- Third quarter revenues of $19.9
million.
- Third quarter operating profit of $1.5 million.
- Board declares 30th consecutive quarterly
dividend.
TORONTO, July 10, 2019 /PRNewswire/ - Retained
executive search firm The Caldwell Partners International Inc.
(TSX: CWL) today issued its financial results for the fiscal 2019
third quarter ended May 31, 2019. All
references to quarters or years are for the fiscal periods unless
otherwise noted and all currency amounts are in Canadian
dollars.
Financial Highlights (in $000s except per share amounts)
|
Three Months
Ended
May
31
|
Nine Months
Ended
May 31
|
|
2019
|
2018
|
2019
|
2018
|
Professional
fees
|
$19,535
|
$17,942
|
$49,247
|
$47,769
|
License
fees
|
$38
|
$86
|
$629
|
$229
|
Direct expense
reimbursements1
|
$374
|
-
|
$1,291
|
-
|
Revenues
|
$19,947
|
$18,028
|
$51,167
|
$47,998
|
Cost of
sales
|
$14,704
|
$13,099
|
$38,208
|
$35,416
|
Reimbursed direct
expenses1
|
$374
|
-
|
$1,291
|
-
|
Expenses
|
$3,330
|
$3,648
|
$9,677
|
$9,690
|
Operating profit
|
$1,539
|
$1,281
|
$1,991
|
$2,892
|
Investment
income
|
$88
|
$2
|
$144
|
$6
|
Earnings before
tax
|
$1,627
|
$1,283
|
$2,135
|
$2,898
|
Net earnings after
tax2
|
$1,035
|
$987
|
$1,279
|
$1,667
|
Net earnings per
share
|
$0.51
|
$0.048
|
$0.063
|
$0.082
|
1.
|
As a result of the
implementation of IFRS 15, the Company now shows the gross amount
of direct expenses billed and recovered from clients as revenue,
with the gross amount incurred recorded as a cost of sales. Prior
to the adoption of IFRS 15 direct expense reimbursements and
reimbursed direct expenses were shown as a net zero amount within
cost of sales. For further information, please refer to note 3 of
consolidated interim financial statements for the third quarter
ended May 31, 2019.
|
2.
|
As a result of new
substantively enacted tax rate, the Company's US entity deferred
tax balances were adjusted during the prior year's second quarter,
resulting in additional deferred tax expense of $204. No such
expense was incurred in the year.
|
"New search engagements strengthened significantly in the third
quarter, leading to a record-breaking quarter for revenue and a
very strong performance with regard to operating profit," said
John Wallace, chief executive
officer. "The quarter's robustness narrowed the operating shortfall
from the relative softness we experienced in the first half of the
year. Based on our current trends, we do expect to gain additional
ground in the fourth quarter."
Wallace continued: "We continue to strengthen our market
presence and client capabilities with the addition of high calibre
partners in strategic sectors and geographies. The addition of
Carlos Cata to our Chicago team is a significant expansion of our
recruiting competencies across the marketing and digital
transformation space."
"We also further expanded our Caldwell Advance team - focused on
the recruitment of emerging leaders and advancing professionals -
with the addition of talent optimization executive Todd Lingle. This addition strengthens our
ability to connect our clients with transformational talent in a
more comprehensive way. We will continue to make strategic
additions to our teams where it allows us to deliver long term
value to our clients."
The Board of Directors today also declared the payment of a
quarterly dividend of 2.25 cents per
Common Share payable to holders of Common Shares of record on
July 19, 2019 and to be paid on
September 13, 2019.
Financial Highlights (all numbers expressed in $000s)
- Operating revenue:
Third Quarter
On a consolidated basis, Revenue, Net of Reimbursements for
the quarter reached an all-time quarterly high. A lower Number of
Assignments was more than compensated for by a higher Average Fee
per Assignment and favourable IFRS 15 revenue adjustments. Strength
in the US with relatively neutral results in Canada were weighed down by significant
weakness in the UK.
-
- Professional fees for the third quarter of fiscal 2019 were
$19,535. The application of IFRS 15
resulted in a $774 increase in
professional fees during the quarter. Excluding the IFRS 15 impact,
professional fees increased 4.6% (a 1% increase excluding a
favourable 3.6% variance from exchange rate fluctuations) from the
comparable period last year to $18,761 (2018: $17,942).
-
- The increase in professional fees is attributable to a higher
Average Number of Partners at 39.3 compared to 38.0 in the prior
year period and an increase in Average Fee per Assignment to
$170 ($163 excluding the IFRS 15 impact) (2018:
$147) partially offset by a lower
Number of Assignments per Partner at 2.9 (2018: 3.2) resulting in a
decrease in number of assignments to 115 (2018: 122).
- On a segment basis, $15,852 of
professional fees were generated from the US (2018: $13,492), $3,425
from Canada (2018: $3,527) and $258
from Europe (2018: $923).
- License fees from our licensees in Australia and New
Zealand for the use of the Caldwell Partners brand and
intellectual property for the fiscal 2019 third quarter were
$38 (2018: $86).
- Direct expenses incurred and billed to clients during the
fiscal 2019 third quarter were $374
(2018: $430, with the revenue billed
and cost of sale amounts presented as net zero).
Year-to-date
On a consolidated basis, Revenue, Net of Reimbursements year to
date was up slightly from the prior year. A lower Number of
Assignments was more than offset by a higher Average Fee per
Assignment and favourable IFRS 15 revenue adjustments and the early
termination payment received from our Latin American licensee in
the second quarter.
- Professional fees for the first nine months of 2019 were
$49,247. The application of IFRS 15
resulted in a $934 increase in
professional fees during the period. Excluding the IFRS 15 impact,
professional fees increased 1.1% (a decline of 2.2% excluding a
favourable 3.3% variance from exchange rate fluctuations) over the
comparable period last year to $48,313 (2018: $47,769).
-
- The increase in year-to-date professional fees was the result
of an increase in the Average Number of Partners at 38.9 compared
to 38.0 in the prior year and an increase in Average Fee to
$158 ($155 excluding the IFRS 15 impact) (2018:
$140) partially offset by a decrease
in the Number of Assignments per Partner to 8.0 (2018: 8.9) which
resulted in a decrease in the total Number of Assignments to 312
(2018: 340).
- On a segment basis, $37,332 of
professional fees were generated from the US (2018: $35,526), $11,001
from Canada (2018: $10,710) and $914
from Europe (2018: $1,533).
- Year-to-date licence fees for the nine months ended
May 31, 2019 were $629 (2018: $229).
Effective February 28, 2019, the
Company and CPGroup LATAM Ltd. (CPGroup) announced we had mutually
agreed to end our licensing relationship. As part of the agreement
for early termination, CpGroup made a one-time payment to the
Company for $218, reflected in the
second quarter and year to date fees.
- Year to date direct expenses incurred and billed to clients
during the fiscal 2019 third quarter were $1,291 (2018: $1,201, with the revenue billed and cost of sale
amounts presented as net zero).
- Operating profit:
Third Quarter
-
- Operating profit for the third quarter of 2019 was $1,539. The adoption of IFRS 15 resulted in a
$387 increase in operating profit in
the quarter. Excluding the IFRS 15 impact, operating profit
decreased $129 to $1,152 (2018: $1,281).
-
- This $129 decrease came from
lower gross profit ($447) caused by
higher revenue ($771) being more than
offset by a higher cost of sales ($1,218) from higher partner compensation from
the concentration of business brought in by partners in higher grid
levels and deficits from partners whose draws exceed commissions
earned as well as higher search team staffing made during the
second half of the prior year. These negative variances were
partially offset by lower expenses ($318) arising from the variances discussed
below. Exchange rate variances had a net favourable impact of
$167 to the operating profit
results.
- Expenses in the third quarter decreased by 8.7% or $318 over the same period in the prior year to
$3,330 (2018: $3,648). Excluding exchange rate variances,
expenses decreased $351 or 9.6% over
the same period last year. This constant currency decrease resulted
from decreases in management bonus accruals on not meeting
year-to-date operational targets ($262), decreases in share-based compensation
expense on decreases in the share price and in the performance
factor resulting from not meeting established operational targets
($165) and the net decrease in the
costs of our annual partner conference and practice meetings
resulting from timing differences year over year ($216). These favourable variances were offset
partially by increased compensation on higher corporate staff
headcount ($109), higher foreign
exchange losses on intercompany loans and US dollar bank account
balances ($93), an increase in
partner recruitment expenses ($48),
and general increases across other categories ($42).
- On a segment basis, third quarter operating profit was
$546 from Canada ($188 net
of intercompany license fee revenue) and $1,442 from the US ($1,800 net of intercompany license fees) which
was partially offset by an operating loss in Europe of $449.
Year-to-date
- Operating profit for the first nine months of 2019 was
$1,991. The adoption of IFRS 15
resulted in a year-to-date $467
increase in operating profit. Excluding the IFRS 15 impact,
operating profit decreased $1,368 to
$1,524 (2018: $2,892).
-
- The $1,368 operating profit
decrease was the result of lower gross profit ($1,381) caused by higher revenue ($944) being more than offset by a higher cost of
sales ($2,325) from higher partner
compensation from the concentration of business brought in by
partners in higher grid levels and deficits from partners whose
draws exceed commissions earned as well as higher search team
staffing made during the second half of the prior year. Partially
offsetting the negative gross profit variance were lower expenses
($13) arising from the variances
discussed below. Exchange rate variances had a net favourable
impact of $136 to the operating
profit results.
- Expenses for the first nine months of the year decreased 0.1%
or $13 over the prior year to
$9,677 (2018: $9,690). Excluding exchange rate variances of
$217, expenses on a constant currency
basis decreased $230 or 2.4% over the
same period last year. Constant currency cost decreases benefited
from decreases in management bonus accruals resulting from not
meeting current year operational targets ($591) and lower share-based compensation expense
caused by not meeting operational targets ($336). These favourable variances were partially
offset by an increase in legal expenses discussed below
($445), higher foreign exchange
losses on intercompany loans and US dollar bank account balances
versus gains in the previous year ($132), increased compensation on higher
corporate staff headcount ($109) and
a net increase across other categories ($11)
- On a segment basis, year to date operating profit of
$2,372 was generated from
Canada ($1,530 net of intercompany license fee revenue)
and $780 from the US ($1,622 net of intercompany license fees), which
was partially offset by an operating loss in Europe of $1,161.
- Net earnings after tax:
-
- Third quarter net income was $1,035 ($0.051 per
share), as compared to $987
($0.048 per share) in the comparable
period a year earlier.
- Year-to-date net income was $1,279 ($0.063 per
share), as compared to $1,667
($0.082 per share) in the comparable
period a year earlier.
Average Number of Partners, Professional Fees per Partner,
Number of Assignments, Number of Assignments per Partner, Average
Fee per Assignment and Revenue, Net of Reimbursements do not have
any standardized meaning under IFRS and may not be comparable to
measures presented by other companies. These operating measures are
used by the Company to analyze its results. Please refer to section
"Non‐GAAP Financial Measures and Other Operating Measures" in the
Company's MD&A for a definition of these terms.
For a complete discussion of the quarterly financial results,
please see the company's Management Discussion and Analysis posted
on SEDAR at www.sedar.com.
About Caldwell
At Caldwell we believe Talent Transforms. As a leading
provider of executive talent, we enable our clients to thrive and
succeed by helping them identify, recruit and retain their best
people. Our reputation–nearly 50 years in the making–has been built
on transformative searches across functions and geographies at the
very highest levels of management and operations. We leverage our
skills and networks to also provide agile talent in the form of
flexible and on-demand advisory solutions for companies looking for
support in strategy and operations. With offices and partners
across North America, Europe and Asia
Pacific, we take pride in delivering an unmatched level of
service and expertise to our clients.
Caldwell's Common shares are listed on The Toronto Stock
Exchange (TSX: CWL). Please visit our website at
www.caldwellpartners.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on
current expectations that are subject to the significant risks and
uncertainties cited. These forward-looking statements generally can
be identified by use of statements that include phrases such as
"believe," "expect," "anticipate," "intend," "plan," "foresee,"
"may," "will," "likely," "estimates," "potential," "continue" or
other similar words or phrases. Similarly, statements that describe
our objectives, plans or goals also are forward-looking statements.
The Company is subject to many factors that could cause our actual
results to differ materially from those contemplated by the
relevant forward looking statement including, but not limited to,
our ability to attract and retain key personnel; exposure to our
partners taking our clients with them to another firm; the
performance of the US, Canadian and international economies;
competition from other companies directly or indirectly engaged in
executive search; liability risk in the services we perform;
potential legal liability from clients, employees and candidates
for employment; cybersecurity requirements, vulnerabilities,
threats and attacks; damage to our brand reputation; our ability to
align our cost structure to changes in our revenue; adverse tax law
rulings; our ability to generate sufficient cash flow from
operations to support our growth and maintain our dividend;
technological advances may significantly disrupt the labour market
and weaken demand for human capital at a rapid rate; foreign
currency exchange rate fluctuations; affiliation agreements may
fail to renew or affiliates may be acquired; marketable securities
valuation fluctuations; increasing dependence on third parties for
the execution of critical functions; volatility of the market price
and volume of our common shares; potential impairment of our
acquired goodwill and intangible assets; and disruption as a result
of actions of certain stockholders or potential acquirers of the
Company. For more information on the factors that could affect the
outcome of forward-looking statements, refer to the "Risk Factors"
section of our Annual Information Form and other public filings
(copies of which may be obtained at www.sedar.com). These factors
should be considered carefully, and the reader should not place
undue reliance on forward-looking statements. Although any
forward-looking statements are based on what management currently
believes to be reasonable assumptions, we cannot assure readers
that actual results, performance or achievements will be consistent
with these forward-looking statements, and management's assumptions
may prove to be incorrect. Except as required by Canadian
securities laws, we do not undertake to update any forward-looking
statements, whether written or oral, that may be made from time to
time by us or on our behalf; such statements speak only as of the
date made. The forward-looking statements included herein are
expressly qualified in their entirety by this cautionary
language.
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
As
at
|
As
at
|
|
|
|
May
31
|
August
31
|
|
|
|
2019
|
2018
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and
cash-equivalents
|
|
8,241
|
14,885
|
|
Marketable
securities
|
|
5,772
|
5,654
|
|
Accounts
receivable
|
|
9,116
|
10,858
|
|
Income taxes
receivable
|
|
537
|
-
|
|
Unbilled
revenue
|
|
4,568
|
-
|
|
Prepaid expenses and
other assets
|
|
2,576
|
1,711
|
|
|
|
30,810
|
33,108
|
Non-current
assets
|
|
|
|
|
Restricted
cash
|
|
46
|
138
|
|
Marketable
securities
|
|
142
|
137
|
|
Advances
|
|
1,219
|
146
|
|
Property and
equipment
|
|
1,509
|
1,378
|
|
Intangible
assets
|
|
24
|
92
|
|
Goodwill
|
|
2,944
|
2,885
|
|
Deferred income
taxes
|
|
1,227
|
1,897
|
Total
assets
|
|
37,921
|
39,781
|
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
|
2,770
|
2,693
|
|
Compensation
payable
|
|
18,221
|
19,205
|
|
Dividends
payable
|
|
459
|
408
|
|
Income taxes
payable
|
|
-
|
1,409
|
|
Deferred
revenue
|
|
-
|
438
|
|
|
|
21,450
|
24,153
|
Non-current
liabilities
|
|
|
|
|
Compensation
payable
|
|
957
|
1,615
|
|
Provisions
|
|
62
|
93
|
|
|
|
22,469
|
25,861
|
Equity attributable
to owners of the Company
|
|
|
|
|
Share
Capital
|
|
7,515
|
7,515
|
|
Contributed
surplus
|
|
15,004
|
15,002
|
|
Accumulated other
comprehensive
income
|
|
776
|
1,257
|
|
Deficit
|
|
(7,843)
|
(9,854)
|
Total
equity
|
|
15,452
|
13,920
|
Total liabilities and
equity
|
|
37,921
|
39,781
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated interim financial
statements.
|
|
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF EARNINGS
|
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
May
31
|
|
May
31
|
|
|
2019
|
2018
|
|
2019
|
2018
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Professional
fees
|
|
19,535
|
17,942
|
|
49,247
|
47,769
|
|
License
fees
|
|
38
|
86
|
|
629
|
229
|
|
Direct expense
reimbursements
|
|
374
|
-
|
|
1,291
|
-
|
|
|
|
19,947
|
18,028
|
|
51,167
|
47,998
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
14,704
|
13,099
|
|
38,208
|
35,416
|
Reimbursed direct
expenses
|
|
374
|
-
|
|
1,291
|
-
|
|
|
15,078
|
13,099
|
|
39,499
|
35,416
|
Gross
profit
|
|
4,869
|
4,929
|
|
11,668
|
12,582
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
General and
administrative
|
|
2,788
|
3,234
|
|
8,631
|
8,782
|
|
Sales and
marketing
|
|
440
|
395
|
|
983
|
964
|
|
Foreign exchange loss
(gain)
|
|
102
|
19
|
|
63
|
(56)
|
|
|
3,330
|
3,648
|
|
9,677
|
9,690
|
Operating
profit
|
|
1,539
|
1,281
|
|
1,991
|
2,892
|
|
|
|
|
|
|
|
Investment
income
|
|
88
|
2
|
|
144
|
6
|
Earnings before
income tax
|
|
1,627
|
1,283
|
|
2,135
|
2,898
|
|
|
|
|
|
|
|
Income tax
expense
|
|
592
|
296
|
|
856
|
1,231
|
|
|
|
|
|
|
|
Net earnings for the
period attributable to owners of the Company
|
|
1,035
|
987
|
|
1,279
|
1,667
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
Basic and
diluted
|
|
$0.051
|
$0.048
|
|
$0.063
|
$0.082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF
|
|
|
|
|
|
|
COMPREHENSIVE
EARNINGS
|
|
|
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
May
31
|
|
May
31
|
|
|
2019
|
2018
|
|
2019
|
2018
|
|
|
|
|
|
|
|
Net earnings for the
period
|
|
1,035
|
987
|
|
1,279
|
1,667
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
Items that may be
reclassified subsequently to net earnings
|
|
|
|
|
|
|
(Loss) gain on
marketable securities
|
|
|
(17)
|
|
-
|
72
|
Cumulative
translation adjustment
|
|
238
|
53
|
|
337
|
299
|
Comprehensive
earnings for the period attributable to owners of the
Company
|
|
1,273
|
1,023
|
|
1,616
|
2,038
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated interim financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
Cumulative
|
Gains on
|
|
|
|
|
|
Contributed
|
Translation
|
Marketable
|
Total
|
|
|
Deficit
|
Capital
Stock
|
Surplus
|
Adjustment
|
Securities
|
Equity
|
|
|
|
|
|
|
|
|
Balance - August
31, 2017
|
|
(10,237)
|
7,515
|
14,992
|
428
|
422
|
13,120
|
|
|
|
|
|
|
|
|
Net earnings for the
nine month period ended
|
|
|
|
|
|
|
|
May 31, 2018
|
|
1,667
|
-
|
-
|
-
|
-
|
1,667
|
|
|
|
|
|
|
|
|
Dividend payments
declared
|
|
(1,224)
|
-
|
-
|
-
|
-
|
(1,224)
|
|
|
|
|
|
|
|
|
Share based payment
expense
|
|
-
|
-
|
8
|
-
|
-
|
8
|
|
|
|
|
|
|
|
|
Change in unrealized
gains on
|
|
|
|
|
|
|
|
marketable securities
available for sale
|
|
-
|
-
|
-
|
-
|
72
|
72
|
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
|
-
|
-
|
-
|
299
|
-
|
299
|
|
|
|
|
|
|
|
|
Balance - May 31,
2018
|
|
(9,794)
|
7,515
|
15,000
|
727
|
494
|
13,942
|
|
|
|
|
|
|
|
|
Balance - August
31, 2018
|
|
(9,854)
|
7,515
|
15,002
|
770
|
487
|
13,920
|
|
|
|
|
|
|
|
|
Adoption of IFRS
9
|
|
818
|
-
|
-
|
-
|
(818)
|
-
|
|
|
|
|
|
|
|
|
Adoption of IFRS
15
|
|
1,291
|
-
|
-
|
-
|
-
|
1,291
|
|
|
|
|
|
|
|
|
Net earnings for the
nine month period ended
|
|
|
|
|
|
|
|
May 31,
2019
|
|
1,279
|
-
|
-
|
-
|
-
|
1,279
|
|
|
|
|
|
|
|
|
Dividend payments
declared
|
|
(1,377)
|
-
|
-
|
-
|
-
|
(1,377)
|
|
|
|
|
|
|
|
|
Share based payment
expense
|
|
-
|
-
|
2
|
-
|
-
|
2
|
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
|
-
|
-
|
-
|
337
|
-
|
337
|
|
|
|
|
|
|
|
|
Balance - May 31,
2019
|
|
(7,843)
|
7,515
|
15,004
|
1,107
|
(331)
|
15,452
|
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated interim financial
statements.
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
|
|
|
(unaudited - in
$000s Canadian)
|
|
|
|
|
|
|
|
Nine months
ended
|
|
|
|
May
31
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Cash flow provided by
(used in)
|
|
|
|
|
|
|
|
|
|
Operating
Activities
|
|
|
|
|
|
Net earnings for the
period
|
|
|
1,279
|
1,667
|
|
Add (deduct) items
not affecting cash
|
|
|
|
|
|
|
Depreciation
|
|
|
387
|
399
|
|
|
Amortization
|
|
|
70
|
67
|
|
|
Amortization of
advances
|
|
|
632
|
589
|
|
|
Gain on marketable
securities classified as FVPL
|
|
|
(118)
|
-
|
|
|
Share based payment
expense
|
|
|
2
|
8
|
|
|
Unrealized foreign
exchange on subsidiary loans
|
|
|
34
|
(76)
|
|
|
Decrease in
provisions
|
|
|
(31)
|
(29)
|
|
|
Decrease in deferred
revenue
|
|
|
(438)
|
(927)
|
|
|
Increase in unbilled
revenue
|
|
|
(980)
|
-
|
|
|
Decrease in deferred
income taxes
|
|
|
214
|
204
|
|
(Decrease) increase
in cash settled share-based compensation
|
|
|
(658)
|
189
|
|
Decrease (increase)
in accounts receivable
|
|
|
2,065
|
(341)
|
|
Increase in income
taxes receivable
|
|
|
(570)
|
-
|
|
Increase in prepaid
expenses and other assets
|
|
|
(260)
|
(276)
|
|
Increase in accounts
payable
|
|
|
12
|
271
|
|
Decrease in income
taxes payable
|
|
|
(1,409)
|
(161)
|
|
(Decrease) increase
in compensation payable
|
|
|
(2,268)
|
215
|
|
Payment of cash
settled share-based compensation
|
|
|
(943)
|
(553)
|
Net cash (used in)
provided by operating activities
|
|
|
(2,980)
|
1,246
|
|
|
|
|
|
Investment
Activities
|
|
|
|
|
|
Purchase of
marketable securities
|
|
|
-
|
(500)
|
|
Payment of
advances
|
|
|
(2,234)
|
-
|
|
Proceeds from release
of restricted cash
|
|
|
94
|
-
|
|
Purchase of property
and equipment
|
|
|
(487)
|
(147)
|
Net cash used in
investing activities
|
|
|
(2,627)
|
(647)
|
|
|
|
|
|
Financing
Activities
|
|
|
|
|
|
Dividend
payments
|
|
|
(1,326)
|
(1,224)
|
Net cash used in
financing activities
|
|
|
(1,326)
|
(1,224)
|
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
|
289
|
168
|
Net decrease in cash
and cash equivalents
|
|
|
(6,644)
|
(457)
|
Cash and cash
equivalents, beginning of period
|
|
|
14,885
|
10,917
|
Cash and cash
equivalents, end of period
|
|
|
8,241
|
10,460
|
The net impact of
opening balance sheet adjustments as a result of implementing IFRS
15 have been eliminated in the creation of the consolidated
interim statements of cash flow.
|
|
The accompanying
notes are an integral part of these consolidated interim financial
statements.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/caldwell-announces-fiscal-2019-third-quarter-financial-results-300883034.html
SOURCE The Caldwell Partners International Inc.