UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 6-K
____________________
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the Month of August 2023
Commission File Number: 001-38303
______________________
WPP plc
(Translation of registrant's name into English)
________________________
Sea Containers, 18 Upper Ground
London, United Kingdom SE1 9GL
(Address of principal executive offices)
_________________________
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F:
Form
20-F X
Form 40-F
___
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1): ___
Note: Regulation S-T Rule 101(b)(1) only permits the
submission in paper of a Form 6-K if submitted solely to provide an
attached annual report to security holders.
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7): ___
Note: Regulation S-T Rule 101(b)(7) only permits the
submission in paper of a Form 6-K if submitted to furnish a report
or other document that the registrant foreign private issuer must
furnish and make public under the laws of the jurisdiction in which
the registrant is incorporated, domiciled or legally organized (the
registrant’s “home country”), or under the rules
of the home country exchange on which the registrant’s
securities are traded, as long as the report or other document is
not a press release, is not required to be and has not been
distributed to the registrant’s security holders, and, if
discussing a material event, has already been the subject of a Form
6-K submission or other Commission filing on EDGAR.
Forward-Looking Statements
In
connection with the provisions of the U.S. Private Securities
Litigation Reform Act of 1995 (the ‘Reform Act’), the
Company may include forward looking statements (as defined in the
Reform Act) in oral or written public statements issued by or on
behalf of the Company. These forward-looking statements may
include, among other things, plans, objectives, beliefs,
intentions, strategies, projections and anticipated future economic
performance based on assumptions and the like that are subject to
risks and uncertainties. These statements can be identified by the
fact that they do not relate strictly to historical or current
facts. They use words such as ‘aim’,
‘anticipate’, ‘believe’,
‘estimate’, ‘expect’,
‘forecast’, ‘guidance’,
‘intend’, 'may', ‘will’,
‘should’, ‘potential’,
‘possible’, ‘predict’,
‘project’, ‘plan’, ‘target’,
and other words and similar references to future periods but are
not the exclusive means of identifying such statements. As such,
all forward-looking statements involve risk and uncertainty because
they relate to future events and circumstances that are beyond the
control of the Company. Actual results or outcomes may differ
materially from those discussed or implied in the forward-looking
statements. Therefore, you should not rely on such forward looking
statements, which speak only as of the date they are made, as a
prediction of actual results or otherwise. Important factors which
may cause actual results to differ include but are not limited to:
the impact of, epidemics or pandemics including restrictions on
businesses, social activities and travel; the unanticipated loss of
a material client or key personnel; delays or reductions in client
advertising budgets; shifts in industry rates of compensation;
regulatory compliance costs or litigation; changes in competitive
factors in the industries in which we operate and demand for our
products and services; changes in client advertising, marketing and
corporate communications requirements; our inability to realise the
future anticipated benefits of acquisitions; failure to realise our
assumptions regarding goodwill and indefinite lived intangible
assets; natural disasters or acts of terrorism; the Company’s
ability to attract new clients; the economic and geopolitical
impact of the Russian invasion of Ukraine; the risk of global
economic downturn, slower growth, increasing interest rates and
high and sustained inflation; supply chain issues affecting the
distribution of our clients’ products; technological changes
and risks to the security of IT and operational infrastructure,
systems, data and information resulting from increased threat of
cyber and other attacks; the Company’s exposure to changes in
the values of other major currencies (because a substantial portion
of its revenues are derived and costs incurred outside of the UK);
and the overall level of economic activity in the Company’s
major markets (which varies depending on, among other things,
regional, national and international political and economic
conditions and government regulations in the world’s
advertising markets). In addition, you should consider the risks
described in Item 3D, captioned “Risk Factors” in the
company's 2022 Annual Report on Form 20-F, which could also cause
actual results to differ from forward-looking information. In light
of these and other uncertainties, the forward-looking statements
included in this document should not be regarded as a
representation by the Company that the Company’s plans and
objectives will be achieved. Neither the Company, nor any of its
directors, officers or employees, provides any representation,
assurance or guarantee that the occurrence of any events
anticipated, expressed or implied in any forward looking statements
will actually occur. The Company undertakes no obligation to update
or revise any such forward-looking statements, whether as a result
of new information, future events or otherwise.
EXHIBIT INDEX
Exhibit
No.
|
Description
|
1
|
2023 Interim Results dated 04 August 2023, prepared by WPP
plc.
|
4 August 2023
2023 Interim
Results
Resilient performance with second quarter impacted by lower
revenues in the US from technology clients and delays in spend on
technology projects. Now expect 2023 LFL growth of 1.5-3.0%.
Margin guidance remains at around 15% at 2022 rates
|
Key figures
£m
|
H1 2023
|
+/(-) %
reported1
|
+/(-)
%
LFL2
|
H1 2022
|
Revenue
|
7,221
|
6.9
|
3.5
|
6,755
|
Revenue
less pass-through costs
|
5,811
|
5.5
|
2.0
|
5,509
|
|
|
|
|
|
Reported:
|
|
|
|
|
Operating
profit
|
306
|
(43.2)
|
-
|
539
|
Profit
before tax
|
204
|
(51.2)
|
-
|
419
|
Diluted
EPS (p)
|
10.3
|
(54.6)
|
-
|
22.7
|
Dividends
per share (p)
|
15.0
|
-
|
-
|
15.0
|
|
|
|
|
|
Headline3:
|
|
|
|
|
Operating
profit
|
666
|
4.3
|
2.7
|
639
|
Operating
profit margin
|
11.5%
|
(0.1pt*)
|
0.1pt*
|
11.6%
|
Profit
before tax
|
546
|
(2.9)
|
-
|
562
|
Diluted
EPS
|
33.1p
|
0.3
|
-
|
33.0p
|
* Margin
points
H1 and Q2 financial highlights
●
H1 reported revenue +6.9%, LFL revenue +3.5% (Q2
+2.3%)
●
H1 revenue less pass-through costs +5.5%, LFL revenue less
pass-through costs +2.0% (Q2 +1.3%)
●
In Q2, ex-US growth accelerated to mid-single digits, with China
growing albeit less strongly than expected. North America
declined in Q2, primarily due to lower revenues from technology
clients
●
H1 headline operating profit
margin 11.5%, down 0.1pt, and on a constant FX basis
improved by 0.1pt. Efficiency benefits offset by investment in
IT and higher severance costs
●
Trade working capital favourable movement of £165m
year-on-year. Non-trade working capital adverse movement of
£316m
●
Adjusted net debt at 30 June
2023 £3.5bn, up £0.3bn year-on-year,
£0.4bn lower than Q1 2023. Expect year end net debt
to be flat year-on-year
Performance, strategic progress and outlook
●
Global Integrated Agencies H1 LFL revenue less pass-through costs
growth +2.2% (Q2 +1.5%): within which GroupM, our media planning
and buying business +6.1% (Q2 +6.1%), partially offset by
a 0.8% LFL decline at other Global Integrated Agencies
(Q2 -2.3%)
●
Solid new business performance: $2.0bn net new billings in H1 with
the pipeline of potential new business larger than at the same
point in 2022
●
Acquisitions of Goat and Obviously in the fast-growth area of
influencer marketing and an investment in Majority, a
diversity-led creative agency
●
Transformation programme on track to deliver at
least £450m of annual savings this year over a 2019
base
●
Planned review of our property portfolio resulting in a
consolidation of our office space with an impairment charge for the
full year of approximately £220m which is largely non-cash (H1
2023: £180m)
●
2023 interim dividend of 15.0p declared
(2022: 15.0p)
●
Full year 2023 LFL growth of 1.5-3.0% (previously 3-5%); FY 2023
headline operating profit margin around 15.0% (excluding the impact
of FX)
Mark Read, Chief Executive Officer of WPP, said:
"Our
performance in the first half has been resilient with Q2 growth
accelerating in all regions except the USA, which was impacted in
the second quarter by lower spending from technology clients and
some delays in technology-related projects. This was felt primarily
in our integrated creative agencies. China returned to growth in
the second quarter albeit more slowly than expected. In the near
term, we expect the pattern of activity in the first half to
continue into the second half of the year.
"Our
media business, GroupM, grew consistently across the first six
months as did our businesses in the UK, Europe, Latin America
and Asia-Pacific. Client spending in consumer packaged goods,
financial services and healthcare remained good and, despite
short-term challenges, our technology clients represent an
important driver of long-term growth. Our agencies performed
extremely well at the Cannes Lions Festival winning five Grand Prix
and 165 Lions with Mindshare recognised as the most-awarded media
agency. We won major new business assignments
with clients including: Reckitt, Mondelēz, easyJet,
Lloyds Banking Group, Pernod Ricard and India's second largest
advertiser, Maruti Suzuki.
"We
have exciting future plans in AI that build on our acquisition of
Satalia in 2021 and our use of AI across WPP. We are leveraging our
efforts with partnerships with the leading players including Adobe,
Google, IBM, Microsoft, Nvidia and OpenAI. We are delivering work
powered by AI for many clients including Nestlé, Nike and
Mondelēz. AI will be fundamental to WPP's future success and
we are committed to embracing it to drive long-term growth and
value."
This
announcement contains information that qualifies or may qualify as
inside information. The person responsible for arranging the
release of this announcement on behalf of WPP plc is Balbir
Kelly-Bisla, Company Secretary.
For
further information:
Investors and analysts
Tom Waldron
|
+44 7788 695864
|
Anthony Hamilton
|
+44 7464 532903
|
Caitlin Holt
|
+44 7392 280178
|
|
|
irteam@wpp.com
|
|
|
|
Media
|
|
Chris Wade
|
+44 20 7282 4600
|
|
|
Richard Oldworth
|
+44 7710 130 634
|
Buchanan Communications
|
+44 20 7466 5000
|
wpp.com/investors
1 Percentage
change in reported sterling.
2 Like-for-like.
LFL comparisons are calculated as follows: current year, constant
currency actual results (which include acquisitions from the
relevant date of completion) are compared with prior year, constant
currency actual results from continuing operations, adjusted to
include the results of acquisitions and disposals for the
commensurate period in the prior year. Both periods exclude results
from Russia.
3 In
this press release not all of the figures and ratios used are
readily available from the unaudited interim results included in
Appendix 1. Management believes these non-GAAP measures, including
constant currency and like-for-like growth, revenue less
pass-through costs and headline profit measures, are both useful
and necessary to better understand the Group's results. Where
required, details of how these have been arrived at are shown in
Appendix 2.
First half overview
First
half revenue was £7.2bn, up 6.9% from £6.8bn in H1
2022, and up 3.5% like-for-like. Revenue less pass-through
costs was £5.8bn, up 5.5% from £5.5bn in H1 2022,
and up 2.0% like-for-like.
|
Q2 2023
£m
|
%
reported
|
%
M&A
|
%
FX
|
%
LFL
|
Revenue
|
3,761
|
2.7
|
1.1
|
(0.7)
|
2.3
|
Revenue less pass-through costs
|
2,982
|
1.6
|
0.9
|
(0.6)
|
1.3
|
|
H1 2023
£m
|
%
reported
|
%
M&A
|
%
FX
|
%
LFL
|
Revenue
|
7,221
|
6.9
|
0.9
|
2.5
|
3.5
|
Revenue less pass-through costs
|
5,811
|
5.5
|
0.9
|
2.6
|
2.0
|
Business segment review4
Business segments - revenue less pass-through costs
% LFL +/(-)
|
Global
Integrated Agencies
|
Public Relations
|
Specialist Agencies
|
Q2 2023
|
1.5
|
2.0
|
(1.6)
|
H1 2023
|
2.2
|
2.1
|
0.2
|
Global
Integrated Agencies: GroupM, our
media planning and buying business, grew consistently during the
half and across all regions, benefiting from continued client
investment in media, with like-for-like growth in revenue less
pass-through costs of +6.1% (Q2 +6.1%), partially offset by a 0.8%
LFL decline at other Global Integrated Agencies (Q2
-2.3%).
Ogilvy
grew well, supported by recent new business wins including Verizon
and SC Johnson. Hogarth, our creative production agency, continued
to deliver good growth as it expands its collaboration with other
WPP agencies.
Other
Global Integrated Agencies, Wunderman Thompson, VMLY&R and AKQA
Group, felt the greatest impact from reduced spend across the
technology sector and delays in technology-related
projects. As anticipated, revenue less pass-through costs in
the retail sector was impacted by known 2022 client
losses.
Revenue
less pass-through costs from our offer in experience, commerce and
technology was around 39% of our Global Integrated
Agencies, excluding GroupM, compared to around 35% in 2019 and
unchanged from H1 2022, impacted by the previously referenced
delays in technology-related projects. Our digital billings mix
within GroupM increased to 49%, compared to 48% in
FY 2022.
Public
Relations: FGS Global continued
to grow strongly in the first half. H+K Strategies delivered solid
growth, lapping double-digit growth in the first half 2022. BCW saw
a small decline in revenue less pass-through costs in the first
half.
Specialist
Agencies: good growth in design
agency Landor & Fitch, and our specialist healthcare media
planning and buying agency, CMI Media Group, was offset by declines
at smaller agencies affected by delays in client
projects.
Regional review
Regional segments - revenue less pass-through costs
% LFL +/(-)
|
North America
|
United Kingdom
|
Western Continental Europe
|
Rest of World
|
Q2 2023
|
(4.1)
|
9.0
|
3.9
|
4.3
|
H1 2023
|
(1.2)
|
8.2
|
3.7
|
3.1
|
North
America declined by 1.2% in the first half reflecting the
lower revenues from technology clients, which predominantly
impacted our integrated creative agencies, and the expected
impact of 2022 client losses in the retail sector. This was
partially offset by growth in spending from consumer packaged
goods, healthcare and financial services. GroupM continued to grow
well in the region.
The
United Kingdom grew strongly led by GroupM. CPG and healthcare were
the strongest client sectors. In Western Continental Europe, strong
performances in Germany and Spain offset declines in France due to
client losses.
The
Rest of World saw good growth in the half. China grew 4.8% in
the second quarter, as that market continued to recover from
Covid-related impacts, albeit at a slower pace than anticipated.
India moved into growth in Q2 against a strong comparative of 48%
growth in Q2 2022.
Top five markets - revenue less pass-through costs
% LFL +/(-)
|
USA
|
UK
|
Germany
|
China
|
India
|
Q2 2023
|
(4.5)
|
9.0
|
6.6
|
4.8
|
2.5
|
H1 2023
|
(1.2)
|
8.2
|
5.4
|
(4.0)
|
0.8
|
Client sector review
Client sector - revenue less pass-through costs
H1 2023
|
% share
|
% growth +/(-)
|
CPG
|
26.1
|
15.1
|
Tech & Digital Services
|
17.8
|
(4.9)
|
Healthcare & Pharma
|
12.5
|
4.2
|
Automotive
|
10.2
|
(0.2)
|
Retail
|
9.5
|
(7.9)
|
Telecom, Media & Entertainment
|
6.2
|
(1.4)
|
Financial Services
|
6.1
|
10.0
|
Other
|
5.5
|
(0.3)
|
Travel & Leisure
|
3.6
|
8.9
|
Government, Public Sector & Non-profit
|
2.5
|
3.6
|
Strategic progress
There
have never been more opportunities for advertisers to reach
consumers, reflected in the plethora of marketing channels
available. In this increasingly complex world, WPP's unique
position and offer is more relevant than ever. Our clients continue
to invest in their brands and seek our support as they navigate
this complexity.
Clients: We
have won $2.0bn of net new business billings in the first
half (H1 2022: $3.4bn) including the potential
loss of certain Pfizer assignments currently held by WPP
integrated creative agencies. Key assignment wins included Maruti
Suzuki (media), Pernod Ricard (creative), Reckitt (media), Beko
(creative), and Costa Coffee (PR).
Our
Vantage global client satisfaction survey has shown the key measure
of "Likely To Recommend" has remained at all-time high levels with
an increase in scores related to world-class
creativity.
Creativity
and awards: Creativity
is at the heart of our offer, and we continue to be recognised for
our creative excellence. WPP had another successful year at Cannes
Lions International Festival of Creativity, winning a total
of 165 Lions including one Titanium
Lion, five Grand Prix, and 24 Gold awards.
Mindshare was also named Media Network of the
Year.
Earlier
in the year, WARC named WPP the top company in all three of their
rankings, the Creative 100, Effective 100 and Media 100 lists.
Ogilvy ranked as the top network of the year in both the Creative
100 and Effective 100 while EssenceMediacom took first place in the
Media 100. In addition, the Effie Awards named WPP the most
effective communication company in the world, with Ogilvy placing
first in the most effective agency network rankings.
Investment
for growth: We
have invested in strategically important areas and growth markets.
We acquired Goat, a London-based, data-driven influencer marketing
agency; Obviously, a New York-based, technology-led influencer
marketing agency; 3K Communication, a Frankfurt-based healthcare PR
agency; and amp, one of the world's leading sonic branding
companies. We also made a minority investment in Majority, a
diversity-focused US creative agency.
In
July, KKR completed their minority investment to become a 29%
shareholder in FGS Global, after acquiring all of Golden Gate
Capital's equity and a proportion of the interests of WPP and FGS
Global management. WPP remains the majority owner at 51%. The
transaction valued FGS Global at $1.425bn.
We
have invested organically in new technology platforms to provide a
future-facing offer to clients and innovate for the medium term.
The main areas of investment are in Choreograph, our data company,
and WPP Open, our AI-powered technology platform.
We believe that AI will be fundamental to WPP's business and are
excited by its transformational potential. Our expertise in the
application of AI to marketing is based on investments that we have
been making over many years, including the appointment of a Head of
Creative AI in 2019 and the acquisition of Satalia in
2021.
AI is used extensively across our business today, particularly in
GroupM and in Hogarth, our creative production business. Our
application of AI includes automation of workflows, speeding up the
process of ideation and concepting, and producing innovative
creative work for clients. An example is our work for Cadbury's in
India which used AI to allow Bollywood superstar Shah Rukh Khan to
produce personalised ads for local businesses which won a Titanium
Lion for Creativity at the 2022 Cannes Lions festival and won again
at the festival in 2023, securing a Grand Prix for Creative
Effectiveness.
We are working with
technology from all the main AI companies, including Adobe, Google,
IBM, Microsoft, Nvidia, and OpenAI, with dedicated enterprise
platforms, proprietary to WPP, to deliver work to clients that
protects their information. We
recognise the challenges of AI to society and have implemented
legal and ethical guidelines to help us responsibly deploy this
technology.
In
May, WPP and Nvidia announced plans to develop a content engine
that harnesses NVIDIA Omniverse™ and AI to enable creative
teams to produce high-quality commercial content faster, more
efficiently and at scale while staying fully aligned with a
client's brand.
The
new engine connects an ecosystem of 3D design, manufacturing and
creative supply chain tools, including those from Adobe and Getty
Images, letting WPP's artists and designers integrate 3D content
creation with generative AI. This enables our clients to reach
consumers in highly personalised and engaging ways, while
preserving the quality, accuracy and fidelity of their company's
brand identity, products and logos.
Talent: Our
success is driven by our exceptional talent. We have continued to
invest to attract, engage and develop the best talent in our
industry. In May, we hired Corey duBrowa, one of the industry's
most highly regarded communications leaders, as Chief Executive of
BCW.
We
have invested in education and training, including through our
Future Readiness Academies, a bespoke global learning programme
available to everyone across WPP. We also launched the second
cohort of our Creative Technology Apprenticeship, a nine-month
intensive programme where apprentices learn creative technology
skills using the latest software and hardware to prepare them for a
career in today's creative technology field. In addition, we
sponsored a cohort of WPP leaders through a Postgraduate Diploma in
AI for Business at Oxford University's Saїd Business School,
with 28 senior executives graduating earlier this
year.
Transformation: We
are making progress on our transformation plan which we set out in
December 2020, designed to achieve £600m in gross
annual cost
efficiencies by 2025. We are on target to achieve our annual
run-rate of £450m in
efficiencies this year, against a 2019
baseline.
We
opened five new campuses, in Atlanta, Austin, Guangzhou, Manchester
and Paris, in the half, taking the total to 38 campuses. By
the end of the year, we intend to open two further campuses and
will accommodate around 60,000 of our people in campus
buildings.
A
review of our property portfolio has led to ongoing actions
including the further consolidation of our operations in campuses
across the US, in New York and other cities.
Purpose and ESG
WPP's
purpose is to use the power of creativity to build better futures
for our people, planet, clients and communities. During the first
six months of the year we have made good progress in fulfilling our
commitments in each pillar of our purpose statement.
People: We
are committed to our $30m pledge, set out in June 2020, to fund
inclusion programmes within WPP and to support external
organisations, as part of our Racial Equity Programme. WPP agencies
globally apply to receive resources to create and run impactful
programmes to advance racial equity. During the quarter, the
programme received applications for its fourth round of
funding.
Planet: In
2021, we announced our commitment to reduce carbon emissions from
our own operations to net zero by 2025 and across our supply chain
by 2030. Our net zero pledges are backed by science-based reduction
targets, which have been verified by the Science-Based Targets
initiative. We have committed to reducing our absolute Scope 1 and
2 emissions by at least 84% by 2025 and reduce Scope 3 emissions by
at least 50% by 2030, both from a 2019 base
year.
In
April, our 2022 Sustainability Report reported that we have
delivered a reduction in Scope 1 and 2 emissions of 71% in absolute
terms since our 2019 baseline.
WPP
maintained a low risk rating in the 2023 Sustainalytics risk
rating, which scores the ESG performance of companies. WPP has the
lowest risk rating of its peer group and saw an
improvement in its score from 12.1 in 2022 to 10.6 in
2023.
Clients: We
are proud to enable our clients in their own sustainability
journeys and ensure client work is inclusive and accessible. At the
Cannes Lions Festival of Creativity 2023 we were recognised for our
purpose-driven client work including a Titanium Lion for Corona's
Extra Lime campaign in which Corona partnered with local
governments to equip and educate farmers to expand their lime
yield, and a Grand Prix for Dove's #TurnYourBack campaign which
raised awareness of the harmful impact of toxic beauty
content.
Communities: We
make a positive contribution to the communities in which we live
and work. WPP collaborated with The One Club for Creativity to
introduce ONE School UK, a free intensive portfolio programme
spanning 16 weeks, aiming to provide opportunities for promising
Black creatives based in the UK. Funded by WPP's Racial Equity
Programme, the virtual ONE School UK welcomed its inaugural cohort
in March 2023.
Outlook
We
are updating our guidance for 2023 as
follows:
Like-for-like
revenue less pass-through costs growth of 1.5-3.0% for FY 2023
(previously 3-5%); guidance for FY 2023 headline operating margin
of around 15% (excluding the impact of FX) maintained
|
Other 2023 financial
guidance:
●
Mergers
and acquisitions will add 0.5-1.0% to revenue less
pass-through costs growth
●
FX
impact: current rates (at 31 July 2023) imply a c.2.0% drag on
FY 2023 revenues less pass-through costs and a c.0.25pt drag on FY
2023 headline operating margin
●
Headline income from associates is expected to be
around 40m5
●
Effective
tax rate (measured as headline tax as a % of headline profit before
tax) of around 27%
●
Capex
of around £250m (previously £300m)
●
Restructuring
and property costs of around £400m, consisting of costs of
£180m detailed in prior guidance with the addition of
£220m of cost relating to the 2023 property review (of which
£200m is non-cash)
●
Trade
working capital expected to be broadly flat year-on-year, with
operational improvement offsetting increased client focus on cash
management
●
Non-trade
working capital expected to be an outflow of
£150m
●
Average
adjusted net debt/headline EBITDA within the range of
1.5x-1.75x
●
Year-end
adjusted net debt flat year-on-year
Medium-term guidance
We
remain confident in our ability to deliver annual revenue less
pass-through costs growth of 3-4% and headline operating profit
margin of 15.5-16%, as a result of the actions we have taken to
broaden and strengthen our services, to increase our exposure to
attractive industry segments and to leverage our global
scale.
Financial results
Unaudited headline income statement6:
Six
months ended (£m)
|
30 June 2023
|
30 June 2022
|
+/(-) %
reported
|
+/(-) %
LFL
|
|
|
|
|
|
Revenue
|
7,221
|
6,755
|
6.9
|
3.5
|
Revenue
less pass-through costs
|
5,811
|
5,509
|
5.5
|
2.0
|
Operating
profit
|
666
|
639
|
4.3
|
2.7
|
Operating
profit margin %
|
11.5%
|
11.6%
|
(0.1pt*)
|
0.1pt*
|
Income
from associates
|
8
|
12
|
(38.2)
|
|
PBIT
|
674
|
651
|
3.5
|
|
Net
finance costs
|
(128)
|
(89)
|
(43.5)
|
|
Profit
before tax
|
546
|
562
|
(2.9)
|
|
Tax
|
(148)
|
(143)
|
(3.1)
|
|
Profit
after tax
|
398
|
419
|
(5.0)
|
|
Non-controlling
interests
|
(37)
|
(43)
|
13.7
|
|
Profit
attributable to shareholders
|
361
|
376
|
(4.0)
|
|
Diluted
EPS
|
33.1p
|
33.0p
|
0.3
|
|
*margin
points
Reconciliation of profit before tax to headline operating
profit:
Six
months ended (£m)
|
30 June 2023
|
30 June 2022
|
|
|
|
Profit before taxation
|
204
|
419
|
Finance and investment income
|
(102)
|
(56)
|
Finance costs
|
231
|
145
|
Revaluation and retranslation of financial instruments
|
(26)
|
(33)
|
Profit before interest and taxation
|
307
|
475
|
(Earnings)/loss from associates - after interest and
tax
|
(1)
|
64
|
Operating profit
|
306
|
539
|
Goodwill impairment
|
53
|
-
|
Amortisation
and impairment of acquired intangible assets
|
36
|
31
|
Investment and other impairment charges
|
11
|
-
|
Losses
on disposal of investments and subsidiaries
|
3
|
48
|
Gains
on remeasurement of equity interests arising from a change in scope
of ownership
|
-
|
(60)
|
Litigation
settlement
|
(10)
|
-
|
Restructuring
and transformation costs
|
87
|
81
|
Property related costs
|
180
|
-
|
Headline operating profit
|
666
|
639
|
Business sector review7
Revenue analysis
|
Q2
|
|
H1
|
|
£m
|
+/(-) % reported
|
+/(-) % LFL
|
|
£m
|
+/(-) % reported
|
+/(-) % LFL
|
Global
Int. Agencies
|
3,211
|
3.3
|
2.9
|
|
6,107
|
7.2
|
4.0
|
Public
Relations
|
311
|
2.2
|
1.7
|
|
618
|
7.6
|
2.7
|
Specialist
Agencies
|
239
|
(4.7)
|
(4.6)
|
|
496
|
3.0
|
(1.3)
|
Total Group
|
3,761
|
2.7
|
2.3
|
|
7,221
|
6.9
|
3.5
|
Revenue less pass-through costs analysis
|
Q2
|
|
H1
|
|
£m
|
+/(-) % reported
|
+/(-) % LFL
|
|
£m
|
+/(-) % reported
|
+/(-) % LFL
|
Global
Int. Agencies
|
2,474
|
1.8
|
1.5
|
|
4,782
|
5.4
|
2.2
|
Public
Relations
|
292
|
2.3
|
2.0
|
|
584
|
6.7
|
2.1
|
Specialist
Agencies
|
216
|
(1.8)
|
(1.6)
|
|
445
|
4.5
|
0.2
|
Total Group
|
2,982
|
1.6
|
1.3
|
|
5,811
|
5.5
|
2.0
|
Headline operating profit analysis
£m
|
2023
|
%
margin*
|
2022
|
%
margin*
|
Global
Int. Agencies
|
540
|
11.3
|
507
|
11.2
|
Public
Relations
|
88
|
15.0
|
83
|
15.2
|
Specialist
Agencies
|
38
|
8.6
|
49
|
11.4
|
Total Group
|
666
|
11.5
|
639
|
11.6
|
*
Headline operating profit as a percentage of revenue less
pass-through costs
Regional review
Revenue analysis
|
Q2
|
|
H1
|
|
£m
|
% reported
|
%
LFL
|
|
£m
|
% reported
|
%
LFL
|
N.
America
|
1,376
|
(1.6)
|
(2.1)
|
|
2,744
|
6.1
|
0.4
|
United
Kingdom
|
567
|
14.6
|
12.7
|
|
1,065
|
11.3
|
10.4
|
W Cont.
Europe
|
781
|
6.8
|
4.3
|
|
1,477
|
9.3
|
5.0
|
AP, LA,
AME, CEE*
|
1,037
|
(0.2)
|
2.3
|
|
1,935
|
4.0
|
3.6
|
Total Group
|
3,761
|
2.7
|
2.3
|
|
7,221
|
6.9
|
3.5
|
*
Asia Pacific, Latin America, Africa & Middle East and Central
& Eastern Europe
Revenue less pass-through costs analysis
|
Q2
|
|
H1
|
|
£m
|
% reported
|
%
LFL
|
|
£m
|
% reported
|
%
LFL
|
N.
America
|
1,134
|
(3.3)
|
(4.1)
|
|
2,284
|
4.4
|
(1.2)
|
United
Kingdom
|
419
|
9.0
|
9.0
|
|
796
|
8.0
|
8.2
|
W Cont.
Europe
|
621
|
7.3
|
3.9
|
|
1,179
|
8.5
|
3.7
|
AP, LA,
AME, CEE
|
808
|
1.2
|
4.3
|
|
1,552
|
3.6
|
3.1
|
Total Group
|
2,982
|
1.6
|
1.3
|
|
5,811
|
5.5
|
2.0
|
Headline operating profit analysis
£m
|
2023
|
%
margin*
|
2022
|
%
margin*
|
N.
America
|
287
|
12.6
|
300
|
13.7
|
United
Kingdom
|
98
|
12.3
|
67
|
9.1
|
W Cont.
Europe
|
111
|
9.4
|
99
|
9.1
|
AP, LA,
AME, CEE
|
170
|
11.0
|
173
|
11.6
|
Total Group
|
666
|
11.5
|
639
|
11.6
|
*
Headline operating profit as a percentage of revenue less
pass-through costs
Operating profitability
Reported
profit before tax was £204m, compared
to £419m in the prior period, principally reflecting
the impairment taken as a result of the 2023 property
review.
Reported
profit after tax was £149m compared
to £301m in the prior period.
Headline
EBITDA (including IFRS 16 depreciation) for the first half was
up 2.9% to £767m. Headline operating profit
was up 4.3% to £666m.
Headline
operating profit margin was down 10 basis points to 11.5% and up 10
basis points year on year on a constant currency basis. Total
operating costs were up 5.7% to £5.1bn. Staff costs, excluding
incentives, were up 5.4% year-on-year to £4.0bn, including
severance costs of £40m (H1 2022: £17m), partially offset
by good control over our freelance spend. Severance costs increased
as we aligned headcount to market conditions. Incentive costs were
£172m, compared to £164m in the first half of
2022.
Establishment
costs were up 3.6% at £272m while IT costs were up 13.6% at
£350m, reflecting investment in our IT infrastructure, cyber
security and a move to cloud computing.
Personal
costs rose 16.3% to £112m, reflecting higher client-related
business travel, and other operating expenses were down 1.0% at
£270m.
On
a like-for-like basis, the average number of people in the Group in
the first half was 115,000 compared to 113,000 in the first half of
2022. The total number of people as at 30 June 2023 was
114,000 compared to 115,000 as at 30 June 2022.
Adjusting items
The
Group incurred £360m of adjusting items in the first half of
2023, mainly relating to restructuring and transformation costs and
property and goodwill impairments. This compares with net adjusting
items in the first half of 2022 of £100m.
Restructuring
costs related to IT and other transformation were £87m in the
first half of 2023 (H1 2022: £81m), in line with expectations
and as guided. Charges related to the 2023 property review were
£180m and relate to lease impairments, primarily in the US,
all of which are non-cash. For the full year 2023 we expect
adjusting items of around £400m, consisting of £180m
detailed in prior guidance with the addition of £220m of
charges relating to the 2023 property review (of which £200m
is non-cash).
Goodwill
impairment, amortisation of acquired intangibles and investment
write-downs were £101m in the first half (H1 2022:
£31m).
Interest and taxes
Net
finance costs (excluding the revaluation of financial instruments)
were £128m,
an increase of £39m year-on-year, due to
higher levels of debt and lower investment income partially offset
by higher interest earned on cash.
The
headline tax rate (based on headline profit before tax)
was 27.0% (2022: 25.5%) and on reported profit
before tax was 26.9% (2022: 28.1%). The increase in
the headline tax rate is driven by changes in tax rates or tax
bases in the markets in which we operate. Given the Group's
geographic mix of profits and the changing international tax
environment, the tax rate is expected to increase over the next few
years.
Earnings and dividend
Reported
profit before tax
was down 51.2% to £204m. Headline
profit before tax was down 2.9% to £546m.
Profits
attributable to share owners were £112m, compared to a
profit of £258m in the prior period.
Headline
diluted earnings per share from continuing operations rose
by 0.3% to 33.1p. Reported diluted earnings per share, on
the same basis, was 10.3p, compared to 22.7p in the
prior period.
For 2023, the Board is declaring an interim
dividend of 15.0p (2022: 15.0p). The record date for the
interim dividend
is 13 October 2023, and the dividend will be payable
on 3 November 2023.
Further
details of WPP's financial performance are provided in Appendix
1.
Cash flow highlights
Six
months ended (£ million)
|
30 June 2023
|
30 June 2022
|
Operating profit
|
306
|
539
|
Depreciation
and amortisation
|
259
|
255
|
Impairments
and investment write-downs
|
204
|
8
|
Lease
payments (inc interest)
|
(184)
|
(190)
|
Non-cash
compensation
|
76
|
67
|
Net
interest paid
|
(47)
|
(60)
|
Tax
paid
|
(171)
|
(163)
|
Capex
|
(104)
|
(117)
|
Earnout
payments
|
(12)
|
(63)
|
Other
|
(37)
|
(9)
|
Trade
working capital
|
(522)
|
(1,015)
|
Other
receivables, payables and provisions
|
(523)
|
(726)
|
Adjusted free cash flow
|
(755)
|
(1,474)
|
Disposal
proceeds
|
14
|
34
|
Net
initial acquisition payments
|
(203)
|
(46)
|
Share
purchases
|
(37)
|
(681)
|
Net cash flow
|
(981)
|
(2,167)
|
Net
cash outflow for the first half was £1.0bn, compared
to £2.2bn in the first half of 2022. The
main drivers of the cash flow performance year-on-year were lower
reported operating profit and higher consideration for acquisitions
offset by a continued focus on working capital management and lower
share purchases. A summary of the Group's unaudited cash flow
statement and notes for the six months to 30 June
2023 is provided in Appendix 1.
Balance sheet highlights
As
at 30 June 2023 we had cash and cash equivalents of
£1.5bn (H1 2022: £1.5bn) and total liquidity, including
undrawn credit facilities, of £3.6bn. Average adjusted
net
debt8 in
the first half was £3.6bn, compared to £2.6bn in the
prior period, at 2023 exchange rates. On 30 June 2023 adjusted
net debt was £3.5bn, against £3.1bn on 30 June 2022,
an increase of £0.3bn on reported basis and at 2023 exchange
rates.
We
spent £37m on share purchases in the first half of the year to
offset dilution from share-based payments.
Our
bond portfolio at 30 June 2023 had an average maturity of 5.8
years.
In
May 2023, we refinanced the November 2023 €750m bond as
planned, issuing a May 2028 €750m bond priced at
4.125%.
The
average adjusted net debt to EBITDA ratio in the 12 months to
30 June 2023 is 1.68x, which excludes the impact of IFRS
16.
A
summary of the Group's unaudited balance sheet and notes as at
30 June 2023 is provided in Appendix 1.
4Prior
year figures have been re-presented to reflect the reallocation of
a number of businesses between Global Integrated Agencies and
Public Relations.
5In
accordance with IAS 28: Investments in Associates and Joint
Ventures once an investment in an associate reaches zero carrying
value, the Group does not recognise any further losses, nor income,
until the cumulative share of income returns the carrying value to
above zero. WPP's cumulative reported share of losses in Kantar
reduced the carrying value of the investment to zero at the end of
December 2022.
6Non-GAAP
measures in this table are reconciled in Appendix
1
7Prior
year figures have been re-presented to reflect the reallocation of
a number of businesses between Global Integrated Agencies and
Public Relations.
8Average
adjusted net debt calculated based on a month-end
average
Unaudited condensed consolidated interim income statement for the
six months ended 30 June 2023
£
million
|
Notes
|
Six months ended
30 June 2023
|
Six months
ended
30 June 2022
|
Revenue
|
7
|
7,221.2
|
6,755.3
|
Costs
of services
|
4
|
(6,157.0)
|
(5,708.1)
|
Gross profit
|
|
1,064.2
|
1,047.2
|
General
and administrative costs
|
4
|
(758.1)
|
(508.5)
|
Operating profit
|
|
306.1
|
538.7
|
Earnings/(loss)
from associates - after interest and tax
|
5
|
1.0
|
(63.8)
|
Profit before interest and taxation
|
|
307.1
|
474.9
|
Finance
and investment income
|
6
|
102.4
|
55.5
|
Finance
costs
|
6
|
(230.7)
|
(144.9)
|
Revaluation
and retranslation of financial instruments
|
6
|
25.5
|
33.1
|
Profit before taxation
|
|
204.3
|
418.6
|
Taxation
|
8
|
(55.0)
|
(117.5)
|
Profit
for the period
|
|
149.3
|
301.1
|
|
|
|
|
Attributable to:
|
|
|
|
Equity
holders of the parent
|
|
112.0
|
257.9
|
Non-controlling
interests
|
|
37.3
|
43.2
|
|
|
149.3
|
301.1
|
|
|
|
|
Earnings per share
|
|
|
|
Basic
earnings per ordinary share
|
10
|
10.5p
|
23.1p
|
Diluted
earnings per ordinary share
|
10
|
10.3p
|
22.7p
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim income statement.
Unaudited condensed consolidated interim statement of comprehensive
income for the six months ended 30 June 2023
£
million
|
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Profit for the period
|
|
149.3
|
301.1
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
Foreign
exchange differences on translation of foreign
operations
|
|
(285.0)
|
459.7
|
Gain/(loss) on net investment hedges
|
|
77.8
|
(129.9)
|
Cash flow hedges:
|
|
|
|
Fair
value (loss)/gain arising on hedging instruments
|
|
(23.8)
|
18.7
|
Less:
gain/(loss) reclassified to profit or loss
|
|
24.4
|
(18.7)
|
Share of other comprehensive income of associates
undertakings
|
|
-
|
30.7
|
|
|
(206.6)
|
360.5
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
|
Movements on equity
investments held at fair value through other comprehensive
income
|
|
(3.8)
|
(5.2)
|
|
|
(3.8)
|
(5.2)
|
Other comprehensive (loss)/income relating to the
period
|
|
(210.4)
|
355.3
|
Total comprehensive (loss)/income relating to the
period
|
|
(61.1)
|
656.4
|
|
|
|
|
Attributable to:
|
|
|
|
Equity
holders of the parent
|
|
(76.0)
|
593.3
|
Non-controlling
interests
|
|
14.9
|
63.1
|
|
|
(61.1)
|
656.4
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim statement of comprehensive
income.
Unaudited
condensed consolidated interim cash flow statement for the six
months ended 30 June 2023
£
million
|
Notes
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Net cash outflow from operating activities1
|
11
|
(444.1)
|
(1,132.5)
|
Investing activities
|
|
|
|
Acquisitions1
|
11
|
(197.9)
|
(81.0)
|
Disposals
of investments and subsidiaries
|
11
|
10.3
|
29.2
|
Purchases
of property, plant and equipment
|
|
(80.7)
|
(102.4)
|
Purchases
of other intangible assets (including capitalised computer
software)
|
|
(23.1)
|
(14.6)
|
Proceeds
on disposal of property, plant and equipment
|
|
3.4
|
4.5
|
Net cash outflow from investing activities
|
|
(288.0)
|
(164.3)
|
Financing activities
|
|
|
|
Repayment
of lease liabilities
|
|
(135.1)
|
(146.3)
|
Share
option proceeds
|
|
0.7
|
1.1
|
Cash
consideration for purchase of non-controlling
interests
|
11
|
(16.0)
|
(6.2)
|
Share
repurchases and buy-backs
|
11
|
(37.0)
|
(680.5)
|
Proceeds from borrowings and issue of bonds
|
11
|
1,044.5
|
247.2
|
Repayment of borrowings
|
11
|
(469.8)
|
(220.6)
|
Financing
and share issue costs
|
|
(5.7)
|
-
|
Dividends
paid to non-controlling interests in subsidiary
undertakings
|
|
(61.2)
|
(37.2)
|
Net cash inflow/(outflow) from financing activities
|
|
320.4
|
(842.5)
|
Net decrease in cash and cash equivalents
|
|
(411.7)
|
(2,139.3)
|
Translation
of cash and cash equivalents
|
|
(59.0)
|
88.0
|
Cash
and cash equivalents at beginning of period
|
|
1,985.8
|
3,540.6
|
Cash and cash equivalents at end of period
|
12
|
1,515.1
|
1,489.3
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim cash flow
statement.
1 Earnout
payments in excess of the amount determined at acquisition are
recorded as operating activities. Prior year excess amounts were
recorded as investing activities and have been re-presented as
operating activities. See note 11.
Unaudited
condensed consolidated interim balance sheet as of 30 June
2023
£
million
|
Notes
|
30 June
2023
|
31 December 2022
|
Non-current assets
|
|
|
|
Intangible
assets:
|
|
|
|
Goodwill
|
13
|
8,296.8
|
8,453.4
|
Other
|
|
1,500.9
|
1,451.9
|
Property,
plant and equipment
|
|
942.7
|
1,000.7
|
Right-of-use
assets
|
|
1,454.2
|
1,528.5
|
Interests
in associates and joint ventures
|
|
248.1
|
305.1
|
Other
investments
|
|
332.9
|
369.8
|
Deferred
tax assets
|
|
287.8
|
322.1
|
Corporate
income tax recoverable
|
|
102.4
|
74.1
|
Trade
and other receivables
|
14
|
156.8
|
218.6
|
|
|
13,322.6
|
13,724.2
|
Current assets
|
|
|
|
Corporate
income tax recoverable
|
|
110.8
|
107.1
|
Trade
and other receivables
|
14
|
11,058.1
|
12,499.7
|
Cash
and short-term deposits
|
|
1,962.6
|
2,491.5
|
|
|
13,131.5
|
15,098.3
|
|
|
|
|
Current liabilities
|
|
|
|
Trade
and other payables
|
15
|
(13,155.8)
|
(15,834.9)
|
Corporate
income tax payable
|
|
(324.1)
|
(422.0)
|
Short-term
lease liabilities
|
|
(298.2)
|
(282.4)
|
Bank
overdrafts, bonds and bank loans
|
|
(1,092.9)
|
(1,169.0)
|
|
|
(14,871.0)
|
(17,708.3)
|
Net current liabilities
|
|
(1,739.5)
|
(2,610.0)
|
Total assets less current liabilities
|
|
11,583.1
|
11,114.2
|
|
|
|
|
Non-current liabilities
|
|
|
|
Bonds
and bank loans
|
|
(4,338.0)
|
(3,801.8)
|
Trade
and other payables
|
16
|
(517.4)
|
(490.9)
|
Deferred
tax liabilities
|
|
(339.1)
|
(350.8)
|
Provisions
for post-employment benefits
|
|
(133.8)
|
(137.5)
|
Provisions
for liabilities and charges
|
|
(283.8)
|
(244.6)
|
Long-term
lease liabilities
|
|
(1,905.9)
|
(1,928.2)
|
|
|
(7,518.0)
|
(6,953.8)
|
Net assets
|
|
4,065.1
|
4,160.4
|
|
|
|
|
Equity
|
|
|
|
Called-up
share capital
|
|
114.1
|
114.1
|
Share
premium account
|
|
576.6
|
575.9
|
Other
reserves
|
|
104.9
|
285.2
|
Own
shares
|
|
(1,012.9)
|
(1,054.1)
|
Retained
earnings
|
|
3,854.5
|
3,759.7
|
Equity shareholders' funds
|
|
3,637.2
|
3,680.8
|
Non-controlling
interests
|
|
427.9
|
479.6
|
Total equity
|
|
4,065.1
|
4,160.4
|
|
|
|
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim balance sheet.
Unaudited
condensed consolidated interim statement of changes in equity for
the for the six months ended 30 June 2023
£
million
|
Called-up
share capital
|
Share
premium account
|
Other reserves
|
Own shares
|
Retained earnings1
|
Total equity
share
holders' funds
|
Non-
controlling interests
|
Total
|
Balance at 1 January
2023
|
114.1
|
575.9
|
285.2
|
(1,054.1)
|
3,759.7
|
3,680.8
|
479.6
|
4,160.4
|
Ordinary shares issued
|
-
|
0.7
|
-
|
-
|
-
|
0.7
|
-
|
0.7
|
Share
cancellations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Treasury shares used for share option schemes
|
-
|
-
|
-
|
55.2
|
(55.2)
|
-
|
-
|
-
|
Profit
for the period
|
-
|
-
|
-
|
-
|
112.0
|
112.0
|
37.3
|
149.3
|
Foreign
exchange differences on translation of foreign
operations
|
-
|
-
|
(262.6)
|
-
|
-
|
(262.6)
|
(22.4)
|
(285.0)
|
Gain on net investment hedges
|
-
|
-
|
77.8
|
-
|
-
|
77.8
|
-
|
77.8
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
Fair value loss arising on hedging
instruments
|
-
|
-
|
(23.8)
|
-
|
-
|
(23.8)
|
-
|
(23.8)
|
Less: gain reclassified to profit or
loss
|
-
|
-
|
24.4
|
-
|
-
|
24.4
|
-
|
24.4
|
Share of other comprehensive income of associates
undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Movements
on equity investments held at fair value through other
comprehensive income
|
-
|
-
|
-
|
-
|
(3.8)
|
(3.8)
|
-
|
(3.8)
|
Other
comprehensive loss
|
-
|
-
|
(184.2)
|
-
|
(3.8)
|
(188.0)
|
(22.4)
|
(210.4)
|
Total
comprehensive (loss)/income
|
-
|
-
|
(184.2)
|
-
|
108.2
|
(76.0)
|
14.9
|
(61.1)
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
-
|
(61.2)
|
(61.2)
|
Non-cash
share-based incentive plans (including share options)
|
-
|
-
|
-
|
-
|
75.5
|
75.5
|
-
|
75.5
|
Tax adjustment on share-based payments
|
-
|
-
|
-
|
-
|
2.4
|
2.4
|
-
|
2.4
|
Net
movement in own shares held by ESOP Trusts
|
-
|
-
|
-
|
(14.0)
|
(23.0)
|
(37.0)
|
-
|
(37.0)
|
Recognition/derecognition
of liabilities in respect of put options
|
-
|
-
|
3.9
|
-
|
(1.8)
|
2.1
|
-
|
2.1
|
Acquisition
and disposal of subsidiaries2
|
-
|
-
|
-
|
-
|
(11.3)
|
(11.3)
|
(5.4)
|
(16.7)
|
Balance at 30 June
2023
|
114.1
|
576.6
|
104.9
|
(1,012.9)
|
3,854.5
|
3,637.2
|
427.9
|
4,065.1
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim statement of changes in
equity.
1Accumulated
losses on existing equity investments held at fair value through
other comprehensive income are £347.2 million at
30 June 2023 (31 December 2022: £343.4
million).
2Acquisition
and disposal of subsidiaries represents movements in retained
earnings and non-controlling interests arising from changes in
ownership of existing subsidiaries and recognition of
non-controlling interests on new acquisitions.
Unaudited
condensed consolidated interim statement of changes in equity for
the six months ended 30 June 2023 (continued)
£
million
|
Called-up
share capital
|
Share
premium account
|
Other reserves
|
Own shares
|
Retained earnings
|
Total equity
share
holders' funds
|
Non-
controlling interests
|
Total
|
Balance at 1 January
2022
|
122.4
|
574.7
|
(335.9)
|
(1,112.1)
|
4,367.3
|
3,616.4
|
452.6
|
4,069.0
|
Ordinary shares issued
|
-
|
1.1
|
-
|
-
|
-
|
1.1
|
-
|
1.1
|
Share
cancellations
|
(6.2)
|
-
|
6.2
|
-
|
(637.3)
|
(637.3)
|
-
|
(637.3)
|
Treasury shares used for share option schemes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit
for the period
|
-
|
-
|
-
|
-
|
257.9
|
257.9
|
43.2
|
301.1
|
Foreign
exchange differences on translation of foreign
operations
|
-
|
-
|
439.8
|
-
|
-
|
439.8
|
19.9
|
459.7
|
Loss on net investment hedges
|
-
|
-
|
(129.9)
|
-
|
-
|
(129.9)
|
-
|
(129.9)
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
Fair
value gain arising on hedging instruments
|
-
|
-
|
18.7
|
-
|
-
|
18.7
|
-
|
18.7
|
Less:
loss reclassified to profit or loss
|
-
|
-
|
(18.7)
|
-
|
-
|
(18.7)
|
-
|
(18.7)
|
Share of other comprehensive income of associates
undertakings
|
-
|
-
|
24.0
|
-
|
6.7
|
30.7
|
-
|
30.7
|
Movements
on equity investments held at fair value through other
comprehensive income
|
-
|
-
|
-
|
-
|
(5.2)
|
(5.2)
|
-
|
(5.2)
|
Other
comprehensive income
|
-
|
-
|
333.9
|
-
|
1.5
|
335.4
|
19.9
|
355.3
|
Total
comprehensive income
|
-
|
-
|
333.9
|
-
|
259.4
|
593.3
|
63.1
|
656.4
|
Dividends
paid
|
-
|
-
|
-
|
-
|
-
|
-
|
(37.2)
|
(37.2)
|
Non-cash
share-based incentive plans (including share options)
|
-
|
-
|
-
|
-
|
67.3
|
67.3
|
-
|
67.3
|
Tax
adjustments on share-based payments
|
-
|
-
|
-
|
-
|
(15.2)
|
(15.2)
|
-
|
(15.2)
|
Net
movement in own shares held by ESOP Trusts
|
-
|
-
|
-
|
28.8
|
(72.0)
|
(43.2)
|
-
|
(43.2)
|
Recognition/derecognition
of liabilities in respect of put options
|
-
|
-
|
58.1
|
-
|
(47.3)
|
10.8
|
-
|
10.8
|
Share
purchases - close period commitments1
|
-
|
-
|
211.7
|
-
|
-
|
211.7
|
-
|
211.7
|
Acquisition
and disposal of subsidiaries2
|
-
|
-
|
-
|
-
|
(13.0)
|
(13.0)
|
-
|
(13.0)
|
Balance at 30 June
2022
|
116.2
|
575.8
|
274.0
|
(1,083.3)
|
3,909.2
|
3,791.9
|
478.5
|
4,270.4
|
The
accompanying notes form an integral part of this unaudited
condensed consolidated interim statement of changes in
equity.
1During
2021, the Company entered into an arrangement with a third party to
conduct share buybacks on its behalf in the close period commencing
on 16 December 2021 and ending on 18 February 2022, in accordance
with UK listing rules. The commitment resulting from this agreement
constituted a liability at 31 December 2021 and was recognised as a
movement in other reserves in the year ended 31 December 2021.
After the close period ended on 18 February 2022, the liability was
settled and the amount in other reserves was reclassified to
retained earnings.
2Acquisition
of subsidiaries represents movements in retained earnings and
non-controlling interests arising from changes in ownership of
existing subsidiaries and recognition of non-controlling interests
on new acquisitions.
Notes to the unaudited condensed consolidated interim financial
statements
1. Basis of accounting
The
unaudited condensed consolidated interim financial statements are
prepared under the historical cost convention, except for the
revaluation of certain financial instruments as disclosed in our
accounting policies.
2. Accounting policies
The
unaudited condensed consolidated interim financial statements
comply with IAS 34 Interim Financial Reporting as issued by the
International Accounting Standards Board (IASB) and with the
accounting policies of WPP plc and its subsidiaries (the Group),
which were set out on pages 160 - 165 of the 2022 Annual
Report and Accounts. No changes have been made to the Group's
accounting policies in the period ended 30 June
2023.
The
Group does not consider that the amendments to standards adopted
during the period have a significant impact on the financial
statements.
Statutory information and Independent Review
The
unaudited condensed consolidated interim financial statements for
the six months to 30 June 2023 and 30 June
2022 do not constitute statutory accounts. The statutory
accounts for the year ended 31 December 2022 have
been delivered to the Jersey Registrar and received an unqualified
auditors' report. The interim condensed consolidated financial
statements are unaudited but have been reviewed by the auditors and
their report is set out on page 41.
The
announcement of the interim results was approved by the Board of
Directors on 4 August 2023.
3. Currency conversion
The
presentation currency of the Group is pounds sterling and the
unaudited condensed consolidated interim financial statements have
been prepared on this basis.
The
period ended 30 June 2023 unaudited condensed consolidated
interim income statement is prepared using, among other currencies,
average exchange rates of US$1.23 to the pound (period ended
30 June 2022: US$1.30) and €1.14 to the pound (period
ended 30 June 2022: €1.19). The unaudited condensed
consolidated interim balance sheet as at 30 June 2023 has been
prepared using the exchange rates on that day of US$1.27 to the
pound (31 December 2022: US$1.21) and €1.16 to the pound
(31 December 2022: €1.13).
4. Costs of services and general and
administrative costs
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Costs
of services
|
6,157.0
|
5,708.1
|
General
and administrative costs
|
758.1
|
508.5
|
|
6,915.1
|
6,216.6
|
Costs
of services and general and administrative costs include:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Staff
costs
|
4,141.5
|
3,930.7
|
Establishment
costs
|
272.1
|
262.8
|
Media
pass-through costs
|
1,022.8
|
1,016.7
|
Other
costs of services and general and administrative costs1
|
1,478.7
|
1,006.4
|
|
6,915.1
|
6,216.6
|
Staff
costs include:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Wages
and salaries
|
2,944.0
|
2,718.5
|
Cash-based
incentive plans
|
91.7
|
93.5
|
Share-based
incentive plans
|
75.5
|
67.3
|
Severance
|
40.1
|
17.4
|
Other
staff costs
|
990.2
|
1,034.0
|
|
4,141.5
|
3,930.7
|
1
Other costs of services and general and administrative costs
include £387.2 million (period
ended 30 June 2022: £229.1 million) of other
pass-through costs.
Other
costs of services and general and administrative costs
include:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Amortisation and impairment of acquired intangible
assets
|
36.6
|
31.5
|
Goodwill impairment
|
52.9
|
-
|
Investment and other impairment charges
|
11.0
|
-
|
Losses on disposals of investments and subsidiaries
|
2.9
|
48.1
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
-
|
(60.4)
|
Restructuring and transformation costs
|
86.8
|
81.2
|
Property related costs
|
180.0
|
-
|
Litigation settlement
|
(10.0)
|
-
|
Amortisation
and impairment of acquired intangible assets of
£36.6 million (2022: £31.5 million) includes an
impairment charge in the year of £1.7 million (2022:
£1.3 million) in regard to certain brand names that are
no longer in use.
The
goodwill impairment charge of £52.9 million in the period
ended 30 June 2023 (2022: £nil) relates to two businesses in
the Group where the current, local economic conditions and trading
circumstances are sufficiently severe to indicate impairment to the
carrying value.
Investment
and other impairment charges of £11.0 million (2022:
£nil) relate to the same macro-economic factors noted
above.
Losses
on disposal of investments and subsidiaries of
£2.9 million in the period ended 30 June 2023 (2022:
£48.1 million) mainly relates to a disposal of the
Group's investment in Astus Australia, which completed in May 2023.
The prior period primarily includes a loss of £65.1 million on
the divestment of the Group's Russian interests which completed in
May 2022.
In
the prior period, gains on remeasurement of equity interests
arising from a change in scope of ownership of
£60.4 million comprises a gain in relation to the
reclassification of the Group's interest in Imagina in Spain from
interests in associates to other investments. There were no
remeasurements of equity interest in the period ended 30 June
2023.
Restructuring
and transformation costs of £86.8 million (2022:
£81.2 million) include £53.9 million (2022:
£59.5 million) in relation to the Group's IT
transformation programme. It includes costs of
£23.8 million (2022: £46.3 million) in relation
to the rollout of new ERP systems in order to drive efficiency and
collaboration throughout the Group and £15.2 million
(2022: £nil) incurred related to a transition programme to
move to a multi vendor environment. Included within restructuring
and transformation costs is £7.0 million (2022:
£5.9 million) of ongoing property costs, related to
impairments the Group recognised in response to the COVID-19
pandemic. The remaining £25.9 million (2022:
£15.8 million) relates to the continuing restructuring
plan. As part of that plan, restructuring actions have been taken
to right-size under-performing businesses, address high-cost
severance markets and simplify operational structures.
Property
related costs of £180.0 million (2022: £nil) have
been incurred related to a review of the Group's property
requirements, following the stabilisation of return-to-work
practices post the COVID-19 pandemic and campus strategy. This
identified a number of properties that are surplus to requirements
and opportunities to further consolidate Agencies within the
existing Campus portfolio.
£10.0 million (2022:
£nil) has been received by the Group related to a previous
litigation matter that settled in the period.
5. Earnings/(loss) from associates -
after interest and tax
Earnings/(loss)
from associates - after interest and tax for the period ended
30 June 2023 was £1.0 million (2022: loss of
£63.8 million). In 2022 this includes £46.7 million
of amortisation and impairment of acquired intangible assets, and
£24.8 million of restructuring and one-off transaction costs
within Kantar.
6. Finance and investment income,
finance costs and revaluation and retranslation of financial
instruments
Finance
and investment income includes:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Income
from equity investments
|
3.4
|
20.1
|
Interest
income
|
99.0
|
35.4
|
|
102.4
|
55.5
|
Finance
costs include:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Interest
payable and similar charges1
|
180.2
|
98.9
|
Interest
expense related to lease liabilities
|
50.5
|
46.0
|
|
230.7
|
144.9
|
Revaluation
and retranslation of financial instruments include:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Movements
in fair value of treasury instruments
|
4.4
|
1.9
|
Revaluation
of investments held at fair value through profit or
loss
|
(24.2)
|
9.0
|
Revaluation
of put options over non-controlling interests
|
7.1
|
19.6
|
Revaluation
of payments due to vendors (earnout agreements)
|
25.7
|
(1.1)
|
Retranslation
of financial instruments
|
12.5
|
3.7
|
|
25.5
|
33.1
|
1 Interest
expense and similar charges are payable on bank overdrafts, bonds
and bank loans held at amortised cost.
7. Segmental analysis
Substantially
all of the Group's revenue is from contracts with customers.
Reported contributions by reportable segments were as
follows:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Revenue1,2
|
|
|
Global
Integrated Agencies
|
6,107.0
|
5,698.8
|
Public
Relations
|
618.0
|
574.6
|
Specialist
Agencies
|
496.2
|
481.9
|
|
7,221.2
|
6,755.3
|
Revenue less pass-through costs1,3
|
|
|
Global
Integrated Agencies
|
4,781.6
|
4,536.0
|
Public
Relations
|
584.4
|
547.6
|
Specialist
Agencies
|
445.2
|
425.9
|
|
5,811.2
|
5,509.5
|
Headline operating profit1,5
|
|
|
Global
Integrated Agencies
|
540.5
|
507.0
|
Public
Relations
|
87.5
|
83.5
|
Specialist
Agencies
|
38.3
|
48.6
|
|
666.3
|
639.1
|
Reported
contributions by geographical area were as follows:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Revenue2
|
|
|
North
America4
|
2,744.0
|
2,586.5
|
United
Kingdom
|
1,064.6
|
956.1
|
Western
Continental Europe
|
1,477.1
|
1,352.0
|
Asia
Pacific, Latin America, Africa & Middle East and Central &
Eastern Europe
|
1,935.5
|
1,860.7
|
|
7,221.2
|
6,755.3
|
Revenue less pass-through costs3
|
|
|
North
America4
|
2,284.6
|
2,188.9
|
United
Kingdom
|
796.2
|
737.0
|
Western
Continental Europe
|
1,178.7
|
1,086.1
|
Asia
Pacific, Latin America, Africa & Middle East and Central &
Eastern Europe
|
1,551.7
|
1,497.5
|
|
5,811.2
|
5,509.5
|
Headline operating profit5
|
|
|
North
America4
|
287.1
|
299.7
|
United
Kingdom
|
97.8
|
67.3
|
Western
Continental Europe
|
111.1
|
98.7
|
Asia
Pacific, Latin America, Africa & Middle East and Central &
Eastern Europe
|
170.3
|
173.4
|
|
666.3
|
639.1
|
1 Prior
year figures have been re-presented to reflect the reallocation of
a number of businesses between Global Integrated Agencies and
Public Relations.
2 Intersegment
sales have not been separately disclosed as they are not
material.
3 Revenue
less pass-through costs is defined in Appendix
2.
4 North
America includes the United States with revenue of £2,578.7
million (2022: £2,440.9 million), revenue less
pass-through
costs of £2,144.2 million (2022: £2,052.1
million) and headline operating profit of £268.1
million (2022: £280.9 million).
5 A
reconciliation from profit before taxation to headline operating
profit is provided in Appendix 2.
8. Taxation
The
tax charge for the Group is calculated in accordance with IAS 34,
by applying management's best estimate of the effective tax rate
(excluding discrete items) expected to apply to total annual
earnings to the profit for the six month period ended 30 June
2023. This is then adjusted for certain discrete items which
occurred in the interim period.
The
tax rate on reported profit before tax was 26.9% (2022: 28.1%).
Given the Group's geographic mix of profits and the changing
international tax environment, the tax rate is expected to increase
slightly over the next few years.
The tax charge may be affected by
the impact of acquisitions, disposals and other corporate
restructuring, the resolution of open tax issues, and the ability
to use brought forward tax losses. Changes in local or
international tax rules, the OECD/G20 Inclusive Framework on Base
Erosion and Profit Shifting, and changes arising from the
application of existing rules or challenges by tax or competition
authorities, may expose the Group to additional tax liabilities or
impact the carrying value of deferred tax assets, which could
affect the future tax charge.
Liabilities
relating to open and judgemental matters are based upon an
assessment of whether the tax authorities will accept the position
taken, after taking into account external advice where appropriate.
Where the final tax outcome of these matters is different from the
amounts which were initially recorded, such differences will impact
the current and deferred income tax assets and liabilities in the
period in which such determination is made. The Group does not
currently consider that judgements made in assessing tax
liabilities have a significant risk of resulting in any material
additional charges or credits in respect of these matters, within
the next financial year, beyond the amounts already
provided.
9. Ordinary dividends
The Board has recommended an
interim dividend of 15.0p (2022: 15.0p)
per ordinary share. This is expected to be paid
on 3 November 2023 to shareholders on the register
at 13 October 2023. The Board recommended a final
dividend of 24.4p per ordinary share in respect
of 2022. This was paid on 7 July
2023.
10. Earnings per share
Basic
EPS
The
calculation of basic EPS is as follows:
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Reported earnings1 (£
million)
|
112.0
|
257.9
|
Weighted
average shares used in basic EPS calculation (million)
|
1,071.2
|
1,115.2
|
Reported
EPS
|
10.5p
|
23.1p
|
Diluted
EPS
The
calculation of diluted EPS is as follows:
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Diluted
reported earnings1 (£
million)
|
112.0
|
257.9
|
Weighted
average shares used in diluted EPS calculation
(million)
|
1,090.8
|
1,137.8
|
Diluted
reported EPS
|
10.3p
|
22.7p
|
A
reconciliation between the shares used in calculating basic
and diluted EPS is as follows:
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Weighted
average shares used in basic EPS calculation
|
1,071.2
|
1,115.2
|
Dilutive
share options outstanding
|
0.8
|
1.4
|
Other
potentially issuable shares
|
18.8
|
21.2
|
Weighted
average shares used in diluted EPS calculation
|
1,090.8
|
1,137.8
|
At 30 June
2023 there were 1,141,513,196 (30 June
2022: 1,162,563,018) ordinary shares in issue, including
treasury shares of 66,675,497 (30 June
2022: 70,489,953).
1 Reported
earnings is equivalent to profit for the period attributable to
equity holders of the parent.
11. Analysis of cash
flows
The
following tables analyse the items included within the main cash
flow headings on page 18:
Net cash outflow from operating activities:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Profit for the period
|
149.3
|
301.1
|
Taxation
|
55.0
|
117.5
|
Revaluation
and retranslation of financial instruments
|
(25.5)
|
(33.1)
|
Finance
costs
|
230.7
|
144.9
|
Finance
and investment income
|
(102.4)
|
(55.5)
|
(Earnings)/loss
from associates - after interest and tax
|
(1.0)
|
63.8
|
Operating profit for the period
|
306.1
|
538.7
|
Adjustments
for:
|
|
|
Non-cash
share-based incentive plans (including share options)
|
75.5
|
67.3
|
Depreciation
of property, plant and equipment
|
83.7
|
79.9
|
Depreciation
of right-of-use assets
|
129.3
|
129.9
|
Impairment
charges included within adjusting items1
|
140.4
|
8.1
|
Goodwill impairment
|
52.9
|
-
|
Amortisation
and impairment of acquired intangible assets
|
36.6
|
31.5
|
Amortisation
of other intangible assets
|
9.0
|
13.6
|
Investment and other impairment charges
|
11.0
|
-
|
Losses
on disposal of investments and subsidiaries
|
2.9
|
48.1
|
Gains
on remeasurement of equity interests arising from a change in scope
of ownership
|
-
|
(60.4)
|
Gains on sale of property, plant and equipment
|
(0.5)
|
(1.1)
|
Operating cash flow before movements in working capital and
provisions
|
846.9
|
855.6
|
Movements
in trade working capital2,3
|
(521.9)
|
(1,015.3)
|
Movements
in other working capital and provisions4
|
(522.7)
|
(725.9)
|
Cash used in operations
|
(197.7)
|
(885.6)
|
Corporation
and overseas tax paid
|
(171.3)
|
(162.7)
|
Interest
and similar charges paid
|
(155.9)
|
(86.8)
|
Interest
paid on lease liabilities
|
(48.8)
|
(44.1)
|
Interest
received
|
108.5
|
26.9
|
Investment
income
|
3.4
|
20.1
|
Dividends
from associates
|
18.9
|
21.4
|
Earnout
payments recognised in operating activities5
|
(1.2)
|
(21.7)
|
Net cash outflow from operating activities
|
(444.1)
|
(1,132.5)
|
1 Impairment
charges included within restructuring costs includes impairments
for right-of-use assets and property, plant and
equipment.
2 Trade
working capital represents trade receivables, work in progress,
accrued income, trade payables and deferred income.
A
reconciliation is provided in Appendix 2.
3 The
Group typically experiences an outflow of working capital in the
first half of the financial year and an inflow in the second half.
This
is primarily due to the seasonal nature of working capital flows
associated with its media buying activities on behalf of
clients.
4 Other
working capital represents other receivables and other
payables.
5 Earnout
payments in excess of the amount determined at acquisition are
recorded as operating activities. Prior year excess
amounts
were recorded as investing activities and have been re-presented as
operating activities.
11.
Analysis of cash flows (continued)
Acquisitions and disposals:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Initial
cash consideration
|
(202.0)
|
(35.0)
|
Cash and cash equivalents acquired
|
23.0
|
0.7
|
Earnout
payments1
|
(11.2)
|
(41.6)
|
Purchase
of other investments (including associates)
|
(7.7)
|
(5.1)
|
Acquisitions
|
(197.9)
|
(81.0)
|
|
|
|
Proceeds
on disposal of investments and subsidiaries2
|
10.5
|
41.7
|
Cash
and cash equivalents disposed
|
(0.2)
|
(12.5)
|
Disposals of investments and subsidiaries
|
10.3
|
29.2
|
|
|
|
Cash consideration for purchase of non-controlling
interests
|
(16.0)
|
(6.2)
|
Cash consideration for non-controlling interests
|
(16.0)
|
(6.2)
|
|
|
|
Net acquisition payments and disposal proceeds
|
(203.6)
|
(58.0)
|
Share
repurchases and buy-backs:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Purchase
of own shares by ESOP Trusts
|
(37.0)
|
(43.2)
|
Shares
purchased into treasury
|
-
|
(637.3)
|
|
(37.0)
|
(680.5)
|
Proceeds
from borrowings:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Proceeds
from €750 million bonds
|
644.5
|
-
|
Draw down from revolving credit facility
|
400.0
|
-
|
Increase in drawings on bank loans
|
-
|
247.2
|
|
1,044.5
|
247.2
|
Repayments
of borrowings:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Repayment
of bank loans
|
-
|
(11.3)
|
Repayment of revolving credit facility
|
(400.0)
|
-
|
Repayment of debt assumed on acquisition
|
(69.8)
|
-
|
Repayment of €250 million bonds
|
-
|
(209.3)
|
|
(469.8)
|
(220.6)
|
1 Earnout
payments in excess of the amount determined at acquisition are
recorded as operating activities. Prior period
excess
amounts were recorded as investing activities and have been
re-presented as operating activities.
2 Proceeds
on disposal of investments and subsidiaries includes return of
capital from investments in associates.
12. Cash and cash equivalents and
debt financing
£
million
|
30 June
2023
|
31 December 2022
|
Cash at
bank and in hand
|
1,682.8
|
2,271.6
|
Short-term
bank deposits
|
279.8
|
219.9
|
Overdrafts1
|
(447.5)
|
(505.7)
|
Cash and cash equivalents
|
1,515.1
|
1,985.8
|
Bank
loans, bonds and other due within one year
|
(645.4)
|
(663.3)
|
Bank loans, bonds and other due after one year
|
(4,338.0)
|
(3,801.8)
|
Adjusted net debt
|
(3,468.3)
|
(2,479.3)
|
The
Group estimates that the fair value of corporate bonds
is £4,565.0 million at 30 June
2023 (31 December 2022: £4,049.1 million). The
Group considers that the carrying amount of bank loans approximates
their fair value.
The
following table is an analysis of future anticipated cash flows in
relation to the Group's debt, on an undiscounted basis which,
therefore, differs from the carrying value:
£
million
|
30 June
2023
|
31 December 2022
|
Within
one year
|
(779.7)
|
(791.6)
|
Between
one and two years
|
(1,129.2)
|
(724.3)
|
Between
two and three years
|
(99.1)
|
(524.2)
|
Between
three and four years
|
(1,376.0)
|
(740.3)
|
Between
four and five years
|
(711.6)
|
(719.9)
|
Over
five years
|
(1,904.9)
|
(1,963.7)
|
Debt financing (including interest) under the Revolving Credit
Facility and in relation to unsecured loan notes
|
(6,000.5)
|
(5,464.0)
|
Short-term
overdrafts - within one year
|
(447.5)
|
(505.7)
|
Future anticipated cash flows
|
(6,448.0)
|
(5,969.7)
|
Effect
of discounting/financing rates
|
1,017.1
|
998.9
|
Debt financing
|
(5,430.9)
|
(4,970.8)
|
Cash
and short-term deposits
|
1,962.6
|
2,491.5
|
Adjusted net debt
|
(3,468.3)
|
(2,479.3)
|
13. Goodwill and
acquisitions
Goodwill
in relation to subsidiary undertakings decreased by
£156.6 million in the period. This movement primarily
relates to the impact of currency translation of
£320.8 million and impairment charges of
£52.9 million. This is offset by the recognition of
goodwill and fair value adjustments arising from M&A activity
in the current and prior year of
£217.1 million.
The
contribution to revenue and operating profit of acquisitions
completed in the period was not material. There were no material
acquisitions completed during the period ended 30 June 2023 or
between 30 June 2023 and the date the interim financial
statements were approved.
1 Bank
overdrafts are included in cash and cash equivalents because they
form an integral part of the Group's cash
management.
14. Trade and other
receivables
Amounts
falling due within one year:
£
million
|
30 June
2023
|
31 December 2022
|
Trade
receivables (net of loss allowance)
|
6,167.8
|
7,403.9
|
Work in
progress
|
292.7
|
352.4
|
VAT and
sales taxes recoverable
|
425.5
|
448.1
|
Prepayments
|
305.7
|
236.6
|
Accrued
income
|
3,193.4
|
3,468.3
|
Fair
value of derivatives
|
2.4
|
5.1
|
Other
debtors
|
670.6
|
585.3
|
|
11,058.1
|
12,499.7
|
Amounts
falling due after more than one year:
£
million
|
30 June
2023
|
31 December 2022
|
Prepayments
|
2.2
|
3.9
|
Fair
value of derivatives
|
15.3
|
0.6
|
Other
debtors
|
139.3
|
214.1
|
|
156.8
|
218.6
|
The
Group has applied the practical expedient permitted by IFRS 15 to
not disclose the transaction price allocated to performance
obligations unsatisfied (or partially unsatisfied) as of the end of
the reporting period as contracts typically have an original
expected duration of a year or less.
Other
debtors falling due after more than one year for 30 June
2023 includes £16.0 million (31 December
2022: £15.4 million) in relation to pension plans in
surplus.
Impairment
losses on work in progress, accrued income and other debtors were
immaterial for the periods presented.
The
Group considers that the carrying amount of trade and other
receivables approximates their fair value.
A
bad debt credit of £5.4 million (period ended 30 June
2022: expense of £11.5 million) on the Group's trade
receivables in the period is a result of the decrease in expected
credit losses since 31 December 2022. The loss allowance is
equivalent to 0.8% (31 December 2022: 1.0%) of gross trade
receivables.
15. Trade and other payables: amounts
falling due within one year
£
million
|
30 June
2023
|
31 December 2022
|
Trade
payables
|
9,351.1
|
11,182.3
|
Deferred
income
|
1,310.5
|
1,599.0
|
Payments
due to vendors (earnout agreements)
|
73.3
|
62.0
|
Liabilities
in respect of put option agreements with vendors
|
14.9
|
18.8
|
Fair
value of derivatives
|
40.2
|
58.0
|
Other
creditors and accruals
|
2,365.8
|
2,914.8
|
|
13,155.8
|
15,834.9
|
The
Group considers that the carrying amount of trade and other
payables approximates their fair value.
16. Trade and other payables: amounts
falling due after more than one year
£
million
|
30 June
2023
|
31 December 2022
|
Payments
due to vendors (earnout agreements)
|
114.6
|
98.1
|
Liabilities
in respect of put option agreements with vendors
|
305.9
|
323.3
|
Fair
value of derivatives
|
12.6
|
-
|
Other
creditors and accruals
|
84.3
|
69.5
|
|
517.4
|
490.9
|
The
Group considers that the carrying amount of trade and other
payables approximates their fair value.
The
following table sets out payments due to vendors, comprising
contingent consideration and the Directors' best estimates of
future earnout related obligations:
£
million
|
30 June
2023
|
31 December 2022
|
Within
one year
|
73.3
|
62.0
|
Between
1 and 2 years
|
37.8
|
19.5
|
Between
2 and 3 years
|
34.8
|
27.6
|
Between
3 and 4 years
|
28.8
|
28.6
|
Between
4 and 5 years
|
13.2
|
22.4
|
|
187.9
|
160.1
|
The
Group's approach to payments due to vendors is outlined
in note 19.
The
Group does not consider there to be any material contingent
liabilities as at 30 June 2023.
17. Related party
transactions
The
Group enters into transactions with its associate undertakings. The
Group has continuing transactions with Kantar, including sales,
purchases, the provision of IT services, subleases and property
related items.
In
the period ended 30 June 2023, revenue
of £111.8 million (period ended 30 June
2022: £82.7 million) was reported in relation to Compas,
an associate in the USA, and revenue of £6.6
million (period ended 30 June 2022: £7.4
million) was reported in relation to Kantar. All other transactions
in the periods presented were immaterial.
The
following amounts were outstanding at 30 June
2023:
£ million
|
30 June
2023
|
31 December 2022
|
Amounts owed by related parties
|
|
|
Kantar
|
24.7
|
26.1
|
Other
|
50.5
|
62.4
|
|
75.2
|
88.5
|
Amounts owed to related parties
|
|
|
Kantar
|
(7.4)
|
(10.5)
|
Other
|
(55.2)
|
(65.2)
|
|
(62.6)
|
(75.7)
|
18. Going concern and liquidity
risk
In
considering going concern and liquidity risk, the Directors have
reviewed the Group's future cash requirements and earnings
projections. The Directors believe these forecasts have been
prepared on a prudent basis and have also considered the impact of
a range of potential changes to trading performance. The Group
modelled a range of revenue less pass-through costs compared with
the year ended 31 December 2022 and a number of
mitigating cost actions that are available to the Group.
Considering the Group's bank covenant and liquidity headroom and
cost mitigation actions which could be implemented, the Group
would be able to operate with appropriate liquidity and within its
banking covenants and be able to meet its liabilities as they fall
due with a decline in revenue less pass-through costs up
to 18% in 2023 and up to 12% in 2024 compared to the
corresponding prior periods. The likelihood of such a decline is
considered remote. The Directors have concluded that the Group will
be able to operate within its current facilities and comply with
its banking covenants for the foreseeable future and therefore
believe it is appropriate to prepare the financial statements of
the Group on a going concern basis and that there are no material
uncertainties which gives rise to a significant going concern
risk.
Given
its debt maturity profile and available facilities, the Directors
believe the Group has sufficient liquidity to match its
requirements for the foreseeable future.
19. Financial
instruments
The
following table provides an analysis of financial instruments that
are measured subsequent to initial recognition at fair value,
grouped into levels 1 to 3 based on the degree to which the fair
value is observable, or based on observable inputs:
£
million
|
Level
1
|
Level 2
|
Level 3
|
30 June 2023
|
|
|
|
Derivatives in designated hedge relationships
|
|
|
|
Derivative assets
|
-
|
14.8
|
-
|
Derivative
liabilities
|
-
|
(51.0)
|
-
|
Held at fair value through profit or loss
|
|
|
|
Other
investments
|
0.4
|
-
|
257.5
|
Derivative
assets
|
-
|
2.9
|
-
|
Derivative
liabilities
|
-
|
(1.8)
|
-
|
Payments
due to vendors (earnout agreements)
|
-
|
-
|
(187.9)
|
Liabilities
in respect of put options
|
-
|
-
|
(320.8)
|
Held at fair value through other comprehensive income
|
|
|
|
Other
investments
|
7.2
|
-
|
67.8
|
Reconciliation
of level 3 fair value measurements:
£
million
|
Payments due to vendors (earnout agreements)
|
Liabilities in respect of put options
|
Other investments
|
1 January 2023
|
(160.1)
|
(342.1)
|
358.5
|
Gains/(losses)
recognised in the income statement
|
25.7
|
7.1
|
(24.7)
|
Gains
recognised in other comprehensive income
|
-
|
-
|
0.1
|
Additions
|
(66.7)
|
(2.4)
|
1.8
|
Disposals
|
-
|
-
|
(10.4)
|
Cancellations
|
-
|
2.8
|
-
|
Settlements
|
12.4
|
1.8
|
-
|
Exchange
adjustments
|
0.8
|
12.0
|
-
|
30 June 2023
|
(187.9)
|
(320.8)
|
325.3
|
The
fair values of financial assets and liabilities are based on quoted
market prices where available. Where the market value is not
available, the Group has estimated relevant fair values on the
basis of available information from outside sources. There have
been no movements between level 3 and other levels.
Payments due to vendors and liabilities in respect of put
options
Future
anticipated payments due to vendors in respect of contingent
consideration (earnout agreements) are recorded at fair value,
which is the present value of the expected cash outflows of the
obligations. Liabilities in respect of put option agreements are
initially recorded at the present value of the redemption amount in
accordance with IAS 32 and subsequently measured at fair value in
accordance with IFRS 9. Both types of obligations are dependent on
the future financial performance of the entity and it is assumed
that future profits are in line with Directors' estimates. The
Directors derive their estimates from internal business plans
together with financial due diligence performed in connection with
the acquisition.
At
30 June 2023, the weighted average growth rate in estimating
future financial performance was 11.6%, which reflects the
prevalence of recent acquisitions in the faster growing markets and
new media sectors. The weighted average risk adjusted discount rate
applied to these obligations at 30 June 2023 was approximately
7.4%.
19. Financial instruments
(continued)
A
one percentage point increase or decrease in the growth rate in
estimated future financial performance would increase or decrease
the combined liabilities due to earnout agreements and put options
by approximately £8.6 million and £8.3 million,
respectively. A 0.5 percentage point increase or decrease in the
risk adjusted discount rate would decrease or increase the combined
liabilities by approximately £6.3 million and £6.5
million, respectively. An increase in the liability would result in
a loss in the revaluation and retranslation of financial
instruments (note 6), while a decrease would result in a
gain.
Other investments
The
fair value of other investments included in level 1 are based on
quoted market prices. Other investments included in level 3 are
unlisted securities, where market value is not readily available.
The Group has estimated relevant fair values on the basis of
information from outside sources using the most appropriate
valuation technique, including all external funding
rounds, revenue and EBITDA multiples, the share of fund net
asset value and discounted cash flows. The sensitivity to changes
in unobservable inputs is specific to each individual investment. A
change to one or more of these unobservable inputs to reflect a
reasonably possible alternative assumption would not result in a
significant change to the fair value.
Principal risks and uncertainties
The
Board regularly reviews the principal and emerging risks and
uncertainties affecting the Group and these are summarised
below:
Strategic and External Risks
Economic Risk
●
Adverse
economic conditions, including those caused by the Ukrainian
conflict, severe and sustained inflation in key markets where the
Group operates, supply chain issues affecting the distribution of
clients' products and/or disruption in credit markets, pose a risk
the Group's clients may reduce or cancel spend, or be unable to
satisfy obligations.
Geopolitical Risk
●
Growing
geopolitical tension and conflicts continue to have a destabilising
effect in markets where the Group has operations. This rise in
geopolitical activity continues to have an adverse effect upon the
economic outlook, the general erosion of trust and an increasing
trend of national ideology and regional convergence over global
cooperation and integration. Such factors and economic conditions
may reflect in clients' confidence in making longer term
investments and commitments in marketing spend.
Pandemic
●
The
impact of a pandemic on our business will depend on factors that we
are not able to accurately predict, including the duration and
scope of a pandemic, any existing or new variants, government
actions to mitigate the effects of a pandemic and the continuing
and long term impact of a pandemic on our clients' spending
plans.
Strategic Plan
●
The
failure to successfully complete the strategic plan updated in
December 2020 - to simplify the Group structure, continue to
introduce market leading products and services, identify cost
savings and successfully integrate acquisitions - may have a
material adverse effect on the Group's market share and its
business revenues, results of operation, financial condition, or
prospects.
IT Transformation
●
The
IT Transformation programme prioritises the most critical changes
necessary to support the Group's Strategic Plan whilst maintaining
the operational performance and security of core Group systems. The
Group is also reliant on third parties for the performance of a
significant portion of our worldwide information technology and
operations functions. A failure to provide these functions could
have an adverse effect on our business.
Operational Risks
Client Loss
●
The
Group competes for clients in a highly competitive industry which
has been evolving and undergoing structural change. Client net loss
to competitors or as a consequence of client consolidation,
insolvency or a reduction in marketing budgets due to a
geopolitical change or shift in client spending would have a
material adverse effect on our market share, business, revenues,
results of operations, financial condition and
prospects.
Client Concentration
●
The
Group receives a significant portion of its revenues from a limited
number of large clients and the net loss of one or more of these
clients could have a material adverse effect on the Group's
prospects, business, financial condition and results of
operations.
Reputation
●
The
Group is subject to increased reputational risk associated with
working on client briefs perceived to be environmentally
detrimental and/or misrepresenting environmental
claims.
People, Culture and Succession
●
The
Group's performance could be adversely affected if we do not react
quickly enough to changes in our market and fail to attract,
develop and retain key and diverse creative, commercial technology
and management talent or are unable to retain and incentivise key
and diverse talent.
Cyber and Information Security
●
The
Group has in the past and may in the future experience a cyber
attack that leads to harm or disruption to our operations, systems
or services. Such an attack may also affect suppliers and partners
through the unauthorised access,
manipulation, corruption or the destruction of
data.
Credit risk
●
We
are subject to credit risk through the default of a client or other
counterparty.
●
Challenging
economic conditions, heightened geopolitical issues, shocks
to consumer confidence, disruption in credit markets and challenges
in the supply chain disrupting our client operations can lead to a
worsening of the financial strength and outlook for our clients who
may reduce, suspend or cancel spend with us, request extended
payment terms beyond 60 days or be unable to satisfy
obligations.
Internal Controls
●
The
Group's performance could be adversely impacted if we failed to
ensure adequate internal control procedures are in
place.
●
The
Group has previously identified material weaknesses in internal
control over financial reporting and a failure to properly
remediate these or any new material weaknesses could adversely
affect our results of operations, investor confidence in the Group
and the market price of our ADSs and ordinary shares.
Compliance
Risks
Data Privacy
●
The
Group is subject to strict data protection and privacy legislation
in the jurisdictions in which we operate and rely extensively on
information technology systems. The Group stores, transmits and
relies on critical and sensitive data. Security of this type of
data is exposed to escalating external cyber threats that are
increasing in sophistication as well as internal
breaches.
Environment Regulation and Reporting
●
The
Group could be subject to increased costs to comply with potential
future changes in environmental law and regulations and increasing
carbon offset pricing to meet net zero commitments.
Regulatory, Sanctions, Anti-Trust and Taxation
●
The
Group may be subject to regulations restricting its activities or
effecting changes in taxation.
●
The
Group is subject to anti-corruption, anti-bribery and anti-trust
legislation and enforcement in the countries in which it operates
and violations could have an adverse effect on our business and
reputation.
●
Civil
liabilities or judgements against the Company or its Directors or
officers based on United States federal or state securities laws
may not be enforceable in the United States or in England and Wales
or in Jersey.
●
The
Group is subject to the laws of the United States, the EU and other
jurisdictions that impose sanctions and regulate the supply of
services to certain countries. The Ukraine conflict has caused the
adoption of comprehensive sanctions by, among others, the EU, the
United States and the UK, which restrict a wide range of trade and
financial dealings with Russia and Russian persons. Failure to
comply which these laws could expose the Group to civil and
criminal penalties.
Emerging Risks
●
The
Group's operations could be disrupted by an increased frequency of
extreme weather and climate related natural disasters.
●
A
failure to manage the complexity in carbon emission accounting for
marketing & media or to consider scope 3 emissions in new
technology and business model innovation across the supply chain
could have an adverse effect on our business and
reputation.
Cautionary statement regarding forward-looking
statements
This
document contains statements that are, or may be deemed to be,
"forward-looking statements". Forward-looking statements give the
Company's current expectations or forecasts of future events. An
investor can identify these statements by the fact that they do not
relate strictly to historical or current facts.
These
forward-looking statements may include, among other things, plans,
objectives, beliefs, intentions, strategies, projections and
anticipated future economic performance based on assumptions and
the like that are subject to risks and uncertainties. These
statements can be identified by the fact that they do not relate
strictly to historical or current facts. They use words such as
'aim', 'anticipate', 'believe', 'estimate', 'expect', 'forecast',
'guidance', 'intend', 'may', 'will', 'should', 'potential',
'possible', 'predict', 'project', 'plan', 'target', and other words
and similar references to future periods but are not the exclusive
means of identifying such statements. As such, all forward-looking
statements involve risk and uncertainty because they relate to
future events and circumstances that are beyond the control of the
Company. Actual results or outcomes may differ materially from
those discussed or implied in the forward-looking statements.
Therefore, you should not rely on such forward-looking statements,
which speak only as of the date they are made, as a prediction of
actual results or otherwise. Important factors which may cause
actual results to differ include but are not limited to: the impact
of epidemics or pandemics including restrictions on businesses,
social activities and travel; the unanticipated loss of a material
client or key personnel; delays or reductions in client advertising
budgets; shifts in industry rates of compensation; regulatory
compliance costs or litigation; changes in competitive factors in
the industries in which we operate and demand for our products and
services; changes in client advertising, marketing and corporate
communications requirements; our inability to realise the future
anticipated benefits of acquisitions; failure to realise our
assumptions regarding goodwill and indefinite lived intangible
assets; natural disasters or acts of terrorism; the Company's
ability to attract new clients; the economic and geopolitical
impact of the Russian invasion of Ukraine; the risk of global
economic downturn; slower growth, increasing interest rates and
high and sustained inflation; supply chain issues affecting the
distribution of our clients' products; technological changes and
risks to the security of IT and operational infrastructure,
systems, data and information resulting from increased threat of
cyber and other attacks; effectively managing the risks, challenges
and efficiencies presented by using Artificial Intelligence (AI)
technologies and partnerships in our business; the Company's
exposure to changes in the values of other major currencies
(because a substantial portion of its revenues are derived and
costs incurred outside of the UK); and the overall level of
economic activity in the Company's major markets (which varies
depending on, among other things, regional, national and
international political and economic conditions and government
regulations in the world's advertising markets). In addition, you
should consider the risks described in Item 3D, captioned 'Risk
Factors' in the Group's Annual Report on Form 20-F for 2022, which
could also cause actual results to differ from forward-looking
information. Neither the Company, nor any of its directors,
officers or employees, provides any representation, assurance or
guarantee that the occurrence of any events anticipated, expressed
or implied in any forward-looking statements will actually occur.
Accordingly, no assurance can be given that any particular
expectation will be met and investors are cautioned not to place
undue reliance on the forward-looking statements.
Other
than in accordance with its legal or regulatory obligations
(including under the Market Abuse Regulation, the UK Listing Rules
and the Disclosure and Transparency Rules of the Financial Conduct
Authority), The Company undertakes no obligation to update or
revise any such forward-looking statements, whether as a result of
new information, future events or otherwise.
Any
forward looking statements made by or on behalf of the Group speak
only as of the date they are made and are based upon the knowledge
and information available to the Directors at the
time.
Directors' responsibility statement
The Directors confirm
that to the best of their knowledge:
a)
the
condensed set of financial statements, which has been prepared in
accordance with the applicable set of accounting standards, gives a
true and fair view of the assets, liabilities, financial position
and profit or loss of the issuer, or the undertakings included in
the consolidation as a whole as required by DTR
4.2.4R;
b)
the
interim management report includes a fair review of the information
required by DTR 4.2.7R; and
c)
the
interim management report includes a fair review of the information
required by DTR 4.2.8R.
The
names and functions of the WPP plc Board can be found at:
wpp.com/about/our-leadership/the-wpp-board
This
responsibility statement is approved by the Board of Directors and
is signed on its behalf by:
J
Wilson
Chief
Financial Officer
4 August
2023
Independent review report to WPP
plc
Conclusion
We
have been engaged by the company to review the condensed set of
financial statements in the half-yearly financial report for the
six months ended 30 June 2023 which comprises the condensed
consolidated interim income statement, statement of comprehensive
income, the cash flow statement, the balance sheet, the statement
of changes in equity and related notes 1 to 19.
Based
on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2023
is not prepared, in all material respects, in accordance with
United Kingdom adopted International Accounting Standard 34 and the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
Basis for Conclusion
We
conducted our review in accordance with International Standard on
Review Engagements (UK) 2410 "Review of Interim Financial
Information Performed by the Independent Auditor of the Entity"
issued by the Financial Reporting Council for use in the United
Kingdom (ISRE (UK) 2410). A review of interim financial information
consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
As
disclosed in note 2, the annual financial statements of the group
are prepared in accordance with International Financing Reporting
Standards (IFRS) as issued by the International Accounting
Standards Board (IASB). The condensed set of financial statements
included in this half-yearly financial report has been prepared in
accordance with United Kingdom adopted International Accounting
Standard 34, "Interim Financial Reporting".
Conclusion Relating to Going Concern
Based
on our review procedures, which are less extensive than those
performed in an audit as described in the Basis for Conclusion
section of this report, nothing has come to our attention to
suggest that the directors have inappropriately adopted the going
concern basis of accounting or that the directors have identified
material uncertainties relating to going concern that are not
appropriately disclosed.
This
Conclusion is based on the review procedures performed in
accordance with this ISRE (UK) 2410; however future events or
conditions may cause the entity to cease to continue as a going
concern.
Responsibilities of the directors
The
directors are responsible for preparing the half-yearly financial
report in accordance with the Disclosure Guidance and Transparency
Rules of the United Kingdom's Financial Conduct
Authority.
In
preparing the half-yearly financial report, the directors are
responsible for assessing the group's ability to continue as a
going concern, disclosing as applicable, matters related to going
concern and using the going concern basis of accounting unless the
directors either intend to liquidate the company or to cease
operations, or have no realistic alternative but to do
so.
Auditor's Responsibilities for the review of the financial
information
In
reviewing the half-yearly financial report, we are responsible for
expressing to the group a conclusion on the condensed set of
financial statements in the half-yearly financial report. Our
Conclusion, including our Conclusion Relating to Going Concern, are
based on procedures that are less extensive than audit procedures,
as described in the Basis for Conclusion paragraph of this
report.
Use of our report
This
report is made solely to the company in accordance with ISRE (UK)
2410. Our work has been undertaken so that we might state to the
company those matters we are required to state to it in an
independent review report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the company, for our review work, for this
report, or for the conclusions we have formed.
Deloitte LLP
Statutory
Auditor
London,
United Kingdom
4
August 2023
Appendix 2: Alternative performance measures for the six months
ended 30 June 2023
The
Group presents alternative performance measures, including headline
operating profit, headline operating profit margin, headline profit
before interest and tax, headline profit before tax, headline
earnings, headline EPS, headline EBITDA, revenue less pass-through
costs, adjusted net debt and adjusted free cash flow. They are used
by management for internal performance analyses; the presentation
of these measures facilitates comparability with other companies,
although management's measures may not be calculated in the same
way as similarly titled measures reported by other companies; and
these measures are useful in connection with discussions with the
investment community.
In
the calculation of headline profit measures, judgement is required
by management in determining which revenues and costs are
considered to be significant, non-recurring or volatile items that
are to be excluded.
The
exclusion of certain adjusting items may result in headline
earnings being materially higher or lower than reported earnings,
for example when significant impairments or restructuring charges
are excluded but the related benefits are included headline
earnings will be higher. Headline measures should not be considered
in isolation as they provide additional information to aid the
understanding of the Group's financial performance.
Reconciliation of revenue to revenue less pass-through
costs:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Revenue
|
7,221.2
|
6,755.3
|
Media
pass-through costs
|
(1,022.8)
|
(1,016.7)
|
Other
pass-through costs
|
(387.2)
|
(229.1)
|
Revenue less pass-through costs
|
5,811.2
|
5,509.5
|
Pass-through
costs comprise fees paid to external suppliers when they are
engaged to perform part or all of a specific project and are
charged directly to clients. This includes the cost of media where
the Group is buying digital media for its own account on a
transparent opt-in basis and, as a result, the subsequent media
pass-through costs have to be accounted for as revenue, as well as
billings. Therefore, management considers that revenue less
pass-through costs gives a helpful reflection of top-line
growth.
Reconciliation of profit before taxation to headline operating
profit:
£
million
|
Margin
%
|
Six months ended
30 June 2023
|
Margin
%
|
Six months ended
30 June 2022
|
Profit before taxation
|
|
204.3
|
|
418.6
|
Finance and investment income
|
|
(102.4)
|
|
(55.5)
|
Finance costs
|
|
230.7
|
|
144.9
|
Revaluation and retranslation of financial instruments
|
|
(25.5)
|
|
(33.1)
|
Profit before interest and taxation
|
|
307.1
|
|
474.9
|
(Earnings)/loss from associates - after interest and
tax
|
|
(1.0)
|
|
63.8
|
Operating profit
|
5.3
|
306.1
|
9.8
|
538.7
|
Goodwill impairment
|
|
52.9
|
|
-
|
Amortisation
and impairment of acquired intangible assets
|
|
36.6
|
|
31.5
|
Investment and other impairment charges
|
|
11.0
|
|
-
|
Restructuring
and transformation costs
|
|
86.8
|
|
81.2
|
Property related costs
|
|
180.0
|
|
-
|
Losses
on disposal of investments and subsidiaries
|
|
2.9
|
|
48.1
|
Gains
on remeasurement of equity interests arising from a change in scope
of ownership
|
|
-
|
|
(60.4)
|
Litigation
settlement
|
|
(10.0)
|
|
-
|
Headline operating profit
|
11.5
|
666.3
|
11.6
|
639.1
|
Finance
and investment income
|
|
102.4
|
|
55.5
|
Finance
costs (excluding interest expense related to lease
liabilities)
|
|
(180.2)
|
|
(98.9)
|
|
|
(77.8)
|
|
(43.4)
|
|
|
|
|
|
Interest cover1 on
headline operating profit
|
|
8.6 times
|
|
14.7 times
|
Headline
operating profit and headline operating margin are metrics that
management use to assess the performance of the
business.
Headline operating profit margin before and after share of results
of associates:
£
million
|
Margin
%
|
Six months ended
30 June 2023
|
Margin
%
|
Six months ended
30 June 2022
|
Revenue less pass-through costs
|
|
5,811.2
|
|
5,509.5
|
Headline operating profit
|
11.5
|
666.3
|
11.6
|
639.1
|
Earnings
from associates (after interest and tax, excluding adjusting
items)
|
|
7.6
|
|
12.3
|
Headline PBIT
|
11.6
|
673.9
|
11.8
|
651.4
|
Headline
PBIT is one of the metrics that management uses to assess the
performance of the business.
1 Interest
expense related to lease liabilities is excluded from interest
cover as lease liabilities are excluded from the Group's
key
leverage metrics.
Calculation of headline EBITDA:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Headline
PBIT
|
673.9
|
651.4
|
Depreciation
of property, plant and equipment
|
83.7
|
79.9
|
Amortisation
of other intangible assets
|
9.0
|
13.6
|
Headline EBITDA (including depreciation of right-of-use
assets)
|
766.6
|
744.9
|
Depreciation
of right-of-use assets
|
129.3
|
129.9
|
Headline EBITDA
|
895.9
|
874.8
|
Headline
EBITDA is used for valuing companies, and is one of the metrics
that management uses to assess the performance of the business.
Headline EBITDA (including depreciation of right-of-use assets) is
used in the Group's key leverage metric.
Reconciliation of profit before taxation to headline PBT and
headline earnings:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Profit before taxation
|
204.3
|
418.6
|
Goodwill impairment
|
52.9
|
-
|
Amortisation
and impairment of acquired intangible assets
|
36.6
|
31.5
|
Investment and other impairment charges
|
11.0
|
-
|
Restructuring and transformation costs
|
86.8
|
81.2
|
Property related costs
|
180.0
|
-
|
Losses on disposal of investments and subsidiaries
|
2.9
|
48.1
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
-
|
(60.4)
|
Litigation settlement
|
(10.0)
|
-
|
Share
of adjusting items of associates
|
6.6
|
76.1
|
Revaluation
and retranslation of financial instruments
|
(25.5)
|
(33.1)
|
Headline PBT
|
545.6
|
562.0
|
Headline
tax charge
|
(147.5)
|
(143.1)
|
Headline
non-controlling interests
|
(37.3)
|
(43.2)
|
Headline earnings
|
360.8
|
375.7
|
Headline
PBT and headline earnings are metrics that management use to assess
the performance of the business.
Calculation of headline taxation:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Headline PBT
|
545.6
|
562.0
|
Tax
charge
|
55.0
|
117.5
|
Tax
charge relating to gains on disposal of investments and
subsidiaries
|
-
|
(3.2)
|
Tax
credit relating to restructuring and transformation costs and
property related costs
|
88.9
|
26.6
|
Tax
charge relating to litigation settlement
|
(3.2)
|
-
|
Deferred tax impact
of the amortisation of acquired intangible assets and other
goodwill items
|
11.0
|
2.2
|
Deferred
tax relating to gains and losses on disposal of investments and
subsidiaries
|
(4.2)
|
-
|
Headline tax charge
|
147.5
|
143.1
|
Headline
tax rate
|
27.0%
|
25.5%
|
The
headline tax rate as a percentage of headline PBT (that includes
the share of headline results of associates)
is 27.0% (2022: 25.5%). Given the Group's geographic
mix of profits and the changing international tax environment, the
headline tax rate is expected to increase slightly over the next
few years.
Headline earnings per share:
The
calculation of basic headline EPS is as follows:
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Headline
earnings (£ million)
|
360.8
|
375.7
|
Weighted
average shares used in basic EPS calculation (million)
|
1,071.2
|
1,115.2
|
Headline EPS
|
33.7p
|
33.7p
|
The
calculation of diluted headline EPS is as follows:
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Diluted
headline earnings (£ million)
|
360.8
|
375.7
|
Weighted
average shares used in diluted EPS calculation
(million)
|
1,090.8
|
1,137.8
|
Diluted headline EPS
|
33.1p
|
33.0p
|
Reconciliation of adjusted free cash flow:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Cash used in operations
|
(197.7)
|
(885.6)
|
Plus:
|
|
|
Interest
received
|
108.5
|
26.9
|
Investment
income received
|
3.4
|
20.1
|
Dividends
from associates
|
18.9
|
21.4
|
Share
option proceeds
|
0.7
|
1.1
|
Less:
|
|
|
Earnout
payments
|
(12.4)
|
(63.3)
|
Corporation
and overseas tax paid
|
(171.3)
|
(162.7)
|
Interest
and similar charges paid
|
(155.9)
|
(86.8)
|
Interest
paid on lease liabilities
|
(48.8)
|
(44.1)
|
Repayment
of lease liabilities
|
(135.1)
|
(146.3)
|
Purchase
of property, plant and equipment
|
(80.7)
|
(102.4)
|
Purchases
of other intangible assets (including capitalised computer
software)
|
(23.1)
|
(14.6)
|
Dividends
paid to non-controlling interests in subsidiary
undertakings
|
(61.2)
|
(37.2)
|
Adjusted free cash flow
|
(754.7)
|
(1,473.5)
|
The
Group bases its internal cash flow objectives on adjusted free cash
flow. Management believes adjusted free cash flow is meaningful to
investors because it is the measure of the Group's funds available
for acquisition related payments, dividends to shareholders, share
repurchases and debt repayment. The purpose of presenting adjusted
free cash flow is to indicate the ongoing cash generation within
the control of the Group after taking account of the necessary cash
expenditures of maintaining the capital and operating structure of
the Group (in the form of payments of interest, corporate taxation
and capital expenditure).
Adjusted net debt and average adjusted net debt
Management
believes that adjusted net debt and average adjusted net debt are
appropriate and meaningful measures of the debt levels within the
Group.
Adjusted net debt at a period end
consists of cash and short-term deposits, bank overdraft, bonds and
bank loans due within one year and bonds and bank loans due after
one year.
Presentation
of adjusted net debt:
£
million
|
30 June
2023
|
31 December 2022
|
30 June
2022
|
Cash
and short-term deposits
|
1,962.6
|
2,491.5
|
1,775.0
|
Bank
overdrafts, bonds and bank loans due within one year
|
(1,092.9)
|
(1,169.0)
|
(289.1)
|
Bonds and bank loans due after one year
|
(4,338.0)
|
(3,801.8)
|
(4,620.7)
|
Adjusted net debt
|
(3,468.3)
|
(2,479.3)
|
(3,134.8)
|
Average adjusted net debt is
calculated as the average monthly net borrowings of the Group.
Adjusted net debt excludes lease liabilities.
Future restructuring and transformation costs
Restructuring
and transformation costs are expected from 2023 to 2025, with
approximately £250 million in relation to the continued
rollout of the Group's new ERP system in order to drive efficiency
and collaboration throughout the Group. Costs of between £100
million and £150 million are also expected in relation to
other IT transformation projects, shared service centres and
co-locations.
Constant currency and pro forma ('like-for-like')
The
condensed consolidated interim financial statements are presented
in pounds sterling. However, the Group's significant international
operations give rise to fluctuations in foreign exchange rates. To
neutralise foreign exchange impact and illustrate the underlying
change in revenue and profit from one year to the next, the Group
has adopted the practice of discussing results in both reportable
currency (local currency results translated into pounds sterling at
the prevailing foreign exchange rate) and constant
currency.
Management
also believes that discussing pro forma or like-for-like
contributes to the understanding of the Group's performance and
trends because it allows for meaningful comparisons of the current
year to that of prior years.
Further
details of the constant currency and pro forma methods are given in
the glossary on page 50.
Reconciliation
of reported revenue to like-for-like revenue:
£
million
|
|
|
Revenue
|
|
|
Six months ended 30 June 2022 reported
|
6,755.3
|
|
Impact of exchange rate changes
|
168.7
|
2.5%
|
Impact of acquisitions and disposals
|
60.8
|
0.9%
|
Like-for-like growth
|
236.4
|
3.5%
|
Six months ended 30 June 2023 reported
|
7,221.2
|
6.9%
|
Reconciliation
of reported revenue less pass-through costs to like-for-like
revenue less pass-through costs:
£
million
|
|
|
Revenue less pass-through costs
|
|
|
Six months ended 30 June 2022 reported
|
5,509.5
|
|
Impact of exchange rate changes
|
142.6
|
2.6%
|
Impact of acquisitions and disposals
|
49.4
|
0.9%
|
Like-for-like growth
|
109.7
|
2.0%
|
Six months ended 30 June 2023 reported
|
5,811.2
|
5.5%
|
Earnings/(loss) from associates - after interest and
tax
Management
reviews the 'earnings/(loss) from associates - after interest and
tax' by assessing the underlying component movements including
'share of profit before interest and taxation of associates',
'share of adjusting items of associates', 'share of interest and
non-controlling interests of associates', and 'share of taxation of
associates', which are derived from the Income Statements of the
associate undertakings.
The
following table is an analysis of 'earnings/(loss) from associates
- after interest and tax' and underlying component
movements:
£
million
|
Six months ended
30 June 2023
|
Six months ended
30 June 2022
|
Share of profit before interest and taxation
|
65.9
|
93.3
|
Share
of adjusting items of associates
|
(6.6)
|
(76.1)
|
Share
of interest and non-controlling interests
|
(55.1)
|
(58.9)
|
Share
of taxation
|
(3.2)
|
(22.1)
|
Earnings/(loss) from associates - after interest and
tax
|
1.0
|
(63.8)
|
Share
of adjusting items of associates of £6.6
million (2022: £76.1 million). In 2022, this
included £46.7 million of amortisation and
impairment of acquired intangible assets, and £24.8
million of restructuring and one-off transaction costs within
Kantar.
Trade working capital
Trade
working capital is a metric that is directly associated with
everyday business operations and used by management to assess the
ability of the Group to meet the short-term
obligations.
£
million
|
30 June
2023
|
31 December 2022
|
30 June
2022
|
Trade receivables
|
6,167.8
|
7,403.9
|
6,491.7
|
Accrued income
|
3,193.4
|
3,468.3
|
3,516.4
|
Work in
progress
|
292.7
|
352.4
|
343.8
|
Trade
payables
|
(9,351.1)
|
(11,182.3)
|
(9,674.4)
|
Deferred income
|
(1,310.5)
|
(1,599.0)
|
(1,457.2)
|
Trade working capital
|
(1,007.7)
|
(1,556.7)
|
(779.7)
|
Appendix
3: Re-presented
segmental analysis for the year ended 31 December
2022
During
2023, the Group re-presented prior year figures to reflect the
reallocation of a number of businesses between Global Integrated
Agencies and Public Relations. For information purposes, the
re-presented reported contributions by operating sector for the
year ended 31 December 2022 are presented below:
£
million
|
Year ended 31 December 2022
|
Revenue
|
|
Global
Integrated Agencies
|
12,186.8
|
Public
Relations
|
1,232.5
|
Specialist
Agencies
|
1,009.4
|
|
14,428.7
|
Revenue less pass-through costs1
|
|
Global
Integrated Agencies
|
9,738.6
|
Public
Relations
|
1,161.2
|
Specialist
Agencies
|
899.5
|
|
11,799.3
|
Headline operating profit2
|
|
Global
Integrated Agencies
|
1,431.3
|
Public
Relations
|
191.9
|
Specialist
Agencies
|
118.6
|
|
1,741.8
|
1
Revenue less pass-through costs is defined in Appendix
2.
2
Headline operating profit is defined in Appendix
2.
Glossary and basis of preparation
Adjusted free cash flow
Adjusted
free cash flow is calculated as cash used in operations
plus dividends received from associates, interest received,
investment income received, and share option proceeds, less
corporation and overseas tax paid, interest and similar charges
paid, dividends paid to non-controlling interests in subsidiary
undertakings, repayment of lease liabilities (including interest),
earnout payments and purchases of property, plant and equipment and
purchases of other intangible assets.
Adjusting items
Adjusting
items include gains/losses on disposal of investments and
subsidiaries, gains/losses on remeasurement of equity interests
arising from change in scope of ownership, investment and other
charges/reversals, litigation settlement, restructuring and
transformation costs, property related costs, goodwill impairment,
amortisation and impairment of acquired intangible
assets, intangible asset impairment, property related
costs and share of adjusting items of associates.
Average adjusted net debt and adjusted net debt
Average
adjusted net debt is calculated as the average daily net borrowings
of the Group. Adjusted net debt at a period end consists of cash
and short-term deposits, bank overdraft, bonds and bank loans due
within one year and bonds and bank loans due after one year.
Adjusted net debt excludes lease liabilities.
Billings and estimated net new billings
Billings
comprise the gross amounts billed to clients in respect of
commission-based/fee-based income together with the total of other
fees earned. Net new billings represent the estimated annualised
impact on billings of new business gained from both existing and
new clients, net of existing client business lost. The estimated
impact is based upon initial assessments of the clients' marketing
budgets, which may not necessarily result in actual billings of the
same amount.
Constant currency
The
Group uses US dollar-based, constant currency models to measure
performance. These are calculated by applying budgeted 2023
exchange rates to local currency reported results for the current
and prior year, which excludes any variances attributable to
foreign exchange rate movements.
General and administrative costs
General
and administrative costs include marketing costs, certain
professional fees, and an allocation of other costs, including
staff and establishment costs, based on the function of employees
within the Group.
Headline earnings
Headline
PBT less headline tax charge and headline non-controlling
interests.
Headline EBITDA
Profit
before finance income/costs and revaluation and retranslation of
financial instruments, taxation, gains/losses on disposal of
investments and subsidiaries, investment and other
charges/reversals, goodwill impairment, amortisation and impairment
of acquired intangible assets, intangible asset impairment,
amortisation of other intangibles, depreciation of property, plant
and equipment, depreciation of right-of-use assets, restructuring
and transformation costs, property related costs, litigation
settlement, share of adjusting items of associates and gains/losses
on remeasurement of equity interests arising from a change in scope
of ownership.
Headline operating profit
Operating
profit before gains/losses on disposal of investments and
subsidiaries, investment and other charges/(reversals), goodwill
impairment, amortisation and impairment of acquired intangible
assets, intangible asset impairment, restructuring and
transformation costs, property related costs, litigation
settlement, and gains/losses on remeasurement of equity interests
arising from a change in scope of ownership.
Headline PBIT
Profit
before finance income/costs and revaluation and retranslation of
financial instruments, taxation, gains/losses on disposal of
investments and subsidiaries, investment and other
charges/reversals, goodwill impairment, amortisation and impairment
of acquired intangible assets, intangible asset impairment,
restructuring and transformation costs, property related costs,
litigation settlement, share of adjusting items of associates and
gains/losses on remeasurement of equity interests arising from a
change in scope of ownership.
Headline operating profit margin
Headline
operating profit margin is calculated as headline operating profit
(defined above) as a percentage of revenue less pass-through
costs.
Headline PBT
Profit
before taxation, gains/losses on disposal of investments and
subsidiaries, investment and other charges/reversals, goodwill
impairment, amortisation and impairment of acquired intangible
assets, intangible asset impairment, restructuring and
transformation costs, property related costs, litigation
settlement, share of adjusting items of associates, gains/losses
arising from the revaluation and retranslation of financial
instruments and gains/losses on remeasurement of equity interests
arising from a change in scope of ownership.
Headline tax charge
Taxation
excluding tax/deferred tax relating to gains/losses on disposal of
investments and subsidiaries, investment and other
charges/reversals, goodwill impairment, restructuring and
transformation costs, property related costs, litigation
settlement, and the deferred tax impact of the amortisation of
acquired intangible assets and other goodwill items.
Net working capital
The
movement in net working capital consists of movements in trade
working capital and movements in other working capital and
provisions per the analysis of cash flows note.
Pass-through costs
Pass-through
costs comprise fees paid to external suppliers where they are
engaged to perform part or all of a specific project and are
charged directly to clients, predominantly media
costs.
Pro forma ('like-for-like')
Pro
forma comparisons are calculated as follows: current year, constant
currency actual results (which include acquisitions from the
relevant date of completion) are compared with prior year, constant
currency actual results, adjusted to include the results of
acquisitions and disposals, and the reclassification of
certain businesses to associates in 2022. Both periods exclude
results from Russia. The Group uses the terms 'pro forma' and
'like-for-like' interchangeably.
Revenue less pass-through costs
Revenue
less pass-through costs is revenue less media and other
pass-through costs.
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
WPP PLC
|
|
(Registrant)
|
Date:
04 August 2023.
|
By:
______________________
|
|
Balbir
Kelly-Bisla
|
|
Company
Secretary
|
WPP (PK) (USOTC:WPPGF)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
WPP (PK) (USOTC:WPPGF)
Historical Stock Chart
Von Dez 2023 bis Dez 2024