Boreo Plc, INTERIM REPORT JAN. 1 TO SEP. 30, 2023
Boreo Plc, INTERIM REPORT JAN. 1 TO SEP. 30,
2023
November 2, 2023, at 9:00 EET
Decent profitability and excellent cash
flow
July-September 2023
- Net sales decreased by 5% to EUR 41.0 million (2022:
43.3).
- Operational EBIT decreased by 3% to EUR 2.9 million (2022: 3.0)
and accounted for 7.1% of net sales (2022: 6.8%)
- EBIT decreased by 17% to EUR 2.0 million (2022: 2.4).
- The profit for the period under review totaled EUR 1.0 million
(2022: 2.1).
- Net cash flow from operating activities was EUR 4.9 million
(2022: 0.8 including operations discontinued in 2022).
- Operational EPS was EUR 0.48 (2022: 0.83).
- EPS was EUR 0.22 (2022: 0.63).
January-September 2023
- Net sales grew by 8% to EUR 124.3 million (2022: 115.4).
- Operational EBIT increased by 13% to EUR 7.4 million (2022:
6.5) and accounted for 5.9% of net sales (2022: 5.7%).
- EBIT grew by 6% to EUR 5.1 million (2022: 4.8).
- Net cash flow from operating activities was EUR 9.5 million
(2022: 0.4 including operations discontinued in 2022).
- The profit for the period under review totaled EUR 2.6 million
(2022: 3.5).
- Operational EPS was EUR 1.15 (2022: 1.50).
- EPS was EUR 0.47 (2022: 0.97).
- Net debt relative to operational EBITDA of the previous 12
months was 2.4 (2022: 2.5 and 2.4 at the end of the previous
quarter).
- Return on capital employed was 11.2% (2022: 10.8% and 11.3% at
the end of the previous quarter).
Financial guidance and business model
Boreo's primary objective is sustainable
long-term earnings growth. The company's business model is
acquisition and long-term ownership of profitable entrepreneur-like
companies that generate high capital return. The core of the
company's business model is reallocation of cash flows generated by
its companies to Group companies or acquisitions with a high
expected return on capital. Boreo operates in a decentralized
organizational model that emphasizes local responsibility and an
entrepreneurial mindset. Sustainable long-term profit growth of
Group companies is ensured by supporting and training the companies
and their personnel.
Boreo’s future focus is on earnings growth with attractive
return on capital. The company's long-term strategic financial
targets are:
- Minimum 15% average annual operational EBIT growth
- Minimum 15% Return on Capital Employed (ROCE)
- Net debt to operational EBITDA between 2 and 3 (including
acquired businesses as if they had been held for 12 months at the
reporting date)
Boreo’s dividend policy is to pay an annually increasing
dividend per share, considering capital allocation priorities.
The above-mentioned strategic financial
objectives still serve as the company's financial guidelines. In
line with its guidance policy, the company does not give separate
short-term financial guidance.
In August 2022, Boreo sold its entire 90% holding in the
electronics component distribution business in Russia. For 2023,
all figures in this interim report relate to continuing operations,
unless otherwise stated. In the income statement, the comparison
periods have also been adjusted for continuing operations, while
the data in the cash flow statement have not been adjusted in the
comparison period and include discontinued operations. The December
31, 2022 balance sheet no longer includes discontinued operations.
Other than that, the accounting principles of this review do not
include any changes that affect comparability. The comparison
figures in brackets refer to the corresponding period of the
previous year, unless otherwise specified.
Group’s key figures
Key figures, continuing operations |
EUR million |
Q3 2023 |
Q3 2022 |
Change |
Q1-Q3 2023 |
Q1-Q3 2022 |
Change |
2022 |
Net sales |
41.0 |
43.3 |
-5% |
124.3 |
115.4 |
8% |
160.4 |
Operational EBIT |
2.9 |
3.0 |
-3% |
7.4 |
6.5 |
13% |
8.7 |
relative to the net sales % |
7.1% |
6.8% |
- |
5.9% |
5.7% |
- |
5.4% |
EBIT |
2.0 |
2.4 |
-17% |
5.1 |
4.8 |
6% |
6.5 |
Profit before taxes |
1.4 |
2.6 |
-48% |
3.2 |
4.3 |
-26% |
5.5 |
Profit for the period, continuing operations |
1.0 |
2.1 |
-50% |
2.6 |
3.5 |
-27% |
4.4 |
Profit for the period, discontinued operations |
0.0 |
0.7 |
- |
0.0 |
-5.2 |
- |
-4.7 |
Operational net cash flow*** |
4.9 |
0.8 |
513% |
9.5 |
0.4 |
2,150% |
4.1 |
Cash conversion, %*** |
208% |
23% |
- |
144% |
7% |
- |
51% |
|
|
|
|
|
|
|
|
Equity ratio, % |
34.9% |
35.1% |
- |
34.9% |
35.1% |
- |
35.4% |
Interest-bearing net debt |
36.5 |
33.9 |
8% |
36.5 |
33.9 |
8% |
30.9 |
Interest-bearing net debt relative to operational EBITDA of the
previous 12 months* |
2.4 |
2.5 |
- |
2.4 |
2.5 |
- |
2.2 |
Return on Capital Employed (ROCE %), R12 |
11.2% |
10.8% |
- |
11.2% |
10.8% |
- |
10.4% |
Return on Trade Working Capital (ROTWC %), R12 |
30.1% |
26.8% |
- |
30.1% |
26.8% |
- |
26.7% |
Return on equity (ROE %), R12 |
8.4% |
13.1% |
- |
8.4% |
13.1% |
- |
12.1% |
|
|
|
|
|
|
|
|
Personnel at end of the period |
348 |
304 |
14% |
348 |
304 |
14% |
327 |
|
|
|
|
|
|
|
|
Operational EPS, EUR** |
0.48 |
0.83 |
-42% |
1.15 |
1.50 |
-23% |
1.82 |
EPS, EUR** |
0.22 |
0.63 |
-65% |
0.47 |
0.97 |
-52% |
1.12 |
EPS, EUR, discontinued operations |
0.00 |
0.29 |
- |
0.00 |
-1.74 |
- |
-1.56 |
Operational net cash flow per share, EUR*** |
1.83 |
0.30 |
507% |
3.63 |
0.16 |
2160% |
0.82 |
* Calculated in accordance with the calculation
principles established with financiers. The formula for calculating
the indicator is presented later in this report.**The effect of the
interest rate of the hybrid bond recorded in equity adjusted by the
tax effect is considered in the calculation of the EPS starting
from Q1 2022. In Q3 2023, this net effect was EUR 0.12 per share,
in Q1-Q3 2023, the net effect was EUR 0.36 per share, in Q3 2022,
the net effect was EUR 0.12 per share, and in Q1-Q3 2022, it was
EUR 0.31 per share. ***Cash flow for comparison periods includes
discontinued operations. The formula for calculating the indicator
is presented later in this report.
Q3/2023 - CEO Kari Nerg:
Decent profitability and excellent cash
flow
In the third quarter of 2023, Boreo continued
performing in a stable way.
Operational EBIT of EUR 2.9 million of the
quarter was at a decent level and profitability improved from the
previous year (7.1% vs. 6.8% Q3/22). Acquisitions completed last
year contributed to the result by EUR 0.5 million, whereas organic
earnings growth was negative by EUR 0.5 million.
Yleiselektroniikka, the YE International businesses in the Baltics
and the Technical Trade businesses performed well compared to the
third quarter of 2022. Signal Solutions Nordic (SSN), Floby Nya
Bilverkstad (FNB) and the Construction business of Machinery, on
the other hand, were significantly below last year. The result was
also weakened by a EUR 0.1 million write-down related to the exit
from SANY operations in Finland and Sweden.
Our actions to reduce working capital were
successful and as a result cash flow was extremely strong (cash
conversion 208%). In particular, the successful reduction of
inventory at our largest company Machinery contributed positively
to capital efficiency. Despite this, ROCE of 11.2% remained at the
level of the previous quarter as a result of moderate performance.
Return on Trade Working Capital (ROTWC) improved to 30.1%.
In line with recent history, the company’s
financial position remained solid. Net debt at the end of the
quarter was EUR 36.5 million and net debt relative to EBITDA of the
previous 12 months remained at 2.4. The firm’s available liquidity
at the end of September 2023 was approximately EUR 20 million. In
addition to liquidity in place to support operations, the company
has a EUR 8 million acquisition facility available for
acquisitions.
During the last year, the Group’s operational
EBIT has increased by 14% and the operational EBIT margin has
improved from 5.4% to 5.7%. During this period, we have
successfully improved capital efficiency, and as a result of strong
cash flow (cash conversion 151%), ROTWC has risen from 27% to 30%
and ROCE from 10.8% to 11.2%. The recent financials of the Group
are still negatively impacted by the contribution of figures
related to the exited Finnish and Swedish SANY-operations.
Excluding the SANY business, the Group’s operational EBIT would
have increased by 19% over the past 12 months, with a ROTWC of
32.5% and a ROCE of 11.8%.
The two largest business areas continue
to operate steadily
Our Technical Trade business area recorded a
strong quarter both in terms of profitability (12.5%) and cash
flow. The performance was supported by continued good performance
of Machinery’s Power business, Pronius, J-Matic and Filterit. The
increased turmoil in the Finnish construction sector impacted the
activity of Machinery’s Construction equipment business
significantly whereas the impacts to Muottikolmio’s operations
remained less visible.
Within the Electronics Business Area, Delfin
Technologies started its journey successfully as part of Boreo. In
addition, the electronic component distribution businesses both in
Finland (Yleiselektroniikka) and the Baltic countries (YE
International) performed better than in the comparison period
despite headwinds in demand. SSN’s challenges started to ease from
the first half of the year, but the company’s run-rate performance
continues to be behind the strong 2022. The profitability of the
business area was decent (6.3 %) and the cash flow was at a good
level.
The performance of the Heavy Machines
business area was impacted by FNB’s challenges
The Putzmeister operations in Finland, Sweden
and Estonia continued to perform steadily and we continued to
defend our leading market position successfully.
Uncertainty related to new investments has
increased together with the overall slow-down of construction
activity in our target markets. Supported with our market leading
position and the less cyclical aftermarket activities, we, however,
remain confident of our businesses’ ability to operate in a decent
way in possible market downturn. In addition, we see the trend of
green transformation to which we are well positioned through the
leading positioning of our OEM partner to positively contribute to
the competitiveness of our business in the coming years.
In FNB, we have during the first nine months of
2023 undergone investments in improving the efficiency of
production processes and a new ERP system. In addition, we have
undergone a change in the company’s management. These measures will
strengthen FNB’s operational business but have impacted negatively
on company’s result during the year. We have also managed to
overcome a significant part of the operational challenges, but due
to the continuous availability and delivery challenges, the
company’s net sales remained low and we haven’t reached the
profitability targets we set for the company.
Our companies show resiliency in a
challenging environment, and we are confident of our ability to
create shareholder value in the long-term
Due to challenges faced by a few of our
companies, our current performance is at a lower level that we see
to be possible for the current portfolio in different economic
cycles. At the same time, we are pleased with the performance of
most of our companies in an operating environment characterized by
weaker demand, increased prices and tougher competition. The stable
gross margin development of our companies and the successfully
maintained market positions are clear signals of our companies’
strong positioning in their value chains. The current challenges at
SSN and FNB are of temporary nature and we remain confident of the
companies’ long-term competitiveness.
Strong cash flow generation during the last 12
months is an important signal for us of the fact that the return on
capital and capital efficiency mindset is increasingly rooted into
the minds our people. Of this we’re grateful and would like to
express our gratitude for the entire organization.
Signs of weakened economic activity have
increased over the last six months. As a result, and in addition to
our strategic targets – earnings growth and capital efficiency, we
have increased our focus on cost control. Even though we have
hedged a significant share of our financing against increases in
interest rates, changes in the interest environment have increased
the group’s financing costs. In the short-term one of our
objectives is to strengthen shareholders’ value creation by
maintaining the firms’ indebtedness at the low end of our leverage
target (net debt to EBITDA 2-3x). We continue to evaluate new
acquisition targets and are prepared to act on new opportunities
which we can execute by maintaining a solid financial position and
creating value for the shareholders.
Briefing for investors, analysts and media
A webcast where CEO Kari Nerg and CFO Aku
Rumpunen present the January-September 2023 interim report will be
held today, November 2, 2023, at 11:00 am EET. The presentation is
in English and questions can be asked after the presentation. The
presentation material is available before the webcast on Boreo's
website: www.boreo.com/investors.
You can watch the webcast at:
https://boreo.videosync.fi/2023-q3-results.
The event will be recorded, and the recording will be available
after the event at: www.boreo.com/investors.
Vantaa, November 02, 2023
BOREO PLC
Board of Directors
Additional information:
Kari Nerg CEO tel +358 44 341 8514
Aku Rumpunen CFO tel +358 40 556 3546
Distribution: NASDAQ Helsinki Ltd Financial
Supervisory Authority Principal media
www.boreo.com
Boreo in brief:
Boreo is a company listed on Nasdaq Helsinki
that creates value by owning, acquiring and developing small and
medium sized companies in the long term. Boreo's business
operations are organized into three business areas: Electronics,
Technical Trade and Heavy Machines.
Boreo's primary objective is sustainable
long-term earnings growth. The company's business model is
acquisition and long-term ownership of profitable entrepreneur-like
companies that generate high capital return. The core of the
company's business model is reallocation of cash flows generated by
its companies to Group companies or acquisitions with a high
expected return on capital. Boreo operates in a decentralized
organizational model that emphasizes local responsibility and an
entrepreneurial mindset. Sustainable long-term profit growth of
Group companies is ensured by supporting and training the companies
and their personnel.
The Group's net sales in 2022 were EUR 160
million and it employs over 300 people in seven countries. The
company’s headquarter is in Vantaa.
- Boreo_interim report_Q32023
Boreo Oyj (LSE:0MPF)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Boreo Oyj (LSE:0MPF)
Historical Stock Chart
Von Nov 2023 bis Nov 2024