0001533924false00015339242023-08-082023-08-08

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): August 8, 2023

AMPLIFY ENERGY CORP.

(Exact Name of Registrant as Specified in Charter)

Delaware

    

001-35512

    

82-1326219

(State or other jurisdiction of

(Commission

(I.R.S. Employer

Incorporation or Organization)

File Number)

Identification No.)

500 Dallas Street, Suite 1700

Houston, Texas

77002

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (713) 490-8900

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b):

    

Trading

    

Name of each exchange

Title of each class

Symbol(s)

on which registered

Common Stock

AMPY

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.     Results of Operations and Financial Condition.

On August 8, 2023, Amplify Energy Corp., a Delaware corporation (the “Company”), issued a press release reporting the Company’s financial and operating results for the quarter ended June 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.

Item 7.01.     Regulation FD Disclosure.

On August 8, 2023, the Company issued a press release announcing, among other things, the Company’s financial and operating results for the second quarter ended June 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

On August 8, 2023, the Company posted to its website an investor presentation entitled, “August 2023 Investor Presentation.” The investor presentation may be accessed by going to the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations and selecting Events and Presentations.

The information contained in this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.

Cautionary Note Regarding Forward-Looking Statements

This Current Report on Form 8-K, including the exhibit hereto, includes “forward-looking statements.” All statements, other than statements of historical fact, included in this Current Report on Form 8-K that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the ongoing impact of the oil incident that occurred off the coast of Southern California resulting from the Company’s pipeline operations at the Beta field, the Company’s evaluation and implementation of strategic alternatives; the Company’s ability to satisfy debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the existence of unanticipated liabilities or problems relating to acquired or divested business or properties; volatility in the prices for oil, natural gas and NGLs; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness, including financial covenants; general political and economic conditions, globally and in the jurisdictions in which we operate, including escalating tensions between Russia and Ukraine and the potential destabilizing effect such conflict may pose for the European continent or the global oil and natural gas markets and effects of inflation; the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing; and the occurrence or threat of epidemic or pandemic diseases, including the COVID-19 pandemic, or any government response to such occurrence or threat. Please read the Company’s filings with the Securities and Exchange Commission (the “SEC”), including “Risk Factors” in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at http://investor.amplifyenergy.com/ or on the SEC’s website at

http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Current Report on Form 8-K. All forward-looking statements in this Current Report on Form 8-K are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Item 9.01.     Financial Statements and Exhibits.

(d) Exhibits.

Exhibit
Number

    

Description

99.1

Press Release dated August 8, 2023

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 8, 2023

AMPLIFY ENERGY CORP.

By:

/s/ Martyn Willsher

Name: Martyn Willsher

Title:   President and Chief Executive Officer

Exhibit 99.1

Graphic

Amplify Energy Announces Second Quarter 2023 Results, Closing of New Revolving Credit Facility and Reaffirms 2023 Guidance

HOUSTON, August 8, 2023—Amplify Energy Corp. (NYSE: AMPY) (“Amplify” or the “Company”) announced today its operating and financial results for the second quarter of 2023.

Key Highlights

During the second quarter of 2023, the Company:
oAchieved average total production of 21.2 Mboepd, up approximately 9% compared to the previous quarter
oGenerated net cash provided by operating activities of $4.9 million and net income of $9.8 million
oDelivered Adjusted EBITDA of $17.6 million
oGenerated $6.1 million of free cash flow
oReaffirmed our full-year 2023 guidance
oEntered into a new revolving credit facility with an initial borrowing base of $150 million and elected commitments of $135 million
oAs of July 31, 2023, net debt was $113 million, consisting of $120 million outstanding under the revolving credit facility and $7 million of cash on hand
oNet Debt to Last Twelve Months (“LTM”) Adjusted EBITDA of 1.2x1
(1)Net debt as of July 31, 2023, and LTM Adjusted EBITDA as of the second quarter of 2023

Martyn Willsher, Amplify’s President and Chief Executive Officer, commented, “Amplify delivered strong second-quarter results, driven primarily by the performance of our Beta assets and the development of our non-operated Eagle Ford assets. Production rates and wells brought online at Beta continue to exceed initial projections, and we are optimistic that the assets will return to full production levels ahead of schedule.  Strong operational performance delivered financial results in line with Company projections and enabled Amplify to reaffirm its full-year 2023 guidance.  Amplify continued its commitment to generating free cash flow during the quarter, and we expect to do so for the foreseeable future.”

Mr. Willsher continued, “Despite a challenging credit market, we successfully refinanced our debt outstanding and closed a new four-year credit facility with $135 million in elected commitments.  We would like to express our appreciation for the support from KeyBank and the syndicate of lenders, and we look forward to a strong, long-lasting partnership.”

Mr. Willsher concluded, “The last two years have presented challenging headwinds for the Company, but we are moving beyond those issues with the successful restart of operations at Beta and the refinance of our revolving credit facility.  Having achieved these critical milestones, Amplify’s management team and Board are focused on value-enhancing initiatives that will drive additional returns for our stakeholders.”

1


Key Financial Results

During the second quarter of 2023, the Company reported net income of approximately $9.8 million compared to $352.8 million in the prior quarter. First quarter net income included the receipt of $84.9 million in net proceeds from the Beta settlement and the recognition of a $259.5 million deferred income tax benefit, which were both non-recurring items.  Additional information can be found in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023.

Amplify generated $17.6 million of Adjusted EBITDA for the second quarter of 2023, a decrease of approximately $8.2 million from $25.8 million in the prior quarter. The decrease was primarily attributable to the termination of loss of production income (“LOPI”) proceeds and lower realized commodity prices (net of hedges), partially offset by higher production.

Free cash flow, defined as Adjusted EBITDA less cash interest and capital spending, was $6.1 million in the second quarter of 2023.

    

Second Quarter

    

First Quarter

$ in millions

2023

2023

Net income (loss)

 

$

9.8

$

352.8

Net cash provided by operating activities

 

$

4.9

$

90.3

Average daily production (MBoe/d)

 

 

21.2

 

19.4

Total revenues excluding hedges

 

$

72.0

$

79.9

Adjusted EBITDA (a non-GAAP financial measure)

 

$

17.6

$

25.8

Total capital

 

$

7.9

$

9.0

Free Cash Flow (a non-GAAP financial measure)

 

$

6.1

$

11.4

New Revolving Credit Facility and Liquidity Update

On July 31, 2023, Amplify, together with its subsidiaries, entered into a new senior secured reserve-based revolving credit facility with KeyBank National Association, as administrative agent, with an initial borrowing base of $150 million.  At closing, participants committed $135 million, providing ample liquidity for the Company.

The borrowing base will be redetermined on a semi-annual basis with the next redetermination expected in the fourth quarter of 2023.  Borrowings under the new credit facility will bear interest at a rate per annum equal to (i) adjusted SOFR or (ii) an adjusted base rate, plus an applicable margin based on a utilization ratio of the lesser of the borrowing base and the aggregate commitments. The applicable margin ranges from 2.00% to 3.00% for adjusted base rate borrowings, and 3.00% to 4.00% for adjusted SOFR borrowings. The new credit facility has a maturity date of July 31, 2027.

As of July 31, 2023, Amplify had total debt of $120 million under its new credit facility, with a borrowing base of $135 million. Amplify’s liquidity was $22 million as of July 31, 2023, consisting of $7 million of cash on hand and available borrowing capacity of $15 million.  Net Debt to LTM Adjusted EBITDA was 1.2x (net debt as of July 31, 2023).

Corporate Production and Pricing Update

During the second quarter of 2023, average daily production was approximately 21.2 MBoepd, an increase of 9% from 19.4 MBoepd in the first quarter.  This increase was primarily due to the return of production in late April at Beta, partially offset by third-party interruptions in East Texas and weather-related downtime in Oklahoma. The Company’s product mix for the quarter was 38% crude oil, 17% NGLs, and 45% natural gas.

2


    

Three Months

    

Three Months

Ended

Ended

June 30, 2023

March 31, 2023

Production volumes - MBOE:

Oklahoma

542

560

Rockies (Bairoil)

315

308

Southern California (Beta)

158

East Texas / North Louisiana

792

789

Eagle Ford (Non-Op)

121

88

Total - MBoe

1,928

1,745

Total - MBoe/d

21.2

19.4

% - Liquids

55

%

49

%

Note: 2Q23 Southern California (Beta) production from April 24, 2023 – June 30, 2023.

The Company anticipates overall production for the remainder of 2023 to remain flat or increase with incremental oil volumes at Beta as wells continue to be brought back online and returned to full production.  Production at Bairoil is expected to decrease in the third quarter in connection with the scheduled maintenance turnaround, partially offset by continued workover projects and facility enhancing initiatives.  In East Texas and Oklahoma, the Company continues to execute on accretive workover and compressor optimization projects, which are expected to reduce natural declines.

Total oil, natural gas and NGL revenues for the second quarter of 2023 were approximately $67.4 million, before the impact of derivatives, compared to $66.3 million in the prior quarter. The Company realized a gain on commodity derivatives of $1.5 million during the quarter, compared to a $2.7 million loss during the previous quarter. Oil and gas revenues, net of realized hedges, increased $5.3 million for the second quarter compared to first quarter 2023.

The following table sets forth information regarding average realized sales prices for the periods indicated:

    

Crude Oil ($/Bbl)

NGLs ($/Bbl)

Natural Gas ($/Mcf)

    

Three

    

Three

    

Three

    

Three

    

Three

    

Three

Months

Months

Months

Months

Months

Months

Ended

Ended

Ended

Ended

Ended

Ended

June 30, 

March 31, 

June 30, 

March 31, 

June 30, 

March 31, 

2023

2023

2023

2023

2023

2023

Average sales price exclusive of realized derivatives and certain deductions from revenue

$

69.86

$

72.52

$

21.25

$

26.67

$

1.93

$

3.63

Realized derivatives

 

(4.57)

 

(7.32)

 

 

 

0.92

 

0.23

Average sales price with realized derivatives exclusive of certain deductions from revenue

$

65.29

$

65.20

$

21.25

$

26.67

$

2.85

$

3.86

Certain deductions from revenue

 

 

 

(1.46)

 

(2.75)

 

0.01

 

0.08

Average sales price inclusive of realized derivatives and certain deductions from revenue

$

65.29

$

65.20

$

19.80

$

23.92

$

2.86

$

3.94

Costs and Expenses

Lease operating expenses in the second quarter of 2023 were approximately $34.9 million, or $18.10 per Boe. Operating expenses were $1.9 million higher than first-quarter 2023 operating expenses, primarily due to returning the Beta Field to production.  Second quarter operating costs per Boe were down 4% versus the prior quarter.

The Company is pursuing cost reduction initiatives across all asset areas.  These opportunities include electrifying a substantial portion of Beta platforms to significantly reduce power expenses, in-sourcing Company-owned compressors to replace high-cost rental compression in East Texas, and converting wells to more efficient artificial lift methods in Oklahoma.

3


Severance and Ad Valorem taxes in the second quarter were approximately $5.2 million, a decrease of $0.1 million compared to $5.3 million in the prior quarter. Severance and Ad Valorem taxes as a percentage of revenue were approximately 7.7% this quarter compared to 8.0% in the previous quarter.

Amplify incurred $5.1 million, or $2.67 per Boe, of gathering, processing and transportation expenses in the second quarter of 2023, compared to $5.6 million, or $3.21 per Boe, in the previous quarter. The reduction was primarily attributable to lower gathering expenses in Oklahoma due to lower commodity prices and volumes compared to the prior quarter.

Second quarter cash G&A expenses were $6.2 million, a decrease of $1.4 million from $7.6 million in the first quarter of 2023.  We expect cash G&A to remain at approximately this same level throughout the remainder of 2023.  

Depreciation, depletion and amortization expense for the second quarter of 2023 totaled $7.1 million, or $3.67 per Boe, compared to $5.8 million, or $3.33 per Boe, in the prior quarter.

Net interest expense was $3.7 million this quarter, a decrease of $2.0 million from $5.7 million in the first quarter of 2023. The decrease was due to lower debt outstanding under our credit facility, partially offset by higher interest rates in the second quarter.

Amplify recorded a current income tax benefit of $6.9 million for the second quarter of 2023.

Capital Investment Update

Cash capital investment during the second quarter of 2023 was approximately $7.9 million, a $1.1 million decrease from $9.0 million in the prior quarter. The majority of capital investment in the second quarter was related to facility costs at Beta, non-operated development activity in the Eagle Ford, and workover activity in Oklahoma.

The following table details Amplify’s capital incurred during the quarter:

    

Second Quarter

    

Year to Date

2023 Capital

Capital

Spend ($ MM)

Spend ($ MM)

Oklahoma

$

1.4

$

3.2

Rockies (Bairoil)

$

0.3

$

0.3

Southern California (Beta)

$

4.7

$

6.6

East Texas / Northern Louisiana

$

0.1

$

0.3

Eagle Ford (Non-Op)

$

1.4

$

6.5

Total Capital Invested

$

7.9

$

16.9

The Company’s capital investments for the remainder of 2023 will focus primarily on Beta and Bairoil facilities projects.  Facility upgrades at Beta will improve operational efficiencies, reduce power expenses and significantly reduce emissions.  The emissions reduction will also substantially reduce the Company’s emissions credit expenses.  In Bairoil, capital projects are expected to greatly improve water flood management and the overall performance of the asset.    

4


Hedging Update

The following table reflects the hedged volumes under Amplify’s commodity derivative contracts and the average fixed, floor and ceiling prices at which production is hedged for July 2023 through December 2024, as of July 31, 2023:

    

2023

    

2024

Natural Gas Collars:

 

  

 

  

Two-way collars

 

  

 

  

Average Monthly Volume (MMBtu)

 

1,248,000

 

220,833

Weighted Average Ceiling Price ($)

$

5.55

$

4.73

Weighted Average Floor Price ($)

$

3.41

$

3.31

Oil Swaps:

 

  

 

  

Average Monthly Volume (Bbls)

 

105,833

8,333

Weighted Average Fixed Price ($)

$

66.33

70.00

Oil Collars:

 

  

 

  

Two-way collars

 

  

 

  

Average Monthly Volume (Bbls)

 

15,000

Weighted Average Ceiling Price ($)

$

76.16

Weighted Average Floor Price ($)

$

65.00

Three-way collars

 

  

 

  

Average Monthly Volume (Bbls)

 

50,000

Weighted Average Ceiling Price ($)

$

74.54

Weighted Average Floor Price ($)

$

58.00

Weighted Average Sub-Floor Price ($)

$

43.00

Amplify posted an updated investor presentation containing additional hedging information on its website, www.amplifyenergy.com, under the Investor Relations section.

Quarterly Report on Form 10-Q

Amplify’s financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, which Amplify expects to file with the SEC on August 8, 2023.

About Amplify Energy

Amplify Energy Corp. is an independent oil and natural gas company engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Amplify’s operations are focused in Oklahoma, the Rockies (Bairoil), federal waters offshore Southern California (Beta), East Texas / North Louisiana, and the Eagle Ford (Non-op). For more information, visit www.amplifyenergy.com.

Conference Call

Amplify will host an investor teleconference tomorrow at 10:00 a.m. Central Time to discuss these operating and financial results. Interested parties may join the call by dialing (800) 343-5172 at least 15 minutes before the call begins and providing the Conference ID: AEC2Q23. A telephonic replay will be available for fourteen days following the call by dialing (800) 654-1563 and providing the Conference ID: 76231111.

5


Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the ongoing impact of the Incident, the Company’s evaluation and implementation of strategic alternatives; the Company’s ability to satisfy debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the existence of unanticipated liabilities or problems relating to acquired or divested business or properties; volatility in the prices for oil, natural gas and NGLs; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness, including financial covenants; general political and economic conditions, globally and in the jurisdictions in which we operate, including escalating tensions between Russia and Ukraine and the potential destabilizing effect such conflict may pose for the European continent or the global oil and natural gas markets and effects of inflation; the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing; and the occurrence or threat of epidemic or pandemic diseases, including the COVID-19 pandemic, or any government response to such occurrence or threat. Please read the Company’s filings with the SEC, including “Risk Factors” in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations/sec-filings/default.aspx or on the SEC’s website at http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements in this press release are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA, free cash flow and net debt. The accompanying schedules provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flows provided by operating activities, standardized measure of discounted future net cash flows, or any other measure of financial performance calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as Amplify does.

Adjusted EBITDA. Amplify defines Adjusted EBITDA as net income or loss, plus interest expense; income tax expense; depreciation, depletion and amortization; accretion of asset retirement obligations; losses on commodity derivative instruments; cash settlements received on expired commodity derivative instruments; share-based compensation expenses; exploration costs; loss on settlement of AROs; bad debt expense; pipeline incident loss; pipeline incident settlement; LOPI-timing differences; and other items. Adjusted EBITDA is commonly used as a supplemental financial measure by management and external users of Amplify’s financial statements, such as investors, research analysts and rating agencies, to assess: (1) its operating performance as compared to other companies in Amplify’s industry without regard to financing methods, capital structures or historical cost basis; (2) the ability of its assets to generate cash sufficient to pay interest and support Amplify’s indebtedness; and (3) the viability of projects and the overall rates of return on alternative investment opportunities. Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measures most directly comparable to Adjusted EBITDA are net income and net cash provided by operating activities.

Free cash flow. Amplify defines free cash flow as Adjusted EBITDA, less cash interest expense and capital expenditures. Free cash flow is an important non-GAAP financial measure for Amplify’s investors since it serves as an indicator of the Company’s success in providing a cash return on investment. The GAAP measures most directly comparable to free cash flow are net income and net cash provided by operating activities.

6


Net debt. Amplify defines net debt as the total principal amount drawn on the revolving credit facility less cash and cash equivalents. The Company uses net debt as a measure of financial position and believes this measure provides useful additional information to investors to evaluate the Company's capital structure and financial leverage.

Contacts

Jim Frew – Senior Vice President and Chief Financial Officer

(832) 219-9044

jim.frew@amplifyenergy.com

Michael Jordan – Director, Finance and Treasurer

(832) 219-9051

michael.jordan@amplifyenergy.com

7


Selected Operating and Financial Data (Tables)


Amplify Energy Corp.

Selected Financial Data - Unaudited

Statements of Operations Data


    

Three Months

    

Three Months

Ended

Ended

(Amounts in $000s, except per share data)

June 30, 2023

March 31, 2023

Revenues:

 

  

 

  

Oil and natural gas sales

$

67,393

$

66,284

Other revenues

 

4,578

 

13,586

Total revenues

 

71,971

 

79,870

Costs and Expenses:

 

  

 

  

Lease operating expense

 

34,903

 

32,960

Pipeline incident loss

6,844

8,279

Gathering, processing and transportation

 

5,149

 

5,602

Exploration

 

14

 

26

Taxes other than income

 

5,205

 

5,293

Depreciation, depletion and amortization

 

7,072

 

5,808

General and administrative expense

 

7,778

 

8,514

Accretion of asset retirement obligations

 

1,975

 

1,942

Realized (gain) loss on commodity derivatives

 

(1,517)

 

2,709

Unrealized (gain) loss on commodity derivatives

 

(2,281)

 

(17,868)

Other, net

 

239

 

Total costs and expenses

 

65,381

 

53,265

Operating Income (loss)

 

6,590

 

26,605

Other Income (Expense):

 

  

 

  

Interest expense, net

 

(3,701)

 

(5,737)

Other income (expense)

 

122

 

73

Litigation settlement

84,875

Total Other Income (Expense)

 

(3,579)

 

79,211

Income (loss) before reorganization items, net and income taxes

 

3,011

 

105,816

Income tax benefit (expense) - current

6,853

(12,527)

Income tax benefit (expense) - deferred

(48)

259,470

Net income (loss)

$

9,816

$

352,759

Earnings per share:

 

  

 

  

Basic and diluted earnings (loss) per share

$

0.24

$

8.69

8



Selected Financial Data - Unaudited

Operating Statistics


    

Three Months

    

Three Months

Ended

Ended

(Amounts in $000s, except per share data)

June 30, 2023

March 31, 2023

Oil and natural gas revenue:

 

  

 

  

Oil Sales

$

50,750

$

38,816

NGL Sales

 

6,411

 

7,785

Natural Gas Sales

 

10,232

 

19,683

Total oil and natural gas sales - Unhedged

$

67,393

$

66,284

Production volumes:

 

  

 

  

Oil Sales - MBbls

 

727

 

535

NGL Sales - MBbls

 

324

 

325

Natural Gas Sales - MMcf

 

5,263

 

5,303

Total - MBoe

 

1,928

 

1,745

Total - MBoe/d

 

21.2

 

19.4

Average sales price (excluding commodity derivatives):

 

  

 

  

Oil - per Bbl

$

69.86

$

72.52

NGL - per Bbl

$

19.80

$

23.92

Natural gas - per Mcf

$

1.94

$

3.71

Total - per Boe

$

34.97

$

37.99

Average unit costs per Boe:

 

  

 

  

Lease operating expense

$

18.10

$

18.89

Gathering, processing and transportation

$

2.67

$

3.21

Taxes other than income

$

2.70

$

3.03

General and administrative expense

$

4.03

$

4.88

Depletion, depreciation, and amortization

$

3.67

$

3.33

9



Selected Financial Data - Unaudited

Asset Operating Statistics


    

Three Months

    

Three Months

 

Ended

Ended

June 30, 2023

March 31, 2023

Production volumes - MBOE

 

  

 

  

Oklahoma

542

560

Rockies (Bairoil)

315

308

Southern California (Beta)

158

East Texas / North Louisiana

792

789

Eagle Ford (Non-Op)

121

88

Total - MBOE

1,928

1,745

Total - MBoe/d

21.2

19.4

% - Liquids

55

%

49

%

Lease operating expense - $M

  

  

Oklahoma

$

4,709

$

5,510

Rockies (Bairoil)

12,316

12,345

Southern California (Beta)

10,271

7,091

East Texas / North Louisiana

6,151

6,319

Eagle Ford (Non-Op)

1,457

1,695

Total Lease operating expense:

$

34,904

$

32,960

Capital expenditures - $M

  

  

Oklahoma

$

1,379

$

1,850

Rockies (Bairoil)

346

(69)

Southern California (Beta)

4,718

1,907

East Texas / North Louisiana

134

159

Eagle Ford (Non-Op)

1,371

5,149

Total Capital expenditures:

$

7,948

$

8,996

10



Selected Financial Data - Unaudited

Balance Sheet Data


(Amounts in $000s, except per share data)

    

June 30, 2023

    

March 31, 2023

Assets

Cash and Cash Equivalents

$

1,865

$

12,755

Accounts Receivable

63,021

65,978

Other Current Assets

23,452

15,953

Total Current Assets

$

88,338

$

94,686

Net Oil and Gas Properties

$

345,023

$

343,712

Other Long-Term Assets

282,119

280,934

Total Assets

$

715,480

$

719,332

Liabilities

Accounts Payable

$

23,382

$

21,728

Accrued Liabilities

55,387

66,645

Other Current Liabilities

22,231

23,442

Total Current Liabilities

$

101,000

$

111,815

Long-term Debt

$

120,000

$

125,000

Asset Retirement Obligation

118,627

116,529

Other Long-Term Liabilities

17,709

18,994

Total Liabilities

$

357,336

$

372,338

Shareholders' Equity

Common Stock & APIC

$

432,771

$

431,437

Warrants

Accumulated Earnings (Deficit)

(74,627)

(84,443)

Total Shareholders' Equity

$

358,144

$

346,994


Selected Financial Data - Unaudited

Statements of Cash Flows Data


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

June 30, 2023

March 31, 2023

Net cash provided by (used in) operating activities

$

4,908

$

90,313

Net cash provided by (used in) investing activities

 

(10,732)

 

(10,417)

Net cash provided by (used in) financing activities

 

(5,066)

 

(67,141)

11



Selected Operating and Financial Data (Tables)

Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures

Adjusted EBITDA and Free Cash Flow


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

June 30, 2023

March 31, 2023

Reconciliation of Adjusted EBITDA to Net Cash Provided from Operating Activities:

 

  

 

  

Net cash provided by operating activities

$

4,908

$

90,313

Changes in working capital

 

13,168

 

(5,740)

Interest expense, net

 

3,701

 

5,737

Amortization and write-off of deferred financing fees

 

(310)

 

(461)

Exploration costs

 

14

 

26

Plugging and abandonment cost

 

528

 

Current income tax expense (benefit)

(6,853)

12,527

Pipeline incident loss

6,844

8,279

LOPI - timing differences

 

(4,636)

 

Litigation settlement

(84,875)

Other

188

Adjusted EBITDA:

$

17,552

$

25,806

Reconciliation of Free Cash Flow to Net Cash Provided from Operating Activities:

 

  

 

  

Adjusted EBITDA:

$

17,552

$

25,806

Less: Cash interest expense

 

3,525

 

5,437

Less: Capital expenditures

 

7,947

 

8,996

Free Cash Flow:

$

6,080

$

11,373

12



Selected Operating and Financial Data (Tables)

Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures

Adjusted EBITDA and Free Cash Flow


    

Three Months

    

Three Months

 

Ended

 

Ended

(Amounts in $000s, except per share data)

June 30, 2023

March 31, 2023

Reconciliation of Adjusted EBITDA to Net Income (Loss):

 

  

 

  

Net income (loss)

$

9,816

$

352,759

Interest expense, net

 

3,701

 

5,737

Income tax expense (benefit) - current

(6,853)

12,527

Income tax expense (benefit) - deferred

 

48

 

(259,470)

Depreciation, depletion and amortization

 

7,072

 

5,808

Accretion of asset retirement obligations

 

1,975

 

1,942

(Gains) losses on commodity derivatives

 

(3,798)

 

(15,159)

Cash settlements received (paid) on expired commodity derivative instruments

 

1,517

 

(2,709)

Share-based compensation expense

 

1,340

 

941

Exploration costs

 

14

 

26

Loss on settlement of AROs

 

239

 

Bad debt expense

 

85

 

Pipeline incident loss

6,844

8,279

LOPI-timing differences

(4,636)

Litigation settlement

(84,875)

Other

188

Adjusted EBITDA:

$

17,552

$

25,806

Reconciliation of Free Cash Flow to Net Income (Loss):

 

  

 

  

Adjusted EBITDA:

$

17,552

$

25,806

Less: Cash interest expense

 

3,525

 

5,437

Less: Capital expenditures

 

7,947

 

8,996

Free Cash Flow:

$

6,080

$

11,373

13


v3.23.2
Document and Entity Information
Aug. 08, 2023
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Aug. 08, 2023
Entity Registrant Name AMPLIFY ENERGY CORP.
Entity Incorporation, State or Country Code DE
Entity File Number 001-35512
Entity Tax Identification Number 82-1326219
Entity Address, Address Line One 500 Dallas Street, Suite 1700
Entity Address, City or Town Houston
Entity Address State Or Province TX
Entity Address, Postal Zip Code 77002
City Area Code 713
Local Phone Number 490-8900
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol AMPY
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001533924
Amendment Flag false

Amplify Energy (NYSE:AMPY)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Amplify Energy Charts.
Amplify Energy (NYSE:AMPY)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Amplify Energy Charts.