LAKE OSWEGO, Ore., April 26 /PRNewswire-FirstCall/ -- West Coast
Bancorp (Nasdaq: WCBO) ("Bancorp" or "Company") today announced
a net loss of $.9 million or
$.01 per diluted share for the first
quarter of 2010 compared to a net loss for first quarter 2009 of
$23.6 million or $1.51 per diluted share. The improved
year-over-year first quarter result was due to significantly lower
credit costs, including a $15.5
million decrease in the provision for credit losses and a
$2.7 million decline in OREO
valuation adjustments and losses upon dispositions, coupled with
the effect in first quarter 2009 of a goodwill impairment charge of
$13.1 million. The Company's tax
benefit in the quarter ended March 31,
2010 declined to $.8 million
from $10.4 million in the same
quarter last year due primarily to continued requirement for a
valuation allowance against the majority of our deferred tax
assets.
"The operating results of the first quarter of 2010 continued
several favorable trends that began last year. These trends include
the ongoing reduction in the Company's exposure to real estate
construction loans to the current 5% of total loans, a steady
decline in nonperforming assets, the allowance for credit losses
increasing to 48% of nonperforming loans, and further improvement
in our key capital ratios," said Robert D.
Sznewajs, President and CEO. "In addition, the Company
had its best quarter in growing new consumer and business checking
accounts in several years. Our net interest margin expanded 33
basis points from the fourth quarter of 2009 to 3.38% as our
nonperforming assets declined and we continued to reduce higher
cost deposits. Also, operating expenses in the quarter were well
controlled. I am pleased with our progress in all of these
areas, but there is still much to do as the economy, while
appearing to be stabilizing, is still challenged by high
unemployment and lower real estate values."
Capital Raising Activities Significantly Bolstered Regulatory
Capital Ratios
During first quarter 2010, the Company completed a successful,
oversubscribed rights offering in which it sold 5.0 million
common shares for gross proceeds of $10.0 million to existing shareholders as of
record on January 19, 2010. The net
proceeds from the rights offering of $9.3 million were contributed to West Coast
Bank.
Also during the first quarter, mandatorily convertible
Series A preferred stock issued in the Company's
October 2009 private capital raise converted into
71.4 million common shares following receipt of shareholder
approvals relating to the transactions. For information
regarding outstanding common shares at March 31, 2010, on an
actual and diluted basis, please see table 20.
Table 1 below shows regulatory capital ratios for Bancorp
and the Bank at March 31, 2009 and 2010, and at
December 31, 2009, illustrating significant improvement as a
result of the private capital raise, rights offering, and material
reduction in risk-weighted assets.
Table 1
|
|
|
|
|
|
|
|
SELECTED
INFORMATION
|
|
|
|
|
|
|
|
|
|
Risk Based Capital
Ratios
|
|
|
|
|
|
|
|
March
31,
|
March
31,
|
|
|
December
31,
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
West Coast Bancorp
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
15.88%
|
9.72%
|
6.16
|
|
7.17%
|
8.71
|
|
Total capital ratio
|
17.14%
|
10.97%
|
6.17
|
|
9.13%
|
8.01
|
|
Leverage ratio
|
11.57%
|
9.19%
|
2.38
|
|
5.37%
|
6.20
|
|
|
|
|
|
|
|
|
|
West Coast Bank
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
15.24%
|
9.43%
|
5.81
|
|
14.11%
|
1.13
|
|
Total capital ratio
|
16.50%
|
10.68%
|
5.82
|
|
15.37%
|
1.13
|
|
Leverage ratio
|
11.16%
|
8.92%
|
2.24
|
|
10.57%
|
0.59
|
|
|
|
|
|
|
|
|
|
Selective performance
ratios
|
|
|
|
|
|
|
|
Return on average equity
|
-1.42%
|
-48.54%
|
47.12
|
|
-75.54%
|
74.12
|
|
Return on average assets
|
-0.13%
|
-3.85%
|
3.72
|
|
-7.06%
|
6.93
|
|
Efficiency ratio
|
78.41%
|
143.24%
|
64.83
|
|
179.86%
|
101.45
|
|
|
|
|
|
|
|
|
|
Share and Per Share
Figures
|
|
|
|
|
|
|
|
Quarter
ended
|
Quarter
ended
|
|
|
|
|
|
(Shares in thousands)
|
March 31,
2010
|
March 31,
2009
|
Change
|
|
|
|
|
Common shares outstanding at period
end(1)
|
92,077
|
15,687
|
76,390
|
|
|
|
|
Loss per diluted share
|
$
(0.01)
|
$
(1.51)
|
$
1.50
|
|
|
|
|
Book value per common share
|
$
2.60
|
$
11.13
|
$
(8.53)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For additional information
regarding outstanding shares please see table 20.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Overview
Over the past year the Company's loan portfolio contracted
significantly and total equity increased considerably. These
changes caused interest bearing deposits in other banks and
investment securities balances to expand rapidly and collectively
represented 33% of total earning assets at March 31, 2010, up from 12% twelve months
earlier, evidencing a very strong liquidity position.
As shown in table 2 below, total loan balances declined
$331.5 million or 17% from
March 31, 2009 to $1.67 billion at March 31,
2010. The contraction reflected the lingering economic
downturn, which reduced loan demand, as well as capital management
strategies in place during 2009. Additionally, the Company improved
its loan portfolio risk profile over the past twelve months. The
real estate construction loan portfolio contracted $160.2 million or 65% over this period and
measured a modest 5% of total loans at quarter end, down from its
peak of 24% at year end 2007. The Company also successfully exited
a number of higher risk rated loans in the most recent quarter,
which particularly affected commercial loan balances which declined
$120.1 million or 26% from
March 31, 2009. A decline in borrower
commitment utilization and loan demand also contributed to the
reduction in commercial loan balances.
Table 2
|
|
|
|
|
|
|
|
|
|
|
PERIOD END
LOANS
|
|
(Dollars in thousands)
|
Mar.
31,
|
% of
|
Mar.
31,
|
% of
|
Change
|
|
Dec.
31,
|
% of
|
|
|
2010
|
total
|
2009
|
total
|
Amount
|
%
|
|
2009
|
total
|
|
Commercial loans
|
$
342,385
|
21%
|
$
462,466
|
23%
|
$
(120,081)
|
-26%
|
|
$
370,077
|
21%
|
|
Commercial real estate
construction
|
23,554
|
1%
|
87,561
|
3%
|
(64,007)
|
-73%
|
|
29,574
|
2%
|
|
Residential real estate
construction
|
60,879
|
4%
|
157,050
|
9%
|
(96,171)
|
-61%
|
|
69,736
|
4%
|
|
Total real estate construction
loans
|
84,433
|
5%
|
244,611
|
12%
|
(160,178)
|
-65%
|
|
99,310
|
6%
|
|
Mortgage
|
74,613
|
4%
|
83,889
|
4%
|
(9,276)
|
-11%
|
|
74,977
|
4%
|
|
Nonstandard
mortgage
|
18,233
|
1%
|
26,111
|
1%
|
(7,878)
|
-30%
|
|
20,108
|
1%
|
|
Home equity
|
277,527
|
17%
|
281,186
|
15%
|
(3,659)
|
-1%
|
|
279,583
|
17%
|
|
Total real estate mortgage
|
370,373
|
22%
|
391,186
|
20%
|
(20,813)
|
-5%
|
|
374,668
|
22%
|
|
Commercial real estate
loans
|
853,180
|
51%
|
879,394
|
44%
|
(26,214)
|
-3%
|
|
862,193
|
50%
|
|
Installment and other consumer
loans
|
16,562
|
1%
|
20,794
|
1%
|
(4,232)
|
-20%
|
|
18,594
|
1%
|
|
Total
|
$
1,666,933
|
|
$
1,998,451
|
|
$
(331,518)
|
-17%
|
|
$
1,724,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on loans
|
5.44%
|
|
5.20%
|
|
0.24
|
|
|
5.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over the past twelve months the Company's interest bearing
deposits in other banks and investment securities portfolio
collectively grew $554.6 million to $814.1
million at March 31, 2010. In
addition to increasing interest-bearing deposits in other banks,
the Company invested cash from loan payments and capital raising
activities primarily in mortgage-backed securities and U.S.
Government Agency securities. These securities were purchased to
manage the Company's interest rate sensitivity position while
providing sufficient cash flows for future loan growth. The
expected duration of the investment securities portfolio, excluding
Federal Home Loan Bank of Seattle
("FHLB") stock, was relatively modest at 2.7 years at quarter
end.
Table 3
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END CASH
EQUIVALENTS AND INVESTMENT SECURITIES
|
|
|
(Dollars in thousands)
|
Mar.
31,
|
% of
|
Mar.
31,
|
% of
|
Change
|
|
Dec.
31,
|
% of
|
|
|
|
2010
|
total
|
2009
|
total
|
Amount
|
%
|
|
2009
|
total
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold
|
$
3,859
|
1%
|
$
775
|
0%
|
$
3,084
|
398%
|
|
$
20,559
|
3%
|
|
|
Interest-bearing deposits in
other banks
|
238,680
|
29%
|
25,131
|
10%
|
213,549
|
850%
|
|
234,830
|
28%
|
|
|
Total cash equivalents
|
242,539
|
30%
|
25,906
|
10%
|
216,633
|
836%
|
|
255,389
|
31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
24,849
|
3%
|
219
|
0%
|
24,630
|
11247%
|
|
25,007
|
3%
|
|
|
U.S. Government Agency
securities
|
136,208
|
17%
|
18,195
|
7%
|
118,013
|
649%
|
|
103,988
|
13%
|
|
|
Corporate securities
|
10,231
|
1%
|
7,885
|
3%
|
2,346
|
30%
|
|
9,753
|
1%
|
|
|
Mortgage-backed
securities
|
330,849
|
41%
|
130,507
|
50%
|
200,342
|
154%
|
|
344,294
|
42%
|
|
|
Obligations of state and
political sub.
|
60,111
|
7%
|
71,847
|
28%
|
(11,736)
|
-16%
|
|
70,018
|
9%
|
|
|
Equity investments and other
securities
|
9,352
|
1%
|
5,015
|
2%
|
4,337
|
86%
|
|
9,217
|
1%
|
|
|
Total investment securities
|
571,600
|
70%
|
233,668
|
90%
|
337,932
|
145%
|
|
562,277
|
69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash equivalents and investment
securities
|
$
814,139
|
100%
|
$
259,574
|
100%
|
$
554,565
|
214%
|
|
$
817,666
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent yield on cash
equivalents and investment securities
|
2.34%
|
|
5.13%
|
|
(2.79)
|
|
|
2.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter 2010 average total deposits of $2.09 billion increased 5% or $107.1 million from the same quarter in 2009.
Most important, however, as a result of targeted marketing efforts
and aided by government programs providing unlimited deposit
insurance on certain deposit accounts, low cost core demand,
savings and money market deposit categories grew $169.5 million or 12%. With significant balance
sheet liquidity, we elected to reduce higher cost time deposit
balances, which resulted in a $62
million reduction in that category over the same period. The
decline in time deposit balances was attributable to public time
deposit balances contracting $103.6
million. Our actions further improved the Company's deposit
mix and, combined with deposit pricing strategies, reduced the
average rate paid on total deposits to .83% representing a decline
of 48 basis points from 1.31% in first quarter 2009.
Table 4
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY AVERAGE
DEPOSITS BY CATEGORY
|
|
|
(Dollars in thousands)
|
Q1
|
% of
|
Q1
|
% of
|
Change
|
|
Q4
|
% of
|
|
|
|
2010
|
total
|
2009
|
total
|
Amount
|
%
|
|
2009
|
total
|
|
|
Demand deposits
|
$
519,492
|
25%
|
$
469,667
|
24%
|
$
49,825
|
11%
|
|
$
539,547
|
25%
|
|
|
Interest bearing demand
|
321,070
|
15%
|
265,383
|
13%
|
55,687
|
21%
|
|
316,584
|
15%
|
|
|
Savings
|
98,075
|
5%
|
82,628
|
4%
|
15,447
|
19%
|
|
95,566
|
4%
|
|
|
Money market
|
642,594
|
31%
|
594,108
|
30%
|
48,486
|
8%
|
|
641,770
|
30%
|
|
|
Time deposits
|
507,706
|
24%
|
570,049
|
29%
|
(62,343)
|
-11%
|
|
553,688
|
26%
|
|
|
Total
|
$
2,088,937
|
100%
|
$
1,981,835
|
100%
|
$
107,102
|
5%
|
|
$
2,147,155
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate on total
deposits
|
0.83%
|
|
1.31%
|
|
(0.48)
|
|
|
0.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of core transaction deposit accounts, which are often
the foundation from which to build broader client relationships and
future revenue opportunities, continued to expand at a consistent
pace during the first quarter of 2010.
Table 5
|
|
|
|
|
|
|
|
|
|
NUMBER OF DEPOSIT
ACCOUNTS
|
|
|
(In thousands)
|
March
31,
|
March
31,
|
12
month
|
|
Dec 31.
|
Q1
|
Annualized
|
|
|
|
2010
|
2009
|
Change
|
%
|
2009
|
Change
|
%
|
|
|
Demand deposits
|
49,230
|
45,558
|
3,672
|
8%
|
48,160
|
1,070
|
9%
|
|
|
Interest bearing demand
|
50,465
|
46,484
|
3,981
|
9%
|
49,311
|
1,154
|
9%
|
|
|
Savings
|
27,773
|
24,492
|
3,281
|
13%
|
26,762
|
1,011
|
15%
|
|
|
Money market
|
14,629
|
15,714
|
(1,085)
|
-7%
|
14,832
|
(203)
|
-5%
|
|
|
Time deposits
|
13,850
|
14,128
|
(278)
|
-2%
|
14,199
|
(349)
|
-10%
|
|
|
Total
|
155,947
|
146,376
|
9,571
|
7%
|
153,264
|
2,683
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results Improved in First Quarter 2010
As shown in table 6 below, the first quarter 2010 pretax loss
decreased $32.3 million to $1.7
million from $34.0 million in
the same quarter of 2009. This was mainly due to the $15.5 million decline in the provision for credit
losses and the first quarter 2009 $13.1
million goodwill impairment charge. Compared to first
quarter 2009, the Company's tax benefit declined $9.6 million and the net loss contracted
$22.7 million.
Table 6
|
|
|
|
|
|
|
|
|
SUMMARY INCOME
STATEMENT
|
|
|
(Dollars in thousands)
|
Q1
|
Q1
|
|
|
Q4
|
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
20,633
|
$
20,130
|
$
503
|
|
$
19,238
|
$
1,395
|
|
|
Provision for credit losses
|
7,634
|
23,131
|
15,497
|
|
35,233
|
27,599
|
|
|
Noninterest income
|
6,408
|
4,348
|
2,060
|
|
(6,148)
|
12,556
|
|
|
Noninterest expense
|
21,095
|
35,374
|
14,279
|
|
24,181
|
3,086
|
|
|
Loss before income taxes
|
(1,688)
|
(34,027)
|
32,339
|
|
(46,324)
|
44,636
|
|
|
Provision (benefit) for income
taxes
|
(800)
|
(10,428)
|
(9,628)
|
|
2,543
|
3,343
|
|
|
Net loss
|
$
(888)
|
$
(23,599)
|
$
22,711
|
|
$
(48,867)
|
$
47,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The first quarter 2010 net interest margin compressed 29 basis
points from first quarter 2009 to 3.38% but increased 33 basis
points from 3.05% in the final quarter of 2009. The year-over-year
first quarter decline in the net interest margin was principally
caused by the considerable shift in the earning asset mix from
higher yielding loan balances to interest bearing deposits in other
banks and investment securities balances which collectively earned
310 basis points less than the loan portfolio during the most
recent quarter. Other factors contributing to the decrease in net
interest margin were the lengthening of the Company's FHLB
borrowings in the second quarter of 2009 and the diminished benefit
from non-interest bearing demand deposit balances in the current
low interest rate environment. Reflecting a positive operational
trend, the year-over-year first quarter 2010 spread between yield
earned on loans and rate paid on deposits increased a solid 89
basis points. Despite the net interest margin contraction, first
quarter 2010 net interest income of $20.6
million grew $.5 million from
the same quarter in 2009 due to a higher average earning asset
balance and lower nonaccrual loan balances in the most recent
quarter.
The rebound in the net interest margin from the fourth quarter
2009 was principally due to a 22 basis points rate decline on
interest bearing deposits coupled with a 22 basis points increase
in loan yield.
Table 7
|
|
|
|
|
|
|
|
|
NET INTEREST
SPREAD AND MARGIN
|
|
|
(Annualized, tax-equivalent
basis)
|
Q1
|
Q1
|
|
|
Q4
|
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
|
Yield on average interest-earning
assets
|
4.44%
|
5.19%
|
(0.75)
|
|
4.25%
|
0.19
|
|
|
Rate on average interest-bearing
liabilities
|
1.41%
|
1.91%
|
(0.50)
|
|
1.59%
|
(0.18)
|
|
|
Net interest spread
|
3.03%
|
3.28%
|
(0.25)
|
|
2.66%
|
0.37
|
|
|
Net interest margin
|
3.38%
|
3.67%
|
(0.29)
|
|
3.05%
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As shown in table 8 below, first quarter 2010 total non-interest
income was $6.4 million, an increase
of $2.1 million from the same quarter
last year. The increase was primarily due to a $2.7 million decline in OREO valuation
adjustments and losses associated with OREO dispositions. Excluding
OREO valuation adjustments and losses on OREO dispositions and a
non-recurring $1.2 million received
on settlement of an insurance claim in first quarter 2009, the
Company's non-interest income increased $.5
million.
The year-over-year first quarter $.2
million decline in both deposit service charges and gains on
sales of loans was offset by total payment system revenues
increasing $.4 million or 19% over
the same period. Payment system revenues benefited from an increase
in number of deposit transaction accounts and associated card
products as well as from higher transaction volumes. The lower
gains on sales of loans from first quarter 2009 were caused by a
decline in originations and sales of residential mortgage loans.
The Company recorded minimal gains on sales of Small Business
Administration loans during the most recent quarter. The Company
recognized gains on sales of securities of $.5 million during the first quarter 2010
up from $.2 million in the
first quarter a year ago.
Table 8
|
|
|
|
|
|
|
|
|
NONINTEREST
INCOME
|
|
|
(Dollars in thousands)
|
Q1
|
Q1
|
|
|
Q4
|
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
Service charges on deposit
accounts
|
$
3,596
|
$
3,805
|
$
(209)
|
|
$
3,789
|
$
(193)
|
|
|
Payment systems related
revenue
|
2,536
|
2,137
|
399
|
|
2,402
|
134
|
|
|
Trust and investment services
revenues
|
979
|
919
|
60
|
|
1,071
|
(92)
|
|
|
Gains on sales of
loans
|
141
|
343
|
(202)
|
|
173
|
(32)
|
|
|
Other
|
757
|
1,942
|
(1,185)
|
|
885
|
(128)
|
|
|
Other-than-temporary impairment
losses
|
-
|
(192)
|
192
|
|
-
|
-
|
|
|
Gain on sales of
securities
|
457
|
198
|
259
|
|
-
|
457
|
|
|
Total
|
8,466
|
9,152
|
(686)
|
|
8,320
|
146
|
|
|
|
|
|
|
|
|
|
|
|
OREO gains (losses) on
sale
|
301
|
(43)
|
344
|
|
(862)
|
1,163
|
|
|
OREO valuation adjustments
|
(2,359)
|
(4,761)
|
2,402
|
|
(6,940)
|
4,581
|
|
|
OREO loss on bulk
sale
|
-
|
-
|
-
|
|
(6,666)
|
6,666
|
|
|
Total
|
(2,058)
|
(4,804)
|
2,746
|
|
(14,468)
|
12,410
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
$
6,408
|
$
4,348
|
$
2,060
|
|
$
(6,148)
|
$
12,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As presented in table 9 below, first quarter 2010 total
non-interest expense of $21.1 million
decreased $14.3 million from the same
quarter in 2009. Excluding the impact from the $13.1 million goodwill impairment charge in the
first quarter last year, total non-interest expense declined
$1.2 million or 5% as a result of
lower salary, equipment, occupancy and other non-interest
expenses.
Table 9
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
(Dollars in thousands)
|
Q1
|
Q1
|
|
|
Q4
|
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
$
11,175
|
$
11,195
|
$
(20)
|
|
$
11,393
|
$
(218)
|
|
|
Equipment
|
1,576
|
1,892
|
(316)
|
|
2,620
|
(1,044)
|
|
|
Occupancy
|
2,184
|
2,366
|
(182)
|
|
2,677
|
(493)
|
|
|
Payment systems related
expense
|
1,004
|
919
|
85
|
|
1,076
|
(72)
|
|
|
Professional fees
|
861
|
927
|
(66)
|
|
953
|
(92)
|
|
|
Postage, printing and office
supplies
|
804
|
795
|
9
|
|
781
|
23
|
|
|
Marketing
|
687
|
630
|
57
|
|
832
|
(145)
|
|
|
Communications
|
382
|
393
|
(11)
|
|
375
|
7
|
|
|
Goodwill impairment
|
-
|
13,059
|
(13,059)
|
|
-
|
-
|
|
|
Other noninterest
expense
|
2,422
|
3,198
|
(776)
|
|
3,474
|
(1,052)
|
|
|
Total
|
21,095
|
35,374
|
(14,279)
|
|
24,181
|
(3,086)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes and Deferred Tax Asset Valuation
Allowance
The Company maintained a valuation allowance of $21.8 million against the deferred tax asset
balance of $24.8 million as of
March 31, 2010, for a net deferred
tax asset of $3.0 million, which
represented a $.8 million increase
from the year end 2009 deferred tax asset balance of $2.2 million. The change in the net
deferred tax asset was recognized as an income tax benefit and was
due to an increase in gross unrealized gain in the Company's
investment portfolio during the quarter. Looking forward,
management will continue to review the deferred tax asset valuation
allowance on a quarterly basis. Any future reversals of the
deferred tax asset valuation allowance would decrease the Company's
income tax expense and increase its after tax net income in the
periods of reversals. The Company's future deferred tax asset
valuation allowance will be impacted by the effect of changes in
market interest rates on the gross unrealized gain on the Company's
investment portfolio.
Table 10
|
|
|
|
|
|
|
|
|
PROVISION
(BENEFIT) FOR INCOME TAXES
|
|
|
(Dollars in thousands)
|
Q1
|
Q1
|
|
|
Q4
|
|
|
|
|
2010
|
2009
|
Change
|
|
2009
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes
excluding
|
|
|
|
|
|
|
|
|
valuation
allowance
|
$
-
|
$
(10,428)
|
$
(10,428)
|
|
$
(18,456)
|
$
(18,456)
|
|
|
Provision (benefit) for taxes from
deferred
|
|
|
|
|
|
|
|
|
tax asset valuation
allowance
|
(800)
|
-
|
800
|
|
20,999
|
21,799
|
|
|
Total provision (benefit) for income
taxes
|
$
(800)
|
$
(10,428)
|
$
(9,628)
|
|
$
2,543
|
$
3,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
The Company recorded a first quarter 2010 provision for credit
losses of $7.6 million, a decline
from $23.1 million in the same
quarter of 2009. The latest quarter marked both a reduction in loan
net charge-offs and a slowing in the unfavorable loan risk rating
migration when compared to first quarter a year ago. The Company's
future provisioning will be heavily dependent on the local real
estate market, the level of interest rates, and general economic
conditions nationally and in the areas in which we do business.
Total loan net charge-offs were $5.8
million in the most recent quarter, a decrease from
$14.6 million in first quarter 2009,
and at the lowest level since fourth quarter 2007. The reduction in
net charge-offs from the same period in 2009 was primarily
attributable to a $7.4 million
decline in real estate construction loan net charge-offs.
Table 11
|
|
|
|
|
|
|
|
ALLOWANCE FOR
CREDIT LOSSES AND NET CHARGEOFFS
|
|
|
(Dollars in thousands)
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|
|
|
2010
|
2009
|
2009
|
2009
|
2009
|
|
|
Allowance for credit losses, beginning
of period
|
$ 39,418
|
$ 40,036
|
$ 38,569
|
$ 38,463
|
$ 29,934
|
|
|
Provision for credit losses
loans other than two-step loans
|
7,539
|
35,149
|
19,575
|
9,004
|
20,028
|
|
|
Provision for credit losses
two-step loans
|
95
|
84
|
725
|
2,389
|
3,103
|
|
|
Total provision for credit
losses
|
7,634
|
35,233
|
20,300
|
11,393
|
23,131
|
|
|
Loan net charge-offs:
|
|
|
|
|
|
|
|
Commercial
|
839
|
13,271
|
5,744
|
1,333
|
1,058
|
|
|
Commercial real estate
construction
|
487
|
-
|
324
|
-
|
-
|
|
|
Residential real estate
construction
|
734
|
10,538
|
8,536
|
7,266
|
8,625
|
|
|
Total real estate
construction
|
1,221
|
10,538
|
8,860
|
7,266
|
8,625
|
|
|
Mortgage
|
909
|
4,734
|
3,018
|
1,244
|
1,015
|
|
|
Nonstandard
mortgage
|
1,497
|
692
|
725
|
320
|
1,929
|
|
|
Home equity
|
914
|
1,346
|
203
|
529
|
1,281
|
|
|
Total real estate
mortgage
|
3,320
|
6,772
|
3,946
|
2,093
|
4,225
|
|
|
Commercial real
estate
|
95
|
4,733
|
(79)
|
172
|
406
|
|
|
Installment and
consumer
|
137
|
285
|
128
|
251
|
110
|
|
|
Overdraft
|
141
|
252
|
234
|
172
|
178
|
|
|
Total loan net
charge-offs
|
5,753
|
35,851
|
18,833
|
11,287
|
14,602
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit
losses
|
$ 41,299
|
$ 39,418
|
$ 40,036
|
$ 38,569
|
$ 38,463
|
|
|
Components of allowance for credit
losses:
|
|
|
|
|
|
|
|
Allowance for loan
losses
|
$ 40,446
|
$ 38,490
|
$ 39,075
|
$ 37,700
|
$ 37,532
|
|
|
Reserve for unfunded
commitments
|
853
|
928
|
961
|
869
|
931
|
|
|
Total allowance for credit
losses
|
$ 41,299
|
$ 39,418
|
$ 40,036
|
$ 38,569
|
$ 38,463
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average loans
(annualized)
|
1.37%
|
7.94%
|
4.01%
|
2.30%
|
2.92%
|
|
|
Allowance for loan losses to total
loans
|
2.43%
|
2.23%
|
2.14%
|
1.97%
|
1.88%
|
|
|
Allowance for credit losses to total
loans
|
2.48%
|
2.29%
|
2.20%
|
2.01%
|
1.92%
|
|
|
Allowance for loan losses to
nonperforming loans
|
47%
|
39%
|
30%
|
30%
|
29%
|
|
|
Allowance for credit losses to
nonperforming loans
|
48%
|
40%
|
30%
|
30%
|
30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The March 31, 2010 allowance for
credit losses of $41.3 million or
2.48% of total outstanding loan balances increased from
$38.5 million or 1.92%, respectively,
a year ago. The combination of higher general valuation allowances
in the March 31, 2010 allowance model
and an unfavorable loan risk rating migration over the past twelve
months increased the level of the allowance for credit losses
relative to total loan balances from March
31, 2009. The unallocated portion of the allowance for loan
losses amounted to $5.8 million and
14.1% of the total allowance for credit losses at March 31, 2010, relatively unchanged from twelve
months earlier. The Company's estimate of appropriate reserve
amounts will continue to be primarily dependent on the loan
portfolio's credit quality performance trends, including net
charge-offs, which will be heavily dependent on local economic
conditions.
Total non-performing assets of $130.7
million or 4.9% of total assets as of March 31, 2010 have declined for four consecutive
quarters and were down 39% or $84.8
million from their peak at $215.5
million and 8.6% at March 31,
2009. The balance of total nonperforming assets at quarter
end reflected write-downs totaling over $77
million or 38% from the original principal loan balance
compared to write-downs of 24% twelve months ago. Total
nonperforming assets fell $22.2
million or 14% during the most recent quarter. The
disposition of $21.8 million in
nonaccrual loans and OREO properties, $5.8
million in loan net charge-offs, $3.6
million in nonaccrual loan payoffs, and $2.4 million in OREO valuation adjustments during
the quarter more than offset the $12.8
million inflow of new nonaccrual loans. Two-step
nonperforming assets were $20.1
million at March 31, 2010,
down from $97.0 million twelve months
earlier.
At March 31, 2010, total
delinquent loans 30-89 days past due was $5.6 million or .33% of total loans, a reduction
from $9.6 million and .48% a year
ago. For further details see table 18.
Table 12
|
|
|
|
|
|
|
|
NONPERFORMING
ASSETS
|
|
|
(Dollars in thousands)
|
March
31,
|
Dec.
31.
|
Sept.
30,
|
June
30,
|
March
31,
|
|
|
|
2010
|
2009
|
2009
|
2009
|
2009
|
|
|
Loans on nonaccrual status:
|
|
|
|
|
|
|
|
Commercial
|
$
24,856
|
$
36,211
|
$
49,871
|
$
34,396
|
$
29,014
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
Commercial real estate
construction
|
3,939
|
1,488
|
2,449
|
2,922
|
2,923
|
|
|
Residential real estate
construction
|
19,776
|
22,373
|
42,277
|
56,507
|
70,942
|
|
|
Total real estate
construction
|
23,715
|
23,861
|
44,726
|
59,429
|
73,865
|
|
|
Real estate mortgage:
|
|
|
|
|
|
|
|
Mortgage
|
9,829
|
11,563
|
12,498
|
14,179
|
9,467
|
|
|
Nonstandard mortgage
|
9,327
|
8,752
|
10,810
|
10,486
|
10,972
|
|
|
Home equity
|
2,248
|
2,036
|
1,599
|
1,259
|
961
|
|
|
Total real estate mortgage
|
21,404
|
22,351
|
24,907
|
25,924
|
21,400
|
|
|
Commercial real estate
|
15,322
|
16,778
|
12,463
|
6,905
|
3,980
|
|
|
Installment and consumer
|
172
|
144
|
39
|
69
|
22
|
|
|
Total nonaccrual loans
|
85,469
|
99,345
|
132,006
|
126,723
|
128,281
|
|
|
90 days past due not on
nonaccrual
|
-
|
-
|
-
|
-
|
-
|
|
|
Total non-performing
loans
|
85,469
|
99,345
|
132,006
|
126,723
|
128,281
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
45,238
|
53,594
|
76,570
|
83,830
|
87,189
|
|
|
Total non-performing assets
|
$
130,707
|
$
152,939
|
$
208,576
|
$
210,553
|
$
215,470
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total
loans
|
5.13%
|
5.76%
|
7.25%
|
6.61%
|
6.42%
|
|
|
Non-performing assets to total
assets
|
4.91%
|
5.60%
|
7.86%
|
8.06%
|
8.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over the past year total nonaccrual loans declined $42.8 million or 33% to $84.5 million at March 31,
2010. The reduction was largely due to the Company taking
ownership of additional residential site development and
construction properties related to loans which previously were on
nonaccrual status, nonaccrual loan payoffs, the disposition of two
nonaccrual commercial loans totaling $10.8
million in the most recent quarter, and a slowing inflow of
new nonaccrual loan balances. At March 31,
2010, the total nonaccrual loan portfolio had been written
down 29% from the original principal balance compared to 19% as of
March 31, 2009.
As indicated in table 13 below, the Company's OREO property
disposition activities continued at a solid pace during first
quarter despite the seasonal slow-down in our local real estate
markets during this period. The Company disposed of 91 OREO
properties with a book value of $11.0
million in the quarter. At March 31,
2010, the OREO portfolio consisted of 596 properties valued
at $45.2 million. The OREO balance
reflected write-downs totaling 50% from the original loan principal
compared to 24% at the end of first quarter 2009. The majority of
the OREO properties and balances at March
31, 2010 were residential site development projects and
completed homes. The site development projects are primarily
located in Seattle, Maple Valley, Vancouver, Washougal, and Puyallup in the state of Washington and in Beaverton and Salem,
Oregon.
Table 13
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER REAL ESTATE
OWNED ACTIVITY
|
|
|
(Dollars in thousands)
|
Q1 2010
|
Q4 2009
|
Q3 2009
|
Q2 2009
|
Q1 2009
|
|
|
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
|
|
Beginning balance
|
$
53,594
|
672
|
$
76,570
|
301
|
$
83,830
|
335
|
$
87,189
|
349
|
$
70,110
|
288
|
|
|
Additions to OREO
|
5,003
|
15
|
26,293
|
536
|
12,064
|
36
|
14,819
|
48
|
25,931
|
79
|
|
|
Dispositions of OREO
|
(11,000)
|
(91)
|
(42,329)
|
(165)
|
(15,527)
|
(70)
|
(15,114)
|
(62)
|
(4,091)
|
(18)
|
|
|
OREO valuation
adjustments
|
(2,359)
|
-
|
(6,940)
|
-
|
(3,797)
|
-
|
(3,064)
|
-
|
(4,761)
|
-
|
|
|
Ending balance
|
45,238
|
596
|
$
53,594
|
672
|
$
76,570
|
301
|
$
83,830
|
335
|
$
87,189
|
349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14
|
|
|
|
|
|
|
OTHER REAL ESTATE
OWNED BY PROPERTY TYPE
|
|
|
(Dollars in thousands)
|
Mar.
31,
|
# of
|
Dec.
31,
|
# of
|
|
|
|
2010
|
properties
|
2009
|
properties
|
|
|
Homes
|
$
21,040
|
91
|
$
29,435
|
118
|
|
|
Residential site
developments
|
13,488
|
400
|
14,851
|
453
|
|
|
Lots
|
5,114
|
71
|
5,235
|
71
|
|
|
Land
|
2,682
|
7
|
1,607
|
7
|
|
|
Income producing properties
|
1,094
|
4
|
1,255
|
4
|
|
|
Condominiums
|
1,111
|
12
|
982
|
12
|
|
|
Multifamily
|
709
|
11
|
229
|
7
|
|
|
Total
|
$
45,238
|
596
|
$
53,594
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future financial results will be impacted by the Company's
ability to dispose of its OREO properties at prices that are in
line with current valuation expectations.
Other:
The Company will hold a Webcast conference call Monday, April 26, 2010, at 11:00 a.m. Pacific Time, during which the Company
will discuss first quarter 2010 results and key activities. To
access the conference call via a live Webcast, go to www.wcb.com
and click on Investor Relations and the "1st Quarter 2010 Earnings
Conference Call" tab. The conference call may also be accessed by
dialing (877) 247-4281 Conference ID#: 62527840 a few minutes prior
to 11:00 a.m. Pacific Time. The call
will be available for replay by accessing the Company's website at
www.wcb.com and following the same instructions.
West Coast Bancorp is a Northwest bank holding company with
$2.7 billion in assets and 65 offices
in Oregon and Washington. The Company combines the
sophisticated products and expertise of larger banks with the local
decision making, market knowledge and customer service of a
community bank. For more information, visit the Company's web
site at www.wcb.com.
Forward Looking Statements:
Statements in this release regarding future events, performance
or results are "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995 ("PSLRA") and
are made pursuant to the safe harbors of the PSLRA. These
statements can often be identified by words such as "expects,"
"believes," or "will," or other words of similar meaning
Actual results could be quite different from those expressed or
implied by the forward-looking statements, which give our current
expectations about the future and are not guarantees.
Forward-looking statements speak only as of the date they are made,
and we do not undertake any obligation to update them to reflect
changes that occur after that date.
A number of factors could cause results to differ significantly
from our expectations, including, among others, the effects of (i)
market conditions in our service areas on our efforts to continue
to reduce our levels of nonperforming assets and increase loan
originations, (ii) the possible expiration of the U.S. government
transaction account guaranty program on our deposit balances, as
well as (iii) all risk factors identified in our Annual Report on
Form 10-K for the year ended December 31,
2009, including under the headings "Forward Looking
Statement Disclosure" and in the section "Risk Factors."
Table 15
|
|
|
|
|
|
|
|
|
INCOME
STATEMENT
|
|
|
(Dollars in thousands)
|
Q1
|
Q1
|
Q4
|
|
Full
year
|
Full
year
|
|
|
|
2010
|
2009
|
2009
|
|
2009
|
2008
|
|
|
Net interest income
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
22,843
|
$
26,117
|
$
23,457
|
|
$
100,356
|
$
129,517
|
|
|
Interest on investment
securities
|
4,207
|
2,478
|
3,309
|
|
11,422
|
10,951
|
|
|
Other interest
income
|
148
|
13
|
182
|
|
372
|
378
|
|
|
Total interest income
|
27,198
|
28,608
|
26,948
|
|
112,150
|
140,846
|
|
|
Interest expense on deposit
accounts
|
4,293
|
6,485
|
5,382
|
|
24,442
|
37,549
|
|
|
Interest on borrowings and
subordinated debentures
|
2,272
|
1,993
|
2,328
|
|
8,981
|
11,147
|
|
|
Total interest expense
|
6,565
|
8,478
|
7,710
|
|
33,423
|
48,696
|
|
|
Net interest income
|
20,633
|
20,130
|
19,238
|
|
78,727
|
92,150
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses
|
7,634
|
23,131
|
35,233
|
|
90,057
|
40,367
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
Service charges on deposit
accounts
|
3,596
|
3,805
|
3,789
|
|
15,765
|
15,547
|
|
|
Payment systems related
revenue
|
2,536
|
2,137
|
2,402
|
|
9,399
|
9,033
|
|
|
Trust and investment services
revenues
|
979
|
919
|
1,071
|
|
4,101
|
5,413
|
|
|
Gains on sales of
loans
|
141
|
343
|
173
|
|
1,738
|
2,328
|
|
|
OREO valuation adjustments and
losses on sale
|
(2,058)
|
(4,804)
|
(14,468)
|
|
(26,953)
|
(5,386)
|
|
|
Other
|
757
|
1,942
|
885
|
|
4,438
|
3,252
|
|
|
Other-than-temporary impairment
losses
|
-
|
(192)
|
-
|
|
(192)
|
(6,338)
|
|
|
Gain on sales of
securities
|
457
|
198
|
-
|
|
833
|
780
|
|
|
Total noninterest income
|
6,408
|
4,348
|
(6,148)
|
|
9,129
|
24,629
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
11,175
|
11,195
|
11,393
|
|
44,608
|
47,500
|
|
|
Equipment
|
1,576
|
1,892
|
2,620
|
|
8,120
|
7,117
|
|
|
Occupancy
|
2,184
|
2,366
|
2,677
|
|
9,585
|
9,440
|
|
|
Payment systems related
expense
|
1,004
|
919
|
1,076
|
|
4,036
|
3,622
|
|
|
Professional fees
|
861
|
927
|
953
|
|
4,342
|
4,317
|
|
|
Postage, printing and office
supplies
|
804
|
795
|
781
|
|
3,201
|
3,834
|
|
|
Marketing
|
687
|
630
|
832
|
|
2,990
|
3,583
|
|
|
Communications
|
382
|
393
|
375
|
|
1,574
|
1,722
|
|
|
Goodwill impairment
|
-
|
13,059
|
-
|
|
13,059
|
|
|
|
Other noninterest
expense
|
2,422
|
3,198
|
3,474
|
|
16,773
|
9,188
|
|
|
Total noninterest expense
|
21,095
|
35,374
|
24,181
|
|
108,288
|
90,323
|
|
|
Loss before income taxes
|
(1,688)
|
(34,027)
|
(46,324)
|
|
(110,489)
|
(13,911)
|
|
|
Provision (benefit) for income
taxes
|
(800)
|
(10,428)
|
2,543
|
|
(19,276)
|
(7,598)
|
|
|
Net loss
|
$
(888)
|
$
(23,599)
|
$
(48,867)
|
|
$
(91,213)
|
$
(6,313)
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
(0.01)
|
$
(1.51)
|
$
(3.13)
|
|
$
(5.83)
|
$
(0.41)
|
|
|
Diluted
|
$
(0.01)
|
$
(1.51)
|
$
(3.13)
|
|
$
(5.83)
|
$
(0.41)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares
|
67,125
|
15,485
|
15,510
|
|
15,510
|
15,472
|
|
|
Weighted average diluted
shares
|
67,125
|
15,485
|
15,510
|
|
15,510
|
15,472
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest
income
|
$
20,954
|
$
20,545
|
$
19,592
|
|
$
80,222
|
$
93,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 16
|
|
|
|
|
|
|
|
BALANCE
SHEETS
|
|
|
(Dollars in thousands)
|
Mar.
31,
|
Mar.
31,
|
Dec.
31,
|
Dec.
31,
|
|
|
|
|
2010
|
2009
|
2009
|
2008
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
47,002
|
$
46,720
|
$
47,708
|
$
58,046
|
|
|
|
Federal funds sold
|
3,859
|
775
|
20,559
|
6,682
|
|
|
|
Interest-bearing deposits in other
banks
|
238,680
|
25,131
|
234,830
|
50
|
|
|
|
Total cash and cash
equivalents
|
289,541
|
72,626
|
303,097
|
64,778
|
|
|
|
Investment securities
|
571,600
|
233,668
|
562,277
|
198,515
|
|
|
|
Total loans
|
1,666,933
|
1,998,451
|
1,724,842
|
2,064,796
|
|
|
|
Allowance for loan losses
|
(40,446)
|
(37,532)
|
(38,490)
|
(28,920)
|
|
|
|
Loans, net
|
1,626,487
|
1,960,919
|
1,686,352
|
2,035,876
|
|
|
|
OREO, net
|
45,238
|
87,189
|
53,594
|
70,110
|
|
|
|
Goodwill and other
intangibles
|
557
|
895
|
637
|
14,054
|
|
|
|
Other assets
|
128,286
|
140,930
|
127,590
|
132,807
|
|
|
|
Total assets
|
$
2,661,709
|
$
2,496,227
|
$
2,733,547
|
$
2,516,140
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity:
|
|
|
|
|
|
|
|
Demand
|
$
517,628
|
$
489,274
|
$
542,215
|
$
478,292
|
|
|
|
Savings and interest-bearing
demand
|
415,212
|
351,153
|
422,838
|
346,206
|
|
|
|
Money market
|
636,786
|
595,954
|
657,306
|
615,588
|
|
|
|
Time deposits
|
495,797
|
615,716
|
524,525
|
584,293
|
|
|
|
Total deposits
|
2,065,423
|
2,052,097
|
2,146,884
|
2,024,379
|
|
|
|
Borrowings and subordinated
debentures
|
314,299
|
252,059
|
314,299
|
274,059
|
|
|
|
Reserve for unfunded
commitments
|
853
|
931
|
928
|
1,014
|
|
|
|
Other liabilities
|
20,637
|
16,581
|
22,378
|
18,501
|
|
|
|
Total
liabilities
|
2,401,212
|
2,321,668
|
2,484,489
|
2,317,953
|
|
|
|
Stockholders' equity
|
260,497
|
174,559
|
249,058
|
198,187
|
|
|
|
Total liabilities and
stockholders' equity
|
$
2,661,709
|
$
2,496,227
|
$
2,733,547
|
$
2,516,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCE
SHEETS
|
|
|
(Dollars in thousands)
|
QTD Mar.
31,
|
QTD Mar.
31,
|
QTD Dec.
31,
|
Full
year
|
Full
year
|
|
|
|
2010
|
2009
|
2009
|
2009
|
2008
|
|
|
Cash and due from banks
|
$
46,480
|
$
43,728
|
$
48,970
|
$
47,433
|
$
55,897
|
|
|
Federal funds sold
|
227,278
|
13,240
|
274,031
|
136,944
|
2,333
|
|
|
Interest-bearing deposits in other
banks
|
12,912
|
3,916
|
11,257
|
6,673
|
16,867
|
|
|
Total cash and cash
equivalents
|
286,670
|
60,884
|
334,258
|
191,050
|
75,097
|
|
|
Investment securities
|
557,378
|
200,875
|
460,394
|
337,541
|
229,478
|
|
|
Total loans
|
1,702,763
|
2,035,036
|
1,791,572
|
1,914,975
|
2,146,869
|
|
|
Allowance for loan losses
|
(39,957)
|
(30,206)
|
(41,356)
|
(37,363)
|
(38,328)
|
|
|
Loans, net
|
1,662,806
|
2,004,830
|
1,750,216
|
1,877,612
|
2,108,541
|
|
|
Total interest earning
assets
|
2,513,313
|
2,267,580
|
2,550,659
|
2,410,755
|
2,409,896
|
|
|
Other assets
|
170,521
|
218,168
|
199,501
|
209,073
|
156,503
|
|
|
Total assets
|
2,677,375
|
2,484,758
|
2,744,369
|
2,615,276
|
2,569,619
|
|
|
|
|
|
|
|
|
|
|
Demand
|
$
519,492
|
$
469,667
|
$
539,547
|
$
499,283
|
$
470,601
|
|
|
Savings and interest-bearing
demand
|
419,145
|
348,011
|
412,150
|
387,905
|
350,769
|
|
|
Money market
|
642,594
|
594,108
|
641,770
|
617,881
|
658,360
|
|
|
Time deposits
|
507,706
|
570,049
|
553,688
|
587,299
|
566,195
|
|
|
Total deposits
|
2,088,937
|
1,981,835
|
2,147,155
|
2,092,368
|
2,045,925
|
|
|
Borrowings and subordinated
debentures
|
314,299
|
289,406
|
314,299
|
304,085
|
300,759
|
|
|
Total interest bearing
liabilities
|
1,883,744
|
1,801,574
|
1,921,907
|
1,897,170
|
1,876,083
|
|
|
Other liabilities
|
19,762
|
16,362
|
22,812
|
19,044
|
16,409
|
|
|
Stockholders' equity
|
254,377
|
197,155
|
260,103
|
199,779
|
206,526
|
|
|
Total liabilities and
stockholders' equity
|
$
2,677,375
|
$
2,484,758
|
$
2,744,369
|
$
2,615,276
|
$
2,569,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information with respect to the
Company's allowance for credit losses.
Table 17
|
|
|
|
|
ALLOWANCE FOR
CREDIT LOSSES
|
|
|
(Dollars in thousands)
|
Full
year
|
Full
year
|
|
|
|
Dec.
31,
|
Dec.
31,
|
|
|
|
2009
|
2008
|
|
|
Allowance for credit losses, beginning
of period
|
$
29,934
|
$
54,903
|
|
|
Provision for credit losses
loans other than two-step loans
|
83,756
|
30,867
|
|
|
Provision for credit losses
two-step loans
|
6,301
|
9,500
|
|
|
Total provision for credit
losses
|
90,057
|
40,367
|
|
|
Loan charge-offs:
|
|
|
|
|
Commercial
|
22,411
|
6,464
|
|
|
Commercial real estate
construction
|
325
|
1,422
|
|
|
Residential real estate
construction
|
28,287
|
10,105
|
|
|
Two-step residential
construction
|
6,963
|
42,483
|
|
|
Total real estate
construction
|
35,575
|
54,010
|
|
|
Mortgage
|
10,022
|
1,811
|
|
|
Nonstandard
mortgage
|
3,666
|
3,036
|
|
|
Home equity
|
3,394
|
249
|
|
|
Total real estate
mortgage
|
17,082
|
5,096
|
|
|
Commercial real
estate
|
5,383
|
826
|
|
|
Installment and
consumer
|
840
|
531
|
|
|
Overdraft
|
1,054
|
1,328
|
|
|
Total loan
charge-offs
|
82,345
|
68,255
|
|
|
Loan recoveries:
|
|
|
|
|
Commercial
|
1,005
|
203
|
|
|
Commercial real estate
construction
|
-
|
-
|
|
|
Residential real estate
construction
|
44
|
-
|
|
|
Two-step residential
construction
|
241
|
2,339
|
|
|
Total real estate
construction
|
285
|
2,339
|
|
|
Mortgage
|
11
|
-
|
|
|
Nonstandard
mortgage
|
1
|
38
|
|
|
Home equity
|
35
|
32
|
|
|
Total real estate
mortgage
|
47
|
70
|
|
|
Commercial real
estate
|
151
|
-
|
|
|
Installment and
consumer
|
65
|
78
|
|
|
Overdraft
|
219
|
229
|
|
|
Total loan recoveries
|
1,772
|
2,919
|
|
|
Net
charge-offs
|
80,573
|
65,336
|
|
|
|
|
|
|
|
Total allowance for credit
losses
|
$
39,418
|
$
29,934
|
|
|
Components of allowance for credit
losses:
|
|
|
|
|
Allowance for loan
losses
|
$
38,490
|
$
28,920
|
|
|
Reserve for unfunded
commitments
|
928
|
1,014
|
|
|
Total allowance for credit
losses
|
$
39,418
|
$
29,934
|
|
|
|
|
|
|
|
Net loan charge-offs to average
loans
|
4.21%
|
3.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information about the Company's
total delinquent loans.
Table 18
|
|
|
|
|
|
DELINQUENT LOANS
30-89 DAYS PAST DUE AS A % OF LOAN CATEGORY
|
|
|
(Dollars in thousands)
|
March
31,
|
March
31,
|
Dec.
31,
|
|
|
|
2010
|
2009
|
2009
|
|
|
Commercial loans
|
0.10%
|
0.20%
|
0.31%
|
|
|
Real estate construction
loans
|
0.72%
|
1.51%
|
0.61%
|
|
|
Real estate mortgage loans
|
0.53%
|
0.78%
|
0.71%
|
|
|
Commercial real estate
loans
|
0.30%
|
0.19%
|
0.46%
|
|
|
Installment and other consumer
loans
|
0.69%
|
0.96%
|
0.32%
|
|
|
|
|
|
|
|
|
Total delinquent loans 30-89 days past
due
|
$
5,566
|
$
9,605
|
$
8,427
|
|
|
Delinquent loans to total
loans
|
0.33%
|
0.48%
|
0.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information about the Company's
activity in other real estate owned.
Table 19
|
|
|
|
|
|
|
|
|
OTHER REAL ESTATE
OWNED ACTIVITY
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Two-step related
OREO activity
|
Non two-step
related OREO activity
|
Total OREO related
activity
|
|
|
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
|
|
Quarterly 2009
|
|
|
|
|
|
|
|
|
Beginning balance January 1,
2009
|
60,022
|
251
|
10,088
|
37
|
70,110
|
288
|
|
|
Additions to OREO
|
20,635
|
62
|
4,614
|
17
|
25,249
|
79
|
|
|
Capitalized
improvements
|
668
|
|
14
|
|
682
|
|
|
|
Valuation adjustments
|
(4,110)
|
|
(651)
|
|
(4,761)
|
|
|
|
Disposition of OREO
properties
|
(3,896)
|
(17)
|
(195)
|
(1)
|
(4,091)
|
(18)
|
|
|
Ending balance March 31,
2009
|
$
73,319
|
296
|
$
13,870
|
53
|
$
87,189
|
349
|
|
|
|
|
|
|
|
|
|
|
|
Additions to OREO
|
9,822
|
33
|
3,841
|
15
|
13,663
|
48
|
|
|
Capitalized
improvements
|
1,080
|
|
76
|
|
1,156
|
|
|
|
Valuation adjustments
|
(2,320)
|
|
(744)
|
|
(3,064)
|
|
|
|
Disposition of OREO
properties
|
(12,269)
|
(51)
|
(2,845)
|
(11)
|
(15,114)
|
(62)
|
|
|
Ending balance June 30,
2009
|
$
69,632
|
278
|
$
14,198
|
57
|
$
83,830
|
335
|
|
|
|
|
|
|
|
|
|
|
|
Additions to OREO
|
2,130
|
9
|
8,979
|
27
|
11,109
|
36
|
|
|
Capitalized
improvements
|
869
|
|
86
|
|
955
|
|
|
|
Valuation adjustments
|
(3,347)
|
|
(450)
|
|
(3,797)
|
|
|
|
Disposition of OREO
properties
|
(12,728)
|
(54)
|
(2,799)
|
(16)
|
(15,527)
|
(70)
|
|
|
Ending balance Sept. 30,
2009
|
$
56,556
|
233
|
$
20,014
|
68
|
$
76,570
|
301
|
|
|
|
|
|
|
|
|
|
|
|
Additions to OREO
|
2,137
|
10
|
22,016
|
526
|
24,153
|
536
|
|
|
Capitalized
improvements
|
2,033
|
|
107
|
|
2,140
|
|
|
|
Valuation adjustments
|
(4,927)
|
|
(2,013)
|
|
(6,940)
|
|
|
|
Disposition of OREO
properties
|
(30,137)
|
(121)
|
(12,192)
|
(44)
|
(42,329)
|
(165)
|
|
|
Ending balance Dec. 31,
2009
|
$
25,662
|
122
|
$
27,932
|
550
|
$
53,594
|
672
|
|
|
|
|
|
|
|
|
|
|
|
Full year 2009:
|
|
|
|
|
|
|
|
|
Beginning balance January 1,
2009
|
$
60,022
|
251
|
$
10,088
|
37
|
$
70,110
|
288
|
|
|
Additions to OREO
|
34,724
|
114
|
39,450
|
585
|
74,174
|
699
|
|
|
Capitalized
improvements
|
4,650
|
|
283
|
|
4,933
|
|
|
|
Valuation adjustments
|
(14,704)
|
|
(3,858)
|
|
(18,562)
|
|
|
|
Disposition of OREO
properties
|
(59,030)
|
(243)
|
(18,031)
|
(72)
|
(77,061)
|
(315)
|
|
|
Ending balance Dec. 31,
2009
|
$
25,662
|
122
|
$
27,932
|
550
|
$
53,594
|
672
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2010
|
|
|
|
|
|
|
|
|
Additions to OREO
|
288
|
2
|
3,559
|
13
|
3,847
|
15
|
|
|
Capitalized
improvements
|
987
|
|
169
|
|
1,156
|
|
|
|
Valuation adjustments
|
(1,846)
|
|
(513)
|
|
(2,359)
|
|
|
|
Disposition of OREO
properties
|
(6,937)
|
(27)
|
(4,063)
|
(64)
|
(11,000)
|
(91)
|
|
|
Ending balance March 31,
2010
|
$
18,154
|
97
|
$
27,084
|
499
|
$
45,238
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information regarding common shares
outstanding at March 31, 2010 on an
actual and diluted basis.
Table 20
|
|
|
|
|
|
|
COMMON SHARE AND
DILUTIVE SHARE INFORMATION
|
|
|
(Shares in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
of
shares
|
|
|
|
|
|
Common shares outstanding at March 31,
2010
|
92,077
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issuable on conversion
of series B preferred stock (2)
|
6,066
|
|
|
|
|
|
Dilutive impact of warrants
(3)
|
2,745
|
(4)
|
|
|
|
|
Dilutive impact of stock options and
restricted stock
|
140
|
(4)
|
|
|
|
|
Total dilutive shares
|
101,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes 71.4 million
shares issued on the conversion of Series A preferred stock and 5.0
million shares related to the rights offering. Assumes all
shares were outstanding at January 1, 2010 for the entire
period.
|
|
|
(2) 121,328 shares of
series B preferred stock outstanding at March 31, 2010.
|
|
|
(3) Warrants to purchase
240,000 shares at a price of $100 per series B preferred share
outstanding at March 31, 2010.
|
|
|
(4) The estimated dilutive
impact of warrants, options, and restricted stock are shown. These
figures are calculated under the treasury method utilizing an
average stock price of $2.59 for the period and do not reflect the
number of common shares that would be issued if securities were
exercised in full.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE West Coast Bancorp