DEDHAM, Mass., May 6, 2021 /PRNewswire/ --
- Net loss of $0.1 million or
$0.00 per diluted share
- Cash from operating activities of $8.4
million
- Project Adjusted EBITDA of $48.2
million, reflecting lower water flows at Curtis Palmer
- Transaction with I Squared Capital targeted to close on
May 14, 2021
Atlantic Power Corporation (NYSE: AT) (TSX: ATP) ("Atlantic
Power" or the "Company") today reported its financial results for
the three months ended March 31,
2021. Net loss attributable to Atlantic Power was
$0.1 million or $0.00 per diluted share as compared to net income
attributable to Atlantic Power of $29.5
million or $0.23 per diluted
share in the first quarter of 2020. The year-over-year decline was
primarily attributable to a foreign exchange loss as compared to a
foreign exchange gain in the prior period (both mostly unrealized)
and higher administration expense. Project Adjusted EBITDA was
$48.2 million in the first quarter of
2021 as compared to $50.8 million in
the first quarter of 2020. Lower water flows at Curtis Palmer were
the primary reason for the decline in Project Adjusted EBITDA. Cash
from operating activities of $8.4
million in the first quarter of 2021 was unchanged from the
first quarter of 2020.
Atlantic Power
Corporation
|
|
|
Table 1 -
Financial Results
|
|
|
|
(in millions of
U.S. dollars)
|
|
|
Unaudited
|
Three months
ended
|
|
|
March
31,
|
|
|
2021
|
2020
|
Variance
|
Project
revenue
|
$72.0
|
$72.8
|
($0.8)
|
Project
income
|
32.4
|
24.7
|
7.7
|
Net (loss) income
attributable to Atlantic Power Corp.
|
(0.1)
|
29.5
|
(29.6)
|
(Loss) earnings per
share attributable to Atlantic Power Corp. - basic
|
(0.00)
|
0.28
|
(0.28)
|
(Loss) earnings per
share attributable to Atlantic Power Corp. - diluted
|
(0.00)
|
0.23
|
(0.23)
|
Project Adjusted
EBITDA
|
48.2
|
50.8
|
(2.6)
|
All amounts are in
U.S. dollars and are approximate unless otherwise indicated.
Project Adjusted EBITDA is not a recognized measure under generally
accepted accounting principles in the United States ("GAAP") and
does not have a standardized meaning prescribed by GAAP; therefore,
this measure may not be comparable to similar measures presented by
other companies. Please refer to "Non-GAAP Disclosures" on
page 10 of this news release for an explanation and a
reconciliation of "Project Adjusted EBITDA" as used in this news
release to Project income (loss).
|
Transaction with I Squared Capital
As previously reported, the Company is party to a definitive
agreement with certain affiliates of infrastructure funds managed
by I Squared Capital pursuant to which the Company's common shares,
and the preferred shares and medium term notes of certain of the
Company's subsidiaries, will be acquired for cash (the
"Transaction").
In March and April of 2021, the Company received the required
levels of approval from common shareholders and holders of the
medium term notes and preferred shares of the Company's
subsidiaries.
On April 29, 2021, the Company
announced its intention to defease the Company's 6.00% Series E
convertible unsecured subordinated debentures (the "Convertible
Debentures") on closing of the Transaction and disseminated a
notice and Q&A to holders of Convertible Debentures setting out
additional details of the proposed defeasance, including how
holders of Convertible Debentures can convert their Convertible
Debentures in order to benefit from the "make whole premium" (as
contemplated by the trust indenture governing the Convertible
Debentures) and the risks and tax consequences associated
therewith.
The Company has received the regulatory approvals required for
the Transaction, including an advance ruling certificate from the
Canadian Commissioner of Competition under the Competition Act
(Canada) on February 5, 2021,
the expiration of the required waiting period under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976 on March
9, 2021, and the approval of the Federal Energy Regulatory
Commission on April 2, 2021. Also in April 2021, the Company received approval from
the Federal Communications Commission for the transfer of control
of certain FCC licenses held by the Company or its
subsidiaries. On April 19, 2021,
the Company received a final court order from the Supreme Court
of British Columbia approving the Transaction.
The Transaction remains subject to the satisfaction or waiver of
certain remaining third-party consents, and other customary closing
conditions. The targeted closing date of the Transaction is
May 14, 2021.
As previously announced, the Company's management team will not
hold a conference call in relation to the first quarter 2021
financial results due to the pending completion of the proposed
Transaction.
Financial Review of the Three Months Ended March 31, 2021
Consolidated Results
Project revenue decreased by $0.8
million to $72.0 million from
$72.8 million in the first quarter of
2020. The major driver of the decrease was lower water flows at
Curtis Palmer, which reduced generation by 41% below the 2020
period (23% below the long-term average). Revenues at Curtis Palmer
were $5.5 million lower than in the
year-ago period. This decrease was partially offset by revenue
increases of $2.9 million at
Cadillac, which did not operate following the September 2019 fire until the completion of plant
repairs in August 2020, and
$1.4 million at Morris due to higher
fuel prices.
Project income was $32.4
million as compared to $24.7
million in the first quarter of 2020. The increase of
$7.7 million was primarily
attributable to an $8.8 million
change in the fair value of derivative instruments, partially
offset by the modest decrease in project revenue discussed
previously.
Net loss attributable to Atlantic Power
Corporation was $0.1 million
as compared to net income of $29.5
million in the first quarter of 2020. The $29.6 million decrease from net income to net
loss was primarily attributable to a foreign exchange loss related
to the revaluation of debt denominated in Canadian dollars of
$3.2 million as compared to a foreign
exchange gain of $20.6 million in the
year-ago period. Another factor in the decrease from net income to
net loss was a $7.4 million increase
in administration expense related to the Transaction, including
fees and expenses paid to third parties as well as an acceleration
of incentive compensation expense. These negative variances were
partially offset by a $7.7 million
increase in project income, as previously discussed, and income of
$1.7 million attributable to
preferred shares of a subsidiary company as compared to a loss of
$5.8 million in the year-ago period.
The loss in the 2020 period was attributable to the preferred
shares of a subsidiary company because the Company repurchased
preferred shares at a discount to par during the period.
Loss per diluted share was $0.00 as compared to earnings per diluted share
of $0.23 in the first quarter of
2020. The decrease was attributable to a net loss of $0.1 million as compared to net income of
$29.5 million in the 2020 period.
Shares outstanding were lower in the first quarter of 2021 than in
the year-ago period, primarily due to repurchases of common shares
in 2020 under the Company's substantial issuer bid and normal
course issuer bid.
Project Adjusted EBITDA decreased $2.6 million to $48.2
million from $50.8 million in
the first quarter of 2020. Project Adjusted EBITDA at Curtis Palmer
decreased $5.4 million due to lower
water flows than in the 2020 period. Allendale and Dorchester had a combined decrease in Project
Adjusted EBITDA of $1.6 million due
to maintenance outages in March 2021.
Manchief had a $1.4 million reduction
in Project Adjusted EBITDA primarily due to a forced outage in
February 2021. These decreases were
partially offset by a $3.1 million
increase at Cadillac due to its return to operation and a
$1.5 million increase at Oxnard due to its new contract and lower
maintenance expense than in the prior period.
Segment Results
The Company has four reporting segments: Solid Fuel, which
includes its biomass plants and its equity interest in the Chambers
coal plant; Natural Gas, Hydroelectric and Corporate. Table 2
presents Project income (loss) and Project Adjusted EBITDA by
segment for the three months ended March 31,
2021 as compared to the same period in 2020.
Atlantic Power
Corporation
|
|
Table 2 - Project
Income (Loss) and Project Adjusted EBITDA by Segment
|
(in millions of
U.S. dollars)
|
|
|
|
Unaudited
|
|
|
|
|
Three months
ended
|
|
|
March
31,
|
|
|
2021
|
2020
|
Variance
|
Project income
(loss)
|
|
|
|
Solid Fuel
|
$3.0
|
$1.5
|
$1.5
|
Natural
Gas
|
23.6
|
19.5
|
4.1
|
Hydroelectric
|
5.4
|
10.4
|
(5.0)
|
Corporate
|
0.4
|
(6.7)
|
7.1
|
Total
|
$32.4
|
$24.7
|
$7.7
|
Project Adjusted
EBITDA
|
|
|
|
Solid Fuel
|
$9.7
|
$7.8
|
$1.9
|
Natural
Gas
|
28.7
|
28.2
|
0.5
|
Hydroelectric
|
10.3
|
15.3
|
(5.0)
|
Corporate
|
(0.5)
|
(0.5)
|
-
|
Total
|
$48.2
|
$50.8
|
($2.6)
|
Cash Flow
Cash provided by operating activities of
$8.4 million was unchanged from the
first quarter of 2020.
Cash provided by investing activities was
$0.2 million as compared to cash used
in investing activities of $2.6
million in the first quarter of 2020. Capitalized plant
additions (mostly repairs at Cadillac) decreased by $9.7 million from the 2020 period. This favorable
change was partially offset by the non-recurrence of $7.4 million of Cadillac insurance proceeds
received in the 2020 period.
Cash used in financing activities of $26.0 million decreased $14.1 million from $40.1
million in the first quarter of 2020. The Company did not
repurchase common or preferred shares in the first quarter of 2021,
as compared to $14.6 million of
repurchases in the year-ago period. This was partially offset by
$2.1 million of higher debt repayment
in the current quarter than in the 2020 period.
During the first quarter of 2021, the net decrease in the
Company's cash, restricted cash and cash equivalents was
$17.4 million.
Atlantic Power
Corporation
|
|
|
Table 3 - Cash
Flow Results
|
|
|
|
(in millions of
U.S. dollars)
|
|
|
Unaudited
|
Three months
ended
|
|
|
March
31,
|
|
|
2021
|
2020
|
Variance
|
Net cash provided by
operating activities
|
$8.4
|
$8.4
|
$-
|
Net cash provided by
(used in) investing activities
|
0.2
|
(2.6)
|
2.8
|
Net cash used in
financing activities
|
(26.0)
|
(40.1)
|
14.1
|
Liquidity, Balance Sheet and Capital Allocation
Liquidity
As shown in Table 4, the Company's liquidity at March 31, 2021 was $120.4
million, a decrease of $21.3
million from $141.7 million at
December 31, 2020. The decrease was
primarily attributable to a $17.4
million decrease in cash as described previously, most of
which was at the parent. Revolver availability decreased due to a
$4.1 million increase in letters of
credit outstanding for a contractual requirement under the existing
Calstock Power Purchase Agreement (PPA).
Atlantic Power
Corporation
|
|
|
Table 4 -
Liquidity
|
|
|
(in millions of
U.S. dollars)
|
|
|
Unaudited
|
|
|
|
March 31,
2021
|
December 31,
2020
|
Cash and cash
equivalents, parent
|
$7.0
|
$21.5
|
Cash and cash
equivalents, projects
|
14.6
|
17.3
|
Total cash and cash
equivalents
|
21.6
|
38.8
|
Revolving credit
facility
|
180.0
|
180.0
|
Letters of credit
outstanding
|
(81.2)
|
(77.1)
|
Availability under
revolving credit facility
|
98.8
|
102.9
|
Total
liquidity
|
$120.4
|
$141.7
|
Excludes restricted
cash of (1) :
|
$6.9
|
$7.1
|
(1) Includes $6.0 million and $6.8
million at March 31, 2021 and December 31, 2020, respectively, from
Cadillac insurance proceeds for the 2021 capacity payments received
as part of the insurance settlement.
|
Balance Sheet
During the first quarter of 2021, the Company repaid
$23.0 million of the APLP Holdings
term loan and amortized $0.7 million
of project-level debt at Cadillac. At March
31, 2021, the Company's consolidated debt was $557.0 million, excluding unamortized discounts
and deferred financing costs, and the Company's consolidated
leverage ratio (consolidated gross debt to trailing 12-month
consolidated Adjusted EBITDA) was 3.7 times. On a net debt basis
(consolidated gross debt net of $21.6 million of cash), the consolidated
leverage ratio at March 31, 2021 was
3.5 times.
Capital Allocation
The Company did not repurchase any common or preferred shares in
the first quarter of 2021, nor did it make any external investments
or acquisitions, pending completion of the proposed
Transaction.
2021 Guidance
The Company is not providing 2021 guidance pending completion of
the proposed Transaction.
Operational Updates
Coronavirus Pandemic
With power generation deemed an essential service, to date, the
coronavirus pandemic has not materially affected the Company's
ability to continue operating its plants safely and reliably. The
Company continues to monitor closely the impact of the pandemic on
all aspects of its business, including taking extra precautions for
employees working at the Company's plants. The Company has taken
appropriate steps at its plants to ensure that health and safety
guidelines are being followed, including plant sanitization. The
Company continues to monitor fuel supply for its biomass plants
(which generally have multiple suppliers including mills and other
sources) to ensure that potential supply disruptions are minimized.
While the pandemic has not materially affected financial results or
plant operations to date, the Company is unable to predict the
impact that it could have on its financial position and operating
results due to numerous uncertainties.
Williams Lake
The plant has been operating at a de-rated level of
approximately 57 megawatts for several months due to wet fuel and
damage to the plant's air preheater. Fuel supply conditions have
been consistent with the previous quarter, representing an
improvement from earlier in 2020. This allowed the plant to
continue operating through the end of April before becoming subject
to the contractual curtailment from May through July. During the
curtailment, the Company expects to undertake repairs to the air
preheater and other routine maintenance.
Decommissioning of San Diego Projects
Decommissioning of the three sites is in the final stages, with
expected completion and return of the sites to the Navy in the
second quarter of 2021. The final expected cost of approximately
$3 million net of salvage proceeds
compares favorably with the previous estimate of $5 million net of salvage proceeds.
Maintenance and Capex
In the first quarter of 2021, the Company incurred $6.1 million of maintenance expense and
$0.3 million of capital expenditures.
These figures include the Company's proportional share of
maintenance expenses and capital expenditures at equity method
investments.
Commercial Updates
Oxnard (California)
On March 31, 2021, as previously
reported, the Company executed a new agreement for the sale of
capacity from the Oxnard plant for
an additional two years, effective January
1, 2022 through December 31,
2023. The plant is currently operating under a Resource
Adequacy (RA) agreement through December 31,
2021, under which it provides capacity to satisfy the load
obligations of a community choice aggregator. The new RA agreement
will meet the capacity needs of a different end-use customer but
similarly provides fixed monthly capacity payments and allows the
plant to potentially earn revenue from the sale of energy and
ancillary services and other non-capacity revenues. The capacity
payment under the new contract is modestly higher than the level in
place for 2021.
Calstock (Ontario)
In December 2020, as previously
reported, the Calstock PPA with the Ontario Electricity Financial
Corporation was extended on existing terms by one year, to
December 2021. In early February 2021, the Ontario Minister of Energy, Northern
Development and Mines directed the Independent Electricity System
Operator (IESO) to engage with Calstock and report to the Ministry regarding
potential five-year contract options. Discussions with the IESO
have been ongoing.
Supplementary Information Regarding Non-GAAP
Disclosures
A discussion of non-GAAP disclosures and a schedule reconciling
Project Adjusted EBITDA, a non-GAAP measure, to the comparable GAAP
measure, can be found on page 10 of this release.
About Atlantic Power
Atlantic Power is an independent power producer that owns power
generation assets in eleven states in the
United States and two provinces in Canada. The Company's generation projects sell
electricity and steam to investment-grade utilities and other
creditworthy large customers predominantly under long–term PPAs
that have expiration dates ranging from 2021 to 2043. The Company
seeks to minimize its exposure to commodity prices through
provisions in the contracts, fuel supply agreements and hedging
arrangements. The projects are diversified by geography, fuel type,
technology, dispatch profile and offtaker (customer). Approximately
75% of the projects in operation are 100% owned and directly
operated and maintained by the Company. The Company has expertise
in operating most fuel types, including gas, hydro, and biomass,
and it owns a 40% interest in one coal project.
Atlantic Power's shares trade on the New York Stock Exchange
under the symbol AT and on the Toronto Stock Exchange under the
symbol ATP. For more information, please visit the Company's
website at www.atlanticpower.com or contact:
Atlantic Power Corporation
Investor Relations
(617) 977-2700
info@atlanticpower.com
Copies of the Company's financial data and other publicly filed
documents are available on SEDAR at www.sedar.com or on EDGAR at
www.sec.gov/edgar.shtml under "Atlantic Power Corporation" or on
the Company's website.
************************************************************************************************************************
Cautionary Note Regarding Forward-Looking Statements
To the extent any statements made in this news release contain
information that is not historical, these statements are
forward-looking statements within the meaning of Section 27A of the
U.S. Securities Act of 1933, as amended, and Section 21E of the
U.S. Securities Exchange Act of 1934, as amended, and
forward-looking information under Canadian securities law
(collectively, "forward-looking statements").
Certain statements in this news release may constitute
"forward-looking statements", which reflect the expectations of
management regarding the future growth, results of operations,
performance and business prospects and opportunities of the Company
and its projects. These statements, which are based on certain
assumptions and describe the Company's future plans, strategies and
expectations, can generally be identified by the use of the words
"may," "will," "should," "project," "continue," "believe,"
"intend," "anticipate," "expect," "estimate," "target" or similar
expressions that are predictions of or indicate future events or
trends and which do not relate solely to present or historical
matters. Examples of such statements in this press release include,
but are not limited to, statements with respect to the
following:
- the receipt of third-party consents necessary to satisfy
closing conditions to the Transaction;
- the ability of the parties to satisfy the other conditions to,
and to complete, the Transaction;
- the timing of the closing of the Transaction;
- the impact of the coronavirus pandemic on the economy and the
Company's operations, including the measures taken by governmental
authorities to address it, which may precipitate or exacerbate
other risks and/or uncertainties;
- the Company's expectation that its designation as essential
will allow it to continue to operate through the coronavirus
pandemic;
- the Company's estimation that the cost of decommissioning the
three San Diego projects will be
approximately $3 million net of
salvage proceeds and the work will be completed in the second
quarter of 2021; and
- the results of operations and performance of the Company's
projects, business prospects, opportunities and future growth of
the Company will be as described herein.
Forward-looking statements involve significant risks and
uncertainties, should not be read as guarantees of future
performance or results, and will not necessarily be accurate
indications of whether or not or the times at or by which such
performance or results will be achieved. Please refer to the
factors discussed under "Risk Factors" and "Forward-Looking
Information" in the Company's periodic reports as filed with the
U.S. Securities and Exchange Commission (the "SEC") from time to
time for a detailed discussion of the risks and uncertainties
affecting the Company. Although the forward-looking statements
contained in this news release are based upon what are believed to
be reasonable assumptions, investors cannot be assured that actual
results will be consistent with these forward-looking statements,
and the differences may be material. These forward-looking
statements are made as of the date of this news release and, except
as expressly required by applicable law, the Company assumes no
obligation to update or revise them to reflect new events or
circumstances.
Atlantic Power
Corporation
|
|
|
Table 5 –
Consolidated Balance Sheet
|
|
|
(in millions of
U.S. dollars)
|
|
|
Unaudited
|
|
|
|
March
31,
|
December
31,
|
|
2021
|
2020
|
Assets
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$21.6
|
$38.8
|
Restricted
cash
|
6.9
|
7.1
|
Accounts
receivable
|
33.9
|
31.3
|
Current portion of
derivative instruments asset
|
-
|
0.4
|
Inventory
|
17.0
|
18.3
|
Prepayments
|
6.7
|
7.0
|
Income taxes
receivable
|
2.0
|
3.2
|
Current assets held
for sale
|
4.6
|
-
|
Other current
assets
|
0.3
|
0.3
|
Total current
assets
|
93.0
|
106.4
|
Property, plant, and
equipment, net
|
481.3
|
491.8
|
Equity investments in
unconsolidated affiliates
|
91.8
|
85.0
|
Power purchase
agreements and intangible assets, net
|
114.8
|
120.3
|
Goodwill
|
21.3
|
21.3
|
Operating lease
right-of-use assets
|
4.1
|
4.6
|
Deferred income
taxes
|
17.0
|
17.2
|
Other
assets
|
0.6
|
0.6
|
Total
assets
|
$823.9
|
$847.2
|
Liabilities
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$5.6
|
$6.3
|
Accrued
interest
|
5.9
|
2.5
|
Other accrued
liabilities
|
14.7
|
19.3
|
Current portion of
long-term debt
|
90.8
|
95.7
|
Current portion of
derivative instruments liability
|
9.9
|
11.0
|
Operating lease
liabilities
|
1.8
|
1.9
|
Current liabilities
held for sale
|
3.2
|
-
|
Other current
liabilities
|
0.4
|
0.2
|
Total current
liabilities
|
132.3
|
136.9
|
Long-term debt, net
of unamortized discount and deferred financing costs
|
368.3
|
384.1
|
Convertible
debentures, net of discount and unamortized deferred financing
costs
|
85.5
|
84.1
|
Derivative
instruments liability
|
5.4
|
8.1
|
Power purchase
agreements and intangible liabilities, net
|
17.6
|
18.0
|
Asset retirement
obligations, net
|
45.0
|
48.1
|
Operating lease
liabilities
|
2.7
|
3.1
|
Other long-term
liabilities
|
6.7
|
6.2
|
Total
liabilities
|
$663.5
|
$688.6
|
Equity
|
|
|
Common shares, no par
value, unlimited authorized shares; 89,797,798 and 89,222,568
issued and outstanding at March 31, 2021 and December 31,
2020
|
1,219.8
|
1,219.7
|
Accumulated other
comprehensive loss
|
(138.1)
|
(139.9)
|
Retained
deficit
|
(1,090.1)
|
(1,090.0)
|
Total Atlantic Power
Corporation shareholders' deficit
|
(8.4)
|
(10.2)
|
Preferred shares
issued by a subsidiary company
|
168.8
|
168.8
|
Total
equity
|
160.4
|
158.6
|
Total liabilities and
equity
|
$823.9
|
$847.2
|
Atlantic Power
Corporation
|
|
|
Table 6 -
Consolidated Statements of Operations
|
|
|
(in millions of
U.S. dollars, except per share amounts)
|
|
|
Unaudited
|
|
|
|
Three months
ended
|
March
31,
|
|
2021
|
2020
|
Project
revenue:
|
|
|
Energy
sales
|
$36.0
|
$40.7
|
Energy capacity
revenue
|
29.8
|
28.0
|
Other
|
6.2
|
4.1
|
|
72.0
|
72.8
|
Project
expenses:
|
|
|
Fuel
|
20.7
|
19.6
|
Operations and
maintenance
|
21.1
|
20.7
|
Depreciation and
amortization
|
14.3
|
15.6
|
|
56.1
|
55.9
|
Project other income
(loss):
|
|
|
Change in fair value
of derivative instruments
|
3.2
|
(5.6)
|
Equity in earnings of
unconsolidated affiliates
|
13.4
|
13.7
|
Interest,
net
|
(0.3)
|
(0.3)
|
Other income,
net
|
0.2
|
-
|
|
16.5
|
7.8
|
Project
income
|
32.4
|
24.7
|
|
|
|
Administrative and
other expenses:
|
|
|
Administration
|
14.1
|
6.7
|
Interest expense,
net
|
11.4
|
10.8
|
Foreign exchange loss
(gain)
|
3.2
|
(20.6)
|
Other (income)
expense, net
|
(0.1)
|
2.6
|
|
28.6
|
(0.5)
|
Income from
operations before income taxes
|
3.8
|
25.2
|
Income tax
expense
|
2.2
|
1.5
|
Net income
|
1.6
|
23.7
|
Net income (loss)
attributable to preferred shares of a subsidiary company
|
1.7
|
(5.8)
|
Net (loss) income
attributable to Atlantic Power Corporation
|
($0.1)
|
$29.5
|
Net (loss) earnings
per share attributable to Atlantic Power Corporation
shareholders:
|
|
|
Basic
|
($0.00)
|
$0.28
|
Diluted
|
($0.00)
|
$0.23
|
Weighted average
number of common shares outstanding:
|
|
Basic
|
89.4
|
107.2
|
Diluted
|
89.4
|
134.8
|
Atlantic Power
Corporation
|
|
|
Table 7 -
Consolidated Statements of Cash Flows
|
|
(in millions of
U.S. dollars)
|
Three months
ended
|
Unaudited
|
March
31,
|
|
2021
|
2020
|
Cash provided by
operating activities:
|
|
|
Net income
|
$1.6
|
$23.7
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation and
amortization
|
14.3
|
15.6
|
Share-based
compensation
|
0.1
|
0.4
|
Other gain
|
(0.2)
|
-
|
Equity in earnings
from unconsolidated affiliates
|
(13.4)
|
(13.7)
|
Distributions from
unconsolidated affiliates
|
6.9
|
6.0
|
Unrealized foreign
exchange loss (gain)
|
3.1
|
(20.9)
|
Change in fair value
of derivative instruments
|
(3.3)
|
8.2
|
Amortization of debt
discount and deferred financing costs
|
1.3
|
2.0
|
Non-cash operating
lease expense
|
0.5
|
0.5
|
Deferred income
taxes
|
0.3
|
0.3
|
Change in other
operating balances
|
|
|
Accounts
receivable
|
(3.1)
|
(2.1)
|
Inventory
|
0.2
|
2.8
|
Prepayments and other
assets
|
1.6
|
(1.7)
|
Accounts
payable
|
(0.9)
|
(5.7)
|
Accruals and other
liabilities
|
(0.6)
|
(7.0)
|
Cash provided by
operating activities
|
8.4
|
8.4
|
|
|
|
Cash provided by
(used in) investing activities:
|
|
|
Insurance
proceeds
|
-
|
7.4
|
Proceeds from sale of
equity investment
|
0.5
|
-
|
Purchase of property,
plant and equipment
|
(0.3)
|
(10.0)
|
Cash provided by
(used in) investing activities
|
0.2
|
(2.6)
|
|
|
|
Cash used in
financing activities:
|
|
|
Common share
repurchases
|
-
|
(8.2)
|
Preferred share
repurchases
|
-
|
(6.4)
|
Repayment of corporate
and project-level debt
|
(23.7)
|
(21.6)
|
Cash payments for
vested LTIP withheld for taxes
|
(0.6)
|
(0.7)
|
Deferred financing
costs
|
-
|
(1.5)
|
Dividends paid to
preferred shareholders
|
(1.7)
|
(1.7)
|
Cash used in
financing activities
|
(26.0)
|
(40.1)
|
|
|
|
Net decrease in cash,
restricted cash and cash equivalents
|
(17.4)
|
(34.3)
|
Cash, restricted cash
and cash equivalents at beginning of period
|
45.9
|
82.6
|
Cash, restricted cash
and cash equivalents at end of period
|
$28.5
|
$48.3
|
|
|
|
Supplemental cash
flow information
|
|
|
Interest
paid
|
$6.8
|
$8.3
|
Income taxes paid,
net
|
0.7
|
0.7
|
Accruals for
construction in progress
|
-
|
0.3
|
Non-GAAP Disclosures
Project Adjusted EBITDA is not a measure recognized
under GAAP and does not have a standardized meaning prescribed by
GAAP, and is therefore unlikely to be comparable to similar
measures presented by other companies. Investors are cautioned that
the Company may calculate this non-GAAP measure in a manner that is
different from other companies. The most directly comparable GAAP
measure is Project income (loss). Project Adjusted EBITDA is
defined as Project income (loss) plus interest, taxes, depreciation
and amortization, impairment charges, insurance loss (gain), other
(income) expenses and changes in the fair value of derivative
instruments. Management uses Project Adjusted EBITDA at the project
level to provide comparative information about project performance
and believes such information is helpful to investors. A
reconciliation of Project Adjusted EBITDA to Project income (loss)
and to Net income (loss) on a consolidated basis is provided in
Table 8 below.
Atlantic Power
Corporation
|
|
|
Table 8 -
Reconciliation of Net (Loss) Income to Project Adjusted
EBITDA
|
(in millions of
U.S. dollars)
|
|
|
Unaudited
|
|
|
Three months
ended
|
|
March
31,
|
|
2021
|
2020
|
Net (loss) income
attributable to Atlantic Power Corporation
|
($0.1)
|
$29.5
|
Net income (loss)
attributable to preferred share dividends of a subsidiary
company
|
1.7
|
(5.8)
|
Net
income
|
$1.6
|
$23.7
|
Income tax
expense
|
2.2
|
1.5
|
Income from
operations before income taxes
|
3.8
|
25.2
|
Administration
|
14.1
|
6.7
|
Interest expense,
net
|
11.4
|
10.8
|
Foreign exchange loss
(gain)
|
3.2
|
(20.6)
|
Other (income)
expense, net
|
(0.1)
|
2.6
|
Project
income
|
$32.4
|
$24.7
|
|
|
|
Reconciliation to
Project Adjusted EBITDA
|
|
|
Change in the fair
value of derivative instruments
|
($3.2)
|
$5.6
|
Depreciation and
amortization
|
18.6
|
19.8
|
Interest,
net
|
0.6
|
0.7
|
Other project
income
|
(0.2)
|
-
|
Project Adjusted
EBITDA
|
$48.2
|
$50.8
|
View original
content:http://www.prnewswire.com/news-releases/atlantic-power-corporation-releases-first-quarter-2021-results-301286223.html
SOURCE Atlantic Power Corporation