EE Excelerate Energy Inc

Excelerate Energy, Inc. (NYSE: EE) (the Company or Excelerate) today reported its financial results for the second quarter ended June 30, 2024.

RECENT HIGHLIGHTS

• Reported Net Income of $33.3 million for the second quarter
• Reported Adjusted EBITDA of $89.0 million for the second quarter
• Signed a term sheet with ITECO Joint Stock Company to co-develop a greenfield LNG import terminal in northern Vietnam
• Declared a quarterly dividend of $0.025 per share, payable on September 5, 2024

CEO COMMENT

“We are pleased to have delivered another quarter of strong financial and operational results. Excelerate’s performance in the second quarter reflects the strength of our core regasification business and the value of our robust and predictable FSRU and Terminal Services contract portfolio. I want to thank our global team for their hard work and commitment to making Excelerate Energy a leading provider of FSRUs and integrated LNG solutions,” said Steven Kobos, President and Chief Executive Officer of Excelerate.

Kobos continued, “We are also making great progress towards our strategy to grow our company and maximize value for our shareholders. We are investing in new technology to optimize our regasification business, we are scaling our fleet with the addition of our newbuild FSRU Hull 3407, and we are reaching significant milestones in the commercial negotiations for the projects in our prioritized pipeline. Most importantly, we are executing our strategy and delivering on the commitments we outlined to investors earlier this year.”

SECOND QUARTER 2024 FINANCIAL RESULTS

 

For the three months ended

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

(in millions, except per share amounts)

2024

 

 

2024

 

 

2023

 

Revenues

$

183.3

 

 

$

200.1

 

 

$

432.4

 

Operating Income

$

49.9

 

 

$

45.2

 

 

$

53.7

 

Net Income

$

33.3

 

 

$

28.1

 

 

$

29.6

 

Adjusted EBITDA (1)

$

89.0

 

 

$

75.4

 

 

$

88.6

 

Earnings Per Share (diluted)

$

0.26

 

 

$

0.24

 

 

$

0.23

 

(1) See the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled "Non-GAAP Reconciliation" below.

Net Income and Adjusted EBITDA for the second quarter of 2024 increased sequentially from last quarter primarily due to the drydocking of the FSRU Summit LNG which was incurred and expensed in the first quarter of 2024.

Net Income and Adjusted EBITDA for the second quarter of 2024 increased from the prior year second quarter primarily due to the impact of various charter rate increases executed during 2023 and increased interest income, partially offset by a decrease in Brazil gas sales as the FSRU Sequoia transitioned to a time charter party agreement in Brazil.

KEY COMMERCIAL UPDATES

Vietnam

In June 2024, Excelerate signed a term sheet with ITECO Joint Stock Company (“ITECO”), a Vietnamese-based private development company, to co-develop a greenfield LNG import terminal in Haiphong, Vietnam. The Northern Vietnam LNG Terminal (“NVLT”) is anticipated to have a total import capacity of 1.2 million tonnes per annum ("MTPA"), constructed in two phases. Phase one of NVLT is expected to have a capacity of 0.7 MTPA and is expected to commence operations in 2027. The development of the project is subject to execution of definitive agreements, regulatory approvals, and the satisfaction of other conditions.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2024, Excelerate had $609 million in cash and cash equivalents and the Company had issued $0.1 million in letters of credit under its revolver. All of the $349.9 million of undrawn capacity under the revolver was available for additional borrowings as of June 30, 2024.

On August 1, 2024, Excelerate’s Board of Directors approved a quarterly cash dividend equal to $0.025 per share of Class A common stock, which will be paid on September 5, 2024, to shareholders of record as of the close of business on August 21, 2024.

2024 FINANCIAL OUTLOOK

Excelerate is raising its full year guidance for Adjusted EBITDA. The Company now expects Adjusted EBITDA to range between $320 million and $340 million for the full year 2024. Committed growth capital, which is defined as capital allocated and committed to specific investments for previously approved capital projects, is still expected to range between $70 million and $80 million. Maintenance capex for 2024 is still expected to range between $50 million and $60 million.

Actual results may differ materially from the Company’s outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.

INVESTOR CONFERENCE CALL AND WEBCAST

The Excelerate management team will host a conference call for investors and analysts at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, August 8, 2024. Investors are invited to access a live webcast of the conference call via the Investor Relations page on the Company’s website at www.excelerateenergy.com. An archived replay of the call and a copy of the presentation will be on the website following the call.

ABOUT EXCELERATE ENERGY

Excelerate Energy, Inc. is a U.S.-based LNG company located in The Woodlands, Texas. Excelerate is changing the way the world accesses cleaner forms of energy by providing integrated services along the LNG value chain with an objective of delivering rapid-to-market and reliable LNG solutions to customers. The Company offers a full range of flexible regasification services from FSRUs to infrastructure development to LNG supply. Excelerate has offices in Abu Dhabi, Antwerp, Boston, Buenos Aires, Chattogram, Dhaka, Doha, Dubai, Helsinki, London, Manila, Rio de Janeiro, Singapore, and Washington, DC. For more information, please visit www.excelerateenergy.com.

USE OF NON-GAAP FINANCIAL MEASURES

The Company reports financial results in accordance with accounting principles generally accepted in the United States (“GAAP”). Included in this press release are certain financial measures that are not calculated in accordance with GAAP. They are designed to supplement, and not substitute, Excelerate’s financial information presented in accordance with U.S. GAAP. The non-GAAP measures as defined by Excelerate may not be comparable to similar non-GAAP measures presented by other companies. The presentation of such measures, which may include adjustments to exclude non-recurring items, should not be construed as an inference that Excelerate’s future results, cash flows or leverage will be unaffected by other nonrecurring items. Management believes that the following non-GAAP financial measures provide investors with additional useful information in evaluating the Company's performance and valuation. See the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure, including those measures presented as part of the Company’s 2024 Financial Outlook, in the section titled “Non-GAAP Reconciliation” below.

Adjusted Gross Margin

We use Adjusted Gross Margin, a non-GAAP financial measure, which we define as revenues less direct cost of sales and operating expenses, excluding depreciation and amortization, to measure our operational financial performance. Management believes Adjusted Gross Margin is useful because it provides insight on profitability and true operating performance excluding the implications of the historical cost basis of our assets. Our computation of Adjusted Gross Margin may not be comparable to other similarly titled measures of other companies, and you are cautioned not to place undue reliance on this information.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure included as a supplemental disclosure because we believe it is a useful indicator of our operating performance. We define Adjusted EBITDA as net income before interest expense, income taxes, depreciation and amortization, accretion, non-cash long-term incentive compensation expense and items such as charges and non-recurring expenses that management does not consider as part of assessing ongoing operating performance.

The Company adjusts net income for the items listed above to arrive at Adjusted EBITDA because these amounts can vary substantially from company to company within its industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of the Company's operating performance or liquidity. This measure has limitations as certain excluded items are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. The Company's presentation of Adjusted EBITDA should not be construed as an inference that its results will be unaffected by unusual or non-recurring items. The Company's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. For the foregoing reasons, Adjusted EBITDA has significant limitations which affect its use as an indicator of its profitability and valuation, and you are cautioned not to place undue reliance on this information.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about Excelerate Energy, Inc. (“Excelerate,” and together with its subsidiaries “we,” “us,” “our” or the “Company”) and our industry that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this press release, including, without limitation, statements regarding our future results of operations or financial condition, business strategy and plans, expansion plans and strategy, economic conditions, both generally and in particular in the regions in which we operate or plan to operate, objectives of management for future operations, and our share repurchase program, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “consider,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “plan,” “potential,” “predict,” “project,” “shall,” “should,” “target,” “will,” or “would,” or the negative of these words or other similar terms or expressions.

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described under “Risk Factors” in Excelerate’s Annual Report on Form 10‐K for the year ended December 31, 2023, our other filings with the Securities and Exchange Commission (the “SEC”), and those identified in this press release, including, but not limited to, the following: unplanned issues, including time delays, unforeseen expenses, cost inflation, materials or labor shortages, which could result in delayed receipt of payment or existing or anticipated project cancellations; the competitive market for liquefied natural gas (“LNG”) regasification services; changes in the supply of and demand for and price of LNG and natural gas and LNG regasification capacity; our need for substantial expenditures to maintain and replace, over the long-term, the operating capacity of our assets; our operations outside of the United States are subject to varying degrees of political, legal and economic risk; our ability to obtain and maintain approvals and permits from governmental and regulatory agencies with respect to the design, construction and operation of our facilities and provision of our services; our ability to access financing on favorable terms; our debt level and finance lease liabilities, which may limit our flexibility in obtaining additional financing, or refinancing credit facilities upon maturity; our financing agreements, which include financial restrictions and covenants and are secured by certain of our vessels; our ability to enter into or extend contracts with customers and our customers’ failure to perform their contractual obligations; our ability to purchase or receive physical delivery of LNG in sufficient quantities to satisfy our delivery and sales obligations under gas sales agreements and/or LNG sales agreements or at attractive prices; our ability to maintain relationships with our existing suppliers, source new suppliers for LNG and critical components of our projects and complete building out our supply chain; risks associated with conducting business in foreign countries, including political, legal, and economic risk; the technical complexity of our floating storage and regasification units (“FSRUs”) and LNG import terminals and related operational problems; the risks inherent in operating our FSRUs and other LNG infrastructure assets; customer termination rights in our contracts; adverse effects on our operations due to disruption of third-party facilities; infrastructure constraints and community and political group resistance to existing and new LNG and natural gas infrastructure over concerns about the environment, safety and terrorism; acts of terrorism, war or political or civil unrest; compliance with various international treaties and conventions and national and local environmental, health, safety and maritime conduct laws that affect our operations; our ability to pay dividends on our Class A common stock; and other risks, uncertainties and factors set forth in any of our filings with the Securities and Exchange Commission (the "SEC"). These risks and uncertainties are described more fully in our other filings with the SEC, including our most recent Annual Report on Form 10-K. All forward-looking statements are based on assumptions or judgments about future events that may or may not be correct or necessarily take place and that are by their nature subject to significant uncertainties and contingencies, many of which are outside the control of Excelerate. The occurrence of any such factors, events or circumstances would significantly alter the results set forth in these statements.

Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. For example, the current global economic uncertainty and geopolitical climate, including international wars and conflicts, and world or regional health events, including pandemics and epidemics and governmental and third-party responses thereto, may give rise to risks that are currently unknown or amplify the risks associated with many of the foregoing events or factors. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that the statements provided herein are supported by information obtained in a reasonable manner, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.

Excelerate Energy, Inc.

Consolidated Statements of Income (Unaudited)

 

 

 

For the three months ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2024

 

 

2024

 

 

2023

 

 

 

(In thousands, except share and per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

FSRU and terminal services

 

$

150,987

 

 

$

156,994

 

 

$

125,462

 

Gas sales

 

 

32,346

 

 

 

43,119

 

 

 

306,910

 

Total revenues

 

 

183,333

 

 

 

200,113

 

 

 

432,372

 

Operating expenses

 

 

 

 

 

 

 

 

 

Cost of revenue and vessel operating expenses (exclusive of items below)

 

 

46,579

 

 

 

70,613

 

 

 

48,664

 

Direct cost of gas sales

 

 

31,173

 

 

 

39,879

 

 

 

277,693

 

Depreciation and amortization

 

 

30,400

 

 

 

22,910

 

 

 

30,772

 

Selling, general and administrative expenses

 

 

25,300

 

 

 

21,552

 

 

 

21,563

 

Total operating expenses

 

 

133,452

 

 

 

154,954

 

 

 

378,692

 

Operating income

 

 

49,881

 

 

 

45,159

 

 

 

53,680

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(12,057

)

 

 

(12,146

)

 

 

(13,479

)

Interest expense – related party

 

 

(3,419

)

 

 

(3,460

)

 

 

(3,593

)

Earnings from equity method investment

 

 

592

 

 

 

531

 

 

 

392

 

Other income, net

 

 

5,707

 

 

 

4,957

 

 

 

2,268

 

Income before income taxes

 

 

40,704

 

 

 

35,041

 

 

 

39,268

 

Provision for income taxes

 

 

(7,427

)

 

 

(6,901

)

 

 

(9,712

)

Net income

 

 

33,277

 

 

 

28,140

 

 

 

29,556

 

Less net income attributable to non-controlling interest

 

 

26,605

 

 

 

21,816

 

 

 

23,588

 

Net income attributable to shareholders

 

$

6,672

 

 

$

6,324

 

 

$

5,968

 

 

 

 

 

 

 

 

 

 

 

Net income per common share – basic

 

$

0.27

 

 

$

0.24

 

 

$

0.23

 

Net income per common share – diluted

 

$

0.26

 

 

$

0.24

 

 

$

0.23

 

Weighted average shares outstanding – basic

 

 

25,175,057

 

 

 

26,161,691

 

 

 

26,254,167

 

Weighted average shares outstanding – diluted

 

 

25,338,067

 

 

 

26,182,050

 

 

 

26,266,312

 

Excelerate Energy, Inc.

Consolidated Balance Sheets

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

(In thousands)

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

609,082

 

 

$

555,853

 

Current portion of restricted cash

 

 

2,650

 

 

 

2,655

 

Accounts receivable, net

 

 

45,774

 

 

 

97,285

 

Current portion of net investments in sales-type leases

 

 

18,805

 

 

 

16,463

 

Other current assets

 

 

27,472

 

 

 

27,356

 

Total current assets

 

 

703,783

 

 

 

699,612

 

Restricted cash

 

 

14,410

 

 

 

13,950

 

Property and equipment, net

 

 

1,654,707

 

 

 

1,649,779

 

Net investments in sales-type leases

 

 

373,201

 

 

 

383,547

 

Investment in equity method investee

 

 

21,680

 

 

 

21,269

 

Deferred tax assets, net

 

 

39,062

 

 

 

42,948

 

Other assets

 

 

60,589

 

 

 

49,274

 

Total assets

 

$

2,867,432

 

 

$

2,860,379

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

8,249

 

 

$

13,761

 

Accrued liabilities and other liabilities

 

 

89,651

 

 

 

89,796

 

Current portion of deferred revenue

 

 

29,500

 

 

 

27,169

 

Current portion of long-term debt

 

 

46,243

 

 

 

42,614

 

Current portion of long-term debt – related party

 

 

8,617

 

 

 

8,336

 

Current portion of finance lease liabilities

 

 

22,761

 

 

 

22,080

 

Total current liabilities

 

 

205,021

 

 

 

203,756

 

Long-term debt, net

 

 

310,183

 

 

 

333,367

 

Long-term debt, net – related party

 

 

166,957

 

 

 

171,693

 

Finance lease liabilities

 

 

179,045

 

 

 

189,807

 

TRA liability

 

 

64,761

 

 

 

67,061

 

Asset retirement obligations

 

 

42,751

 

 

 

41,834

 

Other long-term liabilities

 

 

49,886

 

 

 

43,507

 

Total liabilities

 

$

1,018,604

 

 

$

1,051,025

 

Commitments and contingencies

 

 

 

 

 

 

Class A Common Stock ($0.001 par value, 300,000,000 shares authorized, 26,395,671 shares issued as of June 30, 2024 and 26,284,027 shares issued as of December 31, 2023)

 

 

26

 

 

 

26

 

Class B Common Stock ($0.001 par value, 150,000,000 shares authorized and 82,021,389 shares issued and outstanding as of June 30, 2024 and December 31, 2023)

 

 

82

 

 

 

82

 

Additional paid-in capital

 

 

468,543

 

 

 

465,551

 

Retained earnings

 

 

51,432

 

 

 

39,754

 

Accumulated other comprehensive income

 

 

1,085

 

 

 

505

 

Treasury stock (1,344,373 shares as of June 30, 2024 and 20,624 shares as of December 31, 2023)

 

 

(22,216

)

 

 

(472

)

Non-controlling interest

 

 

1,349,876

 

 

 

1,303,908

 

Total equity

 

$

1,848,828

 

 

$

1,809,354

 

Total liabilities and equity

 

$

2,867,432

 

 

$

2,860,379

 

Excelerate Energy, Inc.

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

For the six months ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Cash flows from operating activities

 

(In thousands)

 

Net income

 

 

61,417

 

 

$

60,295

 

Adjustments to reconcile net income to net cash from operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

53,310

 

 

 

55,965

 

Amortization of operating lease right-of-use assets

 

 

860

 

 

 

9,674

 

ARO accretion expense

 

 

918

 

 

 

877

 

Amortization of debt issuance costs

 

 

1,715

 

 

 

3,983

 

Deferred income taxes

 

 

2,566

 

 

 

1,980

 

Share of net earnings in equity method investee

 

 

(1,123

)

 

 

(808

)

Long-term incentive compensation expense

 

 

3,297

 

 

 

1,431

 

(Gain)/loss on non-cash items

 

 

(44

)

 

 

1,747

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

51,511

 

 

 

(67,420

)

Other current assets and other assets

 

 

(10,855

)

 

 

130,640

 

Accounts payable and accrued liabilities

 

 

(23,995

)

 

 

(53,520

)

Current portion of deferred revenue

 

 

2,331

 

 

 

(122,835

)

Net investments in sales-type leases

 

 

8,004

 

 

 

6,921

 

Other long-term liabilities

 

 

5,128

 

 

 

(4,451

)

Net cash provided by operating activities

 

$

155,040

 

 

$

24,479

 

Cash flows from investing activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(38,268

)

 

 

(292,788

)

Sales of property and equipment

 

 

—

 

 

 

4,101

 

Net cash used in investing activities

 

$

(38,268

)

 

$

(288,687

)

Cash flows from financing activities

 

 

 

 

 

 

Repurchase of Class A Common Stock

 

 

(20,324

)

 

 

—

 

Proceeds from Term Loan Facility

 

 

—

 

 

 

250,000

 

Repayments of long-term debt

 

 

(20,627

)

 

 

(10,925

)

Repayments of long-term debt – related party

 

 

(4,455

)

 

 

(4,085

)

Payment of debt issuance costs

 

 

—

 

 

 

(7,018

)

Principal payments under finance lease liabilities

 

 

(10,081

)

 

 

(10,752

)

Cash paid for withholding taxes

 

 

(253

)

 

 

—

 

Dividends paid

 

 

(1,278

)

 

 

(1,313

)

Distributions

 

 

(6,541

)

 

 

(6,101

)

Minority owner contribution – Albania Power Project

 

 

477

 

 

 

657

 

Net cash provided by (used in) financing activities

 

$

(63,082

)

 

$

210,463

 

 

 

 

 

 

 

 

Effect of exchange rate on cash, cash equivalents, and restricted cash

 

 

(6

)

 

 

(105

)

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

53,684

 

 

 

(53,850

)

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

 

 

 

 

 

Beginning of period

 

$

572,458

 

 

$

537,971

 

End of period

 

$

626,142

 

 

$

484,121

 

Excelerate Energy, Inc.

Non-GAAP Reconciliation (Unaudited)

 

The following table presents a reconciliation of adjusted gross margin to the GAAP financial measures of gross margin for each of the period indicated.

 

 

 

For the three months ended

 

 

 

June 30, 2024

 

 

March 31, 2024

 

 

June 30, 2023

 

 

 

(In thousands)

 

FSRU and terminal services revenues

 

$

150,987

 

 

$

156,994

 

 

$

125,462

 

Gas sales revenues

 

 

32,346

 

 

 

43,119

 

 

 

306,910

 

Cost of revenue and vessel operating expenses

 

 

(46,579

)

 

 

(70,613

)

 

 

(48,664

)

Direct cost of gas sales

 

 

(31,173

)

 

 

(39,879

)

 

 

(277,693

)

Depreciation and amortization expense

 

 

(30,400

)

 

 

(22,910

)

 

 

(30,772

)

Gross Margin

 

$

75,181

 

 

$

66,711

 

 

$

75,243

 

Depreciation and amortization expense

 

 

30,400

 

 

 

22,910

 

 

 

30,772

 

Adjusted Gross Margin

 

$

105,581

 

 

$

89,621

 

 

$

106,015

 

The following table presents a reconciliation of Adjusted EBITDA to the GAAP financial measures of net income for each of the period indicated.

 

 

 

For the three months ended

 

 

 

June 30, 2024

 

 

March 31, 2024

 

 

June 30, 2023

 

 

 

(In thousands)

 

Net income

 

$

33,277

 

 

$

28,140

 

 

$

29,556

 

Interest expense

 

 

15,476

 

 

 

15,606

 

 

 

17,072

 

Provision for income taxes

 

 

7,427

 

 

 

6,901

 

 

 

9,712

 

Depreciation and amortization expense

 

 

30,400

 

 

 

22,910

 

 

 

30,772

 

Accretion expense

 

 

463

 

 

 

455

 

 

 

441

 

Long-term incentive compensation expense

 

 

1,920

 

 

 

1,377

 

 

 

1,074

 

Adjusted EBITDA

 

$

88,963

 

 

$

75,389

 

 

$

88,627

 

 

 

2024E

 

 

2024E

 

(In millions)

 

Low Case

 

 

High Case

 

Income before income taxes

 

$

141

 

 

$

179

 

Interest expense

 

 

65

 

 

 

55

 

Depreciation and amortization expense

 

 

106

 

 

 

96

 

Long-term incentive compensation expense

 

 

6

 

 

 

9

 

Accretion expense

 

 

2

 

 

 

1

 

Adjusted EBITDA

 

$

320

 

 

$

340

 

Note: We have not reconciled the Adjusted EBITDA outlook to net income, the most comparable measure, because it is not possible to estimate, without unreasonable effort, our income taxes with the level of required precision. Accordingly, we have reconciled these non-GAAP measures to our estimated income before taxes.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20240807276896/en/

Investors Craig Hicks Excelerate Energy Craig.Hicks@excelerateenergy.com Media Stephen Pettibone / Frances Jeter FGS Global Excelerate@fgsglobal.com or media@excelerateenergy.com