30
September 2024
Block Energy
Plc
("Block"
or the "Company")
Interim Results for the Six
Months Ended 30 June 2024
Block Energy plc, the development
and production company focused on Georgia, is pleased to announce
the interim results for Block Energy plc and its subsidiaries (the
"Group") for the six months ended 30 June 2024.
Highlights:
·
144,072 operational man-hours worked (1H 2023:
283,176 man-hours) with one lost time incident (1H 2023:
one).
·
Completed an independent engineering report on the
Patardzueli-Samgori Lower Eocene and Upper Cretaceous reservoirs
(Project III), ascribing 1,074 BCF 2C contingent resources to the
field, and subsequently announced a further 1,700 BCF 2C contingent
resources in the Rustavi and Teleti fields for total Project III 2C
contingent resources of 2,774 BCF. The Company launched a farm-out
campaign following these announcements.
·
Signed an MoU with JSC Rustavi Azot, a subsidiary
of Indorama Corporation Pte, one of Asia's largest chemicals
companies, and operator of the Rustavi fertiliser factory with the
most significant potential demand for carbon capture and
storage.
·
Remained cashflow positive throughout the
period.
·
EBITDA of $645,000 (1H 2023: $491,000).
·
Profit for the period of $2,000 (1H 2023:
loss of $432,000).
·
Total production of 82.8 Mboe comprising 61.3
Mbbls of oil and 21.5 Mboe of gas (1H 2023: 96.4 Mboe, comprising
75.3 Mbbls of oil and 21.1 Mboe of gas).
o Average daily production of 455 boepd (1H 2023: 533
boepd).
o Well
WR-34Z underperformed expectations in the first half, but good
production performance was achieved following a
workover.
o Average daily production from 1 July to 27 September (being
the last practicable date prior to this report) was 527
boepd.
·
Oil sales of 46.6 Mbbls with revenue of $3.3
million, representing a weighted average price of $71 per barrel
(1H 2023: Oil sales of 51.4 Mbbls with revenue of $3.45 million,
representing a weighted average price of $67 per
barrel).
·
Gas sales of 93.5 MMcf with revenue of $0.38
million, representing a weighted average price of $4.1/Mcf (1H
2023: 88.0 MMcf with revenue of $0.48 million, representing a
weighted average price of $5.4/Mcf).
·
Oil in inventory net to the Company at the end of
the period was 12.1 Mbbls (1H 2023: 11.7 Mbbls).
·
Cash position of $656,000 as at 30 June
2024 (31 December 2023:
$713,000).
Post period events:
On 31 July 2024, the Company
announced the extension of its $2.0 million loan facility, with
existing lenders, for a further 18 months (to 2 February 2026) on
substantially similar terms. The Company also granted a further
91,185,133 warrants in consideration for this loan extension. These
warrants are exercisable at any point up
until 30 July 2027, and have an exercise price of 0.85
pence per ordinary share.
Block Energy plc's Chief Executive Officer, Paul Haywood,
said:
"We continue to focus on the strategy we
presented at the end of 2023 to develop our high-impact assets
through asset level finance, and to ensure the underlying business
remains cashflow positive.
We
maintain positive EBITDA, which we have grown compared to the same
period last year. Production performance in the second half has
improved following the workover of WR-34Z, and we have met our goal
of remaining cashflow positive at current oil prices and production
rates.
The farm-out of Project III, and its 2.77 TCF 2C contingent
resources, is progressing. We have hosted multiple interested
parties in the data room, with discussions
continuing.
The development of our carbon capture storage project is well
underway.
I
look forward to updating shareholders on the developments in our
portfolio in due course."
Stephen James BSc, MBA, PhD (Block's Subsurface Manager) has
reviewed the reserve, resource and production information contained
in this announcement. Dr James is a geoscientist with
over 40 years' experience in field development and reservoir
management.
**ENDS**
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AS STIPULATED
UNDER THE UK VERSION OF THE MARKET ABUSE REGULATION NO
596/2014 WHICH IS PART OF ENGLISH LAW BY VIRTUE OF THE EUROPEAN
(WITHDRAWAL) ACT 2018, AS AMENDED. ON PUBLICATION OF THIS
ANNOUNCEMENT VIA A REGULATORY INFORMATION SERVICE, THIS INFORMATION
IS CONSIDERED TO BE IN THE PUBLIC DOMAIN.
For
further information please visit http://www.blockenergy.co.uk/ or
contact:
Paul Haywood
(Chief Executive Officer)
|
Block Energy plc
|
Tel: +44 (0)20 3468 9891
|
Neil Baldwin
(Nominated Adviser)
|
Spark Advisory Partners
Limited
|
Tel: +44 (0)20 3368 3554
|
Peter Krens
(Corporate Broker)
|
Tennyson Securities
|
Tel: +44 (0)20 7186 9030
|
Philip Dennis / Mark Antelme
(Financial PR)
|
Celicourt Communications
|
Tel: +44 (0)20 8434 2643
|
Notes to editors
Block Energy plc is an
AIM-quoted independent oil and gas company focused on production
and development in Georgia, applying innovative technology to
realise the full potential of previously discovered
fields.
Block has a 100% working interest in
Georgian onshore licence blocks IX and XIB. Licence block XIB
is Georgia's most productive block. During the mid-1980s,
production peaked at 67,000 bopd and cumulative production
reached 100 MMbbls and 80 MMbbls of oil from the
Patardzeuli and Samgori fields, respectively. The remaining 2P
reserves across block XIB are 64 MMboe, comprising
2P oil reserves of 36 MMbbls and 2P gas reserves of
28 MMboe. (Source: CPR Bayphase
Limited: 1 July 2015). Additionally, following an
internal technical study designed to evaluate and quantify the
undrained oil potential of the Middle Eocene within the Patardzeuli
field, the Company has estimated gross unrisked 2C contingent
resources of 200 MMbbls of oil.
The Company has a 100% working
interest in the West Rustavi onshore oil and gas field in licence
blocks XIB & XIF. Multiple wells have tested oil and gas from a
range of geological horizons. The field has so far produced over
75 Mbbls of light sweet crude and has 0.9 MMbbls of gross
2P oil reserves in the Middle Eocene. It also has 38 MMbbls of
gross unrisked 2C contingent resources of oil and 608 Bcf of
gross unrisked 2C contingent resources of gas in the Middle, Upper
and Lower Eocene formations (Source: CPR Gustavson
Associates: 1 January 2018).
Block also holds 100% and 90%
working interests respectively in the onshore oil producing Norio
and Satskhenisi fields.
The Company offers a clear entry
point for investors to gain exposure to Georgia's growing
economy and the strong regional demand for oil and gas.
Glossary
·
bbls: barrels. A barrel is 35 imperial
gallons.
·
Bcf: billion cubic feet.
·
boe: barrels of oil equivalent.
·
boepd: barrels of oil equivalent per
day.
·
bopd: barrels of oil per day.
·
2C: the unrisked best estimate scenario of
contingent resources.
·
Contingent Resources: quantities of hydrocarbons
which are estimated to be potentially recoverable from known
accumulations but are contingent on technical or commercial factors
not currently defined.
·
Mbbls: thousand barrels.
·
Mboe: thousand barrels of oil
equivalent.
·
MMbbls: million barrels.
·
MMboe: millions of barrels of oil
equivalent.
·
MMcf: million cubic feet.
·
Tcf: Trillion cubic feet.
|
|
|
Condensed Consolidated Interim Statement of
Comprehensive Income
For the six months period ended 30
June 2024
|
Notes
|
6 months
ended
|
6 months
ended
|
|
|
30 June
2024
|
30 June
2023
|
|
|
Unaudited
|
Unaudited
|
|
|
$'000
|
$'000
|
Continuing
operations:
|
|
|
|
Revenue
|
|
3,690
|
3,926
|
|
|
|
|
Cost of sales:
|
|
|
|
Direct costs
|
|
(1,618)
|
(1,839)
|
Decrease in inventory
|
|
(23)
|
(135)
|
Depreciation and depletion of oil
and gas assets
|
6
|
(590)
|
(827)
|
|
|
(2,231)
|
(2,801)
|
Gross profit
|
|
1,459
|
1,125
|
|
|
|
|
Administrative expenses
|
|
(1,372)
|
(1,059)
|
Share based payments
|
|
(32)
|
(402)
|
Foreign exchange
movements
|
|
(41)
|
10
|
|
|
(1,445)
|
(1,451)
|
Operating profit/(loss)
|
|
14
|
(326)
|
|
|
|
|
Other income
|
|
3
|
4
|
Finance income
|
|
15
|
-
|
Finance expense
|
|
(30)
|
(110)
|
|
|
|
|
Profit/(loss) for the period before taxation
|
|
2
|
(432)
|
|
|
|
|
Taxation
|
|
-
|
-
|
|
|
|
|
Profit/(loss) for the period from continuing operations
(attributable to the equity holders of the
parent)
|
|
2
|
(432)
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
Exchange differences on translation
of foreign operations
|
|
(113)
|
17
|
Total comprehensive loss for the period attributable to the
equity holders of the parent
|
|
(111)
|
(415)
|
|
|
|
|
Profit/(loss) per share (basic)
|
5
|
0.00c
|
(0.06)c
|
Profit/(loss) per share (diluted)
|
5
|
0.00c
|
(0.05)c
|
|
|
|
|
Earnings before interest,
tax, depreciation and amortisation (EBITDA)
|
4
|
645
|
491
|
Condensed Consolidated Statement of Financial
Position
As at 30 June 2024
|
Notes
|
30 June
2024
|
31 December
2023
|
|
|
Unaudited
|
Audited
|
|
|
$'000
|
$'000
|
Non-current
assets
|
|
|
|
Intangible assets
|
|
117
|
50
|
Property, plant and
equipment
|
6
|
23,582
|
23,851
|
|
|
23,699
|
23,901
|
Current
assets
|
|
|
|
Inventory
|
|
4,425
|
4,377
|
Trade and other
receivables
|
|
1,098
|
971
|
Cash and cash equivalents
|
|
656
|
713
|
Total current assets
|
|
6,179
|
6,061
|
Total assets
|
|
29,878
|
29,962
|
|
|
|
|
Equity and
liabilities
|
|
|
|
Capital and reserves attributable to equity holders of the
Company:
|
|
|
|
Share capital
|
8
|
3,733
|
3,705
|
Share premium
|
|
34,879
|
34,856
|
Other reserves
|
|
5,104
|
4,766
|
Foreign exchange reserve
|
|
655
|
768
|
Accumulated deficit
|
|
(18,387)
|
(18,389)
|
Total equity
|
|
25,984
|
25,706
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Borrowings
|
7
|
2,000
|
2,000
|
|
|
|
|
Current
liabilities
|
|
|
|
Trade and other payables
|
|
815
|
1,176
|
Provisions
|
|
1,079
|
1,080
|
Total current liabilities
|
|
1,894
|
2,256
|
Total liabilities
|
|
3,894
|
4,245
|
|
|
|
|
Total equity and liabilities
|
|
29,878
|
29,962
|
Condensed Consolidated Interim Statement of Cash
Flows
For the six months period ended 30
June 2024
|
Notes
|
6 months
ended
|
6 months
ended
|
|
|
30 June
2024
|
30 June
2023
|
|
|
Unaudited
|
Unaudited
|
|
|
$'000
|
$'000
|
|
|
|
|
Operating activities
|
|
|
|
Profit/(loss) for the period before income
tax
|
|
2
|
(432)
|
Adjustments for:
|
|
|
|
Finance and other income
|
|
(18)
|
-
|
Finance expense
|
|
30
|
110
|
Depreciation and
depletion
|
6
|
590
|
827
|
Share based payments
expense
|
|
32
|
402
|
Creditors paid in shares
|
|
30
|
-
|
Foreign exchange movement
|
|
258
|
(21)
|
Net
cash flows from operating activities before changes in working
capital
|
|
924
|
886
|
Increase in trade and other
receivables
|
|
(127)
|
(1,009)
|
Decrease in trade and other
payables
|
|
(363)
|
(516)
|
(Increase)/decrease in
inventory
|
|
(48)
|
360
|
Net
cashflows from/(used in) operating activities
|
|
386
|
(279)
|
|
|
|
|
Investing activities
|
|
|
|
Expenditure in respect of intangible
assets
|
|
(67)
|
(50)
|
Expenditure in respect of
PP&E
|
|
(243)
|
(1,173)
|
Cash used in investing activities
|
|
(310)
|
(1,223)
|
|
|
|
|
Financing activities
|
|
|
|
Interest paid
|
|
(154)
|
(86)
|
Interest and other income
|
|
18
|
-
|
Proceeds from borrowings
|
|
-
|
2,000
|
Net
cash flows from/(used in) financing activities
|
|
(136)
|
1,914
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
|
(60)
|
412
|
Cash and cash equivalents at start
of period
|
|
713
|
450
|
Effects of foreign exchange rate
changes on cash and cash equivalents
|
|
3
|
20
|
Cash and cash equivalents at end of period
|
|
656
|
882
|
Consolidated Statement of Changes in
Equity
As at 30 June 2024
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Other
reserve
|
Foreign exchange
reserve
|
Total
equity
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 30 June 2023 (unaudited)
|
3,593
|
34,785
|
(16,651)
|
4,825
|
711
|
27,263
|
Loss for the period
|
-
|
-
|
(1,781)
|
-
|
-
|
(1,781)
|
Exchange differences on translation
of operations in foreign currency
|
-
|
-
|
-
|
-
|
57
|
57
|
Total comprehensive loss for
the period
|
-
|
-
|
(1,781)
|
-
|
57
|
(1,724)
|
Shares issued
|
112
|
71
|
-
|
-
|
-
|
183
|
Share based payment as
adjusted
|
-
|
-
|
-
|
(16)
|
-
|
(16)
|
Options expired
|
-
|
-
|
43
|
(43)
|
-
|
-
|
Total transactions with
owners
|
112
|
71
|
43
|
(59)
|
-
|
167
|
Balance at 31 December 2023 (audited)
|
3,705
|
34,856
|
(18,389)
|
4,766
|
768
|
25,706
|
Profit for the period
|
-
|
-
|
2
|
-
|
-
|
2
|
Exchange differences on translation
of operations in foreign currency
|
-
|
-
|
-
|
-
|
(113)
|
(113)
|
Total comprehensive profit
for the period
|
-
|
-
|
2
|
-
|
(113)
|
(111)
|
Shares issued
|
28
|
23
|
-
|
-
|
-
|
51
|
Share based payments accrued in
2023, issued 2024
|
-
|
-
|
-
|
306
|
-
|
306
|
Share based payments in
2024
|
-
|
-
|
-
|
32
|
-
|
32
|
Total transactions with
owners
|
28
|
23
|
-
|
338
|
-
|
389
|
Balance at 30 June 2024 (unaudited)
|
3,733
|
34,879
|
(18,387)
|
5,104
|
655
|
25,984
|
Notes to the Condensed Consolidated Interim Financial
Statements
For the six months period ended 30
June 2024
1. General information
Block Energy Plc, (the "Company") is
a company registered in England and Wales (05356303), with its
registered office at Eccleston Yards, 25 Eccleston Place, London
SW1W 9NF.
The Condensed Consolidated Interim
Financial Statements of the Group, which comprises Block Energy plc
and its subsidiaries (the "Group"), for the six-month period from 1
January 2024 to 30 June 2024, were approved by the Directors on 30
September 2024. The Group's principal activity is oil and gas
exploration, development and production.
The Company's shares are traded on
AIM and the trading symbol is BLOE.
These condensed interim financial
statements do not comprise statutory accounts within the meaning of
section 434 of the Companies Act 2006. Statutory accounts for
the year ended 31 December 2023 were approved by the Board of
Directors on 22 May 2024 and delivered to the Registrar of
Companies. The auditor's report on those financial statements was
unqualified but did include a reference to the material uncertainty
surrounding going concern, to which the auditors drew attention by
way of emphasis of matter and did not contain a statement under
s498 (2) - (3) of Companies Act 2006.
The Company's auditors have not
reviewed these condensed consolidated interim financial
statements.
2. Basis of preparation
Management has prepared these
interim accounts in accordance with IFRS accounting policies as
applied at 31 December 2023 (without the disclosure requirements of
IFRS). They do not include all of the
information required in annual financial statements and should be
read in conjunction with the consolidated financial statements for
the year ended 31 December 2023 and any public announcements made
by Block Energy Plc during the interim reporting period. All
amounts presented are in thousands of US dollars unless otherwise
stated.
The comparatives are the six-month
period ended 30 June 2023, except for the Condensed Consolidated
Statement of Financial Position, where the comparatives are as at
31 December 2023.
The accounting policies adopted in
this half-yearly financial report are the same as those adopted in
the 2023 Annual Report and Financial Statements. There were no new
or amended accounting standards that required the Group to change
its accounting policies. The Directors also considered the
impact of standards issued but not yet applied by the Group and do
not consider that there will be a material impact of transition on
the financial statements.
Going concern
The Directors have prepared cash
flow forecasts for a period of 12 months from the date of signing
these financial statements. The Group's forecasts are reviewed
regularly to assess whether any actions to curtail expenditure or
cut costs are required.
The Group's operations presently
generate sufficient revenues to cover operating costs and capital
expenditures, supporting the continued preparation of the Group's
accounts on a going concern basis.
The Directors are nevertheless
conscious that oil prices have been volatile during the past few
years and could rise further but could also fall back in the year
ahead, and that future production levels depend on both depletion
rates from existing wells and the success of future
drilling.
As part of their going concern
assessment, the Directors have examined multiple scenarios in which
oil prices and/or future production levels fall substantially and
have concluded that it remains possible that future revenues in at
least some scenarios might not cover all operating costs and
planned capital expenditures, creating a material uncertainty that
may cast doubt over the Group's ability to continue as a going
concern.
Whilst acknowledging this material
uncertainty, the Directors remain confident of making further cost
savings if required and, therefore, the Directors consider it
appropriate to prepare the financial statements on a going concern
basis. The financial statements do not include the adjustments that
would result if the Group were unable to continue as a going
concern.
3. Operating segments
The Group is engaged in the
appraisal and development of oil and gas resources in Georgia and
is therefore considered to operate in a single geographical and
business segment.
4.
Adjusted
EBITDA
Adjusted EBITDA
|
6 months
ended
30 June
2024
|
6 months
ended
30 June
2023
|
|
$'000
|
$'000
|
|
|
|
Oil and gas exploration -
Georgia
|
1,349
|
1,291
|
Corporate and other
|
(704)
|
(800)
|
Total adjusted EBITDA
|
645
|
491
|
Adjusted EBITDA reconciles to
operating profit before income tax as follows:
Total adjusted EBITDA
|
6 months
ended
30 June
2024
|
6 months
ended
30 June
2023
|
|
$'000
|
$'000
|
|
|
|
Depreciation and
depletion
|
(590)
|
(827)
|
Finance and other income
|
18
|
4
|
Finance costs and foreign
exchange
|
(71)
|
(100)
|
Profit/(loss) before income tax from
continuing operations
|
2
|
(432)
|
5. Earnings per share
The calculation for profit/(loss)
per Ordinary share (basic and diluted) is based on the consolidated
profit/(loss) attributable to the equity shareholders of the
Company is as follows:
|
6 months
ended
30 June 2024
|
6
months ended
30 June
2023
|
Profit/(loss) attributable to equity Shareholders $
|
$2,000
|
$(432,000)
|
Weighted average number of Ordinary
Shares
|
726,265,669
|
687,068,781
|
Profit/(loss) per Ordinary Share
($/cents)**
|
0.00
cents
|
(0.06) cents
|
Weighted average number of Ordinary
Shares, Warrants and Options in issue*
|
885,928,824
|
885,509,245
|
Diluted profit/(loss) per Ordinary
Share+ ($/cents)
|
0.00
cents
|
(0.05) cents
|
*the Options in issue includes the 72,621,352 to be satisfied
by shares already issued to the Employee Benefit
Trust
** Profit per ordinary
share was 0.00028 cents
6. Property, plant and
equipment
Unaudited
|
Development
&
Production
Assets
|
PPE/Computer/
Office equipment/
Vehicles
|
Total
|
Cost
|
$'000
|
$'000
|
$'000
|
At 1 January 2024
|
31,719
|
2,032
|
33,751
|
Additions*
|
287
|
80
|
367
|
Disposals
|
-
|
(30)
|
(30)
|
Foreign exchange
movements
|
-
|
(16)
|
(16)
|
At
30 June 2024
|
32,006
|
2,066
|
34,072
|
|
|
|
|
Accumulated depreciation
|
|
|
|
At 1 January 2024
|
8,986
|
914
|
9,900
|
Charge
|
444
|
146
|
590
|
At
30 June 2024
|
9,430
|
1,060
|
10,490
|
|
|
|
|
Carrying amount
|
|
|
|
At
30 June 2024
|
22,576
|
1,006
|
23,582
|
At 31 December 2023
|
22,733
|
1,118
|
23,851
|
*This includes additions of $124,000 which relates to
capitalised borrowing costs
|
|
|
|
Unaudited
|
Development
&
Production
Assets
|
PPE/Computer/
Office equipment/
Vehicles
|
Total
|
Cost
|
$'000
|
$'000
|
$'000
|
At 1 January 2023
|
29,115
|
2,072
|
31,187
|
Additions
|
1,111
|
62
|
1,173
|
Disposals
|
-
|
(35)
|
(35)
|
Foreign exchange
movements
|
2
|
11
|
13
|
At 30 June 2023
|
30,228
|
2,110
|
32,338
|
|
|
|
|
Accumulated depreciation
|
|
|
|
At 1 January 2023
|
5,711
|
661
|
6,372
|
Charge
|
682
|
145
|
827
|
Disposals
|
-
|
(14)
|
(14)
|
Foreign exchange
movements
|
(1)
|
3
|
2
|
At 30 June 2023
|
6,392
|
795
|
7,187
|
|
|
|
|
Carrying amount
|
|
|
|
At 30 June 2023
|
23,836
|
1,315
|
25,151
|
No impairment was recognised in the
six months ended 30 June 2024 (2023: Nil).
7. Borrowings
During the prior year the Company
entered into a $2 million loan with a simple interest rate of 16%
per annum becoming payable every quarter. The loan was drawn down
in two tranches, with $1,060,000 being drawn down on 1 February
2023 and the remainder of $940,000 being drawn down on 10 May 2023.
The maturity date was set at 18 months from the date of the
drawdowns.
$124,000 of this interest charge was
capitalised during the half-year to reflect borrowing costs
directly associated with assets at pre-commercial production
stage.
On 31 July 2024, the Company
announced the extension of the loan for a further 18 months (to 2
February 2026) on substantially similar terms. The Company
also granted a further 91,185,133 warrants in consideration for
this loan extension. These warrants are
exercisable at any time up until 30 July 2027 and have an
exercise price of 0.85 pence per ordinary
share.
No fees or commissions were paid by
the Company as part of the extension of the Loan.
8. Share capital
The Ordinary Shares consist of full
voting, dividend and capital distribution rights and they do not
confer any rights for redemption. The Deferred Shares have no
entitlement to receive dividends or to participate in any way in
the income or profits of the Company, nor is there entitlement to
receive notice of, speak at, or vote at any general meeting or
annual general meeting.
On 30 June 2024, the Company's share
capital consisted of 733,395,937 Ordinary Shares (30 June 2023:
689,551,104) and 2,095,165,355 Deferred Shares (30 June 2023:
2,095,165,355).
9. Related party
transaction
The Company's Chief Executive
Officer, Paul Haywood has provided $115,000 of
the Loan referred to above and has received a further 5,243,145 new
Warrants for agreeing to the extension. $9,175 (2023: 1H 2023:
$6,376) has been paid in interest to Mr Haywood in the first half
of 30 June 2024.
Mr Haywood is treated as a
related party of the Company pursuant to the AIM Rules.
Consequently, the participation of Mr Haywood in the provision
of the Loan Facility constituted a related party transaction for
the purposes of AIM Rule 13.
10. Other matters
A copy of this report is available
from the Group's website, www.blockenergy.co.uk