Results from Zone
9 Grade Control Program in Line with 2016 Reserves
Montreal, Quebec,
August 9, 2017- SEMAFO Inc. (TSX, OMX: SMF) today reported its
financial and operational results for the three-month period ended
June 30, 2017. All amounts are in US dollars unless
otherwise stated.
Second Quarter
2017 - in Review
-
Results from grade control program on Zone 9 are
in line with 2016 reserves
-
Gold production of 47,600 ounces compared to
61,300 ounces for the same period in 2016
-
Gold sales of $59.3 million compared to
$76.6 million for the same period in 2016
-
Total cash cost1 of $703 per
ounce sold and all-in sustaining cost1 of $1,074 per
ounce sold compared to $547 and $742, respectively, for the same
period in 2016
-
Net operating loss of $0.8 million compared to
an operating income of $14.4 million for the same period in
2016
-
Adjusted operating loss1 of $2.8
million compared to an adjusted operating income of $18.9 million
for the same period in 2016
-
Net income of $9.3 million compared to $7.1
million for the same period in 2016
-
Adjusted net loss attributable to equity
shareholders1 of 2.9
million or $0.01 loss per share1 compared to
an adjusted net income of $14.4 million or $0.05 per
share1 for the same
period in 2016
-
Cash flows from operating activities2
of $23.6 million or $0.07 per share1 compared to
$37.4 million or $0.12 per share1 for the same
period in 2016
-
Drawdown of incremental $60 million from Credit
Facility with Macquarie Bank Limited in June
Boungou Mine
-
Development on schedule with $69 million spent
out of $231 million
-
Construction of the mine 35% complete
-
Pre-stripping at Boungou deposit has
commenced
-
Water storage facility has been excavated and is
ready to collect 2017 rainwater
-
million man-hours have been worked without
lost-time injury
1 Total cash cost, all-in
sustaining cost, adjusted operating income (loss), adjusted net
income (loss) attributable to equity shareholders, adjusted basic
earnings (loss) per share and operating cash flows per share are
non-IFRS financial performance measures with no standard definition
under IFRS. See the "Non-IFRS financial performance measures"
section of the Corporation's MD&A, note 18.
2 Cash flows from operating activities exclude changes in non-cash
working capital items.
Grade Control Results at
Siou
Earlier this year, the mined grade
was adversely affected by the geological interpretation of the
upper portion of Zone 9, a mineralized zone in the south-west
sector of the Siou pit that was first included in the 2017 mine
plan. The upper portion of Zone 9 presents a complex geometry as
the area comprises the junction of three different zones: Zone 9
itself, and two subsidiary zones known as Zones 55 and 56. This
resulted in misleading ore outlines and led to significant
variation in grade.
Following these issues, the
Corporation changed its method of grade control from channel
sampling to reverse-circulation (RC) drilling. We are now pleased
to be in a position to provide grade control results for Zone 9. As
at end of July, over 7,500 meters (in 200 holes) of in-pit RC
drilling had been conducted to a vertical depth of up to 30 meters
over 500 meters of mineralization over a grid of 12.5 meters by
6.25 meters in the Zone 9 area. This represents the ore expected to
be mined from Zone 9 from May through December 2017. As shown in
Figure 1, the results from the grade control program are in line
with our 2016 reserves and confirm our expectation that the
geometry is simpler and more rectilinear.
Table 1 below compares the new block model with
the 2016 reserves block model for the same test area of Zone 9.
Table 1
New block model
(Mining area: May through December 2017) |
668,000
tonnes at 4.52 g/t Au for 97,000 oz of gold contained |
2016
reserves block model |
633,500
tonnes at 4.82 g/t Au for 98,100 oz of gold contained |
As expected, we exited the complex portion of
upper Zone 9 in May. The ore mined in the months of May and June is
in line with our new block model.
The Corporation reiterates its 2017 outlook of
between 190,000 and 205,000 ounces of gold, at a total cash cost of
between $685 and $715 per ounce and all-in sustaining cost of
between $920 and $960 per ounce.
Figure 1: See attachment
Mana, Burkina
Faso
Mining Operations
|
Three-month
period |
Six-month
period |
|
ended
June 30, |
ended
June 30, |
|
2017 |
2016 |
Variation |
2017 |
2016 |
Variation |
Operating Data |
|
|
|
|
|
|
Ore
mined
(tonnes)
|
503,200 |
|
564,500 |
|
(11 |
%) |
982,600 |
|
1,064,800 |
|
(8 |
%) |
Ore
processed
(tonnes) |
675,500 |
|
604,500 |
|
12 |
% |
1,407,300 |
|
1,287,400 |
|
9 |
% |
Waste
mined
(tonnes) |
3,947,600 |
|
4,809,700 |
|
(18 |
%) |
8,586,000 |
|
8,269,100 |
|
4 |
% |
Operational
stripping ratio |
7.8 |
|
8.5 |
|
(8 |
%) |
8.7 |
|
7.8 |
|
12 |
% |
Head
grade (g/t) |
2.31 |
|
3.33 |
|
(31 |
%) |
2.43 |
|
3.18 |
|
(24 |
%) |
Recovery (%) |
95 |
|
95 |
|
- |
94 |
|
93 |
|
1 |
% |
Gold
ounces
produced |
47,600 |
|
61,300 |
|
(22 |
%) |
103,000 |
|
122,600 |
|
(16 |
%) |
Gold
ounces
sold |
46,900 |
|
60,700 |
|
(23 |
%) |
101,600 |
|
123,500 |
|
(18 |
%) |
|
|
|
|
|
|
|
Statistics
(in dollars) |
|
|
|
|
|
|
Average realized
selling price (per ounce) |
1,265 |
|
1,262 |
|
- |
1,242 |
|
1,224 |
|
1 |
% |
Cash
operating cost
(per tonne processed)¹ |
43 |
|
49 |
|
(12 |
%) |
48 |
|
46 |
|
4 |
% |
Total
cash cost
(per ounce sold)¹ |
703 |
|
547 |
|
29 |
% |
701 |
|
526 |
|
33 |
% |
All-in
sustaining cost
(per ounce sold)¹ |
1,074 |
|
742 |
|
45 |
% |
976 |
|
719 |
|
36 |
% |
Depre-
ciation
(per ounce sold)² |
527 |
|
331 |
|
59 |
% |
491 |
|
303 |
|
62 |
% |
1 Cash operating cost, total cash
cost and all-in sustaining cost are non-IFRS financial performance
measures with no standard definition under IFRS. See the "Non-IFRS
financial performance measures" section of the Corporation's
MD&A, note 18.
2 Depreciation per ounce sold is a non-IFRS financial performance
measure with no standard definition under IFRS and represents the
depreciation expense per ounce sold.
2017 Second
Quarter Results
As expected, grade in the quarter
was adversely affected by the geological interpretation of the
upper portion of Zone 9. Consequently, production in the second
quarter totaled 47,600 ounces of gold compared to 61,300 ounces in
the prior-year quarter. During the second quarter of 2017, the ore
processed was 675,500 tonnes at an average grade of 2.31 g/t Au,
including 194,100 tonnes of low-grade material not included in our
reserves. The latter results from a decision to take advantage of
higher gold prices and available milling capacity in order to
generate additional cash flow. Absent the impact of this decision,
the head grade would have been 2.94 g/t Au. The decrease in gold
ounces produced and sold is a direct result of lower head grade,
partially offset by higher throughput.
The Corporation's second quarter
gold sales decreased relative to 2016 due to lower gold ounces
sold, and resulted in a decrease in government royalties. The 2017
increase in depreciation of property, plant and equipment mainly
reflects a higher capitalized stripping ratio from Siou at depth
compared to the same period in 2016. Second quarter operating
income decreased compared to the same period in 2016, primarily as
a result of lower gold sales and higher depreciation, partially
offset by lower share-based compensation expense. The decrease in
cash flow from operating activities in the quarter compared to the
same period in 2016 is due to lower gold sales following a decrease
in production.
In the second quarter of 2017, our
cash operating cost per tonne processed totaled $43 compared to $49
in the prior year. The decrease is attributable to a lower
operational stripping ratio combined with higher throughput
compared to 2016. The total cash cost and all-in sustaining cost
reached $703 and $1,074 per ounce sold, respectively, compared to
$547 and $742 per ounce sold, respectively, for the same period in
2016. The 2017 cost results are due to the lower head grade,
partially offset by a lower cash operating cost per tonne.
Boungou Mine
To date, construction of the Boungou Mine is
progressing well and is on time and on budget. As at June 30, 2017,
the following key components had been advanced:
- Development on schedule, with $69 million
spent
- Construction of the mine 35% complete
- Concrete works are progressing on the SAG,
vertimill, crusher and surge bin foundations
- Erection of the leach and water tanks has
commenced
- On-site delivery of the vertimill, the first
long-lead item
- Work has commenced on the power plant and fuel
depot
- Water storage facility has been excavated and is
ready to collect 2017 rainwater
- Pre-stripping at the Boungou deposit has
commenced
- Receipt of the mining convention from the Council
of Ministers of the Government of Burkina Faso
- 1,540 personnel including contractors were
employed on site, 93% of which are Burkinabe
- 1.1 million man-hours have been worked without
lost-time injury
Exploration
Mana Project,
Burkina Faso
Exploration drilling at Mana in
the quarter targeted the Siou deposit at depth. Year to date, a
total of 49 holes (17,400 meters) mainly tested the southern part
of the Siou mineralized structures at depth up to 50-meter by
50-meter spacing, including 8 holes (2,800 meters) for geotechnical
studies. The delineation program was completed in July 2017. The
objectives of this program are to expand the resources at Siou,
convert inferred resources into the indicated category and complete
a pre-feasibility study in the first quarter of 2018.
Under the regional program, a
total of 32,780 meters of auger drilling was carried out in the
first half of the year over the Mana Ouest, Fobiri II and Bara
permits.
Tapoa (Boungou
Mine)
West and East
Flank Sectors
In the second quarter, exploration
activities principally involved completion of the infill program
(40-meter by 40-meter spacing) on the West and East Flank Sectors
of the Boungou reserves pit. A total of 49,400 meters of drilling
in 326 holes was carried out in the first half of the year, most of
which was for the infill program, with the objective of bringing
the inferred resources into the indicated resources category in
order to complete a pre-feasibility study in the first quarter of
2018. Results continue to be in line with the 80-meter x 80-meter
model. The East Flank, although much smaller, has a similar
structure to that of the West Flank.
The geotechnical drilling program
on the East and West Flanks has also been completed, and samples
have been sent to Rocklab in South Africa to establish engineering
parameters. Results are expected in the third quarter of 2017.
Analysis of the rock mechanics will be used in the design of the
underground stoping in the pre-feasibility study.
Regional
Exploration
In the second quarter, a
60,000-meter auger drill program was initiated on the Bossoari,
Dangou and Pambourou permits located within the Tapoa Project. In
2016, a soil sampling program was conducted on the Bossoari permit
located southwest of the Boungou permit. A total of 22,000 meters
was drilled in 2,375 holes on the three properties in the quarter,
and results will be used to define RC drill targets later in the
year.
Exploration RC drilling commenced
at the beginning of June to test auger drill anomalies along the
045 Trend and the Bossoari target. To date, 32 holes (1,450 meters,
part of the above 49,400 meters of infill drilling) have been
completed.
Kongolokoro
(Houndé Greenstone Belt)
Exploration activities commenced
in the quarter on the Milpo permit where a 6,700-meter RC drill
program was conducted in 67 holes. The program is now complete, and
no significant results were reported.
In July, a 1,200-meter core drill
program was initiated on the Dynikongolo permit with the aim of
finding extensions to the Bantou mineralized zone.
Korhogo Ouest
(Côte d'Ivoire)
A first trenching exploration
program commenced in March this year on our Korhogo Ouest permit in
Côte d'Ivoire located at some 60 kilometers from the Tongon Mine.
The program follows up the airborne geophysical and soil
geochemical surveys completed in 2016. A total of 11 trenches has
been completed, mapped and sampled (2,011 meters for 2,173
samples). Following encouraging trenching results, a 6,000-meter RC
drilling program commenced in July.
SEMAFO's Management's Discussion
and Analysis, Consolidated Financial Statements and related
financial materials are available in the "Investor Relations"
section of the Corporation's website at www.semafo.com. These and
other corporate reports are also available on www.sedar.com.
Second Quarter Conference
Call
A conference call will be held
today, Wednesday, August 9, 2017 at 10:00 EDT to discuss this press
release. Interested parties are invited to call the following
telephone numbers to participate in the conference:
Tel. local & overseas: +1 (647) 788
4922
Tel. North America: 1 (877) 223 4471
Webcast: www.semafo.com
Replay number: 1 (800) 585 8367 or +1 (416) 621 4642
Replay pass code: 48335908
Replay expiration: August 30, 2017
About
SEMAFO
SEMAFO is a Canadian-based mining
company with gold production and exploration activities in West
Africa. The Corporation operates the Mana Mine in Burkina Faso,
which includes the high-grade satellite deposit of Siou, and is
targeting production start-up of the Boungou Mine in the third
quarter of 2018. SEMAFO's strategic focus is to maximize
shareholder value by effectively managing its existing assets as
well as pursuing organic and strategic growth opportunities.
CAUTION
CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains
forward-looking statements. Forward-looking statements involve
known and unknown risks, uncertainties and assumptions and
accordingly, actual results and future events could differ
materially from those expressed or implied in such statements. You
are hence cautioned not to place undue reliance on forward-looking
statements. Forward-looking statements include words or expressions
such as "expected", "outlook", "objectives", "will", "aim",
"encouraging", "targeting", "pursuing", "growth", "opportunities"
and other similar words or expressions. Factors that could cause
future results or events to differ materially from current
expectations expressed or implied by the forward-looking statements
include the ability to mine the expected ore from Zone 9 from May
through December 2017, the accuracy of our new block model, the
ability to meet our 2017 gold outlook of between 190,000 and
205,000 ounces of gold at a total cash cost of between $685 and
$715 per ounce and all-in sustaining cost of between $920 and $960
per ounce, the ability to expand the resources at Siou, convert
inferred resources into the indicated category and complete a
pre-feasibility study in the first quarter of 2018, the ability to
bring the inferred resources into the indicated resources category
in order to complete a pre-feasibility study in the first quarter
of 2018 at Natougou, the ability of the 1,200-meter core drill
program on the Dynikongolo permit to find extensions to the Bantou
mineralized zone, the accuracy of our assumptions, the ability to
execute on our strategic focus, fluctuation in the price of
currencies, gold prices and operating costs, mining industry risks,
uncertainty as to calculation of mineral reserves and resources,
delays, political and social stability in Africa (including our
ability to maintain or renew licenses and permits) and other risks
described in SEMAFO's documents filed with Canadian securities
regulatory authorities. You can find further information with
respect to these and other risks in SEMAFO's 2016 Annual MD&A,
as updated in SEMAFO's 2017 First Quarter MD&A, 2017 Second
Quarter MD&A, and other filings made with Canadian securities
regulatory authorities and available at www.sedar.com. These
documents are also available on our website at www.semafo.com.
SEMAFO disclaims any obligation to update or revise these
forward-looking statements, except as required by applicable
law.
The information in this release is
subject to the disclosure requirements of SEMAFO under the
Swedish Securities Market Act and/or the
Swedish Financial Instruments Trading Act.
This information was publicly communicated on August 9, 2017 at
7:00 a.m., Eastern Daylight Time.
For more information, contact
Robert LaVallière
Vice-President, Corporate Affairs & Investor
Relations
Email: Robert.Lavalliere@semafo.com
Cell: +1 (514) 240 2780
Ruth Hanna
Analyst, Investor Relations
Email: Ruth.Hanna@semafo.com
Tel. local & overseas: +1 (514) 744
4408
North America Toll-Free: 1 (888) 744 4408
Website: www.semafo.com
Consolidated Results and Mining
Operations
Financial and Operating
Highlights
|
|
Three-month
period |
|
Six-month
period |
|
|
ended
June 30, |
|
ended
June 30, |
|
|
2017 |
2016 |
Variation |
|
2017 |
2016 |
Variation |
|
|
|
|
|
|
|
|
|
Gold
ounces produced |
|
47,600 |
|
61,300 |
(22 |
%) |
|
103,000 |
|
122,600 |
(16 |
%) |
Gold
ounces sold |
|
46,900 |
|
60,700 |
(23 |
%) |
|
101,600 |
|
123,500 |
(18 |
%) |
|
|
|
|
|
|
|
|
|
(in thousands of dollars,
except amounts per share) |
|
|
|
|
|
|
|
|
Revenues - Gold sales |
|
59,315 |
|
76,590 |
|
(23 |
%) |
|
126,201 |
|
151,146 |
(17 |
%) |
|
|
|
|
|
|
|
|
|
Mining
operation expenses |
|
30,573 |
|
30,071 |
|
2 |
% |
|
66,138 |
|
58,793 |
|
12 |
% |
Government royalties |
|
2,389 |
|
3,139 |
|
(24 |
%) |
|
5,081 |
|
6,157 |
|
(17 |
%) |
Depreciation of property,
plant and equipment |
|
24,795 |
|
20,164 |
|
23 |
% |
|
50,063 |
|
37,504 |
|
33 |
% |
Share-based compensation |
|
(1,095 |
) |
5,127 |
|
- |
|
124 |
|
8,805 |
|
(99 |
%) |
Other |
|
3,408 |
|
3,661 |
|
(7 |
%) |
|
7,335 |
|
7,623 |
|
(4 |
%) |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(755 |
) |
14,428 |
|
- |
|
(2,540 |
) |
32,264 |
|
- |
|
|
|
|
|
|
|
|
|
Finance income |
|
(800 |
) |
(573 |
) |
40 |
% |
|
(1,536 |
) |
(946 |
) |
62 |
% |
Finance costs |
|
321 |
|
1,062 |
|
(70 |
%) |
|
645 |
|
1,364 |
|
(53 |
%) |
Foreign exchange (gain) loss |
|
(6,103 |
) |
2,714 |
|
- |
|
(6,932 |
) |
(2,195 |
) |
216 |
% |
Income
tax expense (recovery) |
|
(3,521 |
) |
4,147 |
|
- |
|
(1,681 |
) |
8,272 |
|
- |
|
|
|
|
|
|
|
|
|
Net income for the period |
|
9,348 |
|
7,078 |
|
32 |
% |
|
6,964 |
|
25,769 |
|
(73 |
%) |
|
|
|
|
|
|
|
|
|
Attributable to
equity shareholders |
|
|
|
|
|
|
|
|
Net
income |
|
8,854 |
|
5,304 |
|
67 |
% |
|
6,163 |
|
21,488 |
|
(71 |
%) |
Basic earnings per share |
|
0.03 |
|
0.02 |
|
50 |
% |
|
0.02 |
|
0.07 |
|
(71 |
%) |
Diluted earnings per share |
|
0.03 |
|
0.02 |
|
50 |
% |
|
0.02 |
|
0.07 |
|
(71 |
%) |
|
|
|
|
|
|
|
|
|
Adjusted amounts |
|
|
|
|
|
|
|
|
Adjusted operating income (loss)1 |
|
(2,754 |
) |
18,911 |
|
- |
|
(4,643 |
) |
38,984 |
|
- |
Adjusted net income (loss)
attributable to equity shareholders¹ |
|
(2,893 |
) |
14,394 |
|
- |
|
(7,267 |
) |
25,355 |
|
- |
Per share¹ |
|
(0.01 |
) |
0.05 |
|
- |
|
(0.02 |
) |
0.08 |
|
- |
|
|
|
|
|
|
|
|
|
Cash flows |
|
|
|
|
|
|
|
|
Cash
flows from operating activities² |
|
23,614 |
|
37,390 |
(37 |
%) |
|
46,761 |
|
72,594 |
|
(36 |
%) |
Per share¹ |
|
0.07 |
|
0.12 |
(42 |
%) |
|
0.14 |
|
0.24 |
|
(42 |
%) |
1 Adjusted operating income
(loss), adjusted net income (loss) attributable to equity
shareholders, adjusted basic earnings (loss) per share and
operating cash flows per share are non-IFRS financial performance
measures with no standard definition under IFRS. See the "Non-IFRS
financial measures" section of the Corporation's MD&A, note
18.
2 Cash flows from operating activities exclude changes in non-cash
working capital items.
Interim Consolidated Statement of
Financial Position |
(Expressed in thousands of US dollars - unaudited) |
|
|
As
at |
|
As at |
|
|
June 30, |
|
December 31, |
|
|
2017 |
|
2016 |
|
|
$ |
|
$ |
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash
and cash equivalents |
|
283,297 |
|
|
273,772 |
|
Trade
and other receivables |
|
23,952 |
|
|
16,945 |
|
Inventories |
|
47,006 |
|
|
51,391 |
|
Other
current assets |
|
3,946 |
|
|
2,513 |
|
|
|
358,201 |
|
|
344,621 |
|
Non-current assets |
|
|
|
|
Advance receivable |
|
3,028 |
|
|
3,060 |
|
Restricted cash |
|
21,191 |
|
|
5,689 |
|
Property, plant and equipment |
|
585,222 |
|
|
536,237 |
|
Intangible asset |
|
1,481 |
|
|
1,595 |
|
Other
non-current assets |
|
1,434 |
|
|
4,074 |
|
|
|
612,356 |
|
|
550,655 |
|
Total assets |
|
970,557 |
|
|
895,276 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade
payables and accrued liabilities |
|
61,262 |
|
|
41,964 |
|
Current portion of long-term debt |
|
310 |
|
|
310 |
|
Share
unit plans liabilities |
|
4,695 |
|
|
6,635 |
|
Provisions |
|
3,230 |
|
|
3,271 |
|
Income
tax payable |
|
1,953 |
|
|
5,422 |
|
|
|
71,450 |
|
|
57,602 |
|
Non-current liabilities |
|
|
|
|
Long-term debt |
|
114,241 |
|
|
56,726 |
|
Share
unit plans liabilities |
|
1,745 |
|
|
4,899 |
|
Provisions |
|
9,748 |
|
|
8,137 |
|
Deferred income tax liabilities |
|
30,426 |
|
|
32,329 |
|
|
|
156,160 |
|
|
102,091 |
|
Total liabilities |
|
227,610 |
|
|
159,693 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Equity Shareholders |
|
|
|
|
Share
capital |
|
621,996 |
|
|
621,902 |
|
Contributed surplus |
|
7,324 |
|
|
7,357 |
|
Accumulated other comprehensive income |
|
1,434 |
|
|
1,095 |
|
Retained earnings |
|
83,837 |
|
|
77,674 |
|
|
|
714,591 |
|
|
708,028 |
|
Non-controlling interest |
|
28,356 |
|
|
27,555 |
|
|
|
|
|
|
Total equity |
|
742,947 |
|
|
735,583 |
|
Total liabilities and equity |
|
970,557 |
|
|
895,276 |
|
|
|
|
|
|
Interim Consolidated Statement of
Income |
(Expressed in thousands of US dollars, except per share amounts -
unaudited) |
|
|
Three-month
period |
|
Six-month
period |
|
|
ended
June 30, |
|
ended
June 30, |
|
|
2017 |
2016 |
|
2017 |
2016 |
|
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
Revenue - Gold sales |
|
59,315 |
|
76,590 |
|
|
126,201 |
|
151,146 |
|
|
|
|
|
|
|
|
Costs
of operations |
|
|
|
|
|
|
Mining operation
expenses |
|
32,962 |
|
33,210 |
|
|
71,219 |
|
64,950 |
|
Depreciation of
property, plant and equipment |
|
24,795 |
|
20,164 |
|
|
50,063 |
|
37,504 |
|
General and
administrative |
|
3,329 |
|
3,481 |
|
|
6,871 |
|
7,308 |
|
Corporate social
responsibility expenses |
|
79 |
|
180 |
|
|
464 |
|
315 |
|
Share-based
compensation |
|
(1,095 |
) |
5,127 |
|
|
124 |
|
8,805 |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(755 |
) |
14,428 |
|
|
(2,540 |
) |
32,264 |
|
|
|
|
|
|
|
|
Other
expenses (income) |
|
|
|
|
|
|
Finance income |
|
(800 |
) |
(573 |
) |
|
(1,536 |
) |
(946 |
) |
Finance costs |
|
321 |
|
1,062 |
|
|
645 |
|
1,364 |
|
Foreign exchange
(gain) loss |
|
(6,103 |
) |
2,714 |
|
|
(6,932 |
) |
(2,195 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
5,827 |
|
11,225 |
|
|
5,283 |
|
34,041 |
|
|
|
|
|
|
|
|
Income tax expense (recovery) |
|
|
|
|
|
|
Current |
|
514 |
|
6,611 |
|
|
2,235 |
|
10,565 |
|
Deferred |
|
(4,035 |
) |
(2,464 |
) |
|
(3,916 |
) |
(2,293 |
) |
|
|
(3,521 |
) |
4,147 |
|
|
(1,681 |
) |
8,272 |
|
|
|
|
|
|
|
|
Net
income for the period |
|
9,348 |
|
7,078 |
|
|
6,964 |
|
25,769 |
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity
shareholders |
|
8,854 |
|
5,304 |
|
|
6,163 |
|
21,488 |
|
Non-controlling
interests |
|
494 |
|
1,774 |
|
|
801 |
|
4,281 |
|
|
|
9,348 |
|
7,078 |
|
|
6,964 |
|
25,769 |
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic |
|
0.03 |
|
0.02 |
|
|
0.02 |
|
0.07 |
|
Diluted |
|
0.03 |
|
0.02 |
|
|
0.02 |
|
0.07 |
|
Interim Consolidated Statement of
Comprehensive Income |
(Expressed in thousands of US dollars - unaudited) |
|
|
Three-month
period |
|
Six-month
period |
|
|
ended
June 30, |
|
ended
June 30, |
|
|
2017 |
2016 |
|
2017 |
2016 |
|
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
Net income for the period |
|
9,348 |
|
7,078 |
|
|
6,964 |
|
25,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
Item that may be
classified to net income |
|
|
|
|
|
|
Change in fair value of the investment in GoviEx (net of tax
of nil) |
|
(479 |
) |
- |
|
|
339 |
|
- |
|
Total comprehensive income for the period, net of
tax |
|
8,869 |
|
7,078 |
|
|
7,303 |
|
25,769 |
|
Attributable to: |
|
|
|
|
|
|
Equity
shareholders |
|
8,375 |
|
5,304 |
|
|
6,502 |
|
21,488 |
|
Non-controlling interest |
|
494 |
|
1,774 |
|
|
801 |
|
4,281 |
|
|
|
8,869 |
|
7,078 |
|
|
7,303 |
|
25,769 |
|
Interim Consolidated Statement of
Cash Flows |
(Expressed in thousands of US dollars - unaudited) |
|
|
Three-month
period |
|
Six-month
period |
|
|
ended
June 30, |
|
ended
June 30, |
|
|
2017 |
2016 |
|
2017 |
2016 |
|
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
Cash flows from (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
Net
income for the period |
|
9,348 |
|
7,078 |
|
|
6,964 |
|
25,769 |
|
Adjustments for: |
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
24,795 |
|
20,164 |
|
|
50,063 |
|
37,504 |
|
Share-based compensation |
|
(1,095 |
) |
5,127 |
|
|
124 |
|
8,805 |
|
Unrealized foreign exchange loss (gain) |
|
(5,331 |
) |
1,862 |
|
|
(6,339 |
) |
(2,928 |
) |
Deferred income tax expense (recovery) |
|
(4,035 |
) |
(2,464 |
) |
|
(3,916 |
) |
(2,293 |
) |
Adjustment for withholding taxes |
|
- |
|
5,827 |
|
|
- |
|
5,827 |
|
Other |
|
(68 |
) |
(204 |
) |
|
(135 |
) |
(90 |
) |
|
|
23,614 |
|
37,390 |
|
|
46,761 |
|
72,594 |
|
Changes in non-cash working capital items |
|
(2,842 |
) |
(3,578 |
) |
|
(8,594 |
) |
3,187 |
|
Net cash provided by operating activities |
|
20,772 |
|
33,812 |
|
|
38,167 |
|
75,781 |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Drawdown (Repayment) of long-term debt |
|
59,921 |
|
- |
|
|
59,845 |
|
(30,000 |
) |
Long-term debt transaction costs |
|
- |
|
(259 |
) |
|
- |
|
(259 |
) |
Proceeds on issuance of share capital, net of expenses |
|
12 |
|
87,238 |
|
|
61 |
|
88,643 |
|
Dividend paid by a subsidiary to non-controlling interest |
|
- |
|
(10,359 |
) |
|
- |
|
(10,359 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
59,933 |
|
76,620 |
|
|
59,906 |
|
48,025 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Acquisitions of property, plant and equipment |
|
(43,864 |
) |
(20,397 |
) |
|
(81,096 |
) |
(39,940 |
) |
Increase in restricted cash |
|
(15,077 |
) |
- |
|
|
(15,077 |
) |
- |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(58,941 |
) |
(20,397 |
) |
|
(96,173 |
) |
(39,940 |
) |
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash and cash equivalents |
|
6,372 |
|
(2,632 |
) |
|
7,625 |
|
3,038 |
|
Change in cash and cash equivalents during the
period |
|
28,136 |
|
87,403 |
|
|
9,525 |
|
86,904 |
|
Cash and cash equivalents - beginning of
period |
|
255,161 |
|
166,667 |
|
|
273,772 |
|
167,166 |
|
Cash and cash equivalents - end of period |
|
283,297 |
|
254,070 |
|
|
283,297 |
|
254,070 |
|
Interest paid |
|
892 |
|
910 |
|
|
1,780 |
|
2,492 |
|
Interest received |
|
693 |
|
493 |
|
|
1,132 |
|
854 |
|
Income
tax paid |
|
3,506 |
|
6,088 |
|
|
5,667 |
|
6,173 |
|
Press release (PDF)
This
announcement is distributed by Nasdaq Corporate Solutions on behalf
of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: SEMAFO Inc. via Globenewswire
Smart And Final (NYSE:SMF)
Historical Stock Chart
Von Apr 2024 bis Mai 2024
Smart And Final (NYSE:SMF)
Historical Stock Chart
Von Mai 2023 bis Mai 2024