by a valuation committee 
 and validated independently as appropriate. 
Climate risk 
The group's asset portfolio can be exposed to climate change through 
 both: 
 -- Transition risks from the move to a low-carbon economy and the impact 
 this has on asset valuation and the wider economic environment; and 
 -- Physical risks from the impact on asset holdings as a result of 
 severe weather events and longer-term shifts in climate. 
 Exposure to the physical risks of climate change are minimised in the 
 direct investment portfolio through rigorous assessment of potential 
 investments, particularly in ensuring there is low susceptibility to 
 extreme weather events. The group monitors the carbon intensity of the 
 investments held at a portfolio level to help understand the environmental 
 impact and reduce high carbon intensive investments in the future. Further 
 detail can be found in our Climate Report (TCFD). 
 
 The group's assets are valued, where possible, using standard market 
 pricing sources or appropriately qualified external valuers and therefore 
 reflect current market sentiments in respect of climate risk. 
 
Equity securities 
Level 3 equity securities amount to GBP2,114m (30 June 2021: GBP1,900m; 
 31 December 2021: GBP1,988m), of which the majority is made up of holdings 
 in investment property vehicles and private investment funds. They are 
 valued at the proportion of the group's holding of the Net Asset Value 
 reported by the investment vehicles. Other equity securities are valued 
 by a number of third party specialists using a range of techniques which 
 are often dependent on the maturity of the underlying investment but 
 can also depend of the characteristics of individual investments. Such 
 techniques include transaction values underpinned by analysis of milestone 
 achievement, and cash runway for early/start-up stage investments, discounted 
 cash flow models for investments at the next stage of development and 
 earnings multiples for more mature investments. 
 
Other financial investments 
Lifetime mortgage (LTM) loans and retirement interest only mortgages 
 amount to GBP5,758m (30 June 2021: GBP6,325m; 31 December 2021: GBP6,857m). 
 Lifetime mortgages are valued using a discounted cash flow model by 
 projecting best-estimate net asset proceeds and discounted using rates 
 inferred from current LTM loan pricing. The inferred illiquidity premiums 
 for the majority of the portfolio range between 100 and 250bps. This 
 ensures the value of loans at outset is consistent with the purchase 
 price of the loan, and achieves consistency between new and in-force 
 loans. The mortgages include a no negative equity guarantee (NNEG) to 
 borrowers. This ensures that if there is a shortfall between the sale 
 proceeds of the property and the outstanding loan balance on redemption 
 of the loan, the value of the loan will be reduced by this amount. The 
 NNEG on loan redemption is valued as a series of put options, which 
 we calculate using a variant of the Black-Scholes formula. Key assumptions 
 in the valuation of lifetime mortgages include short-term and long-term 
 property growth rates, property index volatility, voluntary early repayments 
 and longevity assumptions. The valuation as at 30 June 2022 reflects 
 a long-term property growth rate assumption of 2.9% annually, after 
 allowing for the effects of dilapidation. The values of the properties 
 collateralising the LTM loans are updated from the date of the last 
 property valuation to the valuation date by indexing using UK regional 
 house price indices. 
 
Private credit loans (including commercial real estate loans) amount 
 to GBP12,115m (30 June 2021: GBP12,232m; 31 December 2021: GBP13,521m). 
 Their valuation is determined by discounted future cash flows which 
 are based on the yield curve of the LGIM approved comparable bonds and 
 the initial spread, both of which are agreed by IHS Markit who also 
 provide an independent valuation of comparable bonds. Unobservable inputs 
 that go into the determination of comparators include: rating, sector, 
 sub-sector, performance dynamics, financing structure and duration of 
 investment. Existing private credit investments, which were executed 
 back as far as 2011, are subject to a range of interest rate formats, 
 although the majority are fixed rate. The weighted average duration 
 of the portfolio is 9.1 years, with a weighted average life of 11.9 
 years. Maturities in the portfolio currently extend out to 2064. The 
 private credit portfolio of assets has internal ratings assigned by 
 an independent credit team in line with internally developed methodologies. 
 These credit ratings range from AAA to BB-. 
 
Private placements held by the US business amount to GBP1,932m (30 June 
2021: GBP2,090m; 31 December 2021: GBP1,762m). They are valued using 
a pricing matrix comprised of a public spread matrix, internal ratings 
assigned to each holding, average life of each holding, and a premium 
spread matrix. These are added to the risk-free rate to calculate the 
discounted cash flows and establish a market value for each investment 
grade private placement. The valuation as at 30 June 2022 reflects illiquidity 
premiums between 10 and 70bps. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 60

4.03 Financial investments and investment property (continued)

 
(b) Level 3 assets measured at fair value (continued) 
Commercial mortgage loans amount to GBP1,080m (30 June 2021: GBP408m; 
 31 December 2021: GBP1,021m) and are determined by incorporating credit 
 risk for performing loans at the portfolio level and for loans identified 
 to be distressed at the loan level. The projected cash flows of each 
 loan are discounted along stochastic risk free rate paths and are inclusive 
 of an Option Adjusted Spread (OAS), derived from current internal pricing 
 on new loans, along with the best observable inputs. The valuation as 
 at 30 June 2022 reflects illiquidity premiums between 20 and 30bps. 
Income strip assets amount to GBP1,580m (30 June 2021: GBP1,527m; 31 
 December 2021: GBP1,626m). Their valuation is outsourced to Knight Frank 
 and CBRE who apply a yield to maturity to discounted future cash flows 
 to derive valuations. The overall valuation takes into account the property 
 location, tenant details, tenure, rent, rental break terms, lease expiries 
 and underlying residual value of the property. The valuation as at 30 
 June 2022 reflects equivalent yield ranges between 2% and 7% and estimated 
 rental values (ERV) between GBP16 and GBP310 per sq.ft. 
 
Other debt securities which are not traded in an active market amount 
 to GBP100m (30 June 2021: GBP143m; 31 December 2021: GBP99m). They have 
 been valued using third party or counterparty valuations, and these 
 prices are considered to be unobservable due to infrequent market transactions. 
Investment property 
Level 3 investment property amounting to GBP10,976m (30 June 2021: GBP9,080m; 
 31 December 2021: GBP10,150m) is valued with the involvement of external 
 valuers. All property valuations are carried out in accordance with 
 the latest edition of the Valuation Standards published by the Royal 
 Institute of Chartered Surveyors, and are undertaken by appropriately 
 qualified valuers as defined therein. Whilst transaction evidence underpins 
 the valuation process, the definition of market value, including the 
 commentary, in practice requires the valuer to reflect the realities 
 of the current market. In this context valuers must use their market 
 knowledge and professional judgement and not rely only upon historic 
 market sentiment based on historic transactional comparables. 
The valuation of investment properties also includes an income approach 
 that is based on current rental income plus anticipated uplifts, where 
 the uplift and discount rates are derived from rates implied by recent 
 market transactions. These inputs are deemed unobservable. The valuation 
 as at 30 June 2022 reflects equivalent yield ranges between 2% and 16% 
 and ERV between GBP1 and GBP396 per sq.ft. 
 
 
The below table breaks down the investment property 
 by sector. 
                                                          30 Jun  30 Jun  31 Dec 
                                                            2022    2021    2021 
                                                            GBPm    GBPm    GBPm 
Retail                                                       951     962   1,025 
Leisure                                                      505     453     482 
Distribution                                               1,613   1,277   1,552 
Office space                                               4,688   3,832   4,223 
Industrial and other 
 commercial                                                2,005   1,803   1,767 
Accommodation                                              1,214     753   1,101 
Total investment property                                 10,976   9,080  10,150 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 61

4.03 Financial investments and investment property (continued)

 
(b) Level 3 assets measured at fair value (continued) 
 
 
                                              Other                                         Other 
                                Equity    financial  Investment               Equity    financial  Investment 
                            securities  investments    property    Total  securities  investments    property    Total 
                                  2022         2022        2022     2022        2021         2021        2021     2021 
                                  GBPm         GBPm        GBPm     GBPm        GBPm         GBPm        GBPm     GBPm 
 
 
As at 1 January                  1,988       24,886      10,150   37,024       1,801       21,957       8,475   32,233 
Total gains/(losses) 
 for the period 
- in other comprehensive 
 income                              -            3           -        3           -          (8)           -      (8) 
- realised gains/(losses) 
 (1)                                 6          (5)          30       31           1          (9)           -      (8) 
- unrealised 
 gains/(losses) 
 (1)                               144      (3,643)         571  (2,928)          97        (422)         249     (76) 
Purchases/Additions                179        2,110         330    2,619          90        2,007         449    2,546 
Sales/Disposals                  (266)      (1,105)       (105)  (1,476)        (59)        (821)        (93)    (973) 
Transfers into Level 
 3                                  67            -           -       67           -            8           -        8 
Transfers out of Level 
 3                                (10)            -           -     (10)        (30)         (44)           -     (74) 
Foreign exchange rate 
 movements                           6          318           -      324           -         (28)           -     (28) 
 
As at 30 June                    2,114       22,564      10,976   35,654       1,900       22,640       9,080   33,620 
 
 
 
                                                                                            Other 
                                                                              Equity    financial  Investment 
                                                                          securities  investments    property    Total 
                                                                                2021         2021        2021     2021 
                                                                                GBPm         GBPm        GBPm     GBPm 
 
 
As at 1 January                                                                1,801       21,957       8,475   32,233 
Total gains/(losses) 
 for the year 
- in other comprehensive 
 income                                                                            -          (3)           -      (3) 
- realised gains/(losses) 
 (1)                                                                              31           12         (4)       39 
- unrealised gains 
 or (losses) (1)                                                                 208         (87)       1,028    1,149 
Purchases/Additions                                                              130        5,429         985    6,544 
Sales/Disposals                                                                (153)      (2,351)       (334)  (2,838) 
Transfers into Level 
 3                                                                                 2           10           -       12 
Transfers out of Level 
 3                                                                              (31)        (112)           -    (143) 
Foreign exchange rate 
 movements                                                                         -           31           -       31 
 
As at 31 December                                                              1,988       24,886      10,150   37,024 
 
 
1. Realised and unrealised gains/(losses) are recognised in investment 
 return in the Consolidated Income Statement. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 62

4.03 Financial investments and investment property (continued)

(c) Effect of changes in assumptions on Level 3 assets

Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data.

Where material, the group assesses the sensitivity of fair values of Level 3 investments to changes in unobservable inputs to reasonable alternative assumptions. The table below shows the impact of applying these sensitivities on the fair value of Level 3 assets as at 30 June 2022. Further disclosure on how these sensitivities have been applied can be found in the descriptions following the table.

 
                                                                Sensitivities 
                                               Fair value     Positive    Negative 
                                             30 June 2022       impact      impact 
                                                     GBPm         GBPm        GBPm 
Lifetime mortgages                                  5,758          216       (216) 
Private credit portfolios                          15,127          821       (821) 
Investment property                                10,976          915     (1,075) 
Other investments(1)                                3,793          339       (274) 
Total Level 3 assets                               35,654        2,291     (2,386) 
 
1. Other investments include Level 3 equity securities, income 
 strip assets and other traded debt securities which are Level 3. 
 
The sensitivities are not a function of sensitising a single variable 
 relating to the valuation of the asset, but rather a function of 
 flexing multiple factors often at individual asset level. The following 
 sets out a number of key factors by asset type, and how they have 
 been flexed to derive reasonable alternative valuations. 
 
Lifetime mortgages 
Key assumptions used in the valuation of Lifetime mortgage assets 
 are listed in Note 4.03 (b) and sensitivities are applied to each 
 assumption to arrive at the overall sensitised values in the above 
 table. The most significant sensitivity by value is +/-10% instant 
 reduction in property valuation across the portfolio which, applied 
 in isolation produces sensitised values of GBP71m and GBP(143)m. 
Private credit portfolios 
The sensitivity in the private credit portfolio has been determined 
 through a method which estimates investment spread value premium 
 differences as compared to the institutional investment market. 
 Individual investment characteristics of each holding, such as 
 credit rating and duration are used to determine spread differentials 
 for the purposes of determining alternate values. Spread differentials 
 are determined to be lower for highly rated and/or shorter duration 
 assets as compared to lower rated and/or longer duration assets. 
 A significant component of the spread differential is in relation 
 to the selection of comparator bonds, which is the potential difference 
 in spread of the basket of relevant comparators determined by respective 
 investors. If we were to take an AA rated asset it may attract 
 a spread differential of 15bps on the selection of comparator bonds 
 as opposed to 40bps for a similar duration BBB rated asset. Applied 
 in isolation the sensitivity used to reflect the spread in comparator 
 bond selection results in sensitised values of GBP274m and GBP(274)m. 
 
Investment property 
Investment property holdings are valued by independent valuers 
 on the basis of open market value as defined in the appraisal and 
 valuation manual of the Royal Institute of Chartered Surveyors 
 (RICS). As such, sensitivities are calculated through a mixture 
 of asset level and portfolio level methodologies which make reference 
 to individual investment characteristics of the holding but do 
 not flex individual assumptions used by the independent expert 
 in valuing the holdings. Each method is applied individually and 
 aggregated with equal weighting to determine the overall sensitivity 
 determined for the portfolio. One method is similar to that used 
 in the private credit portfolio as it determines the impact of 
 an alternate property yield determined in reference to credit ratings, 
 remaining term and other characteristics of each holding. In this 
 methodology we would apply a lower yield sensitivity to a highly 
 rated and/or shorter remaining term asset compared with a lower 
 rated and/or longer remaining term asset. If we were to take an 
 AA rated asset with remaining term of 25 years in normal market 
 conditions this would lead to a 15bps yield flex (as opposed to 
 a 35bps yield flex for a BBB rated asset with 30 year remaining 
 term). The methodology which leads to the most significant sensitivity 
 at the balance sheet date is related to an example in case law 
 where it was found that an acceptable margin of error in a valuation 
 dispute is 10% either way, subject to the valuation being undertaken 
 with due care. If this sensitivity were to be taken without a weighting 
 it would produce sensitised values of GBP723m and GBP(723)m. 
 
It should be noted that some sensitivities described above are 
 non-linear, and larger or smaller impacts should not be interpolated 
 or extrapolated from these results. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 63

4.04 Tax

 
(a) Tax expense in the Consolidated Income Statement 
 
The tax expense attributable to equity holders differs from 
 the tax calculated at the standard UK corporation tax rate as 
 follows: 
 
 
                                                   6 months  6 months  Full year 
                                                       2022      2021       2021 
                                                       GBPm      GBPm       GBPm 
 
 
Profit before tax attributable to equity holders      1,367     1,320      2,488 
Tax calculated at 19.00%                                260       251        473 
 
Adjusted for the effects of: 
Recurring reconciling items: 
(Lower)/higher rate of tax on profits taxed 
 overseas(1)                                           (32)      (32)      (104) 
Non-deductible expenses                                   -         4          6 
Differences between taxable and accounting 
 investment gains                                       (6)       (9)       (13) 
Foreign tax                                               1         -          - 
Unrecognised tax losses                                   1         -          1 
Other                                                     3         -          - 
 
Non-recurring reconciling items: 
Adjustments in respect of prior years(2)                (1)        12         24 
Impact of the revaluation of deferred tax 
 balances(3)                                           (12)        32         58 
 
 
Tax expense attributable to equity holders              214       258        445 
 
 
Equity holders' effective tax rate                    15.7%     19.5%      17.9% 
 
1. The lower rate of tax on overseas profits is principally 
 driven by the 0% rate of taxation arising in our Bermudan reinsurance 
 company, which 
 provides the group with regulatory capital flexibility for both 
 our PRT business and our US term insurance business. This also 
 includes the impact of our US operations which are taxed at 
 21%. 
2. Adjustments in respect of prior years relate to revisions 
 of prior estimates. 
3. The Finance Act 2021 increased the rate of corporation tax 
 from 19% to 25% from 1 April 2023. The prevailing rate of UK 
 corporation tax for the year remained at 19%. The future enacted 
 tax rate of 25% has been used in the calculation of UK deferred 
 tax assets and liabilities in respect of temporary differences 
 arising in the period, being the rate of corporation tax that 
 is expected to apply when the majority of those deferred tax 
 balances reverse. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 64

4.04 Tax (continued)

 
(b) Deferred tax 
                                                         30 Jun   30 Jun  31 Dec 
                                                           2022     2021    2021 
Deferred tax (liabilities)/assets                          GBPm     GBPm    GBPm 
 
 
Overseas deferred acquisition expenses                      110       88      95 
Difference between the tax and accounting 
 value of insurance contracts                             (901)    (652)   (695) 
  - UK                                                    (198)    (231)   (269) 
  - Overseas                                              (703)    (421)   (426) 
Realised and unrealised gains on investments(1)              79     (22)    (83) 
Excess of depreciation over capital allowances               20       23      22 
Excess expenses                                               -        1       - 
Accounting provisions and other                              32     (37)      55 
Trading losses(2)                                           410      320     348 
Pension fund deficit                                       (42)       15       9 
Acquired intangibles                                          -      (1)       - 
 
 
Net deferred tax liabilities                              (292)    (265)   (249) 
 
 
Analysed by: 
 
 
- Deferred tax assets(1)                                    115       12       2 
 - UK deferred tax liabilities                            (218)    (209)   (215) 
 - Overseas deferred tax liabilities(2)                   (189)     (68)    (36) 
 
 
Net deferred tax liabilities                              (292)    (265)   (249) 
 
 
1. The deferred tax asset represents GBP113m of US unrealised losses 
 on investments (H1 21: GBPnil; FY 21: GBPnil) and GBP2m of UK restricted 
 losses (H1 21: GBP12m; FY 21: GBP2m) that are not capable of being 
 offset against other deferred tax liabilities or future trading 
 profits. 
2. Trading losses include UK trade and US operating losses of GBP3m 
 (H1 21: GBP12m; FY 21: GBP2m) and GBP407m (H1 21: GBP308m; FY 21: 
 GBP346m) respectively. Overseas net deferred tax liabilities is 
 wholly comprised of US balances as at 30 June 2022 and includes 
 the US deferred tax asset. The losses are not time restricted, and 
 we expect to recover them over a period of 15 to 20 years, commensurate 
 with the lifecycle of the underlying insurance contracts. In reaching 
 this conclusion, we have considered past results, the different 
 basis under which US companies are taxed, temporary differences 
 that are expected to generate future profits against which the deferred 
 tax can be offset, management actions, and future profit forecasts. 
 The recoverability of deferred tax assets is routinely reviewed 
 by management. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 65

4.05 Share capital and share premium

 
 
                                                                     Number 
                                                                         of 
Authorised share capital                                             shares     GBPm 
 
 
At 30 June 2022, 30 June 2021 and 31 December 
 2021: ordinary shares of 2.5p each                           9,200,000,000      230 
 
 
 
                                                                      Share    Share 
                                                            Number  capital  premium 
                                                                of 
Issued share capital,                                       shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2022                                                5,970,415,817      149    1,012 
Options exercised under share option                     2,162,898        -        5 
 schemes 
 
 
As at 30 June 2022                                   5,972,578,715      149    1,017 
 
 
                                                                      Share    Share 
                                                            Number  capital  premium 
                                                                of 
Issued share capital,                                       shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2021                                                5,967,358,713      149    1,006 
Options exercised under share option 
 schemes                                                 2,500,221        -        5 
 
 
As at 30 June 2021                                   5,969,858,934      149    1,011 
 
 
Options exercised under share option 
 schemes                                                   556,883        -        1 
 
 
As at 31 December 
 2021                                                5,970,415,817      149    1,012 
 
 
There is one class of ordinary shares of 2.5p each. All shares issued 
 carry equal voting rights. 
 
The holders of the company's ordinary shares are entitled to receive 
 dividends as declared and are entitled to one vote per share at 
 shareholder meetings of the company. 
 

4.06 Restricted Tier 1 convertible notes

On 24 June 2020, Legal & General Group Plc issued GBP500m of 5.625% perpetual restricted Tier 1 contingent convertible notes. The notes are callable at par between 24 March 2031 and 24 September 2031 (the First Reset Date) inclusive and every 5 years after the First Reset Date. If not called, the coupon from 24 September 2031 will be reset to the prevailing five year benchmark gilt yield plus 5.378%.

The notes have no fixed maturity date. Optional cancellation of coupon payments is at the discretion of the issuer and mandatory cancellation is upon the occurrence of certain conditions. The Tier 1 notes are therefore treated as equity and coupon payments are recognised directly in equity when paid. During the period a coupon payment of GBP14m was made (H1 21: GBP14m; FY 21: GBP28m). The notes rank junior to all other liabilities and senior to equity attributable to owners of the parent. On the occurrence of certain conversion trigger events the notes are convertible into ordinary shares of the Issuer at the prevailing conversion price.

The notes are treated as restricted Tier 1 own funds for Solvency II purposes.

4.07 Non-controlling interests

Non-controlling interests represent third party interests in direct equity investments, including private equity, which are consolidated in the group's results.

As at 30 June 2022, non-controlling interests primarily represent third party ownership in Thorpe Park Holdings, a mixed residential/commercial retail space in which the group holds 50%.

No other individual non-controlling interest is considered to be material on the basis of the period end carrying value or share of profit or loss.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 66

4.08 Core borrowings

 
                                 Carrying          Carrying          Carrying 
                                   amount    Fair    amount    Fair    amount    Fair 
                                            value             value             value 
                                   30 Jun  30 Jun    30 Jun  30 Jun    31 Dec  31 Dec 
                                     2022    2022      2021    2021      2021    2021 
                                     GBPm    GBPm      GBPm    GBPm      GBPm    GBPm 
Subordinated borrowings 
10% Sterling subordinated 
 notes 2041(1)                          -       -       313     315         -       - 
5.5% Sterling subordinated 
 notes 2064                           590     546       589     771       590     776 
5.375% Sterling subordinated 
 notes 2045                           604     610       604     699       604     673 
5.25% US Dollar subordinated 
 notes 2047                           707     690       621     703       635     694 
5.55% US Dollar subordinated 
 notes 2052                           414     416       364     413       373     428 
5.125% Sterling subordinated 
 notes 2048                           400     391       400     478       400     461 
3.75% Sterling subordinated 
 notes 2049                           598     523       598     659       598     632 
4.5% Sterling subordinated 
 notes 2050                           500     456       500     582       500     558 
Client fund holdings of group 
 debt(2)                             (50)    (46)      (41)    (49)      (44)    (51) 
 
Total subordinated borrowings       3,763   3,586     3,948   4,571     3,656   4,171 
 
Senior borrowings 
Sterling medium term notes 
 2031-2041                            602     707       603     866       609     846 
Client fund holdings of group 
 debt(2)                              (9)    (10)       (9)    (12)       (9)    (11) 
Total senior borrowings               593     697       594     854       600     835 
Total core borrowings               4,356   4,283     4,542   5,425     4,256   5,006 
1. These notes were redeemed in full on 23 July 2021. 
2. GBP59m (30 June 2021: GBP50m; 31 December 2021: GBP53m) of the 
 group's subordinated and senior borrowings are held by Legal & General 
 customers through unit linked products. These borrowings are shown 
 as a deduction from total core borrowings in the table above. 
 
 
The presented fair values of the group's core borrowings reflect 
 quoted prices in active markets and they have been classified as 
 Level 1 in the fair value hierarchy. 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 67

4.08 Core borrowings (continued)

Subordinated borrowings

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued GBP300m of 10% dated subordinated notes. These notes were called at par on 23 July 2021.

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued GBP600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% p.a. These notes mature on 27 June 2064.

5.375% Sterling subordinated notes 2045

In 2015, Legal & General Group Plc issued GBP600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% p.a. These notes mature on 27 October 2045.

5.25% US Dollar subordinated notes 2047

On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% p.a. These notes mature on 21 March 2047.

5.55% US Dollar subordinated notes 2052

On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% p.a. These notes mature on 24 April 2052.

5.125% Sterling subordinated notes 2048

On 14 November 2018, Legal & General Group Plc issued GBP400m of 5.125% dated subordinated notes. The notes are callable at par on 14 November 2028 and every five years thereafter. If not called, the coupon from 14 November 2028 will be reset to the prevailing five year benchmark gilt yield plus 4.65% p.a. These notes mature on 14 November 2048.

3.75% Sterling subordinated notes 2049

On 26 November 2019, Legal & General Group Plc issued GBP600m of 3.75% dated subordinated notes. The notes are callable at par on 26 November 2029 and every five years thereafter. If not called, the coupon from 26 November 2029 will be reset to the prevailing five year benchmark gilt yield plus 4.05% p.a. These notes mature on 26 November 2049.

4.5% Sterling subordinated notes 2050

On 1 May 2020, Legal & General Group Plc issued GBP500m of 4.5% dated subordinated notes. The notes are callable at par on 1 November 2030 and every five years thereafter. If not called, the coupon from 1 November 2030 will be reset to the prevailing five year benchmark gilt yield plus 5.25% p.a. These notes mature on 1 November 2050.

All of the above subordinated notes are treated as Tier 2 own funds for Solvency II purposes unless stated otherwise.

Senior borrowings

Between 2000 and 2002 Legal & General Finance Plc issued GBP600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 68

4.09 Operational borrowings

 
 
                                Carrying            Carrying          Carrying 
                                  amount     Fair     amount    Fair    amount    Fair 
                                            value              value             value 
                                  30 Jun   30 Jun     30 Jun  30 Jun    31 Dec  31 Dec 
                                    2022     2022       2021    2021      2021    2021 
                                    GBPm     GBPm       GBPm    GBPm      GBPm    GBPm 
 
 
Euro Commercial Paper                 50       50         50      50        50      50 
Non-recourse borrowings            1,004    1,004      1,064   1,064       874     874 
Bank loans and overdrafts             91       91          2       2         -       - 
 
 
Operational borrowings (1)         1,145    1,145      1,116   1,116       924     924 
 
 
1. Unit linked borrowings with a carrying value of GBP37m (30 June 
 2021: GBP22m; 31 December 2021: GBP8m) are excluded from the analysis 
 above as the risk is retained by policyholders. Operational borrowings 
 including unit linked borrowings are GBP1,182m (30 June 2021: GBP1,138m; 
 31 December 2021: GBP932m). 
 
 
 
 
 
 
Syndicated Credit Facility 
As at 30 June 2022, the group had in place a GBP1bn syndicated committed 
revolving credit facility provided by a number of its key relationship 
banks, maturing in December 2024. No amounts were outstanding at 30 
June 2022. 
 
 
4.10 Movement in borrowings 
                                       30 Jun  30 Jun  31 Dec 
                                         2022    2021    2021 
                                         GBPm    GBPm    GBPm 
 
As at 1 January                         5,188   5,613   5,613 
Cash movements: 
- Proceeds from borrowings                265     269     503 
- Repayment of borrowings               (210)   (162)   (798) 
- Net increase/(decrease) in bank 
 loans and overdrafts                     120    (17)    (54) 
 
Non-cash movements: 
- Amortisation                              1       1       3 
- Foreign exchange rate movements         184    (19)      10 
- Other                                  (10)     (5)    (89) 
 
 
Core and operational borrowings         5,538   5,680   5,188 
 
 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 69

4.11 Payables and other financial liabilities

 
                                                         30 Jun  30 Jun     31 Dec 
                                                           2022    2021       2021 
                                                           GBPm    GBPm       GBPm 
 
 
Derivative liabilities                                   34,044  18,249     15,718 
Repurchase agreements (1)                                47,103  47,703     46,331 
Other financial liabilities (2)                          14,823  14,833     12,215 
 
Total payables and other financial 
 liabilities                                             95,970  80,785     74,264 
 
 
 
1. The repurchase agreements are presented gross, however they 
 and their related assets (included within debt securities) are 
 subject to master netting arrangements. The significant majority 
 of the repurchase agreements are unit linked. 
2. Other financial liabilities includes trail commission, lease 
 liabilities, FX spots and the value of short positions taken out 
 to cover reverse repurchase agreements. The value of short positions 
 as at 30 June 2022 was GBP4,779m (30 June 2021: GBP4,320m; 31 
 December 2021: GBP5,418m). 
 
 
Fair value hierarchy 
                                                                         Amortised 
                                           Total  Level   Level   Level    cost(1) 
                                                      1       2       3 
As at 30 June 2022                          GBPm   GBPm    GBPm    GBPm       GBPm 
 
 
Derivative liabilities                    34,044    291  33,713      40          - 
Repurchase agreements                     47,103      -  47,103       -          - 
Other financial liabilities               14,823  4,815      81       -      9,927 
 
Total payables and other financial 
 liabilities                              95,970  5,106  80,897      40      9,927 
 
 
 
                                                                         Amortised 
                                           Total  Level   Level   Level    cost(1) 
                                                      1       2       3 
As at 30 June 2021                          GBPm   GBPm    GBPm    GBPm       GBPm 
 
 
Derivative liabilities                    18,249    397  17,780      72          - 
Repurchase agreements                     47,703      -  47,703       -          - 
Other financial liabilities               14,833  5,484      15      10      9,324 
 
Total payables and other financial 
 liabilities                              80,785  5,881  65,498      82      9,324 
 
 
                                                                         Amortised 
                                           Total  Level   Level   Level    cost(1) 
                                                      1       2       3 
As at 31 December 2021                      GBPm   GBPm    GBPm    GBPm       GBPm 
 
 
Derivative liabilities                    15,718    331  15,316      71          - 
Repurchase agreements                     46,331      -  46,331       -          - 
Other financial liabilities               12,215  5,438      55       -      6,722 
 
Total payables and other financial 
 liabilities                              74,264  5,769  61,702      71      6,722 
 
1. The carrying value of payables and other financial liabilities 
 at amortised cost approximates its fair value. 
 
Significant transfers between levels 
 
 There have been no significant transfers of liabilities between 
 Levels 1, 2 and 3 for the period ended 30 June 2022 (30 June 2021 
 and 31 December 2021: no significant transfers). 
 

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 70

4.12 Foreign exchange rates

 
Principal rates of exchange used 
 for translation are: 
 
Period end exchange rates               30 Jun    30 Jun     31 Dec 
                                          2022      2021       2021 
 
 
United States dollar                      1.22      1.38       1.35 
Euro                                      1.16      1.17       1.19 
 
 
 
                                      6 months  6 months  Full year 
Average exchange rates                    2022      2021       2021 
 
 
United States dollar                      1.30      1.39       1.38 
Euro                                      1.19      1.15       1.16 
 
 
 

4.13 Provisions

 
                                             30 Jun  30 Jun  31 Dec 
                                               2022    2021    2021 
                                       Note    GBPm    GBPm    GBPm 
 
 
Other provisions                   4.13 (a)     182     108     213 
Retirement benefit obligations     4.13 (b)     599   1,005   1,025 
 
 
Total provisions                                781   1,113   1,238 
 
 

(a) Other provisions

Included within Other provisions are amounts relating to new and existing M&A and restructuring transactions. This includes costs that Legal & General Investment Management (LGIM) has committed to incur to extend its existing partnership with State Street, to increase the use of Charles River technology across the front office and to deliver middle office services going forward.

(b) Retirement benefit obligations

The Legal & General Group UK Pension and Assurance Fund (Fund) and the Legal & General Group UK Senior Pension Scheme (Scheme) account for the majority of the UK and worldwide assets of, and contributions to, such arrangements. The Fund and Scheme were closed to future accrual on 31 December 2015.

As at 30 June 2022, the combined obligation arising from these arrangements has been estimated at GBP594m (30 June 2021: GBP980m; 31 December 2021: GBP1,020m). The retirement benefit obligations are a component of Provisions on the Consolidated Balance Sheet. The after tax surplus, net of annuity obligations insured by Legal and General Assurance Society (LGAS), has been calculated to be GBP131m (30 June 2021: deficit of GBP28m; 31 December 2021: deficit of GBP22m).

The group operates two other defined benefit pension schemes, both of which are closed to future accrual and have a combined retirement benefit obligation of GBP5m (30 June 2021: GBP25m; 31 December 2021: GBP5m).

4.14 Contingent liabilities, guarantees and indemnities

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

Various group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain group companies' liabilities under the group pension Fund and Scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of group companies to facilitate the group's matching adjustment reorganisation pursuant to Solvency II.

Legal & General Group Plc

Half Year Results 2022 Part 2

IFRS Disclosure Notes Page 71

4.15 Related party transactions

 
(i) Key management personnel transactions 
 and compensation 
 
There were no material transactions between key management and 
 the Legal & General group of companies during the period. All 
 transactions between the group and its key management are on commercial 
 terms which are no more favourable than those available to employees 
 in general. Contributions to the post-employment defined benefit 
 plans were GBP51m (30 June 2021: GBP52m; 31 December 2021: GBP109m) 
 for all employees. 
At 30 June 2022, 30 June 2021 and 31 December 2021 there were 
 no loans outstanding to officers of the company. 
 
The aggregate compensation for key management personnel, including 
 executive and non-executive directors, is as follows: 
 
                                                      6 months   6 months  Full year 
                                                          2022       2021       2021 
                                                          GBPm       GBPm       GBPm 
 
 
Salaries                                                     3          3         10 
Share-based incentive awards                                 5          5          5 
 
 
Key management personnel compensation                        8          8         15 
 
 
 

(ii) Services provided to and by related parties

All transactions between the group and associates, joint ventures and other related parties during the period are on commercial terms which are no more favourable than those available to companies in general.

Loans and commitments to related parties are made in the normal course of business.

The group has the following material related party transactions:

- Assured Payment Policies (APPs) have been transacted between the group's defined benefit pension schemes and LGAS. An APP is an investment contract product sold by LGRI which, issued to a pension scheme, provides the scheme with a fixed or inflation-linked schedule of payments to match the scheme's expected liabilities. As at 30 June 2022, LGAS recognised a liability related to the APP transactions of GBP968m (30 June 2021: GBP1,251m; 31 December 2021: GBP1,214m) which is included in the group's investment contract liabilities. The UK defined benefit pension schemes hold transferable plan assets of the same amounts, which do not eliminate on consolidation.

- Loans outstanding from related parties at 30 June 2022 of GBP20m (30 June 2021: GBP22m; 31 December 2021: GBP15m), with a further commitment of GBP2m;

- The group has total other commitments of GBP1,061m to related parties (30 June 2021: GBP1,206m; 31 December 2021: GBP1,158m), of which GBP736m has been drawn at 30 June 2022 (30 June 2021: GBP738m; 31 December 2021: GBP726m).

4.16 Acquisitions

Ancora L&G LLC

On 25 May 2022 Legal & General Capital (LGC) announced that it has formed a 50:50 partnership with US based real estate developer to create a real estate platform dedicated to driving life science, research and technology growth across the US.

As part of the transaction, the group transferred consideration of $4m (GBP3m) in cash, in return for a 50% shareholding in Ancora L&G LLC. As a result of the transaction, in line with IFRS 3 'Business Combinations', the group controls Ancora, and therefore the assets and liabilities acquired have been included in the group's consolidated financial statements, using the group's accounting policies. Goodwill of GBP3m has been recognised on consolidation.

Legal & General Group Plc

Half Year Results 2022 Part 2

Page 72

This page is intentionally left blank

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BKFBNOBKDFFK

(END) Dow Jones Newswires

August 09, 2022 02:00 ET (06:00 GMT)

Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Legal & General Charts.
Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Legal & General Charts.