Other cash outflows for 37
million, mainly related to the treasury transferred as per the terms of the Grass
Valley Broadcast disposal and to a cash outflow of 6 million related
to the
DPN repayment
Net
debt as per consolidated financial statements amounted to 993 million
on 31 December 2010 compared with 1,276 million at 30 June 2010.
Net debt at nominal
value (non IFRS) amounted to 1,191 million on 31 December 2010 compared
with 1,506 million at 30 June 2010.
On
31 December 2010, the Group met its financial covenants.
In 2010, Group revenues
from continuing operations amounted to 3,574 million, down 1.2% YoY
(down 5.4% at constant currency). Excluding the retail telephony business,
from which the Group exited at the end of 2009, revenues increased by 1.5%
in 2010 (down by 2.8% at constant currency), with revenue growth in the second
half almost fully offsetting the first half revenue drop.
Adjusted EBITDA from
continuing operations reached 505 million in 2010 compared with 499
million in 2009. Following the decrease in the first half of 2010, the Group
showed an improvement in Adjusted EBITDA in the second half driven by the
increase in revenues and tight cost control, notwithstanding the decision
to maintain investments in R&D and sales to drive growth in its key activities.
For
the full year of 2010, Group net result from continuing operations came to
a profit of 156
million, including:
goodwill
and fixed asset impairment charges for (183) million, essentially related
to photochemical film activities and to Digital Delivery;
a
foreign exchange loss of (55) million resulting mainly from the revaluation
of debt denominated
in US dollar;
a
deferred tax income of 32 million mainly related to the recognition
of the remaining unrecognized French tax losses carried forward.
For the full year 2010,
Group share of net result amounted to a loss of (69) million, including
a loss on discontinued operations of (225) million.
In 2010, the Groups
cash position decreased by 237 million, resulting from negative Free
Cash Flow of (100) million, (76) million related to the costs
of the Groups
balance sheet restructuring, (49) million related to cash repayment of
debt net of disposal proceeds, (41) million impact of disposals, and other
including positive forex impact of 29 million.
Dividend
The Board proposes no
dividend for the fiscal year 2010.
Priorities and
objectives for 2011
Based on our commercial and technological achievements in the second half of 2010, the Group intends to accelerate organic investments in 2011 in the following areas:
Technology
Licensing MediaNavi following a successful service introduction
at CES and the announcement of a trial with
TalkTalk in the UK, we are engaged in discussions with a number of additional customers and partners. In this context, we expect to accelerate our related research investments in 2011.
Digital
Home We have recently been awarded our first material order from a tier
1 European operator for a next generation set-top
box based on our new software platform. Additional customers are also expected in 2011. The Group has therefore accelerated its software development investments to ensure that it is able to deliver material volumes in 2012. We also expect to announce in 2011 our first customer for the MediaEncore
solution (integrated access gateway and media server).
Digital
Production Given the strength of the market and our fast and profitable
growth in this business, we intend to accelerate
investments in 2011 to both increase capacity and develop new software with the objective to more than double turnover by 2013. Additional physical expansions will occur principally in London, Vancouver, New York and Bangalore.
Digital
Cinema Building on our over 60% market share in North American Digital
Cinema distribution and the accelerated migration
of screens to digital, the Group will accelerate investments to expand our satellite network with a view to reach over 1,500 sites by end 2012.
In parallel, we will continue to manage our operational performance and cost structure in 2011. The Group will focus specifically on photochemical film rationalization, operational performance and
quality, particularly in Connect and DVD services, and continued efforts on cost improvements and cash generation.
The
Groups objective is to achieve in 2011 slight revenue growth overall
at constant rates. More specifically, we expect Entertainment Services and
Digital Delivery to grow faster than the market. With regard to Licensing,
following a very strong 2010 performance and given our exposure to the global
consumer electronics market, we expect a small decline in revenue in 2011 linked
to global consumer electronics volumes.
9
Our focus in 2011 is to favor organic growth and innovation to ensure a solid foundation is laid for the coming years. Notwithstanding this focus, the Groups objective is to be able to
generate an Adjusted EBITDA in 2011 comparable or slightly up compared with the level achieved in 2010.
Technicolor intends to voluntarily delist its shares from the NYSE and deregister with the SEC
Technicolor intends to apply for the voluntary delisting of its American Depositary Shares (ADSs) from the New York Stock Exchange (NYSE) and voluntarily terminate the registration of its
securities under the U.S. Securities Exchange Act of 1934. Technicolor expects to file its Form 25 with the NYSE and with the SEC to delist its ADSs on or about March 11, 2011. The delisting will become effective at the close of trading on March 21,
2011, and the ADSs will trade in the OTC market beginning March 22, 2011. Technicolor expects to file its Form 15-F to deregister with the SEC on or about March 22, 2011, and its deregistration is expected to become effective 90 days
thereafter.
Technicolors rationale for delisting and deregistration is based on the following:
The primary market for Technicolor's shares is the NYSE Euronext, where the average trading volume has accounted for more than 99% of
Technicolor's worldwide trading volume over the last three years;
Technicolor's ADS trading volume has declined over the past three years and has accounted for approximately 0.5% of the total volume of
shares traded over the last year (adjusted to reflect Technicolor's June 2010 ten-for-one reverse share split);
Technicolor is continuously seeking to optimize its operating costs. Following its delisting and deregistration, Technicolor will
maintain its American Depositary Receipt (ADR) program as a "level one" program to enable investors to retain their ADRs, which they may trade in the U.S. over-the- counter market. The delisting and deregistration will have no impact on Technicolor's primary listing of its ordinary shares on NYSE
Euronext.
Technicolor will continue to publish English language financial reports, financial statements, press releases and shareholder information, which will be available on its website
(www.technicolor.com) in accordance with Rule 12g3-2(b) under the U.S. Securities Exchange Act of 1934.
Technicolor considers that U.S. investors are an important part of its investor base and will maintain its relationship with them, as well as maintaining and continuing to develop its business
operations in the United States. The Company will continue to provide a high standard of corporate governance, information and disclosure for all investors, including those in the United States, and intends to maintain high standards of financial
reporting discipline and to capitalize on the work undertaken to comply with the Sarbanes Oxley Act embedding internal controls within operational management, by keeping an annual program to monitor the quality of its internal control going forward.
10
Fourth
quarter and second half 2010 business review
Technology
In the fourth quarter of 2010, Technology revenues were up 40.2% at current currency and up 38.5% at constant currency compared with the fourth quarter of 2009.
•
In the fourth quarter of 2010, Research & Innovation contributed organic 3D innovation into the technology underpinning the
Technicolor Certifi3D 3D certification service launched at the end of 2010 and demonstrated at CES in January 2011. Also at CES, enabling technologies from Research & Innovation figured in new product and services showcased around the Digital Home.
•
In the fourth quarter 2010, Licensing activities benefited from a strong increase in revenues from MPEGLA and from the sustained
performance of the other licensing programs, driven by continuing growth in worldwide consumer electronic products shipments. The company has also launched litigations against Chimei, Qisda and Au Optronics in the US for infringement of its LCD monitor patents following lengthy unfruitful
negotiations.
•
Technicolor presented at CES 2011 a new service platform named MediaNavi, simplifying and enhancing the media consumption experience,
whilst aggregating operator, web and each customer's personal media. MediaNavi has been designed to run as an application for tablets and smartphones, supporting Android, WebOS, Windows7, MeeGo and iOS operating systems. It operates a set of web services in connection with not just Technicolor Set
Top Boxes, but also third party Set Top Boxes and connected TVs. It is also underpinned by several patent families developed by Technicolor in these domains. The MediaNavi platform commercialization is therefore based on a technology licensing model.
Due to the close link with the Digital Home Products (set-top boxes and gateways) and Media Services activities of the Digital Delivery
Group, MediaNavi was initially developed within that business. Given the chosen business model, validated by the first feedback provided by potential clients and partners, and the Groups initiative in the later part of 2010 to set-up a technology licensing practice within the Technology
business, MediaNavi was transferred accordingly from the Digital Delivery segment to the Technology segment. Further details on the financial impacts of this change in reporting are disclosed in appendix.
Technicolor announced early January a partnership with TalkTalk, a leading UK broadband provider, to trial MediaNavi on tablets as a
personalized and enriched second screen video experience. In further collaboration, the two companies are working together on the future integration of MediaNavi into TalkTalks set-top-boxes.
11
In the second half of
2010, Technology revenues were up 33.9% at current currency and up 35.0% at
constant currency compared with the same period of 2009. Adjusted EBITDA margin
in the second half of 2010 for the Technology business was up 5.5 points of
revenue, mainly resulting from the increase in Licensing revenues and from continuing
optimization in patent prosecution, filing and annuities costs.
Technology financial indicators
In
€ million
|
|
4Q
2009
|
4Q
2009
|
|
2H
2009
|
2H
2010
|
Revenues
|
|
97
|
136
|
|
195
|
261
|
Change,
as reported (%)
|
|
|
+40.2%
|
|
|
+33.9%
|
Change
at constant currency (%)
|
|
|
+38.5%
|
|
|
+35.0%
|
Of
which Licensing revenues
|
|
96
|
135
|
|
194
|
260
|
Change,
as reported (%)
|
|
|
+40.3%
|
|
|
+34.0%
|
Change
at constant currency (%)
|
|
|
+38.6%
|
|
|
+35.1%
|
Adjusted
EBITDA
|
|
|
|
|
139
|
201
|
Change,
as reported (%)
|
|
|
|
|
|
+44.2%
|
Adjusted
EBITDA margin (%)
|
|
|
|
|
71.5%
|
77.0%
|
EBIT
|
|
|
|
|
103
|
199
|
EBIT
margin (%)
|
|
|
|
|
52.9%
|
76.0%
|
Adjusted
EBIT
|
|
|
|
|
129
|
195
|
Adjusted
EBIT margin (%)
|
|
|
|
|
66.3%
|
74.5%
|
12
Entertainment Services
As indicated above, the PRN (Premier Retail Networks) business, previously accounted as part of discontinued operations, is now accounted as part of continuing operations. Further details on the
financial impacts of this change in consolidation are disclosed in appendix (pages 20 and 21).
In the fourth quarter of 2010, Entertainment Services revenues were up 28.5% at current currency and up 20.6% at constant currency compared with the fourth quarter of 2009. Creation Services
benefited from strong levels of activity resulting from market share gains, increased digital production capacities and improved market conditions in postproduction. The acceleration in Digital Cinema installation of theaters in the US and Europe
weighed significantly on photochemical film volumes, but continued to strongly benefit our Digital Cinema distribution business. DVD Services benefited from a notable acceleration in Blu-ray growth and recorded very strong volume increase
overall, mainly due to the Warner Bros. agreement and to higher-than-expected orders from other existing and new customers. PRN recorded a strong increase in overall advertizing sales to other customers and by the addition of two new retail clients
in the course of the year. PRN revenues were however lower in the second half of 2010 compared with the second half of 2009 due to a change in the scope of the relationship with Walmart as per the contract renewal at the end of 2009.
In
the second half of 2010, Entertainment Services revenues were up 19.7% at current
currency and up 11.8% at constant currency compared with the second half of
2009. Entertainment Services Adjusted EBITDA was slightly up at 157 million,
a decrease of 2.7 points compared with the second half of 2009. The DVD Services
margin decreased due to higher than expected customer orders in the fourth quarter
of 2010, which led to an increase in the level of replication volume subcontracted
to third parties and higher distribution costs. In addition, the DVD Services
margin was negatively impacted by non-recurring transition and on-boarding costs
for the Warner Bros. agreement. Creation Services margins continued to improve
and Theatrical Services margin was stable despite the revenue drop.
Entertainment Services financial indicators
In
€ million
|
|
4Q
2009
|
4Q
2010
|
|
2H
2009
|
2H
2010
|
Revenues
|
|
464
|
596
|
|
860
|
1,029
|
Change,
as reported (%)
|
|
|
+28.5%
|
|
|
+19.7%
|
Change
at constant currency (%)
|
|
|
+20.6%
|
|
|
+11.8%
|
Adjusted
EBITDA
|
|
|
|
|
154
|
157
|
Change,
as reported (%)
|
|
|
|
|
|
+1.6%
|
Adjusted
EBITDA margin (%)
|
|
|
|
|
18.0%
|
15.3%
|
EBIT
|
|
|
|
|
21
|
(49)
|
EBIT
margin (%)
|
|
|
|
|
2.5%
|
(4.7)%
|
Adjusted
EBIT
|
|
|
|
|
69
|
42
|
Adjusted
EBIT margin (%)
|
|
|
|
|
8.0%
|
4.1%
|
13
Creation
and Theatrical Services
•
Creation Services
Creation
Services posted strong revenue growth in the fourth quarter of 2010 compared
with the fourth quarter of 2009.
o
Digital
Production activities continued to grow at a fast pace during the fourth quarter
of 2010, mainly as a result of market share gains in visual effects (VFX) for
commercials, in an improved advertizing market environment. VFX for Film continued
to perform well, with the launch during the quarter of new projects including
Pirates of the Caribbean 4 Harry Potter 8 and X-Men 4 Animation activities also
continued to deliver a solid performance during the quarter, with continued
work on Nickelodeons TV series
Penguins of Madagascar
,
Kung Fu
Panda
and
Fanboy
.
o
Postproduction
revenues increased in the fourth quarter of 2010 compared with the fourth quarter
of 2009, mainly driven by favorable market trends for TV broadcast in Canada,
the United States and the UK.
Theatrical Services
Revenues from Theatrical
Services decreased in the fourth quarter of 2010 compared with the fourth quarter
of 2009.
o
Digital Cinema distribution
activities recorded a strong increase in revenue in the fourth quarter of 2010,
reflecting the continued growth in digital screen penetration in the US and
in Europe.
o
Photochemical Film footage
declined by 27% in the fourth quarter of 2010 compared to the fourth quarter
of 2009, driven primarily by the acceleration in Digital Cinema installation
of theaters, particularly in North America where Digital Cinema accounts for
approximately 36% of screens as of the end of 2010. In addition, Technicolor
terminated its film printing contract with Universal Studios in the fourth quarter
2010. Consequently, Theatrical Services recorded lower revenues compared with
the fourth quarter of 2009. The Group is continuing to align its cost structure
with lower revenues. As a result of these continuing efforts and of an improved
volume mix, Adjusted EBITDA of Theatrical Services was flat for the fourth quarter
of 2010 compared to the fourth quarter of 2009.
o
Following the comments
made in the Q3 2010 revenues press release in relation with the Groups
plans in the photochemical film business, Technicolor is exiting its North Hollywood
location upon completion of its lease in 2011 and is focusing North America
release printing in Mirabel (Canada). Technicolor will maintain,
however, a Los Angeles lab presence to provide required front-end, pre- release
and limited release printing capabilities, consistent with market volume requirements
in the context of increasing Digital Cinema conversion. The Group has also announced
plans to downsize its European film lab operations as a result of growing Digital
Cinema penetration in these markets.
14
Photochemical
Film footage
|
|
|
|
|
|
|
|
|
Q4
2009
|
Q4
2010
|
|
H2
2009
|
H2
2010
|
Film
footage (bn feet)
|
|
1.1
|
0.8
|
|
2.0
|
1.5
|
Change
(%)
|
|
|
(27)%
|
|
|
(24)%
|
PRN
Premier
Retail Networks (PRN) provides digital place-based media services that enable
retailers, marketers and in-venue owners to reach consumers in more than 8,500
locations in the United States and Mexico. PRN works with leading retailers,
advertisers, content and technology companies to create and deliver place-based
media that engages, informs and motivates consumers where they shop.
PRNs
customers include SuperValu, Sams Club, Walmart, Costco and Target retail
locations
PRNs competitors
include CBS Outernet, Captivate and Reach Media Group
PRN revenue
were lower in the second half and for the full year 2010 compared with 2009
due to a change in the scope of the relationship with Walmart which occurred
when the long term agreement with this key customer was renewed at the end of
2009. The impact of this change in business model with Walmart on revenues was
partly offset by a strong increase in overall advertizing sales to other customers
and by the addition of two new retail clients in the course of the year.
DVD Services
In the
fourth quarter 2010, combined DVD and Blu-ray volumes increased by 54%,
due to the start of the Warner Bros. agreement in August and strong growth in
Blu-ray volumes.
Even
excluding the Warner Bros. volumes impact, Technicolor volumes increased in
the mid-single digit range in the fourth quarter 2010 compared with 2009. The
Group benefited from continuing improvements in consumer DVD purchasing and
from the acceleration in Blu-ray growth driven by increased household
penetration of Blu-ray players and by growing Blu-ray catalog business.
During the fourth quarter, the DVD Services business won several new contracts
from existing and new customers, including for 3D Blu-ray.
15
DVD volumes
|
|
Q4
2009
|
Q4
2010
|
|
H2
2009
|
H2
2010
|
DVD
volumes (million units)
|
|
341
|
524
|
|
622
|
866
|
Change
(%)
|
|
|
+54%
|
|
|
+39%
|
o/w SD DVD (Standard Definition)
|
|
289
|
441
|
|
531
|
733
|
Change (%)
|
|
|
+54%
|
|
|
+38%
|
o/w
Blu-ray
|
|
21
|
47
|
|
36
|
73
|
Change
(%)
|
|
|
+121%
|
|
|
+105%
|
o/w
Games and Kiosk
|
|
31
|
36
|
|
55
|
60
|
Change
(%)
|
|
|
+15%
|
|
|
+9%
|
Digital Delivery
Digital
Delivery revenues increased 12.5% at current currency and 5.9% at constant currency
in the fourth quarter of 2010 compared with the fourth quarter of 2009, reflecting
strong growth in Digital Home Product volumes and Media Services activities.
In the second half of 2010, Digital Delivery revenues rose 13.4% at current
currency and 6.9% at constant currency compared with the same period of 2009.
Digital
Delivery Adjusted EBITDA margin partly recovered in the second half of the year
following a significant drop in the first half, but was 3.1 points below the
second half of 2009 level. The decrease reflected a less favorable overall mix
year-over-year within Connect, ramp up development costs of new contracts as
well as significant investments in major new growth initiatives which were unveiled
at CES 2011.
Digital Delivery
financial indicators
As mentioned
above, MediaNavi revenues and associated costs are now excluded from Digital
Delivery and are reported within Technology. Further details on the financial
impacts of this change in reporting are disclosed in appendix.
In
million
|
|
Q4
2009*
|
Q4
2010*
|
|
H2
2009*
|
H2
2010*
|
Revenues
|
|
376
|
423
|
|
690
|
783
|
Change,
as reported (%)
|
|
|
+12.5%
|
|
|
+13.4%
|
Change,
at constant currency (%)
|
|
|
+5.9%
|
|
|
+6.9%
|
Adjusted
EBITDA
|
|
|
|
|
60
|
45
|
Change,
as reported (%)
|
|
|
|
|
|
(25.8)%
|
Adjusted
EBITDA margin (%)
|
|
|
|
|
8.8%
|
5.7%
|
EBIT
|
|
|
|
|
22
|
(91)
|
EBIT
margin (%)
|
|
|
|
|
3.1%
|
(11.7)%
|
Adjusted
EBIT
|
|
|
|
|
26
|
5
|
Adjusted
EBIT margin (%)
|
|
|
|
|
3.8%
|
0.7%
|
*
excluding MediaNavi, now reported within Technology
|
|
|
|
|
|
|
16
Connect
In the
fourth quarter of 2010, Connect activities recorded stronger revenues compared
with the same period of 2009, principally driven by increased shipments of Digital
Home Products, particularly Cable and Satellite set-top boxes, as well as broadband
Telecom gateways, partially offset by a less favorable overall mix year-over-year.
In
Satellite, growth in set-top box volumes was strong and mix improved compared
with the same
period
in 2009, in line with the trend experienced in the third quarter of 2010, mainly
as a result of
increased
shipments of higher-end products such as HD-PVRs to a key customer in North
America,
and stronger deliveries to other customers
based in Europe and in South America.
In
Cable, volumes increased significantly year-over-year, primarily driven by higher
deliveries of
digital-to-analog
adapters to a key customer in North America, as well as continued growth in
shipments of cable modems,
especially in South America. Cable product mix was nevertheless less
favorable than in the same period in 2009.
In
Telecom, volumes were slightly up year-over-year, with strong growth in shipments
of broadband
gateways
but lower deliveries of IP set-top boxes and basic DSL modems.
Technicolor
has introduced at CES 2011 its next generation digital home platform, MediaEncore,
which seamlessly integrates home gateway, personal home storage, and set-top
box functions, serving video and services to all home devices. MediaEncore relies
on a common digital home software foundation that is being developed across
all divisions' products to address the deployment of next generation services
in the home. It also leverages the Connect excellence program that
is being expanded to all Digital Deliverys products and services in order
to guarantee the highest level of quality and processes efficiency when delivering
integrated hardware and software platforms. The Group has also integrated the
MediaNavi muti-screen content platform across its portfolio of Digital Home
Products to simplify and enhance the user experience and increase content consumption
in the digital home environment.
Digital Home
Products Indicators
KPIs
|
|
Q4
2009
|
Q4
2010
|
|
H2
2009
|
H2
2010
|
Cable
(m)
|
|
1.7
|
2.3
|
|
2.9
|
4.4
|
Satellite
(m)
|
|
2.0
|
2.6
|
|
3.7
|
4.7
|
Telecom
(m)
|
|
2.6
|
2.7
|
|
5.0
|
5.0
|
Total
Digital Home Products (m)
|
|
6.4
|
7.6
|
|
11.6
|
14.1
|
Change
|
|
|
+19%
|
|
|
+22%
|
Digital Content
Delivery Services
In the
fourth quarter of 2010, revenues from Digital Content Delivery Services activities
rebounded strongly compared with the same period in 2009, driven by a continuing
recovery in Media Services,
17
reflecting
market share gains and an improvement in the overall market environment, and
despite slightly lower revenues from Broadcast Services year-over-year.
Media
Services revenues primarily benefited from increased volumes for Compression
& Authoring
and
Localization (dubbing and subtitling) services, reflecting a pickup in demand
and customer wins,
while
tape duplication and other digital services recorded broadly stable revenues
compared with
2009. In the fourth quarter of 2010, Technicolor
launched its 3D certification program, Certifi3D, an
advanced
3D analysis software tool that was developed by the Groups Research &
Innovation team
and
that is geared towards broadcasters and network service providers with the goal
of delivering
quality and comfortable 3D experiences
to end consumers.
Broadcast
Services revenues were slightly lower year-over-year. Market conditions were
stable in the
quarter,
with a continuing migration of TV broadcast networks to High Definition, as
reflected by the
launch
of four new HD channels for key customers in the UK.
Other continuing operations
Adjusted
EBITDA for the Other segment amounted to (40) million in the
second half of 2010 compared with (65) million in the second half of 2009,
resulting from an improvement in the level of unallocated corporate costs, driven
by cost-saving actions, one-off costs in 2009 not recurring in 2010 and the
exit of the retail telephony business in 2009.
An analyst
conference call hosted by Frederic Rose, CEO and Stephane Rougeot, CFO will
be held on Tuesday 1 March 2011 at 15:00 CET. The presentation document will
be made available on the Technicolor website prior to the call.
Financial Calendar
Q1 2011
Revenues
|
28 April
2011
|
H1 2011
Results
|
28 July
2011
|
Q3 2011
Revenues
|
27 October
2011
|
Technicolor
is a company listed on NYSE Euronext Paris and NYSE stock exchanges, and this
press release contains certain statements that constitute "forward-looking statements"
within the meaning of the "safe harbor" of the U.S. Private Securities Litigation
Reform Act of 1995. Such forward-looking statements are based on management's
current expectations and beliefs and are subject to a number of risks and uncertainties
that could cause actual results to differ materially from the future results
expressed, forecasted or implied by such forward-looking statements. For a more
complete list and description of such risks and uncertainties, refer to Technicolors
filings with the U.S. Securities and Exchange Commission and its filings with
the French Autorité des marchés financiers.
***
18
About Technicolor
Technicolor is home to industry-leading creative and technology professionals committed to the creation, management and delivery of entertainment content to consumers around the world. Propelled
by a culture of innovation and underpinned by a dedicated research organization, the companys thriving licensing business possesses an extensive intellectual property portfolio focused on imaging and sound technologies. Serving motion picture,
television, and other media clients, the company is a leading provider of high-end visual effects, animation, and postproduction services. In support of network service providers and broadcasters globally, Technicolor ranks among the worlds
leading suppliers of digital content delivery services and home access devices, including set-top boxes and gateways. The company also remains a large physical media service provider, being one of the worlds largest film processors and
independent manufacturers and distributors of DVDs and Blu-ray discs.
Euronext Paris: TCH
n
NYSE: TCH
n
www.technicolor.com
Press contacts
: +33 1 41 86 53 93
technicolorpressoffice@technicolor.com
Investor relations
: +33 1 41 86 55 95
investor.relations@technicolor.com
19
APPENDICES
RESTATEMENT OF FINANCIAL INDICATORS: BREAKDOWN BY OPERATING SEGMENT
Following the change in consolidation perimeter relating to PRN (previously included in Discontinued Operations and now included in Entertainment Services) and the change in reporting of the
MediaNavi activities (previously included in Digital Delivery and now included in Technology), the Group is presenting below the quarterly financial indicators for 2009 and 2010 reflecting these changes.
In € million
|
|
Q1
2009
|
Q2
2009
|
H1
2009
|
|
Q3
2009
|
Q4
2009
|
H2
2009
|
FY 2009
|
Group
revenues from continuing activities
|
|
937
|
906
|
1,843
|
|
825
|
951
|
1,776
|
3,619
|
of
which:
|
Technology
|
|
93
|
102
|
196
|
|
98
|
97
|
195
|
391
|
|
Entertainment
Services
|
|
377
|
355
|
733
|
|
396
|
464
|
860
|
1,593
|
|
Digital
Delivery
|
|
422
|
417
|
839
|
|
314
|
376
|
690
|
1,529
|
Adjusted
EBITDA from continuing activities
|
|
|
|
209
|
|
|
|
289
|
499
|
of
which:
|
Technology
|
|
|
|
137
|
|
|
|
139
|
276
|
|
Entertainment
Services
|
|
|
|
65
|
|
|
|
154
|
219
|
|
Digital
Delivery
|
|
|
|
63
|
|
|
|
60
|
123
|
Adjusted
EBIT from continuing activities
|
|
|
|
91
|
|
|
|
165
|
256
|
of
which:
|
Technology
|
|
|
|
129
|
|
|
|
129
|
258
|
|
Entertainment
Services
|
|
|
|
5
|
|
|
|
69
|
74
|
|
Digital
Delivery
|
|
|
|
10
|
|
|
|
26
|
36
|
EBIT
from continuing activities
|
|
|
|
5
|
|
|
|
94
|
99
|
of
which:
|
Technology
|
|
|
|
113
|
|
|
|
103
|
217
|
|
Entertainment
Services
|
|
|
|
(55)
|
|
|
|
21
|
(34)
|
|
Digital
Delivery
|
|
|
|
6
|
|
|
|
22
|
28
|
20
In
€ million
|
|
Q1
2010
|
Q2
2009
|
H1
2010
|
|
Q3
2010
|
Q4
2010
|
H2
2010
|
FY
2010
|
Group
revenues from continuing activities
|
|
704
|
795
|
1,499
|
|
920
|
1,155
|
2,075
|
3,574
|
of
which:
|
Technology
|
|
93
|
95
|
188
|
|
126
|
136
|
261
|
450
|
|
Entertainment
Services
|
|
326
|
342
|
668
|
|
433
|
596
|
1,029
|
1,697
|
|
Digital
Delivery
|
|
283
|
357
|
641
|
|
360
|
423
|
783
|
1,423
|
Adjusted
EBITDA from continuing activities
|
|
|
|
142
|
|
|
|
363
|
505
|
of
which:
|
Technology
|
|
|
|
126
|
|
|
|
201
|
327
|
|
Entertainment
Services
|
|
|
|
60
|
|
|
|
157
|
217
|
|
Digital
Delivery
|
|
|
|
10
|
|
|
|
45
|
55
|
Adjusted
EBIT from continuing activities
|
|
|
|
34
|
|
|
|
200
|
234
|
of
which:
|
Technology
|
|
|
|
120
|
|
|
|
195
|
315
|
|
Entertainment
Services
|
|
|
|
(7)
|
|
|
|
42
|
35
|
|
Digital
Delivery
|
|
|
|
(26)
|
|
|
|
5
|
(20)
|
EBIT
from continuing activities
|
|
|
|
22
|
|
|
|
15
|
38
|
of
which:
|
Technology
|
|
|
|
117
|
|
|
|
199
|
315
|
|
Entertainment
Services
|
|
|
|
(13)
|
|
|
|
(49)
|
(62)
|
|
Digital
Delivery
|
|
|
|
(27)
|
|
|
|
(91)
|
(118)
|
The Group reminds that, as announced in its first half of 2010 results press release (29 July 2010), it has established a new business group Digital Delivery to increase its capability
to capture the growth resulting from the shift to digital distribution. Digital Delivery brings together the Connect business and the Digital Content Delivery (DCD) Services Business (which was formerly part of Entertainment Services) to enable the
Group to adapt to the changing needs of its Network Services Operator customer base, which is increasingly expanding its focus from delivery platforms to electronic media distribution.
21
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
Year
ended December 31,
|
(€ in millions)
|
|
|
2010
|
|
2009
|
|
2008
|
Continuing
operations
|
|
|
|
|
|
|
|
Revenues
|
|
|
3,574
|
|
3,619
|
|
4,192
|
Cost of
sales
|
|
|
(2,795)
|
|
(2,804)
|
|
(3,422)
|
Gross
margin
|
|
|
779
|
|
815
|
|
770
|
|
|
|
|
|
|
|
|
Selling
and administrative expenses
|
|
|
(397)
|
|
(404)
|
|
(482)
|
Research
and development expenses
|
|
|
(148)
|
|
(155)
|
|
(171)
|
Restructuring
costs
|
|
|
(41)
|
|
(41)
|
|
(166)
|
Net impairment
losses on non-current operating assets
|
|
|
(183)
|
|
(128)
|
|
(700)
|
Other income
(expense)
|
|
|
28
|
|
12
|
|
(25)
|
Profit
(loss) from continuing operations before tax
|
|
|
|
|
|
|
|
and
net finance costs
|
|
|
38
|
|
99
|
|
(774)
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
6
|
|
8
|
|
16
|
Interest
expense
|
|
|
(145)
|
|
(51)
|
|
(89)
|
Gain
on Technicolors debt restructuring on May 26, 2010
|
|
381
|
|
-
|
|
-
|
Other financial
income (expense)
|
|
|
(126)
|
|
(25)
|
|
(301)
|
Net
finance costs
|
|
|
116
|
|
(68)
|
|
(374)
|
|
|
|
|
|
|
|
|
Share of profit (loss)
from associates
|
|
|
-
|
|
-
|
|
(4)
|
Income
tax
|
|
|
2
|
|
(35)
|
|
(105)
|
Profit
(loss) from continuing operations
|
|
|
156
|
|
(4)
|
|
(1,257)
|
|
|
|
|
|
|
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
Net loss
from discontinued operations
|
|
|
(225)
|
|
(338)
|
|
(676)
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
(69)
|
|
(342)
|
|
(1,933)
|
Attributable
to:
|
|
|
|
|
|
|
|
- Equity
Holders
|
|
|
(69)
|
|
(342)
|
|
(1,930)
|
- Non-controlling
interests
|
|
|
-
|
|
-
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31,
|
(in
euro, except number of shares)
|
|
|
2010
|
|
2009
|
|
2008
|
Weighted
average number of shares outstanding (basic
|
|
|
|
|
|
|
|
net of
treasury stock)
|
|
|
104,817,755
|
|
26,308,997
|
|
26,294,015
|
|
|
|
|
|
|
|
|
Earnings
(loss) per share from continuing operations
|
|
|
|
|
|
|
|
- basic
|
|
|
1.3
|
|
(0.2)
|
|
(48.4)
|
- diluted
|
|
|
1.0
|
|
(0.2)
|
|
(48.4)
|
Earnings
(loss) per share from discontinued operations
|
|
|
|
|
|
- basic
|
|
|
(2.1)
|
|
(12.8)
|
|
(25.7)
|
- diluted
|
|
|
(1.5)
|
|
(12.8)
|
|
(25.7)
|
Total
earnings (loss) per share
|
|
|
|
|
|
|
|
- basic
|
|
|
(0.8)
|
|
(13.0)
|
|
(74.1)
|
- diluted
|
|
|
(0.5)
|
|
(13.0)
|
|
(74.1)
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(€ in millions)
|
|
|
December
31, 2010
|
|
December
31, 2009
|
|
December
31, 2008
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
Property,
plant and equipment
|
|
|
430
|
|
431
|
|
541
|
Goodwill
|
|
|
644
|
|
746
|
|
926
|
Other
intangible assets
|
|
|
512
|
|
456
|
|
673
|
Investments
in associates
|
|
|
12
|
|
7
|
|
7
|
Investments
and available-for-sale financial assets
|
|
|
4
|
|
42
|
|
52
|
Derivative
financial instruments
|
|
|
6
|
|
-
|
|
-
|
Contract
advances and up-front prepaid discount
|
|
|
73
|
|
60
|
|
131
|
Deferred
tax assets
|
|
|
488
|
|
426
|
|
515
|
Income
tax receivable
|
|
|
48
|
|
20
|
|
21
|
Other
non-current assets
|
|
|
63
|
|
37
|
|
41
|
Cash
collateral and security deposits
|
|
|
19
|
|
13
|
|
-
|
|
|
|
|
|
|
|
|
Total
non-current assets
|
|
|
2,299
|
|
2,238
|
|
2,907
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Inventories
|
|
|
153
|
|
97
|
|
270
|
Trade
accounts and notes receivable
|
|
|
666
|
|
555
|
|
968
|
Current
accounts with associates and joint ventures
|
|
|
4
|
|
5
|
|
4
|
Derivative
financial instruments
|
|
|
-
|
|
7
|
|
85
|
Income
tax receivable
|
|
|
17
|
|
15
|
|
32
|
Other
current assets
|
|
|
318
|
|
316
|
|
485
|
Cash
collateral and security deposits
|
|
|
55
|
|
82
|
|
38
|
Cash
and cash equivalents
|
|
|
332
|
|
569
|
|
769
|
Assets
classified as held for sale
|
|
|
90
|
|
436
|
|
33
|
|
|
|
|
|
|
|
|
Total
current assets
|
|
|
1,635
|
|
2,082
|
|
2,684
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
3,934
|
|
4,320
|
|
5,591
|
23
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(€ in millions)
|
|
|
December
31, 2010
|
|
December
31, 2009
|
|
December
31, 2008
|
EQUITY
AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
Common
stock
(174,846,625 shares at
|
|
|
|
|
|
|
|
December
31, 2010 with nominal value of
|
|
|
175
|
|
1,012
|
|
1,012
|
1
per share)
|
|
|
|
|
|
|
|
Treasury
shares
|
|
|
(156)
|
|
(156)
|
|
(159)
|
Additional
paid in capital
|
|
|
641
|
|
1,643
|
|
1,643
|
Subordinated
perpetual notes
|
|
|
500
|
|
500
|
|
500
|
Notes
redeemable in shares
|
|
|
278
|
|
-
|
|
-
|
Other
reserves
|
|
|
87
|
|
112
|
|
139
|
Retained
earnings (accumulated deficit)
|
|
|
(791)
|
|
(3,340)
|
|
(2,998)
|
Cumulative
translation adjustment
|
|
|
(231)
|
|
(226)
|
|
(272)
|
|
|
|
|
|
|
|
|
Shareholders
equity (deficit)
|
|
|
503
|
|
(455)
|
|
(135)
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
2
|
|
2
|
|
1
|
|
|
|
|
|
|
|
|
Total
equity (deficit)
|
|
|
505
|
|
(453)
|
|
(134)
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
Borrowings
|
|
|
1,278
|
|
16
|
|
22
|
Retirement
benefits obligations
|
|
|
332
|
|
310
|
|
332
|
Restructuring
provisions
|
|
|
7
|
|
16
|
|
17
|
Derivative
financial instruments
|
|
|
-
|
|
-
|
|
-
|
Other
provisions
|
|
|
97
|
|
92
|
|
103
|
Deferred
tax liabilities
|
|
|
193
|
|
198
|
|
284
|
Other
non-current liabilities
|
|
|
131
|
|
60
|
|
45
|
|
|
|
|
|
|
|
|
Total
non-current liabilities
|
|
|
2,038
|
|
692
|
|
803
|
|
|
|
|
|
|
|
|
Current
liabilities :
|
|
|
|
|
|
|
|
Borrowings
|
|
|
47
|
|
2,727
|
|
2,862
|
Derivative
financial instruments
|
|
|
-
|
|
4
|
|
46
|
Retirement
benefits obligations
|
|
|
46
|
|
60
|
|
71
|
Restructuring
provisions
|
|
|
49
|
|
48
|
|
115
|
Other
provisions
|
|
|
69
|
|
68
|
|
102
|
Trade
accounts and notes payable
|
|
|
528
|
|
435
|
|
968
|
Accrued
employee expenses
|
|
|
158
|
|
128
|
|
155
|
Income
tax payable
|
|
|
17
|
|
7
|
|
32
|
Other
current liabilities
|
|
|
374
|
|
345
|
|
548
|
Payables
on acquisition of companies
|
|
|
-
|
|
2
|
|
1
|
Liabilities
classified as held for sale
|
|
|
103
|
|
257
|
|
22
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
1,391
|
|
4,081
|
|
4,922
|
Total
liabilities
|
|
|
3,429
|
|
4,773
|
|
5,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity (deficit) and liabilities
|
|
|
3,934
|
|
4,320
|
|
5,591
|
24
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(€ in millions)
|
|
Year
ended December 31
|
|
|
2010
|
|
2009
|
|
2008
|
Net
income (loss)
|
|
(69)
|
|
(342)
|
|
(1,933)
|
Loss
from discontinued operations
|
|
(225)
|
|
(338)
|
|
(676)
|
Profit
(loss) from continuing operations
|
|
156
|
|
(4)
|
|
(1,257)
|
Summary
adjustments to reconcile profit from continuing operations to cash generated
from continuing operations
|
|
|
|
|
|
|
Depreciation
and Amortization
|
|
284
|
|
273
|
|
466
|
Impairment
of assets
|
|
184
|
|
129
|
|
745
|
Net
changes in provisions
|
|
(22)
|
|
(80)
|
|
94
|
(Profit)
/ loss on asset sales
|
|
(31)
|
|
(13)
|
|
(1)
|
Interest
(Income) and Expense
|
|
139
|
|
43
|
|
56
|
Gain
on Technicolors debt restructuring on May 26, 2010
|
|
(381)
|
|
-
|
|
-
|
Other
non cash items (including tax)
|
|
39
|
|
42
|
|
186
|
Changes
in working capital and other assets and liabilities
|
|
(93)
|
|
(117)
|
|
(337)
|
Cash
generated from / (used in) continuing operations
|
|
275
|
|
273
|
|
(48)
|
Interest
paid
|
|
(138)
|
|
(51)
|
|
(70)
|
Interest
received
|
|
4
|
|
8
|
|
5
|
Income
tax paid
|
|
(21)
|
|
(35)
|
|
(30)
|
Net
operating cash generated from / (used in) continuing activities
|
|
120
|
|
195
|
|
(143)
|
Net
operating cash used in discontinued operations
|
|
(55)
|
|
(97)
|
|
(175)
|
Net
cash from / (used in) operating activities (I)
|
|
65
|
|
98
|
|
(318)
|
|
|
|
|
|
|
|
Acquisition
of subsidiaries, associates and investments, net of cash
|
|
(4)
|
|
(5)
|
|
(14)
|
Net
cash impact from sale of investments
|
|
37
|
|
23
|
|
5
|
Purchases
of property, plant and equipment (PPE)
|
|
(135)
|
|
(121)
|
|
(167)
|
Proceeds
from sale of PPE and intangible assets
|
|
11
|
|
17
|
|
3
|
Purchases
of intangible assets including capitalization of development
|
|
(41)
|
|
(45)
|
|
(69)
|
Cash
collateral and security deposits granted to third parties
|
|
(7)
|
|
(58)
|
|
35
|
Cash
collateral and security deposits reimbursed by third parties
|
|
41
|
|
3
|
|
-
|
Loans
(granted to) / reimbursed by third parties
|
|
(1)
|
|
(8)
|
|
(3)
|
Net
investing cash generated / (used) in continuing activities
|
|
(99)
|
|
(194)
|
|
(280)
|
Net
investing cash generated from / (used in) discontinued operations
|
|
(5)
|
|
(34)
|
|
(71)
|
Net
cash used in investing activities (II)
|
|
(104)
|
|
(228)
|
|
(351)
|
|
|
|
|
|
|
|
Increase
of capital
|
|
203
|
|
-
|
|
-
|
Purchases
of treasury shares and others
|
|
-
|
|
-
|
|
1
|
Repayment
of convertible bonds
|
|
-
|
|
-
|
|
(367)
|
Proceeds
from borrowings
|
|
4
|
|
3
|
|
1,611
|
Repayments
of borrowings
|
|
(338)
|
|
(50)
|
|
(338)
|
Fees
paid linked to the debt and capital restructuring
|
|
(51)
|
|
(27)
|
|
-
|
Payment
of the interests claims of TSS holders
|
|
(25)
|
|
-
|
|
-
|
Dividends
and distributions paid to Groups shareholders
|
|
-
|
|
-
|
|
(29)
|
Net
financing cash generated from/ (used in) continuing activities
|
|
(207)
|
|
(74)
|
|
878
|
Net
financing cash used in discontinued operations
|
|
(2)
|
|
(1)
|
|
(8)
|
Net
cash provided by / (used) in financing activities (III)
|
|
(209)
|
|
(75)
|
|
870
|
|
|
|
|
|
|
|
Net
(decrease) / increase in cash and cash equivalents (I+II+III)
|
|
(248)
|
|
(205)
|
|
201
|
Cash
and cash equivalents at beginning of year
|
|
569
|
|
769
|
|
572
|
Exchange
losses on cash and cash equivalents
|
|
11
|
|
5
|
|
(4)
|
Cash
and cash equivalents at end of year
|
|
332
|
|
569
|
|
769
|
25
Reconciliation
of adjusted indicators
Technicolor is presenting, in addition to published results and with the aim to provide a more comparable view of the evolution of its operating performance vs. the second half and the full year
of 2009, a set of adjusted indicators which exclude the following items as per the statement of operations of our consolidated financial statements:
Restructuring
charges
Net impairment charges
Other
income and expenses (other non-current items)
These
adjustments, the reconciliation of which is presented in the following table,
amount to an impact on the Group EBIT from continuing operations of (185)
million for second half of 2010, compared to an impact of (71) million
for the second half 2009.
These
adjustments amount to an impact on the Group EBIT from continuing operations
of (196) million for the year 2010, compared to an impact of (157)
million for the year 2009.
In
€ million
|
H2
2009
|
H2
2010
|
Change
|
FY
2009
|
FY
2010
|
Change
|
EBIT
from continuing operations
|
94
|
15
|
(79)
|
99
|
38
|
(61)
|
Restructuring
charges, net
|
(38)
|
(27)
|
+11
|
(41)
|
(41)
|
0
|
Net
impairment losses on non-current operating assets
|
(49)
|
(183)
|
(134)
|
(128)
|
(183)
|
(55)
|
Other
income / (expense)
|
16
|
25
|
+9
|
12
|
28
|
+16
|
Adjusted
EBIT from continuing operations
|
165
|
200
|
+35
|
256
|
234
|
(22)
|
As
a % of revenues
|
+9.3%
|
+9.6%
|
+0.3pt
|
7.1%
|
6.5%
|
(0.6)pt
|
Depreciation
and amortization (D&A)*
|
124
|
163
|
+39
|
243
|
271
|
+28
|
Adjusted
EBITDA from continuing operations
|
289
|
363
|
+74
|
499
|
505
|
+6
|
As
a % of revenues
|
+16.3%
|
17.5%
|
+1.2pts
|
13.8%
|
14.1%
|
+0.3pt
|
*
including impact of provisions for risks, litigations and warranties
|
26
CAPITAL STRUCTURE
Pursuant to the May 2010
rights issue, the July 2010 10:1 reverse split, the redemption of NRS I and
the DPN repayment in December 2010, the total number of shares of the Company
amounted to 174,846,625 on 31 December 2010. Including the redemption of all
outstanding NRSs, and assuming that tranche IIC is fully redeemed in shares,
the total number of shares of the Company is expected to amount to 226,369,751
on 31 December 2011.
|
Total
number of shares
|
Total
number of shares at 31 December 2009 (a)
|
26.989.003
|
Rights
issue May 2010 (a)
|
52,660,878
|
Total
number of shares at 30 June 2010
|
79,649,881
|
Repayment
of DPN maturing 31 December 2010
|
50,000,000
|
Redemption
of NRS I maturing 31 December 2010 (conversion ratio 0.144)
|
45,196,744
|
Total
number of shares at 31 December 2010
|
174,846,625
|
NRS
II and IIC maturing 31 December 2011 (conversion ratio 0.159), (b)
|
51,523,126
|
Number
of shares including outstanding NRS redemption (b) (c)
|
226,369,751
|
(a)
adjusted for 10:1
reverse split
(b)
including 5,328,181
NRS I deferred to 31 December 2011
(c)
assuming the Company
does not exercise its option to repay part or all of NRS IIC in cash
|
27