Enthusiast Gaming Holdings Inc. (“Enthusiast Gaming” or the
“Company”) (TSX: EGLX), a leading gaming media and
entertainment company, today announced financial results for the
three (“Q4 2023”) and 12 months ended December 31, 2023 (“FY
2023”).
“We are moving swiftly to simplify and
streamline our business in order to improve financial performance,”
commented Adrian Montgomery, Board Chair and interim CEO of
Enthusiast Gaming. “The actions we have taken in Q1 2024 to focus
on our core communities, content and experiences, position
Enthusiast Gaming to quickly enhance our profitability and position
us for growth as we move forward.”
Added Montgomery, “Enthusiast Gaming embarks on
this important year of transformation with many strengths: a large
and highly engaged audience of gamers and esports fans, world-class
marketing brands that want to reach them, and an enviable set of
strategic partners such as the NFL.”
Financial Highlights for Q4
2023
- Revenue decreased by 13% to $47.1
million, with the majority of the decline related to a decrease in
lower margin revenue on the video platform
- Gross profit increased by 5% to
$18.9 million, with margins expanding 670 basis points to
40.2%
- Adjusted EBITDA loss improved to
$3.0 million compared to a loss of $5.2 million in Q4 2022
- Net loss of $39.5 million includes
non-cash impairment charges of $38 million
Full Year 2023 Business
Highlights
- Direct sales (included in revenue)
for the year ended December 31, 2023 was $41.7 million as compared
to approximately $37.4 million for the year ended December 31,
2022
- Paid subscribers were 268,000 at
December 31, 2023, a 2% increase from 262,000 at December 31,
2022
- Unique Visitors of 52 million, a 4%
increase year-over-year, extending position as the #1 Gaming
Property in the U.S., based on the latest digital media ratings
from Comscore (December 2023)
“2024 is an important year of transformation for
Enthusiast Gaming, including a $10 million cost reduction program
implemented in March, to help us achieve profitability and deliver
value for our shareholders,” said Felicia DellaFortuna, CFO of
Enthusiast Gaming. “Some of these actions will result in lower
revenue as we deprioritize low margin activities such as
programmatic advertising through the network, but will also drive
improved overall profitability in the form of higher gross margins
and the foundation for positive Adjusted EBITDA.”
Fourth Quarter 2023 Results
Comparison
Revenue was $47.1 million in Q4 2023, a 13%
decrease compared to $54.0 million in Q4 2022. Media and Content
revenue decreased 13% to $42.6 million and Subscription revenue
decreased 13% to $3.3 million, partially offset by a 9% increase in
Esports and Entertainment revenue to $1.2 million. During the
quarter, the Company experienced lower views on its web and video
platforms in part due to the strategic decision to de-prioritize
lower margin businesses. Direct Sales (included in revenue)
increased by 3% to $13.2 million in Q4 2023 compared to $12.8
million in Q4 2022.
Gross profit increased 5% to $18.9 million in Q4
2023 compared to $18.1 million in Q4 2022, with gross margins
expanding to 40.2% from 33.5% in Q4 2022.
Adjusted EBITDA loss was $3.0 million in Q4 2023
compared to an Adjusted EBITDA loss of $5.2 million in Q4 2022.
Adjusted EBITDA in Q4 2023 excludes $2.6 million in severance and
$0.4 million nonrecurring public costs such as annual Nasdaq
listing fees.
Net loss was $39.5 million, or $(0.26) per
share, in Q4 2023, compared to $11.8 million, or $(0.08) per share
in Q4 2022. Net loss in Q4 2023 includes $38 million of non-cash
impairment charges primarily related to goodwill and intangible
assets.
Full-Year 2023 Results
Comparison
Revenue was $178.2 million in 2023, a 12%
decrease compared to $202.8 million in 2022. Media and Content
revenue decreased 14% to $154.8 million, partially offset by a 10%
increase in Esports and Entertainment revenue to $8.3 million and a
3% increase in Subscriptions revenue to $15.0 million. Direct Sales
(included in revenue) increased by 11% to $41.7 million in 2023
compared to $37.4 million in 2022.
Gross profit increased 6% to $67.4 million in
2023 compared to $63.5 million in 2022, with gross margins
expanding to 37.8% from 31.3% in 2022.
Adjusted EBITDA loss was $13.0 million in 2023
compared to an Adjusted EBITDA loss of $15.1 million in 2022.
Adjusted EBITDA for the year excludes $4.0 million in severance and
$2.3 million in annual Nasdaq listing fees and D&O insurance
costs.
Net loss was $117.7 million in 2023, or $(0.77)
per share, compared to $76.8 million in 2022, or $(0.54) per share.
Net loss in 2023 includes $86.2 million of non-cash impairment
charges primarily related to goodwill and intangible assets.
Organizational Updates
As previously announced by the Company, Mr. Thomas Hearne was
appointed to the Board of the Company on March 20, 2024. Mr. Hearne
has subsequently been appointed Chairman of the Audit Committee of
the Board. Additionally, the Company also announced that Ms. Tara
Fournier is no longer with the Company. Ms. Fournier has served as
the Company’s Chief People Officer since May 2023.
Investor Conference Call
Management will host a conference call and
webcast on Monday, April 1, 2024, at 5 p.m. ET to review and
discuss its Q4 2023 results. Conference call details:
- Dial-in: 1-855-239-1101 or
1-412-317-5231 (Conference ID: 10187154)
- Live webcast:
https://viavid.webcasts.com/starthere.jsp?ei=1660990&tp_key=d2cb2eac63
A replay will be available on Enthusiast
Gaming’s website at enthusiastgaming.com/investors.
Supplemental Information
Enthusiast Gaming’s financial statements and
management discussion and analysis (“MD&A”) are available at
www.sedarplus.ca and enthusiastgaming.com/investors. All amounts
are in Canadian dollars.
About Enthusiast Gaming
Enthusiast Gaming is a leading gaming media and
entertainment company, building the largest platform for video game
enthusiasts and esports fans to connect and compete worldwide.
Combining the elements of its five core pillars: creators, content,
communities, games, and experiences, Enthusiast Gaming provides a
unique opportunity for marketers to create integrated brand
solutions to connect with coveted Gen Z and Millennial audiences.
Through its proprietary mix of digital media, content and gaming
assets, Enthusiast Gaming continues to grow its network of
communities, reflecting the scale and diversity of gaming
enthusiasts today.
Contacts
Enthusiast Gaming: Felicia DellaFortuna, Chief
Financial OfficerInvestors: FNK IR, Matt Chesler, CFA,
investor@enthusiastgaming.comMedia: press@enthusiastgaming.com
Neither the Toronto Stock Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the exchange) accepts responsibility for the adequacy
or accuracy of this release.
Forward-Looking Statements
This news release contains certain statements
that may constitute forward-looking information under applicable
securities laws. All statements, other than those of historical
fact, which address activities, events, outcomes, results,
developments, performance or achievements that Enthusiast Gaming
anticipates or expects may or will occur in the future (in whole or
in part) should be considered forward-looking information. Often,
but not always, forward-looking information can be identified by
the use of words such as “plans”, “expects”, “is expected”,
“budget”, “scheduled”, “estimates”, “forecasts”, “intends”,
“anticipates”, or “believes” or variations (including negative
variations) of such words and phrases, or statements formed in the
future tense or indicating that certain actions, events or results
“may”, “could”, “would”, “might” or “will” (or other variations of
the forgoing) be taken, occur, be achieved, or come to pass.
Forward-looking statements in this news release include, but are
not limited to, statements regarding trends in certain financial
and operating metrics of the Company, and expectations relating to
the financial performance and the financial results of future
periods.
Forward-looking statements are based on
assumptions and analyses made by the Company in light of its
experience and its perception of historical trends, current
conditions and expected future developments, including, but not
limited to, expectations and assumptions concerning: interest and
foreign exchange rates; capital efficiencies, cost saving and
synergies; growth and growth rates; the success in the esports and
gaming media industry; the Company’s growth plan, and judgment
applied in the application of the Company’s accounting policies and
in the preparation of financial statements in accordance with
applicable financial reporting standards. While Enthusiast Gaming
considers these assumptions to be reasonable, based on information
currently available, they may prove to be incorrect. Readers are
cautioned not to place undue reliance on forward-looking
statements. In addition, forward-looking statements necessarily
involve known and unknown risks, including, without limitation,
risks associated with general economic conditions; adverse industry
events; and future legislative, tax and regulatory developments.
Readers are cautioned that the foregoing list is not exhaustive.
For more information on the risks, uncertainties and assumptions
that could cause anticipated opportunities and actual results to
differ materially, please refer to the public filings of Enthusiast
Gaming which are available on SEDAR at www.sedar.com. Readers are
further cautioned not to place undue reliance on forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are placed will occur. Such
information, although considered reasonable by management at the
time of preparation, may prove to be incorrect and actual results
may differ materially from those anticipated. Forward-looking
statements contained in this news release are expressly qualified
by this cautionary statement and reflect our expectations as of the
date hereof, and thus are subject to change thereafter. Enthusiast
Gaming disclaims any intention or obligation to update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by
applicable law.
Non-GAAP Measures
This press release references certain non-GAAP
measures, including Adjusted EBITDA, as described below. These
non-GAAP measures are not recognized measures under GAAP and do not
have a standardized meaning prescribed by GAAP and are therefore
unlikely to be comparable to similar measures presented by other
companies. Rather, these measures are provided as additional
information to complement those GAAP measures by providing further
understanding of the Company’s results of operations from
management’s perspective. Accordingly, these measures should not be
considered in isolation nor as a substitute for analysis of the
Company’s financial information reported under GAAP.
The Company uses non-GAAP measures
including:
“EBITDA”, which is defined as earnings before
interest, taxes, depreciation and amortization. Enthusiast Gaming
calculates EBITDA using gross margin less total operating expenses
plus share-based compensation, amortization and depreciation and
annual general meeting legal and advisory costs; and,
“Adjusted EBITDA”, which is defined as EBITDA
plus severance and other non-recurring items. Non-recurring items
include the annual Nasdaq listing fees and directors and officers
(“D&O”) liability insurance relating to the Company’s former
listing on Nasdaq.
Enthusiast Gaming Holdings Inc. |
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Loss and Comprehensive
Loss |
|
|
|
For the three
months and year ended December 31, 2023 and
2022 |
|
|
|
(Expressed in Canadian Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended |
|
For the year
ended |
|
|
|
|
December 31, 2023 |
December 31, 2022 |
|
December 31, 2023 |
December 31, 2022 |
|
|
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
(audited) |
|
Revenue |
|
$ |
47,141,121 |
|
$ |
53,970,597 |
|
$ |
178,178,127 |
|
$ |
202,835,921 |
|
|
Cost of sales |
|
|
28,204,166 |
|
|
35,901,209 |
|
|
110,756,401 |
|
|
139,371,400 |
|
|
Gross margin |
|
|
18,936,955 |
|
|
18,069,388 |
|
|
67,421,726 |
|
|
63,464,521 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
596,256 |
|
|
332,589 |
|
|
2,413,954 |
|
|
2,691,148 |
|
|
Consulting fees |
|
|
2,320,745 |
|
|
1,196,070 |
|
|
6,904,431 |
|
|
5,789,576 |
|
|
Advertising and promotion |
|
|
1,386,966 |
|
|
1,265,340 |
|
|
4,335,937 |
|
|
2,682,684 |
|
|
Office and general |
|
|
1,659,298 |
|
|
2,300,740 |
|
|
7,950,085 |
|
|
9,533,291 |
|
|
Annual general meeting legal and advisory costs |
|
|
- |
|
|
- |
|
|
- |
|
|
3,386,596 |
|
|
Salaries and wages |
|
|
9,610,955 |
|
|
9,358,074 |
|
|
37,564,336 |
|
|
36,493,089 |
|
|
Technology support, web development and content |
|
|
8,787,448 |
|
|
8,549,067 |
|
|
24,902,819 |
|
|
21,858,408 |
|
|
Esports player, team and game expenses |
|
|
565,742 |
|
|
733,389 |
|
|
2,527,541 |
|
|
4,352,150 |
|
|
Foreign exchange loss (gain) |
|
|
80,043 |
|
|
659,105 |
|
|
174,399 |
|
|
(446,625 |
) |
|
Share-based compensation |
|
|
1,191,567 |
|
|
2,414,753 |
|
|
5,474,447 |
|
|
7,751,370 |
|
|
Amortization and depreciation |
|
|
1,646,055 |
|
|
3,450,031 |
|
|
10,432,382 |
|
|
16,707,844 |
|
|
Total operating expenses |
|
|
27,845,075 |
|
|
30,259,158 |
|
|
102,680,331 |
|
|
110,799,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income) |
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
20,005,377 |
|
|
- |
|
|
64,827,952 |
|
|
31,281,286 |
|
|
Intangible asset impairment |
|
|
14,602,083 |
|
|
- |
|
|
21,440,143 |
|
|
- |
|
|
Investment in associates impairment |
|
|
17,363 |
|
|
- |
|
|
17,363 |
|
|
- |
|
|
Other long-term asset impairment |
|
|
3,364,584 |
|
|
- |
|
|
3,364,584 |
|
|
- |
|
|
Transaction costs |
|
|
- |
|
|
- |
|
|
- |
|
|
114,853 |
|
|
Share of net income from investment in associates and joint
ventures |
|
(383,893 |
) |
|
(240,682 |
) |
|
(456,062 |
) |
|
(1,241,684 |
) |
|
Interest and accretion |
|
|
615,761 |
|
|
656,205 |
|
|
2,449,139 |
|
|
3,620,186 |
|
|
Loss on settlement of deferred payment liability |
|
|
- |
|
|
- |
|
|
- |
|
|
3,302,824 |
|
|
(Gain) loss on revaluation of deferred payment liability |
|
|
(23,068 |
) |
|
(82,225 |
) |
|
592,053 |
|
|
(621,780 |
) |
|
Loss on modification of long-term debt |
|
|
419,953 |
|
|
- |
|
|
419,953 |
|
|
- |
|
|
Loss on derecognition of long-term debt |
|
|
- |
|
|
- |
|
|
- |
|
|
482,282 |
|
|
Gain on sale of intangible assets |
|
|
- |
|
|
- |
|
|
- |
|
|
(4,836,075 |
) |
|
Gain on player buyouts |
|
|
- |
|
|
(13,384 |
) |
|
- |
|
|
(518,581 |
) |
|
Interest income |
|
|
(1,020 |
) |
|
(28,274 |
) |
|
(64,316 |
) |
|
(36,252 |
) |
|
Net loss before income taxes |
|
|
(47,525,260 |
) |
|
(12,481,410 |
) |
|
(127,849,414 |
) |
|
(78,882,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
Current tax expense |
|
|
(135,170 |
) |
|
(258,476 |
) |
|
261,947 |
|
|
250,955 |
|
|
Deferred tax recovery |
|
|
(7,734,130 |
) |
|
(399,505 |
) |
|
(10,437,753 |
) |
|
(2,302,219 |
) |
|
Net loss for the period |
|
|
(39,655,960 |
) |
|
(11,823,429 |
) |
|
(117,673,608 |
) |
|
(76,830,805 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(1,107,935 |
) |
|
(661,523 |
) |
|
(1,427,872 |
) |
|
8,102,682 |
|
|
Net loss and comprehensive loss for the
period |
|
$ |
(40,763,895 |
) |
$ |
(12,484,952 |
) |
$ |
(119,101,480 |
) |
$ |
(68,728,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
$ |
(0.26 |
) |
$ |
(0.08 |
) |
$ |
(0.77 |
) |
$ |
(0.54 |
) |
|
Weighted average number of common shares outstanding, basic
and diluted |
|
|
154,393,280 |
|
|
151,264,623 |
|
|
153,191,778 |
|
|
143,535,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Enthusiast Gaming Holdings Inc. |
|
|
|
|
|
|
Consolidated Statements of Financial Position |
|
|
|
|
|
As of December 31, 2023 and December 31, 2022 |
|
|
|
|
|
(Expressed in Canadian Dollars) |
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Cash |
|
$ |
6,851,966 |
|
$ |
7,415,516 |
|
|
Trade and other receivables |
|
|
31,502,732 |
|
|
37,868,107 |
|
|
Investments |
|
|
- |
|
|
125,000 |
|
|
Loans receivable |
|
|
- |
|
|
50,935 |
|
|
Income tax receivable |
|
|
31,251 |
|
|
367,092 |
|
|
Prepaid expenses |
|
|
1,820,144 |
|
|
2,017,004 |
|
|
Total current assets |
|
|
40,206,093 |
|
|
47,843,654 |
|
|
Non-current |
|
|
|
|
|
|
Property and equipment |
|
|
124,640 |
|
|
180,621 |
|
|
Right-of-use assets |
|
|
1,441,149 |
|
|
2,099,996 |
|
|
Investment in associates and joint ventures |
|
|
2,888,730 |
|
|
2,450,031 |
|
|
Long-term portion of prepaid expenses |
|
|
182,108 |
|
|
279,814 |
|
|
Intangible assets |
|
|
85,421,227 |
|
|
116,967,438 |
|
|
Goodwill |
|
|
105,868,081 |
|
|
171,615,991 |
|
|
Total assets |
|
$ |
236,132,028 |
|
$ |
341,437,545 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
Current |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
47,101,272 |
|
$ |
32,823,320 |
|
|
Contract liabilities |
|
|
6,078,950 |
|
|
5,380,378 |
|
|
Income tax payable |
|
|
274,924 |
|
|
129,485 |
|
|
Current portion of long-term debt |
|
|
21,888,597 |
|
|
17,431,625 |
|
|
Current portion of deferred payment liability |
|
82,231 |
|
|
2,391,863 |
|
|
Current portion of lease liabilities |
|
|
740,212 |
|
|
872,429 |
|
|
Current portion of other long-term debt |
|
|
9,668 |
|
|
10,891 |
|
|
Total current liabilities |
|
|
76,175,854 |
|
|
59,039,991 |
|
|
Non-current |
|
|
|
|
|
|
Long-term portion of deferred payment liability |
|
2,083,262 |
|
|
1,451,939 |
|
|
Long-term lease liabilities |
|
|
938,845 |
|
|
1,478,438 |
|
|
Other long-term debt |
|
|
140,613 |
|
|
144,844 |
|
|
Deferred tax liability |
|
|
14,076,780 |
|
|
24,671,326 |
|
|
Total liabilities |
|
$ |
93,415,354 |
|
$ |
86,786,538 |
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
Share capital |
|
|
444,474,076 |
|
|
442,781,376 |
|
|
Contributed surplus |
|
|
35,877,189 |
|
|
30,402,742 |
|
|
Accumulated other comprehensive income |
|
|
7,201,976 |
|
|
8,629,848 |
|
|
Deficit |
|
|
(344,836,567 |
) |
|
(227,162,959 |
) |
|
Total shareholders' equity |
|
|
142,716,674 |
|
|
254,651,007 |
|
|
Total liabilities and shareholders' equity |
|
$ |
236,132,028 |
|
$ |
341,437,545 |
|
|
|
|
|
|
|
|
|
Enthusiast Gaming Holdings Inc. |
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
|
|
For the years ended December 31, 2023 and
2022 |
|
|
|
|
|
(Expressed in Canadian Dollars) |
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
|
|
|
|
|
Cash
flows from operating activities |
|
|
|
|
|
Net loss for the year |
|
$ |
(117,673,608 |
) |
$ |
(76,830,805 |
) |
Items not
affecting cash: |
|
|
|
|
|
Goodwill impairment |
|
|
64,827,952 |
|
|
31,281,286 |
|
Intangible asset impairment |
|
|
21,440,143 |
|
|
- |
|
Investment in associates impairment |
|
|
17,363 |
|
|
- |
|
Other long-term asset impairment |
|
|
3,364,584 |
|
|
- |
|
Amortization and depreciation |
|
|
10,432,382 |
|
|
16,707,844 |
|
Share-based compensation |
|
|
5,474,447 |
|
|
7,751,370 |
|
Interest and accretion |
|
|
191,722 |
|
|
2,334,783 |
|
Deferred tax recovery |
|
|
(10,437,753 |
) |
|
(2,302,219 |
) |
Share of net income from investment in associates and joint
ventures |
|
(456,062 |
) |
|
(1,241,684 |
) |
Loss (gain) on revaluation of deferred payment liability |
|
|
592,053 |
|
|
(621,780 |
) |
Loss on settlement of deferred payment liability |
|
|
- |
|
|
3,302,824 |
|
Gain on sale of intangible assets |
|
|
- |
|
|
(4,876,659 |
) |
Foreign exchange loss (gain) |
|
|
245,058 |
|
|
(775,004 |
) |
Gain on player buyouts |
|
|
- |
|
|
(518,581 |
) |
Gain on settlement of accounts payable |
|
|
- |
|
|
(587,769 |
) |
Loss on modification of long-term debt |
|
|
419,953 |
|
|
- |
|
Loss on derecognition of long-term debt |
|
|
- |
|
|
482,282 |
|
Shares for services |
|
|
- |
|
|
(179,374 |
) |
Provisions |
|
|
105,512 |
|
|
479,007 |
|
Changes in
working capital: |
|
|
|
|
|
Changes in trade and other receivables |
|
|
2,865,276 |
|
|
(3,328,743 |
) |
Changes in prepaid expenses |
|
|
289,713 |
|
|
128,180 |
|
Changes in loans receivable |
|
|
- |
|
|
125,995 |
|
Changes in accounts payable and accrued liabilities |
|
|
14,277,952 |
|
|
944,457 |
|
Changes in contract liabilities |
|
|
698,572 |
|
|
1,142,087 |
|
Changes in income tax |
|
|
633,073 |
|
|
98,932 |
|
Income tax paid |
|
|
(151,793 |
) |
|
(156,784 |
) |
Net cash used in operating activities |
|
|
(2,843,461 |
) |
|
(26,640,355 |
) |
|
|
|
|
|
|
Cash
flows from investing activities |
|
|
|
|
|
Cash paid
for mergers and acquisitions |
|
|
- |
|
|
(2,937,520 |
) |
Cash
acquired from mergers and acquisitions |
|
|
- |
|
|
1,748,602 |
|
Proceeds
from sale of intangible assets |
|
|
- |
|
|
5,460,959 |
|
Proceeds
from player buyouts, net of transaction costs |
|
|
- |
|
|
518,581 |
|
Proceeeds
from redemption of investments |
|
|
125,000 |
|
|
6,865 |
|
Repayment of
deferred payment liability |
|
|
(844,350 |
) |
|
(472,833 |
) |
Acquisition
of intangible assets |
|
|
(27,488 |
) |
|
- |
|
Acquisition
of property and equipment |
|
|
(20,430 |
) |
|
(11,278 |
) |
Net cash (used in) provided by investing
activities |
|
|
(767,268 |
) |
|
4,313,376 |
|
|
|
|
|
|
|
Cash
flows from financing activities |
|
|
|
|
|
Proceeds
from long-term debt, net of transaction costs |
|
|
8,222,904 |
|
|
9,758,128 |
|
Repayment of
long-term debt |
|
|
(4,129,561 |
) |
|
(2,588,238 |
) |
Proceeds
from exercise of options |
|
|
- |
|
|
289,034 |
|
Repayment of
other long-term debt |
|
|
(12,569 |
) |
|
(12,871 |
) |
Lease
payments |
|
|
(986,802 |
) |
|
(948,040 |
) |
Net cash provided by financing activities |
|
|
3,093,972 |
|
|
6,498,013 |
|
|
|
|
|
|
|
Foreign
exchange effect on cash |
|
|
(46,793 |
) |
|
590,220 |
|
Net change
in cash |
|
|
(563,550 |
) |
|
(15,238,746 |
) |
Cash, beginning of year |
|
|
7,415,516 |
|
|
22,654,262 |
|
Cash, end of year |
|
$ |
6,851,966 |
|
$ |
7,415,516 |
|
|
|
|
|
|
|
Enthusiast
Gaming Holdings Inc. |
|
EBITDA and adjusted EBITDA |
|
|
|
|
|
|
(Unaudited - Expressed in Canadian Dollars) |
|
|
|
|
|
|
|
|
Three months
ended December 31, |
|
Year ended
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
$ |
18,936,955 |
|
|
$ |
18,069,388 |
|
|
$ |
67,421,726 |
|
|
$ |
63,464,521 |
|
|
Operating expenses |
|
(27,845,075 |
) |
|
|
(30,259,158 |
) |
|
|
(102,680,331 |
) |
|
|
(110,799,531 |
) |
|
Share-based compensation |
|
1,191,567 |
|
|
|
2,414,753 |
|
|
|
5,474,447 |
|
|
|
7,751,370 |
|
|
Amortization and depreciation |
|
1,646,055 |
|
|
|
3,450,031 |
|
|
|
10,432,382 |
|
|
|
16,707,844 |
|
|
Annual general meeting legal and advisory costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,386,596 |
|
|
EBITDA |
|
(6,070,498 |
) |
|
|
(6,324,986 |
) |
|
|
(19,351,776 |
) |
|
|
(19,489,200 |
) |
|
Severance |
|
2,617,134 |
|
|
|
257,989 |
|
|
|
4,049,127 |
|
|
|
664,419 |
|
|
Annual Nasdaq listing fees and D&D insurance |
|
429,797 |
|
|
|
876,490 |
|
|
|
2,270,949 |
|
|
|
3,747,171 |
|
|
Adjusted EBITDA |
$ |
(3,023,567 |
) |
|
$ |
(5,190,507 |
) |
|
$ |
(13,031,700 |
) |
|
$ |
(15,077,610 |
) |
|
|
|
|
|
|
|
|
|
|
Enthusiast Gaming (TSX:EGLX)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Enthusiast Gaming (TSX:EGLX)
Historical Stock Chart
Von Jan 2024 bis Jan 2025