2023 FULL YEAR RESULTS
2023 FULL YEAR RESULTS
Very strong growth in EBITDA (+76%) and net
income (29.6 million euros)
Normalised EBITDA objectives achieved, and
capacity objectives exceeded
Setting 2024 objectives, confirming and detailing
2027 objectives
Strong growth in annual results for 2023,
reaching or exceeding objectives
- Exceeding target for capacity in operation and under
construction, at 2.85 gigawatts
- Reaching normalised1 EBITDA target, at 271 million euros
- 76% growth in published EBITDA, at 241 million euros, driven by
new power plants commissioning and sales of services to third-party
customers
- Net income, Group share, coming back to positive, at 29.6
million euros
New records in 2023
- Commissioning of 795 megawatts (+80%), including 662 megawatts
in the second semester
- Average residual duration of electricity sales contracts of
17.1 years (+7 months), representing future contracted sales of 8
billion euros
- Secured portfolio of power plants2 at 4.1 gigawatts (+10%),
reflecting the geographical diversification initiated in 2019, with
46% in Europe, 43% in Latin America and 11% in Africa
- Portfolio of projects under development at 16.6 gigawatts, up
+17%
Setting 2024 objectives
- Capacity in operation and under construction around 3.3
gigawatts, including around 2.5 gigawatts in operation
- EBITDA of approximately 255 million euros, including around 230
million euros from Energy Sales
Confirmation and specification of 2027
objectives
- Capacity in operation and under construction above 5 gigawatts
(confirmation), including around 4.2 gigawatts in operation
(specification)
- Capacity operated for third-party customers above 8 gigawatts
(confirmation)
- Nomalised EBITDA3 of around 475 million euros (confirmation),
including around 430 million euros from Energy Sales
(specification)
- CO2 equivalent avoided over 4 million tonnes (confirmation) and
new ESG objectives4 announcement
Voltalia (Euronext Paris, code ISIN:
FR0011995588), an international player in renewable energies,
publishes today its consolidated annual results as of December 31,
2023. The accounts, for which audit procedures are underway, were
approved by the Board of Directors at its meeting of March 28,
2024.
« Voltalia reaches or even exceeds its 2023
targets. This is the result of four years of commitment by the
teams who, despite the emergence of Covid shortly after 2023
objectives setting, have enabled us to multiply plant capacity by
2.7, turnover by 3.3, EBITDA by 3.7 and net income Group share by
6.4, between 2019 and 2023. I would like to thank them warmly.
Progress since 2022 is also strong, with EBITDA up 76%. We are
announcing our 2024 objectives for capacity and EBITDA. We confirm
and specify our 2027 objectives. We are also announcing new ESG
objectives for 2027 and 2030 to increase the positive impacts of
our Mission », comments Sébastien Clerc, Voltalia’s CEO.
***
Voltalia will comment on its annual
results for 2023 and its short and medium-term plan at an
information meeting to be held today at 8:30 a.m. Paris
time.
The meeting will be broadcast as a live video
webcast. Full connection details are available on our
website: https://www.voltalia.com/fr/investor-relations.
KEY FIGURES
|
|
|
In € millions |
2023 |
2022 |
Change at current exchange rates |
Change at constant exchanges rates |
Turnover |
495.2 |
465.9 |
+6% |
+6% |
Normalised EBITDA |
271.0 |
142.0 |
+91% |
+91% |
EBITDA |
241.1 |
137.2 |
+76% |
+76% |
EBITDA margin |
49% |
29% |
+20pts |
+20pts |
Net result, Group share |
29.6 |
-7.2 |
na |
na |
2023’s
turnover amounts to 495.2 million euros, up +6%
(at current and constant exchange rates). Energy Sales and Services
account respectively for 60% and 40% of the 2023 turnover.
- Turnover from Energy Sales amounts to 299.3 million euros, up
+23% (at current and constant exchange rates).
- Turnover from third-party customer Services amounts to 195.9
million euros, down -12% (at current and constant exchange
rates).
EBITDA comes to €241.1 million,
up 76%. EBITDA margin rises sharply to 48.7%, from 29.4% in 2022,
an increase of over 20 points. This increase is the result of
concomitant improvements in EBITDA margin rates for Energy Sales
and Services.
Normalised EBITDA, calculated
at an average annual EUR/BRL exchange rate of 6.3 and with wind,
solar and hydro production in line with the long-term average,
comes to 271 million euros.
Net income, Group share, is at
29.6 million euros, compared with a loss of 7.2 million euros in
2022, benefiting from the sharp rise in EBITDA.
REVIEW OF ACTIVITIES
Energy Sales
|
|
|
|
Financial indicatorsIn € million |
2023 |
2022 |
Change at current exchange rates |
Change at constant exchange rates5 |
Turnover |
299.3 |
242.4 |
+23% |
+23% |
EBITDA |
194.6 |
143.3 |
+36% |
+36% |
EBITDA margin |
65% |
59% |
+6pts |
+6pts |
|
|
|
|
|
|
|
Operational indicators |
2023 |
2022 |
Change |
Load
Factors6 |
Long-term
average (Voltalia) |
Long-term
average (national) |
Production (in GWh) |
4,336 |
3,680 |
+18% |
|
|
Capacity in operation (in MW)7 |
2,370 |
1,571 |
+51% |
|
|
Capacity in operation and under construction (in MW) |
2,851 |
2,592 |
+10% |
|
|
Wind load factor in Brazil |
41% |
42% |
-1pt |
53% |
39% |
Solar load factor in Brazil |
27% |
24%8 |
+3pts |
34% |
25% |
Wind load factor in France |
26% |
22% |
+4pts |
24% |
26% |
Solar load factor in France |
16% |
18% |
-2pts |
17% |
14% |
Solar load factor in Egypt & Jordan |
24% |
25% |
-1pt |
23% |
na |
Production reaches 4.3 TWh, up
+18%, representing the electricity consumption of 5.5 million
people. The increase is mainly coming from higher capacity of power
plants currently in operation. Operating capacity rises from 1.6 GW
to 2.4 GW (+51%) thanks to the commissioning of SSM3-6 and Canudos
in Brazil, Garrido in Portugal, Karavasta in Albania, Sud Vannier
and Rives Charentaises in France, and numerous decentralized
production units owned by Helexia in France, Belgium, Portugal,
Spain, Italy, Romania, Hungary and Brazil. These commissioning
reach a record volume of 795 MW, including 662 MW in the second
half of the year. They make a significant contribution to 2023,
without a full-year impact yet, especially for the 662 MW
commissioned end of 2023.
Turnover from Energy Sales
amounts to 299.3 million euros, up sharply by +23% (at current and
constant exchange rates) thanks to higher electricity production
and the contractual indexation of sales prices to inflation.
Turnover mainly comes from the long-term power sales contracts, to
which 98% of power plants in operation are linked.
- The weighted average residual term of all these contracts is
17.1 years (+7 months), representing 8 billion euros of future
sales under contract.
- 74% of 2023 turnover from long-term power sales contracts is
contractually indexed to inflation.
This data illustrates Voltalia's investment
strategy. In a market where there are speculative opportunities for
electricity sales contracts much shorter than 20 years, and/or
whose selling prices are not indexed to inflation, Voltalia
continues to retain, after developing them, projects that meet its
criteria, while selling other projects to third parties and
providing construction and maintenance services for them.
EBITDA generated by Energy
Sales rises sharply to 194.6 million euros (+36% at current and
constant exchange rates). EBITDA margin stands at 65%, an
improvement of 6 points, primarily driven by enhanced performance
of the portfolio of power plants already in operation in 2022, by
contributions from new plants, some of which benefit from high
prices during the initial months of operation, and by the
increasing relative weight of solar in the portfolio, which EBITDA
margin is on average higher than wind’s. In 2023, EBITDA
would have been €34 million higher if solar, wind and hydro
production had been at the long-term average.
Services
In € million9 |
2023 |
2022 |
Change at current exchange rates |
Change at constant exchange rates |
Turnover before eliminations |
601.9 |
351.3 |
+71% |
+72% |
Eliminations |
-406.4 |
-127.6 |
x3.2 |
x3.2 |
Turnover (after eliminations) |
195.5 |
223.7 |
-12% |
-12% |
EBITDA (after eliminations) |
62.1 |
9.1 |
x6.8 |
x6.9 |
EBITDA margin |
32% |
4% |
+28pts |
+28pts |
2023 turnover from Services
(internal and external services) comes to 601.9 million euros, up
+71% (+72% at constant exchange rates).
- Internal activity (eliminated when
consolidated) grows strongly (x3.2). In 2023, a significant
proportion of the workforce was dedicated to internal projects,
enabling a record 795 MW commissioned. Growth is particularly
strong in the Development, Construction and Equipment
Procurement segment (x3.5), while the Operation
and Maintenance segment continue its consistent grow, up
by +18% in 2023.
- With a smaller proportion of allocated resources, external
business with third-party customers falls by -12% (at current and
constant exchange rates). Turnover10 in the Development,
Construction and Equipment Procurement segment falls by
-16% to 172.6 million euros. Turnover in the Operation and
Maintenance segment accelerate its grow,
up +25% to 23.1 million euros.
EBITDA generated by the
Services business, after elimination of internal margins, is
multiplied by x6.8 to reach €62.1 million, giving an EBITDA margin
of 32%, an improvement of 28 points compared with 2022.
- EBITDA for the Development, Construction and Equipment
Procurement for third-party customers segment increases 8.1-fold to
€59.6 million. It is driven by Development, with the sale of
projects of over 800 MW, mostly projects in the final stages of
development sold with construction and maintenance services. These
mainly concerned sites in Brazil (420 MW to Newave Energia, 90 MW
to Toda, 59 MW to XP Asset Management) and France (33 MW to MER).
EBITDA is also supported by Construction and Equipment Procurement.
Despite the decrease in solar panel prices that impacts certain
margins, EBITDA continues to grow thanks to projects from sites
developed and then divested and those not related to Development,
mainly in Ireland (337 MW solar under contract for local developers
Bord na Mona and Power Capital), Mauritania (42 MW solar and 18 MW
/ 9 MWh of battery storage for the Canadian miner Kinross) and
France (9 MW solar with the Kourou Space Center) and, through
Helexia, various contracts for clients such as SNCF, Guinot, or
Vishay.
- EBITDA for the Operation and Maintenance
segment for third party rises by 48% to 2.4 million euros. This is
driven by contracts for third-party customers, which include
construction and maintenance, as well as by pure maintenance
contracts, which reaches record levels in 2023, notably in Spain
(including 347 MW for the construction company OHLA) and Brazil
(including 212 MW for the oil company BP).
OTHER ITEMS OF THE INCOME STATEMENT
In € million |
2023 |
2022 |
Change at current exchange rates |
Change at constant exchange rates |
EBITDA before eliminations and corporate |
256.7 |
152.5 |
+68% |
+68% |
Eliminations and corporate |
-15.6 |
-15.3 |
+2% |
+2% |
EBITDA |
241.1 |
137.2 |
+76% |
+76% |
Depreciation, amortization, and provisions |
-103.7 |
-73.9 |
+40% |
+40% |
Other non-current income and expenses |
-18.2 |
-7.6 |
x2.4 |
x2.4 |
Operating revenue (EBIT) |
119.3 |
55.7 |
x2.1 |
x2.1 |
Financial result11 |
-57.9 |
-44.9 |
+29% |
+32% |
Taxes and net income of equity affiliates |
-36.3 |
-18.1 |
x2.0 |
x2.0 |
Minority interests |
4.5 |
0.2 |
na |
na |
Net result (Group share) |
29.6 |
-7.2 |
na |
na |
Corporate items are well under control
(+2%) despite very strong business growth.
EBITDA amounts to 241.1 million euros, up
76% (at current and constant exchange rates).
Depreciation, amortization, and
provisions amount to 103.7 million euros, up +40% (at current
and constant exchange rates). The increase stems from: (i) 18
million euros from power plants commissioned and the full-year
effect of power plants commissioned in 2022, and (ii) 9 million
euros from depreciation and provisions mainly due to inventories of
solar panels destroyed in a fire or depreciated with the fall in
market prices.
Other non-current income and expenses
amount to -18.2 million euros. The increase (x2.4) mainly comes
from (i) charges associated with the exceptional regulatory
measures adopted in France (infra-marginal tax) and Portugal to
limit and offset the rise in electricity prices following the
invasion of Ukraine, and (ii) a base effect arising from the
reversal of a provision in 2022 on the sale of a building in
Portugal.
The net financial result amounts to -57.9
million euros. The increase (+29% at current exchange rates and
+32% at constant exchange rates) is mainly attributable to the debt
of the power plants commissioned in 2023 and the full-year effect
of those commissioned in 2022. Additionally, the Group's
consolidated average overall interest rate on debt stands at 5.9%
compared to 5.3% in 2022, primarily due to (i) increases in base
rates on short-term drawdowns from revolving facilities and (ii)
increases in swap rates on new project financings above historical
averages. However, this latter increase is offset by the rise in
unit selling prices for the corresponding assets. Credit margins,
on the other hand, remain generally stable.
Income tax expense amounts to 36.312
million euros, this increase (x2 at current and constant exchange
rates) is mainly explained by (i) the growth of the power
plant portfolio and its improved profitability, accounting for 8
million euros, and (ii) the taxation related to projects sold
during the fiscal year, amounting to 6 million euros
Net result, Group share, is at 29.6
million euros, compared with -7.2 million euros in 2022, boosted by
strong EBITDA growth.
SIMPLIFIED CONSOLIDATED BALANCE SHEET
The balance sheet at the end of 2023 reaches 3.8
billion euros, an increase of +26%.
In € million |
2023 |
2022 |
Goodwill |
79 |
87 |
Tangible and intangible fixed assets |
2,771 |
2,074 |
Cash and cash equivalents |
319 |
384 |
Other current and non-current assets |
649 |
491 |
Total assets |
3,818 |
3,035 |
Equity, Group share |
1,265 |
1,232 |
Minorities |
118 |
107 |
Financial debt |
1,909 |
1,313 |
Provisions |
34 |
26 |
Other current and non-current liabilities |
492 |
357 |
Total liabilities |
3,818 |
3,035 |
Tangible and intangible fixed
assets amounts to 2,771 million euros. The increase of
+697 million euros (+33%) mainly reflects the growth in the
portfolio of power plants in operation and under construction, with
a capacity of 2,370 MW of power plants in operation by the end of
2023 (up 51%) and 480 MW of power plants under construction (down
-53%).
Other current and non-current assets
increase by +158 million euros, close to the increase in other
current and non-current liabilities (+135 million euros). The
growth in other current and non-current assets is mainly explained
by the increase in Services’ activity, in particular Development
and Construction.
The cash has a strong position at 319
million euros. It decreases, down -17%, mainly due to the temporary
consumption of cash from some power plant projects whose
construction was accelerated before the finalization of their
long-term loans, in order to take advantage of attractive
electricity sales prices in Europe.
The equity, group share amounts to almost
1.3 billion euros, with an increase over the period mainly
corresponding to the result of the year.
Financial debt amounts to 1,909 million
euros as of end of 2023, up +45% reflecting the growth of the power
plant portfolio. The increase in financial debt in 2023 (up by +596
million euros) is lower than the fixed assets ones’ (by 697 million
euros), the balance being financed by the cash flows generated, and
by part of the available cash, resulting in a 53% debt ratio13. 74%
of its outstanding financial debt is fixed rates, hedged or indexed
to inflation. It is 67% denominated in euros and 27% in Brazilian
real.
Other current and non-current liabilities
amounts to 492 million euros, up +38%. This increase is mainly due
to (i) an increase in trade payables from power plant construction
and operation activities and (ii) changes in the value of financial
instruments (derivative instruments).
NEW ANNOUNCEMENTS
Residual duration of electricity sales contracts
17.1 years
Voltalia announces today that its long-term
visibility has further improved. The average residual term of its
power sales contracts has increased to 17.1 years at the end of
2023 (compared to 16.5 years as of end of 2022), with 8 billion
euros of future revenues under contract.
New record for the portfolio of projects under
development at 16.6 GW
Voltalia announces today that its portfolio of
projects under development, intended to be retained or sold with
construction and maintenance services, amounted to 16.6 GW at the
end of December 2023, up 17%. This includes 1.2 GW of projects
secured by long-term power sales contracts.
Update on the Brazilian power grid: favourable
legal decision
As announced in September 2023, the grid
operator capped production at certain power plants following the
blackout on August 15. This reduced Voltalia's 2023 output by
around 350 GWh, according to the regulator. Since the beginning of
2024, curtailment has been low.
Wind and solar associations, including Voltalia
and others such as AES, Enel, EDPR and Neoenergia, filed a lawsuit
seeking financial compensation from the grid operator. The
plaintiffs were awarded almost full reimbursement of their
production losses, but the grid has requested a review of this
decision, and the rest of the proceedings could drag on for a long
time. In this context, and even though Voltalia considers it
likely, the recovery of its damages has not been entered in its
2023 accounts.
2023 TARGETS MET OR EXCEEDED
Capacity in operation and under construction
stands at 2.85 GW at the end of 2023, 11% higher than the target of
2.6 GW announced in July 2019.
Normalised EBITDA14 stands at 271 million euros
in 2023, reaching the target announced in September 2023. The
difference between 241 million euros in reported EBITDA and 271
million euros in normalised EBITDA is due to: neutralization of the
difference between actual electricity production and wind, solar
and hydro the long-term average production for +34 million
euros; and neutralization of the gap between actual and normalised
2023 exchange rates for -4 million euros.
In four years, capacity in operation and under
construction has increased by a x2.7 factor (+28% p.a. CAGR15),
Turnover by a x3.3 factor (+35% p.a.), EBITDA by a x3.7 factor
(+44% p.a.) and net income, Group share, by a x6.4 factor (+59%
p.a.).
These increases performed while the Group, in
line with its ambition set in 2019, diversified geographically,
with a secured capacity16 of 4.1 GW distributed as follows: 46% in
Europe, 43% in Latin America and 11% in Africa.
NEW 2024 OBJECTIVES
Voltalia announces today new 2024 targets which
anticipate a further increase in its capacity and EBITDA.
- Capacity in operation and under construction of around 3.3 GW,
up +16% on 2023, including around 2.5 GW in operation.
- EBITDA of approximately 255 million euros, up +6% on 2023,
including around €230 million from Energy Sales.
CONFIRMED AND SPECIFIED 2027 OPERATIONAL AND
FINANCIAL OBJECTIVES
Voltalia confirms and specifies its operational
and financial objectives for 2027, i.e.:
- Capacity in operation and under construction: over 5 GW
(confirmation), with approximately 4.2 GW in operation
(specification).
- Capacity operated on behalf of third parties: over 8 GW
(confirmation).
- Normalised EBITDA17: approximately 475 million euros
(confirmation), including Energy Sales EBITDA of around 430 million
euros (specification).
Voltalia would like to detail the sensitivity of
the EUR/BRL exchange rate and the level of production:
- With an assumption that would shift the EUR/BRL exchange rate
by plus or minus 1.0, the impact on the EBITDA reported in 2027
would be approximately +35 million euros (rate of 4.5 compared to a
normative rate of 5.5) or -25 million euros (rate of 6.5 compared
to a normalised rate of 5.5).
- With an assumption that would shift the electricity production
of solar, wind, and hydroelectric power plants, with each of the
three technologies the 2023 magnitude, the impact on the EBITDA
reported in 2027 would be approximately plus or minus 48 million
euros. A global deviation in 2027 of the same magnitude as that of
2023 is made much less likely due to diversification coming from
the portfolio growth.
CONFIRMED AND NEW ESG OBJECTIVES FOR 2027 AND
2030
Voltalia confirms its ESG objective for 2027,
i.e.:
- CO2 equivalent avoided: over 4 million tonnes
(confirmation).
As a Mission-driven company, Voltalia
continually strives to strengthen its commitments and positive
impact on the environment and society. Today, the Company takes a
new step by setting new ESG objectives to be achieved by 2027 and
2030:
- By 2027: 100% of solar held capacity under construction with a
Stakeholder Engagement Plan (SEP) aligned with IFC standards (World
Bank Group), compared to 44% at the end of 2023.
- By 2027: 50% of solar held capacity in operation located on
co-used or upgraded soil, compared to 37% at the end of 2023,
meaning land combining solar and another human activity (such as
buildings, parking lots, agriculture, and grazing) or located on
lands with low biodiversity, agricultural, or economic potential
(such as deserts, industrial wastelands, and abandoned
quarries).
- By 2030: -35% of carbon intensity for solar held capacity under
construction in kgCO2/MW (Scope 3) vs 2022 (-4% in 2023),
prioritizing the acquisition of low-carbon solar panels.
UPCOMING EVENTS:
-
-
- First-quarter 2024 turnover, April 24, 2024 (after close of
trading)
- Annual General Meeting, May 16, 2024
PROSPECTIVE
STATEMENTS
This press release
contains forward-looking statements. These statements are not
historical facts. These statements include projections and
estimates and their underlying assumptions, statements regarding
plans, objectives, intentions and expectations with respect to
future financial results, events, operations, services, product
development and potential, and statements regarding future
performance. These forward-looking statements may often be
identified by the words "expect", "anticipate", "believe",
"intend", "estimate" or "plan", as well as by other similar words.
Although Voltalia's management believes that these forward-looking
statements are reasonable, investors are cautioned that
forward-looking statements are subject to numerous risks and
uncertainties, many of which are difficult to predict and generally
beyond Voltalia's control, that could cause actual results and
events to differ materially from those expressed in, or implied or
projected by, the forward-looking information and statements. These
risks and uncertainties include, among others, the uncertainties
inherent in the evolution of the selling price of electricity
produced by Voltalia, the evolution of the regulatory environment
in which Voltalia operates as well as the competitiveness of
renewable energies and other factors that may affect the production
capacity or profitability of Voltalia's production sites as well as
those developed or identified in Voltalia's public filings with the
Autorité des marchés financiers including those listed in section
2. 2 "Risk Factors" of Voltalia's 2021 Universal Registration
Document filed with the Autorité des marchés financiers on May 2,
2022. Voltalia undertakes no obligation to update any
forward-looking information or statements, except as required by
law.
Capacity in operation as of December 31,
2023
In MW |
Wind |
Solar |
Biomass |
Hydro |
Hybrid |
2023 |
2022 |
Albania |
|
140 |
|
|
|
140 |
0 |
Belgium |
|
17 |
|
|
|
17 |
15 |
Brazil |
773 |
711 |
|
|
|
1,484 |
1,068 |
Egypt |
|
32 |
|
|
|
32 |
32 |
France |
93 |
196 |
|
5 |
|
294 |
216 |
French
Guiana |
|
13 |
7 |
5 |
24 |
49 |
34 |
Greece |
|
17 |
|
|
|
17 |
17 |
Hungary |
|
14 |
|
|
|
14 |
0 |
Italiy |
|
18 |
|
|
|
18 |
14 |
Jordan |
|
57 |
|
|
|
57 |
57 |
Netherland18 |
|
60 |
|
|
|
60 |
0 |
Portugal |
|
74 |
|
|
|
74 |
21 |
Romania |
|
3 |
|
|
|
3 |
0 |
Spain |
|
23 |
|
|
|
23 |
8 |
United
Kingdom |
|
57 |
|
|
32 |
89 |
89 |
Total |
866 |
1,432 |
7 |
10 |
56 |
2,370 |
1,571 |
Capacity under construction as of December
31, 2023
Name of the project |
Capacity |
Technology |
Country |
Bolobedu |
148 |
Solar |
South Africa |
Cafesoca |
8 |
Hydro |
Brazil |
Clifton |
45 |
Solar |
United-Kingdom |
East
gate |
34 |
Solar |
United-Kingdom |
Helexia |
134 |
Solar |
Brazil |
Helexia |
5 |
Solar |
Belgium |
Helexia |
15 |
Solar |
France |
Helexia |
0,2 |
Solar |
French Guiana |
Helexia |
10 |
Solar |
Hungary |
Helexia |
1 |
Solar |
Italy |
Helexia |
6 |
Solar |
Portugal |
Helexia |
1 |
Solar |
Romania |
Helexia |
4 |
Solar |
Spain |
Higher
Stockbridge |
45 |
Solar |
United-Kingdom |
Lercara Friddi |
3 |
Solar |
Italy |
Logelbach |
12 |
Solar |
France |
Sinnamary |
10 |
Biomass |
French Guiana |
Sinnamary |
1 |
Hybrid |
French Guiana |
Total (in MW) |
480 |
|
|
Power production as of December 31,
2023
In GWh |
Wind |
Solar |
Biomass |
Hydro |
Hybrid |
2023 |
2022 |
Albania |
|
1 |
|
|
|
1 |
0 |
Belgium |
|
11 |
|
|
|
11 |
14 |
|
Brazil |
2,672 |
734 |
|
|
47 |
3,452 |
3,036 |
Egypt |
|
74 |
|
|
|
74 |
76 |
France |
228 |
182 |
|
8 |
|
418 |
291 |
French
Guiana |
|
16 |
40 |
|
|
55 |
45 |
|
Greece |
|
25 |
|
|
|
25 |
23 |
Hungary |
|
5 |
|
|
|
5 |
0 |
|
Italy |
|
22 |
|
|
|
22 |
22 |
Jordan |
|
122 |
|
|
|
122 |
129 |
Portugal |
|
68 |
|
|
|
68 |
26 |
Romania |
|
1 |
|
|
|
1 |
0 |
|
Spain |
|
21 |
|
|
|
21 |
10 |
|
United Kingdom |
|
60 |
|
|
|
60 |
9 |
Total |
2,900 |
1,342 |
40 |
8 |
47 |
4 ,336 |
3,680 |
Consolidated income
statement (unaudited)
In € million |
2023 |
2022 |
Turnover |
495 |
466 |
Purchases and sub-contracting |
(71) |
(174) |
Other
operating expenses |
(218) |
(139) |
Payroll expenses |
(66) |
(49) |
Other
operating income and expenses |
100 |
33 |
Share of net income of associates |
1 |
(0) |
EBITDA |
241 |
137 |
Depreciation, amortization, provisions and write-offs |
(104) |
(74) |
Current operating profit |
138 |
63 |
Other non-current income and expenses |
(18) |
(8) |
Operating revenue (EBIT) |
119 |
56 |
Net
cost of financial debt |
(82) |
(51) |
Other
financial income and expenses |
25 |
6 |
Income
tax and similar taxes |
(36) |
(18) |
Share of results of companies accounted for using the equity
method |
(1) |
- |
Net profit |
25 |
(7) |
Non-controlling interests |
5 |
0 |
Group Share |
30 |
(7) |
Consolidated balance sheet
(unaudited)
In € million |
|
2023 |
2022 |
Goodwill |
|
80 |
87 |
Right of
use |
|
64 |
41 |
Intangible assets |
|
435 |
308 |
Tangible
assets |
|
2,272 |
1,725 |
Equity
affiliates |
|
20 |
2 |
Financial non-current assets |
|
25 |
9 |
Deferred
tax assets |
|
5 |
2 |
Other non-current assets |
|
40 |
- |
Non-current assets |
|
2,940 |
2,173 |
Inventories |
|
65 |
67 |
Trade
and other receivables |
|
237 |
206 |
Other
current assets |
|
180 |
124 |
Other
current financial assets |
|
76 |
26 |
Current
derivatives assets |
|
1 |
55 |
Cash and cash equivalents |
|
319 |
384 |
Current assets |
|
878 |
862 |
Total Assets |
|
3,818 |
3,035 |
Equity,
Group share |
|
1,265 |
1,232 |
Non-controlling interests |
|
118 |
107 |
Equity |
|
1,383 |
1,339 |
Non-current provisions |
|
28 |
18 |
Deferred
tax liabilities |
|
28 |
18 |
Non-current financing |
|
1,579 |
1,025 |
Other
non-current financial liabilities |
|
41 |
23 |
Non-current derivatives liabilities |
|
31 |
- |
Non-current liabilities |
|
1,708 |
1,092 |
Current
provision |
|
7 |
9 |
Short-term borrowings |
|
330 |
288 |
Due to
customers |
|
285 |
233 |
Trade
payables and other payables |
|
8 |
3 |
Current
derivatives liabilities |
|
3 |
5 |
Other current liabilities |
|
95 |
66 |
Current liabilities |
|
727 |
604 |
Total liabilities |
|
3,818 |
3,035 |
Cash flow statement
In € million |
2023 |
2022 |
EBIT |
119.3 |
55.7 |
Neutralization of depreciation, amortization and impairment
charges |
103.7 |
73.9 |
Neutralization of other income and expenses not affecting operating
cash flows |
(55.2) |
20.0 |
Change in
operating working capital requirement |
(25.6) |
(98.4) |
Income tax expense paid |
(26.7) |
(16.5) |
Net cash flow from operating activities |
115.5 |
34.7 |
Net flow of
financial investments |
11.5 |
(28.0) |
Net cash
flow of tangible investments |
(576.5) |
(459.7) |
Net cash
flow from intangible investments |
(117.7) |
(81.8) |
Other impacts of investing activities |
0.6 |
0.4 |
Net cash flows from investing activities |
(682.1) |
(569.1) |
Capital
increase subscribed by Voltalia shareholders |
- |
484.9 |
Capital
increases subscribed by minority shareholders of controlled
companies |
15.0 |
35.0 |
Interest
paid to banks and bondholders |
(72.8) |
(49.0) |
Repayment of
rent debts and associated interest payments |
(12.7) |
(14.1) |
Cash
receipts related to borrowings and bonds |
688.8 |
729.1 |
Repayments
of loans and bonds |
(125.4) |
(571.9) |
Other Impacts of Financing Activities |
2.7 |
0.2 |
Net cash flows from financing operations |
495.6 |
614.2 |
|
|
|
Change in net cash |
(71.0) |
79.8 |
Opening cash and cash equivalents |
383.6 |
291.4 |
Impact of
foreign exchange and other movements |
5.9 |
12.4 |
Closing cash and cash equivalents |
318.5 |
383.6 |
About Voltalia
(www.voltalia.com) |
Voltalia is an international player in renewable energies. The
Group generates and sells electricity from its wind, solar, hydro,
biomass and storage facilities. It has 2.9 GW of capacity in
operation and under construction, and a portfolio of projects under
development with a total capacity of 16.6 GW.Voltalia is also a
service provider, supporting its renewable energy customers at
every stage of their projects, from design to operation and
maintenance.A pioneer in the corporate market, Voltalia also offers
a comprehensive range of services to businesses, from the supply of
green electricity to energy efficiency services and the local
production of its own electricity.With over 1,850 employees in more
than 20 countries on 3 continents, Voltalia has the capacity to act
globally on behalf of its customers.Voltalia is listed in
compartment A of the Euronext regulated market in Paris
(FR0011995588 - VLTSA) and is included in the EnterNext Tech 40,
CAC Small and Euronext Tech Leaders indices. The company is also
included in the Gaïa-Index, the index for responsible mid-cap
companies. |
VoltaliaInvestor Relations: invest@voltalia.comT. +33 (0)1 81 70 37
00 |
SEITOSEI.ACTIFINPress Relations: Jennifer
Julliajennifer.jullia@seitosei-actifin.com – T. +33 (0)1 56 88 11
19 |
1 "Normalised EBITDA" of 2023 calculated with an
average annual EUR/BRL exchange rate of 6.3 and wind, solar and
hydro production corresponding to the long-term average.
2 Includes capacity of power plants in operation
and under construction, and capacity of power plants under
development already secured by a long-term power sales
contract.
3 "Normalised EBITDA" of 2027 calculated with an
average annual EUR/BRL exchange rate of 5.5 and wind, solar and
hydro production corresponding to the long-term average.
4 Specified below in the 2027 and 2030 ESG
objectives.
5 The average EUR/BRL exchange rate at which the
2023 accounts are close dis 5.40 versus 5.44 in 2022.
6 (Energy actually produced) / (energy that would
be produced if power plants produced 100% of the time at 100% of
their power).
7 Details in the appendices.
8 The load factors include the full power of SSM1
and 2 from the 2022 second half of year.
9 The above amounts are the sum of consolidated
data, rounded to the first decimal place.
10 From 2022 onwards, the Group will publish a
turnover no longer including proceeds from the disposal of tangible
or intangible assets, which will be recorded under "Other current
income and expenses".
11 In 2023, the Group updated its IFRS method
for incorporating borrowing costs into the value of assets under
construction. The necessary broadening of its scope has been
treated as an error correction, without restatement of the
comparable period.
12 Including the net income of equity affiliates of
non-core activities
13 Net debt / (net debt + Equity)
14 "Normalised EBITDA" in 2023 calculated with an
average annual EUR/BRL exchange rate of 6.3 and wind, solar and
hydro generation corresponding to the long-term average.
15 Average annual growth rate.
16 Includes the capacity of plants in operation and
under construction and the capacity of plants under development
already secured by a long-term power purchase contract.
17 "Normalised EBITDA" estimated as of December 31,
2027 calculated with an annual average EUR/BRL exchange rate of 5.5
and wind, solar and hydro production corresponding to the long-term
average.
18 Including the acquisition of a majority stake in
Mosselbanken (55%).
- Voltalia-FY2023-results-Vdef EN
Voltalia (EU:VLTSA)
Historical Stock Chart
Von Apr 2024 bis Mai 2024
Voltalia (EU:VLTSA)
Historical Stock Chart
Von Mai 2023 bis Mai 2024