BEIJING, July 31,
2024 /PRNewswire/ -- Uxin Limited ("Uxin" or the
"Company") (Nasdaq: UXIN), China's
leading used car retailer, today announced its unaudited financial
results for the fourth quarter and fiscal year ended March 31, 2024.
Dear Shareholders,
First and foremost, on behalf of Uxin, I would
like to extend our heartfelt gratitude for your unwavering support
and trust. It is my pleasure to share with you the remarkable
business progress we have made over the past fiscal year, as well
as our strategic outlook for the future through this shareholder
letter.
The current economic landscape in China is entering a new phase of development,
bringing numerous challenges to various industries, including the
used car sector. Notably, the competitive pricing strategies
initiated by car manufacturers early last year have severely
disrupted the price structure of the used car market, leading to a
substantial decline in profitability across the industry.
However, we are pleased to see opportunities
amidst these challenges. Over the past year, China's used car market has continued its
rapid growth trajectory, with national used car transactions
surpassing 18 million units in 2023, reflecting a near 15%
year-over-year increase. The government's series of favorable
policies to encourage the development of the used car industry,
coupled with substantial incentives for trading in old cars for new
ones, have spurred consumption growth in the sector. In an
increasingly complex and dynamic operating environment, resources
are beginning to concentrate towards leading used car dealers,
providing long-term sustainable growth and profitability
opportunities for companies that excel in scale, branding, and
efficiency.
Uxin's unique business model, characterized by
our flagship used car superstores, has demonstrated strong
competitive advantages across various dimensions, becoming
increasingly prominent in the cities where our superstores are
located. In the four quarters of fiscal year 2024, our retail sales
continued to grow, with a total of 10,179 units sold throughout the
year. From January to March 2024,
even during the traditional slow season of the Spring Festival, we
achieved retail sales of 3,124 units, a 38% increase compared to
the same period last year. Our superstores have become the leading
brand in their respective regions, with a Net Promoter Score (NPS)
consistently around 60 points for 10 consecutive quarters, the
highest level in the industry, and a regional market share of 10%
and growing. Our overall vehicle inventory turnover days are around
30 days, and our standardized, streamlined, and digitalized
operating system has matured over the past year, significantly
surpassing the industry average in operational capability and
efficiency.
Reflecting on the past year, we have made
substantial progress in numerous areas of our business, positioning
us well for scalable profitability. I will highlight three key
achievements:
First, our branding and sales capabilities have
generated a positive flywheel effect, further enhancing sales
efficiency. By connecting with customers through superior products
and services, we have built a stronger network effect in regional
markets as customer trust and reputation have grown, further
boosting sales conversion rates. As a result, our in-store customer
conversion rate has reached approximately 40%. Despite intense
industry competition, our retail vehicle inventory turnover rate
has improved by over 60% compared to the previous fiscal year,
allowing us to achieve higher retail sales with the same inventory
size.
Uxin's decade-long industry experience has
greatly empowered our sales capabilities through digitalization.
Our AI pricing model dynamically monitors six hundred thousands of
used car data points across the internet, creating competitive
models based on factors such as a car's model, age, condition, and
mileage. This system, combined with customer viewing records and
offline test drives, can generate purchase and sale prices and
adjust them promptly to ensure Uxin's vehicles remain highly
competitive in the market. During the new car price cuts, our
pricing system responded quickly to adjust the acquisition and
selling prices of similar models to accelerate the sales of
impacted inventories. By adjusting our prices faster, we can
accelerate vehicle sales, mitigate the effects of new car price
reductions, and transition into the next regular sales cycle
sooner.
Second, while increasing sales volume, we have
also boosted our gross profit per vehicle. Our gross profit margin
has risen from 1.2% in fiscal year 2023 to 5.9% in fiscal year
2024. In the used car industry, prices typically decrease as
inventory ages. Therefore, by accelerating our sales turnover, we
have naturally enhanced our gross profit per vehicle.
Meanwhile, leveraging our one-stop shopping
experience at offline superstores and reconditioning factories, we
have continuously expanded our high-margin value-added services.
These include financing services, insurance, extended warranties,
premium accessories, and maintenance. Over the past year, the
penetration rate of these value-added services has rapidly
increased, boosting our gross profit margin.
Additionally, our per-vehicle reconditioning
costs have significantly decreased. Uxin's transparent factory is
now fully operational, with vehicles taking an average of only
three days to move from warehousing to sales, allowing for faster
sales entry. Through bulk procurement of parts, SMART repairs, and
the application of 3D printing technology, our reconditioning cost
per vehicle in fiscal year 2024 has decreased by 50% compared to
the previous fiscal year.
Third, we have continued to reduce costs, improve
efficiency, and optimize our operating expenses. Adjusted
EBITDA[1] for fiscal year 2024 was a loss of
RMB176 million, representing a nearly
40% reduction in losses compared to fiscal year 2023. This year, we
implemented a series of cost-reduction and efficiency-enhancement
measures. Looking forward, we expect fixed costs and expenses in
fiscal year 2025 to be reduced by over RMB100 million compared to fiscal year 2024,
driving faster overall Adjusted EBITDA profitability at the company
level.
Take marketing as an example, we have developed a
highly cost-effective customer acquisition strategy, reducing
advertising and promotion expenses by more than 50% compared to
last year. Leveraging our large venues, we actively explored
community-integrated marketing strategies by organizing events such
as sports meetings, anime conventions, job fairs, and vehicle test
drives etc. These activities increased our regional market
exposure, generating substantial organic traffic and significantly
lowering customer acquisition costs.
In the past year, our offline superstore model
has proven successful, placing Uxin on a rapid growth trajectory.
Looking ahead to the new fiscal year, we have set three primary
business objectives, aligning with our current development
plan.
First, we aim to significantly increase sales
volume, projecting a year-over-year retail sales growth of 150% for
fiscal year 2025. We are confident in maintaining our current sales
efficiency and will gradually ramp up inventory, expecting
inventory levels to increase 2-3 times compared to the beginning of
the fiscal year. This will drive continuous retail sales growth in
the coming quarters, ensuring the achievement of our sales targets
for the new fiscal year.
Second, we plan to achieve company-wide
profitability at scale. Our goal is to achieve positive Adjusted
EBITDA for the entire company in the quarter between October and
December 2024. With new car prices
stabilizing, the profitability of used cars is beginning to
recover, and our inventory scales and sales continue to climb. We
are confident in meeting this profitability target.
Third, we will finalize the location selection
and operational preparations for 2-3 new superstores, enhancing our
integrated online and offline superstore network. Recently, we
announced a strategic partnership with the Zhengzhou Airport
District government, with a joint investment of RMB170 million to establish a new Uxin used car
superstore in Zhengzhou city. As a
transportation hub in central China and one of the most active cities for
used car transactions, Zhengzhou
boasts a population of over 13 million and a car ownership of 5
million, making it an ideal location for operating a large-scale
used car superstore. Besides Zhengzhou, we are also advancing
implementation plans in several other cities, which will drive
Uxin's national expansion and business growth in the coming
years.
Everything is in place for us to achieve our
goals. We have confidence in the competitive advantage of Uxin's
superstore model and the momentum driving our business growth. We
remain dedicated to leading the transformation and upgrading of
China's used car industry with a
steadfast commitment to customer-centric value creation. Once
again, we sincerely thank you for your continued trust and support.
We look forward to achieving new breakthroughs together in the
coming fiscal year.
Kun Dai
Chairman and Chief Executive Officer of Uxin
[1] This is a
non-GAAP measure. We believe non-GAAP measures help investors and
users of our financial information understand the effect of
adjusting items on our selected reported results and provide
alternate measurements of our performance, both in the current
period and across periods. See our Financial Supplement, filed as
Exhibit 99.1 to our Current Report on Form 6-K on July 31, 2024
with the SEC, "Unaudited Reconciliations of GAAP And Non-GAAP
Results" for a reconciliation and additional information on
non-GAAP measures.
|
Highlights for the Quarter Ended March 31, 2024
- Transaction volume was 4,058 units for the three months
ended March 31, 2024, a decrease of
6.8% from 4,354 units in the last quarter and an increase of 12.5%
from 3,607 units in the same period last year.
- Retail transaction volume was 3,124 units, an increase
of 1.4% from 3,081 units in the last quarter and an increase of
38.3% from 2,259 units in the same period last year.
- Total revenues were RMB319.2
million (US$44.2 million) for
the three months ended March 31,
2024, a decrease of 22.3% from RMB410.5 million in the last quarter and a
decrease of 7.2% from RMB343.8
million in the same period last year.
- Gross margin was 6.6% for the three months ended
March 31, 2024, compared with 4.8% in
the last quarter and 2.3% in the same period last year.
- Loss from operations was RMB109.8 million (US$15.2
million) for the three months ended March 31, 2024, compared with RMB73.1 million in the last quarter and
RMB57.4 million in the same period
last year.
- Non-GAAP adjusted EBITDA was a loss of RMB39.7 million (US$5.5
million), compared with a loss of RMB43.8 million in the last quarter and a loss of
RMB40.8 million in the same period
last year.
Highlights for the Fiscal Year Ended
March 31, 2024
- Transaction volume was 15,550 units for the fiscal year
ended March 31, 2024, a decrease of
22.4% from 20,029 units in the prior fiscal year.
- Retail transaction volume was 10,179 units for the
fiscal year ended March 31, 2024, a
decrease of 4.9% from 10,703 units in the prior fiscal year.
- Total revenues were RMB1,374.7
million (US$190.4 million) for
the fiscal year ended March 31, 2024,
a decrease of 33.2% from RMB2,059.2
million in the prior fiscal year.
- Gross margin was 5.9% for the fiscal year ended
March 31, 2024, compared with 1.2% in
the prior fiscal year.
- Loss from operations was RMB312.5 million (US$43.3
million) for the fiscal year ended March 31, 2024, compared with RMB356.9 million in the prior fiscal year.
- Non-GAAP adjusted EBITDA was a loss of RMB176.1 million (US$24.4
million) for the fiscal year ended March 31, 2024, compared with RMB280.3 million in the prior fiscal year.
Mr. Feng Lin,
Chief Financial Officer of Uxin, stated, "Despite the traditional
slow season for used car sales in China due to the Chinese New Year holiday, we
continued to deliver solid results in the quarter, with retail
transaction volume reaching 3,124 units, representing a 38%
year-over-year increase. Additionally, the improvement in vehicle
turnover and the increased penetration of value-added services
significantly enhanced our profitability. As a result, our gross
profit margin in the quarter was 6.6%, an improvement of 1.8
percentage points from the previous quarter."
Mr. Lin added, "For the full fiscal year of 2024,
we achieved a retail transaction volume of 10,179 units, and
narrowed our Adjusted EBITDA loss by RMB104 million compared to the previous fiscal
year to RMB176 million. We have
started to expand our inventory levels, and we expect retail sales
to continue growing in the coming quarters. Looking ahead to fiscal
year 2025, we anticipate a year-over-year retail transaction volume
growth by 150% with a further reduction in fixed costs by over
RMB100 million year-over-year. We are
fully committed to achieving company-wide Adjusted EBITDA
profitability starting from the third quarter of the fiscal
year."
Financial Results for the Quarter Ended
March 31, 2024
Total revenues were RMB319.2 million (US$44.2
million) for the three months ended March 31, 2024, a decrease of 22.3% from
RMB410.5 million in the last quarter
and a decrease of 7.2% from RMB343.8
million in the same period last year. The
quarter-over-quarter decreases were mainly due to the decline of
wholesale transaction volume as well as the decrease in vehicle
average selling price. The year-over-year decreases were mainly due
to the decline of wholesale vehicle sales revenue.
Retail vehicle sales
revenue was RMB269.4
million (US$37.3 million) for
the three months ended March 31,
2024, representing a decrease of 15.6% from RMB319.2 million in the last quarter and an
increase of 2.2% from RMB263.7
million in the same period last year. For the three months
ended March 31, 2024, retail
transaction volume was 3,124 units, an increase of 1.4% from 3,081
units last quarter and an increase of 38.3% from 2,259 units in the
same period last year. The Chinese New Year was on February 9, 2024, which is the traditional used
car off-season. However, the quarter-over-quarter retail
transaction volume maintained stable. The quarter-over-quarter
decrease in retail vehicle sales was mainly due to the decline of
retail average selling price. The year-over-year increase was
mainly due to the retail transaction volume increase by 38.3% while
partially offset by the decline of retail average selling
price.
Wholesale vehicle sales revenue was
RMB39.7 million (US$5.5 million) for the three months ended
March 31, 2024, compared with
RMB82.2 million in the last quarter
and RMB73.6 million in the same
period last year. For the three months ended March 31, 2024, wholesale transaction volume was
934 units, representing a decrease of 26.6% from 1,273 units last
quarter and a decrease of 30.7% from 1,348 units in the same period
last year. Wholesale vehicle sales refer to vehicles purchased by
the Company from individuals that do not meet the Company's retail
standards and are subsequently sold through online and offline
channels. The quarter-over-quarter decreases in wholesale vehicle
sales were mainly due to the decline of wholesale vehicle sales
volume during the traditional used car off-season. In addition, as
the Company continued to improve its inventory capacity and
reconditioning capabilities, an increased number of acquired
vehicles were reconditioned to meet the Company's retail standards,
rather than being sold through wholesale channels. As a result, the
year-over-year wholesale vehicle sales revenue decreased.
Other revenue was RMB10.1 million (US$1.4
million) for the three months ended March 31, 2024, compared with RMB9.1 million in the last quarter and
RMB6.5 million in the same period
last year. The year-over-year increase was mainly due to an
increase in the value-added services such as revenue from sales of
vehicle accessories and revenue from vehicle repair services.
Cost of revenues was RMB298.1 million (US$41.3
million) for the three months ended March 31, 2024, compared with RMB390.6 million in the last quarter and
RMB336.0 million in the same period
last year.
Gross margin was 6.6% for the three months
ended March 31, 2024, compared with
4.8% in the last quarter and 2.3% in the same period last year. The
quarter-over-quarter increase in gross margin was mainly due to the
Company's capacity to respond to market fluctuations enhanced and
the Company's pricing adjustments became more prompt. The
year-over-year increase in gross margin was mainly due to the
acceleration of the inventory turnover rate and the improvement of
pricing and sales capabilities.
Total operating expenses were RMB131.8 million (US$18.3
million) for the three months ended March 31, 2024. Total operating expenses
excluding the impact of share-based compensation were RMB91.4 million.
- Sales and marketing expenses were
RMB50.8 million (US$7.0 million) for the three months ended
March 31, 2024, a decrease of 10.4%
from RMB56.7 million in the last
quarter and a decrease of 3.0% from RMB52.4
million in the same period last year.
- General and administrative expenses were
RMB75.3 million (US$10.4 million) for the three months ended
March 31, 2024, representing an
increase of 122.7% from RMB33.8
million in the last quarter and an increase of 96.7% from
RMB38.3 million in the same period
last year. The increase was mainly due to an increase in
shared-based compensation for personnel performing general and
administrative functions, including the share-based compensation
expense of US$4.0 million (equivalent
to RMB28.7 million) resulting from
the issuance of the senior convertible preferred shares to Xin Gao
Group Limited ("Xin Gao"), which is
controlled by Mr. Kun Dai, the
Chairman of the Board of Directors and Chief Executive Officer of
the Company.
- Research and development expenses were
RMB6.0 million (US$0.8 million) for the three months ended
March 31, 2024, representing a
decrease of 37.9% from RMB9.7 million
in the last quarter and a decrease of 35.4% from RMB9.3 million in the same period last year. The
decrease was mainly due to a decrease of the salaries and benefits
expenses of employees engaged in research and development.
Other operating income, net was a gain of RMB0.9 million (US$0.1
million) for the three months ended March 31, 2024, compared with a gain of
RMB6.9 million in the last quarter.
The decrease was mainly due to the reduction in liability waiver
gain, which was recognized as the Company fulfilled its payment
conditions under the operating payable waiver agreements the
Company had entered into with several suppliers.
Loss from operations was RMB109.8
million (US$15.2 million) for
the three months ended March 31,
2024, compared with RMB73.1
million in the last quarter and RMB57.4 million in the same period last year.
Interest expenses were RMB24.0 million (US$3.3
million) for the three months ended March 31, 2024, representing a decrease of 7.1%
from RMB25.8 million in the last
quarter and an increase of 322.3% from RMB5.7 million in the same period last year. The
year-over-year increase was mainly due to the interest expenses on
finance lease liabilities relating to the lease of Hefei Superstore
in September 2023.
Fair value impact of the issuance of senior convertible
preferred shares was nil for the three months ended
March 31, 2024, compared with a gain
of RMB20.1 million in the last
quarter.
Net loss from operations was net loss of RMB142.7 million (US$19.8
million) for the three months ended March 31, 2024, compared with net loss of
RMB78.1 million in the last quarter
and net loss of RMB79.8 million in
the same period last year.
Non-GAAP adjusted EBITDA was a loss of RMB39.7 million (US$5.5
million) for the three months ended March 31, 2024, compared with a loss of
RMB43.8 million in the last quarter
and a loss of RMB40.8 million in the
same period last year.
In order to cope with the intensified competition within the
industry and the challenging external conditions, following the
Spring Festival, the Company executed a series of initiatives to
realign its organizational structure to better meet the development
needs of its superstores and to further reduce company-wide costs
and expenses. The Company defines Adjusted EBITDA as EBITDA
excluding the severance payment and other realignment related
charges recorded in general and administrative expenses and other
operating income, net relating to the aforementioned structure
realignment.
Financial Results for the Fiscal Year Ended
March 31, 2024
Total revenues were RMB1,374.7 million (US$190.4 million) for the fiscal year ended
March 31, 2024, a decrease of 33.2%
from RMB2,059.2 million in the prior
fiscal year. The decreases were driven by the decrease of wholesale
vehicle sales revenue, mainly due to a decline in wholesale
transaction volume, and the decrease of retail vehicle sales
revenue, mainly due to a decline in retail average selling
price.
Retail vehicle sales
revenue was RMB1,024.4
million (US$141.9 million) for
the fiscal year ended March 31, 2024,
representing a decrease of 22.0% from RMB1,312.9 million in the prior fiscal year. For
the fiscal year ended March 31, 2024,
retail transaction volume was 10,179 units, a decrease of 4.9% from
10,703 units in the prior fiscal year. The decrease in retail
vehicle sales revenue was mainly due to a decline in retail average
selling price by 18.0% year-over-year. Besides, the decrease in
retail vehicle sales revenue was also driven by a decline in retail
transaction volume. The decrease in retail transaction volume was
mainly related to the lower inventory level. The Company has
maintained a prudent inventory procurement strategy and keeps a low
inventory level as compared with the same period last year, which
constrained retail sales growth.
Wholesale vehicle sales revenue was
RMB315.9 million (US$43.8 million) for the fiscal year ended
March 31, 2024, compared with
RMB707.4 million in the prior fiscal
year. For the fiscal year ended March 31,
2024, wholesale transaction volume was 5,371 units,
representing a decrease of 42.4% from 9,326 units in the prior
fiscal year. Wholesale vehicle sales refer to vehicles purchased by
the Company from individuals that do not meet the Company's retail
standards and are subsequently sold through online and offline
channels. As the Company is focusing on creating value for its
customers through retail transactions and continuing to improve its
inventory capacity and reconditioning capabilities, the wholesale
transaction volume decreased accordingly. The Company expects that
its wholesale transaction volume will gradually represent a lower
portion of the Company's total transaction volume.
Other revenue was RMB34.4 million (US$4.7
million) for the fiscal year ended March 31, 2024, compared with RMB38.9 million in the prior fiscal year. The
decrease was mainly due to a decrease in the Company's value-added
services such as rebate received from certain financing partners
for referring them to the Company's retail customers with financing
needs, a decrease in revenue from sales of vehicle accessories and
a decrease in revenue from vehicle repair services.
Cost of revenues was RMB1,294.2 million (US$179.2 million) for the fiscal year ended
March 31, 2024, compared with
RMB2,033.8 million in the prior
fiscal year. The decrease was mainly due to a decrease in cost for
acquiring used vehicles as a result of the Company's prudent
inventory procurement strategy implemented.
Gross margin was 5.9% for the fiscal year
ended March 31, 2024, compared with
1.2% in the prior fiscal year. The increase was mainly due to the
acceleration of the inventory turnover rate, the improvement of
pricing and sales capabilities, the increase of the Company's
value-added services penetration rate and the decrease of the
Company's per-vehicle reconditioning costs.
Total operating expenses were RMB411.1 million (US$56.9
million) for the fiscal year ended March 31, 2024. Total operating expenses
excluding the impact of share-based compensation were RMB335.3 million.
- Sales and marketing expenses were RMB202.5 million (US$28.0
million) for the fiscal year ended March 31, 2024, representing a decrease of 14.3%
from RMB236.3 million in the prior
fiscal year. The decrease was mainly due to the decrease in
marketing expenses driven by the adoption of more cost-effective
promotion measures and the decrease of outbound logistic expenses,
partially offset by the increase in right-of-use assets
depreciation expenses as a result of relocation to the Company's
Hefei Superstore.
- General and administrative expenses were
RMB177.4 million (US$24.6 million) for the fiscal year ended
March 31, 2024, representing an
increase of 7.8% from RMB164.5
million in the prior fiscal year. The increase was mainly
due to an increase in shared-based compensation for personnel
performing general and administrative functions, including the
share-based compensation expense of US$4.0
million (equivalent to RMB28.7
million) resulting from the issuance of the senior
convertible preferred shares to Xin
Gao, which is controlled by Mr. Kun
Dai, the Chairman of the Board of Directors and Chief
Executive Officer of the Company.
- Research and development expenses were
RMB33.8 million (US$4.7 million) for the fiscal year ended
March 31, 2024, representing a
decrease of 10.3% from RMB37.7
million in the prior fiscal year. The decrease was mainly
due to a decrease of the salaries and benefits expenses of
employees engaged in research and development.
Other operating income, net was RMB18.0 million (US$2.5
million) for the fiscal year ended March 31, 2024, compared with RMB70.0 million in the prior fiscal year.
Loss from operations was RMB312.5
million (US$43.3 million) for
the fiscal year ended March 31, 2024,
compared with RMB356.9 million in the
prior fiscal year.
Interest expenses were RMB62.6
million (US$8.7 million) for
the fiscal year ended March 31, 2024,
representing an increase of 194.7% from RMB21.2 million in the prior fiscal year.
Fair value impact of the issuance of senior convertible
preferred shares resulted in a loss of RMB11.8 million (US$1.6
million) for the fiscal year ended March 31, 2024, compared with a gain of
RMB242.7 million in the prior fiscal
year. The impact was mainly due to the fair value change of the
warrants issued in relation to the senior convertible preferred
shares during the period. The warrants to purchase 261,810,806
senior convertible preferred shares held by Alpha were terminated
in December 2023. The fair value
impact was a non-cash gain.
Net loss from operations was net loss of RMB369.5 million (US$51.2
million) for the fiscal year ended March 31, 2024, compared with net loss of
RMB137.2 million in the prior fiscal
year.
Non-GAAP adjusted EBITDA was a loss of RMB176.1 million (US$24.4
million) for the fiscal year ended March 31, 2024, compared with a loss of
RMB280.3 million in the prior fiscal
year.
Liquidity
As of March 31,
2024, the Company had cash and cash equivalents of
RMB23.3 million, compared to
RMB92.7 million as of March 31, 2023.
The Company has incurred accumulated and
recurring losses from operations, and cash outflows from operating
activities. In addition, the Company's current liabilities exceeded
its current assets by approximately RMB658.8
million as of March 31,
2024.
The Company's ability to continue as a going
concern is dependent on management's ability to increase sales,
achieve higher gross profit margin and control operating costs and
expenses to reduce the cash that will be used in operating cash
flows, and to enter into financing arrangements, including but not
limited to renewal of the existing borrowings and obtaining new
debt and equity financings. There is uncertainty regarding the
implementation of these business and financing plans, which raises
substantial doubt about the Company's ability to continue as a
going concern. The accompanying unaudited financial information
does not include any adjustment that is reflective of these
uncertainties.
Recent Development
On July 8, 2024,
the Company, through its wholly-owned subsidiary Uxin (Anhui) Industrial Investment Co., Ltd., or
Uxin Anhui, entered into an equity investment agreement with
Zhengzhou Airport Automobile Industry Co., Ltd., or Zhengzhou
Airport Industry, to establish a subsidiary of the Company, Uxin
(Zhengzhou) Intelligent
Remanufacturing Co., Ltd., or Uxin Zhengzhou, in Zhengzhou. Uxin Anhui will contribute
RMB120.0 million and Zhengzhou
Airport Industry will contribute RMB50.0
million, representing approximately 70% and 30% of Uxin
Zhengzhou's total registered capital, respectively.
Uxin Zhengzhou aims to support Uxin's plan to
establish a new used car super store in Zhengzhou. This initiative is a key
collaboration between Uxin and Zhengzhou Airport Industry to
promote the development of the automotive aftermarket industry in
the Henan Province and to build a
leading brand in China's used car
industry.
Business Outlook
For the three months ended June 30, 2024, the Company expects its retail
transaction volume to be around 4,000 units and wholesale
transaction volume to be around 1,500 units. The Company estimates
that its total revenues including retail vehicle sales revenue,
wholesale vehicle sales revenue and value-add-services revenue to
be within the range of RMB390 million
to RMB410 million. The Company
expects its gross profit margin to remain stable. These forecasts
reflect the Company's current and preliminary views on the market
and operational conditions, which are subject to changes.
Conference Call
Uxin's management team will host a conference
call on Wednesday, July 31, 2024, at
8:00 A.M. U.S. Eastern Time
(8:00 P.M. Beijing/Hong
Kong time on the same day) to discuss the financial results.
In advance of the conference call, all participants must use the
following link to complete the online registration process. Upon
registering, each participant will receive access details for this
conference including an event passcode, a unique access PIN,
dial-in numbers, and an e-mail with detailed instructions to join
the conference call.
Conference Call
Preregistration:https://dpregister.com/sreg/10191411/fd2f7ea0a4
A telephone replay of the call will be available
after the conclusion of the conference call until August 7, 2024. The dial-in details for the
replay are as follows:
U.S.:
|
+1 877 344
7529
|
International:
|
+1 412 317
0088
|
Replay PIN:
|
2653168
|
A live webcast and archive of the conference call
will be available on the Investor Relations section of Uxin's
website at http://ir.xin.com.
About Uxin
Uxin is China's
leading used car retailer, pioneering industry transformation with
advanced production, new retail experiences, and digital
empowerment. We offer high-quality and value-for-money vehicles as
well as superior after-sales services through a reliable, one-stop,
and hassle-free transaction experience. Under our omni-channel
strategy, we are able to leverage our pioneering online platform to
serve customers nationwide and establish market leadership in
selected regions through offline inspection and reconditioning
centers. Leveraging our extensive industry data and continuous
technology innovation throughout more than ten years of operation,
we have established strong used car management and operation
capabilities. We are committed to upholding our customer-centric
approach and driving the healthy development of the used car
industry.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses certain non-GAAP measures, including Adjusted EBITDA and
adjusted net loss from operations per share – basic and diluted, as
supplemental measures to review and assess its operating
performance. The presentation of the non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
U.S. GAAP. The Company defines Adjusted EBITDA as EBITDA excluding
share-based compensation, fair value impact of the issuance of
senior convertible preferred shares, foreign exchange losses, other
income/(expenses), dividend from long-term investment, structure
realignment cost which was mainly severance cost, equity in loss of
affiliates and dividend from affiliates. The Company defines
adjusted net loss attributable to ordinary shareholders per share –
basic and diluted as net loss attributable to ordinary shareholders
per share excluding impact of share-based compensation, fair value
impact of the issuance of senior convertible preferred shares,
deemed dividend to preferred shareholders due to triggering of a
down round feature and accretion on redeemable non-controlling
interests. The Company presents the non-GAAP financial measures
because they are used by the management to evaluate the operating
performance and formulate business plans. The Company also believes
that the use of the non-GAAP measures facilitates investors' assessment of its
operating performance as this measure excludes certain finance or
non-cash items that the Company does not believe directly reflect
its core operations. The Company believes that excluding these items enables
us to evaluate our performance period-over-period more effectively
and relative to our competitors.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical
tools. One of the key limitations of using Adjusted EBITDA is that
it does not reflect all items of income and expenses that affect
the Company's operations. Share-based compensation, fair value
impact of the issuance of senior convertible preferred shares,
other income/(expenses) and dividend from long-term investment have
been and may continue to be incurred in the business. Further, the
non-GAAP measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measure to the nearest U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance. The Company encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Reconciliations of Uxin's non-GAAP financial
measures to the most comparable U.S. GAAP measure are included at
the end of this press release.
Exchange Rate Information
This announcement contains translations of
certain RMB amounts into U.S. dollars ("US$") at specified rates
solely for the convenience of the reader, except for those
transaction amounts that were actually settled in U.S. dollars.
Unless otherwise stated, all translations from RMB to US$ were made
at the rate of RMB7.2203 to
US$1.00, representing the index rate
as of March 29, 2024 set forth in the
H.10 statistical release of the Board of Governors of the Federal
Reserve System. The Company makes no representation that the RMB or
US$ amounts referred could be converted into US$ or RMB, as the
case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the "safe harbor"
provisions of the United States Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates" and similar
statements. Among other things, the business outlook and quotations
from management in this announcement, as well as Uxin's strategic
and operational plans, contain forward-looking statements. Uxin may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including
statements about Uxin's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: impact of the COVID-19 pandemic, Uxin's goal and
strategies; its expansion plans; its future business development,
financial condition and results of operations; Uxin's expectations
regarding demand for, and market acceptance of, its services; its
ability to provide differentiated and superior customer experience,
maintain and enhance customer trust in its platform, and assess and
mitigate various risks, including credit; its expectations
regarding maintaining and expanding its relationships with business
partners, including financing partners; trends and competition in
China's used car e-commerce
industry; the laws and regulations relating to Uxin's industry; the
general economic and business conditions; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in Uxin's filings with
the SEC. All information provided in this press release and in the
attachments is as of the date of this press release, and Uxin does
not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
For investor and media enquiries, please
contact:
Uxin Limited Investor
Relations
Uxin Limited
Phone: +86 10 5691-6765
Email: ir@xin.com
The Blueshirt Group
Mr. Jack Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.com
|
|
Uxin
Limited
|
|
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
|
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
For the twelve
months ended March 31,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle
sales
|
|
263,695
|
|
269,421
|
|
37,314
|
|
1,312,857
|
|
1,024,401
|
|
141,878
|
Wholesale vehicle
sales
|
|
73,557
|
|
39,722
|
|
5,501
|
|
707,385
|
|
315,909
|
|
43,753
|
Others
|
|
6,534
|
|
10,008
|
|
1,386
|
|
38,999
|
|
34,419
|
|
4,767
|
Total
revenues
|
|
343,786
|
|
319,151
|
|
44,201
|
|
2,059,241
|
|
1,374,729
|
|
190,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
(335,984)
|
|
(298,109)
|
|
(41,288)
|
|
(2,033,797)
|
|
(1,294,161)
|
|
(179,239)
|
Gross
profit
|
|
7,802
|
|
21,042
|
|
2,913
|
|
25,444
|
|
80,568
|
|
11,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
(52,392)
|
|
(50,815)
|
|
(7,038)
|
|
(236,307)
|
|
(202,493)
|
|
(28,045)
|
General
and administrative
|
|
(38,308)
|
|
(75,336)
|
|
(10,434)
|
|
(164,505)
|
|
(177,386)
|
|
(24,568)
|
Research
and development
|
|
(9,329)
|
|
(6,027)
|
|
(835)
|
|
(37,704)
|
|
(33,820)
|
|
(4,684)
|
(Provision
for)/reversal of credit losses, net
|
|
(13,084)
|
|
359
|
|
50
|
|
(13,844)
|
|
2,631
|
|
364
|
Total operating
expenses
|
|
(113,113)
|
|
(131,819)
|
|
(18,257)
|
|
(452,360)
|
|
(411,068)
|
|
(56,933)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income,
net
|
|
47,907
|
|
935
|
|
129
|
|
69,990
|
|
18,001
|
|
2,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(57,404)
|
|
(109,842)
|
|
(15,215)
|
|
(356,926)
|
|
(312,499)
|
|
(43,281)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
146
|
|
8
|
|
1
|
|
603
|
|
169
|
|
23
|
Interest
expenses
|
|
(5,676)
|
|
(23,970)
|
|
(3,320)
|
|
(21,243)
|
|
(62,598)
|
|
(8,670)
|
Other income
|
|
907
|
|
622
|
|
86
|
|
17,088
|
|
15,870
|
|
2,198
|
Other
expenses
|
|
(18,317)
|
|
(4,086)
|
|
(566)
|
|
(24,153)
|
|
(5,941)
|
|
(823)
|
Losses from
extinguishment of debt
|
|
-
|
|
-
|
|
-
|
|
(2,778)
|
|
-
|
|
-
|
Foreign exchange
gains/(losses)
|
|
122
|
|
511
|
|
71
|
|
(2,457)
|
|
1,525
|
|
211
|
Fair value impact of
the issuance of senior
convertible preferred
shares
|
|
507
|
|
-
|
|
-
|
|
242,733
|
|
(11,776)
|
|
(1,631)
|
Loss before income
tax expense
|
|
(79,715)
|
|
(136,757)
|
|
(18,943)
|
|
(147,133)
|
|
(375,250)
|
|
(51,973)
|
Income tax
expense
|
|
(81)
|
|
(12)
|
|
(2)
|
|
(366)
|
|
(311)
|
|
(43)
|
Dividend from long-term
investment
|
|
-
|
|
-
|
|
-
|
|
10,374
|
|
11,970
|
|
1,658
|
Equity in loss of
affiliates and dividend from
affiliate, net of
tax
|
|
-
|
|
(5,951)
|
|
(824)
|
|
(44)
|
|
(5,951)
|
|
(824)
|
Net loss, net of
tax
|
|
(79,796)
|
|
(142,720)
|
|
(19,769)
|
|
(137,169)
|
|
(369,542)
|
|
(51,182)
|
Add: net loss/(profit)
attribute to redeemable non-
controlling interests
and non-controlling interests
shareholders
|
|
9
|
|
(1,629)
|
|
(226)
|
|
12
|
|
(2,845)
|
|
(394)
|
Net loss
attributable to UXIN LIMITED
|
|
(79,787)
|
|
(144,349)
|
|
(19,995)
|
|
(137,157)
|
|
(372,387)
|
|
(51,576)
|
Deemed dividend to
preferred shareholders due to
triggering of a down
round feature (i)
|
|
-
|
|
(1,781,454)
|
|
(246,729)
|
|
(755,635)
|
|
(2,060,254)
|
|
(285,342)
|
Net loss
attributable to ordinary shareholders
|
|
(79,787)
|
|
(1,925,803)
|
|
(266,724)
|
|
(892,792)
|
|
(2,432,641)
|
|
(336,918)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(79,796)
|
|
(142,720)
|
|
(19,769)
|
|
(137,169)
|
|
(369,542)
|
|
(51,182)
|
Foreign currency
translation, net of tax nil
|
|
12,057
|
|
66
|
|
9
|
|
(68,276)
|
|
4,905
|
|
679
|
Total comprehensive
loss
|
|
(67,739)
|
|
(142,654)
|
|
(19,760)
|
|
(205,445)
|
|
(364,637)
|
|
(50,503)
|
Add: net loss/(profit)
attribute to redeemable non-
controlling interests
and non-controlling interests
shareholders
|
|
9
|
|
(1,629)
|
|
(226)
|
|
12
|
|
(2,845)
|
|
(394)
|
Total comprehensive
loss attributable to UXIN
LIMITED
|
|
(67,730)
|
|
(144,283)
|
|
(19,986)
|
|
(205,433)
|
|
(367,482)
|
|
(50,897)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary shareholders
|
|
(79,787)
|
|
(1,925,803)
|
|
(266,724)
|
|
(892,792)
|
|
(2,432,641)
|
|
(336,918)
|
Weighted average shares
outstanding – basic
|
|
1,419,079,968
|
|
4,465,415,461
|
|
4,465,415,461
|
|
1,344,536,565
|
|
2,185,363,635
|
|
2,185,363,635
|
Weighted average shares
outstanding – diluted
|
|
1,419,079,968
|
|
4,465,415,461
|
|
4,465,415,461
|
|
1,344,536,565
|
|
2,185,363,635
|
|
2,185,363,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for
ordinary shareholders, basic
|
|
(0.06)
|
|
(0.43)
|
|
(0.06)
|
|
(0.66)
|
|
(1.11)
|
|
(0.15)
|
Net loss per share for
ordinary shareholders, diluted
|
|
(0.06)
|
|
(0.43)
|
|
(0.06)
|
|
(0.66)
|
|
(1.11)
|
|
(0.15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Each senior convertible preferred share shall be convertible,
at any time and from time to time from and after the applicable
original issue date. The original conversion price for each
senior
convertible preferred
share shall be US$0.3433 per Class A ordinary share for the
subscription in 2021.
The conversion price down round feature is triggered when the
Company provides for a lower conversion price in subsequent
convertible preferred offerings. The provision of a
lower
conversion price
results in the repricing of existing convertible preferred
offerings to match any such lower stated conversion rate.
At the closing of 2022 subscription in July 2022, the conversion
price for each senior convertible preferred share issued were
adjusted to US$0.14 per Class A ordinary shares. In
August
2023, Joy Capital
exercised its warrants to purchase senior convertible preferred
shares and the Company issued senior convertible preferred shares
to Joy Capital at conversion price of
US$0.0457 per Class A
ordinary shares. The conversion price for each senior convertible
preferred share outstanding as of the date were further adjusted to
US$0.0457 per Class A ordinary
share. On March 26,
2024, the Company issued senior convertible preferred shares
to Xin Gao Group Limited at conversion price of US$0.004858
per Class A ordinary share. As a result, the
conversion price for
each senior convertible preferred share outstanding as of the date
was further adjusted to US$0.004858 per Class A ordinary share.
The Company determined that, the reduction of the conversion price
for senior convertible preferred shares in July 2022, August 2023
and March 2024 triggered the down round feature
operative within the
then existing senior convertible preferred shares. The fair value
impact related to the reduction in the conversion price of the
senior convertible preferred shares in July
2022, August 2023 and
March 2024, amounting to RMB755.6 million, RMB278.8 million and
RMB1,781.5 million respectively, was recorded as a charge to
accumulated deficit and a credit to
additional paid in
capital in permanent equity.
|
Uxin
Limited
|
Unaudited
Consolidated Balance Sheets
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
As of
March 31,
|
|
As of March
31,
|
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
92,713
|
|
23,339
|
|
3,232
|
Restricted
cash
|
|
618
|
|
594
|
|
82
|
Accounts receivable,
net
|
|
790
|
|
2,089
|
|
289
|
Loans recognized as a
result of payments under
guarantees, net of
provision for credit losses of
RMB10,337 and RMB7,995
as of March 31,
2023 and 2024,
respectively
|
|
-
|
|
-
|
|
-
|
Other receivables, net
of provision for credit
losses of RMB26,541 and
RMB22,739 as of
March 31, 2023 and
2024, respectively
|
|
15,345
|
|
18,080
|
|
2,504
|
Inventory,
net
|
|
110,893
|
|
110,494
|
|
15,303
|
Prepaid expenses and
other current assets
|
|
61,390
|
|
71,787
|
|
9,942
|
Total current
assets
|
|
281,749
|
|
226,383
|
|
31,352
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
63,725
|
|
74,243
|
|
10,283
|
Long-term
investments
|
|
288,712
|
|
279,300
|
|
38,683
|
Other non-current
assets
|
|
-
|
|
268
|
|
37
|
Finance lease
right-of-use assets, net (i)
|
|
-
|
|
1,339,537
|
|
185,524
|
Operating lease
right-of-use assets, net
|
|
84,461
|
|
168,418
|
|
23,326
|
Total non-current
assets
|
|
436,898
|
|
1,861,766
|
|
257,853
|
|
|
|
|
|
|
|
Total
assets
|
|
718,647
|
|
2,088,149
|
|
289,205
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND
SHAREHOLDERS'
DEFICIT
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
80,668
|
|
80,745
|
|
11,182
|
Warrant
liabilities
|
|
8
|
|
-
|
|
-
|
Other payables and
other current liabilities
|
|
336,835
|
|
370,802
|
|
51,355
|
Current portion of
operating lease liabilities
|
|
7,667
|
|
12,310
|
|
1,705
|
Current portion of
finance lease liabilities (i)
|
|
-
|
|
51,160
|
|
7,086
|
Short-term
borrowing
|
|
20,000
|
|
78,181
|
|
10,828
|
Current portion of
long-term debt
|
|
158,736
|
|
291,950
|
|
40,435
|
Total current
liabilities
|
|
603,914
|
|
885,148
|
|
122,591
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Long-term
borrowings
|
|
291,950
|
|
-
|
|
-
|
Consideration payable
to WeBank
|
|
58,559
|
|
-
|
|
-
|
Finance lease
liabilities (i)
|
|
-
|
|
1,191,246
|
|
164,986
|
Operating lease
liabilities
|
|
77,462
|
|
154,846
|
|
21,446
|
Long-term
debt
|
|
264,560
|
|
-
|
|
-
|
Total non-current
liabilities
|
|
692,531
|
|
1,346,092
|
|
186,432
|
|
|
|
|
|
|
|
Total
liabilities
|
|
1,296,445
|
|
2,231,240
|
|
309,023
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
Senior convertible
preferred shares (US$0.0001
par value,1,720,000,000
and 9,900,000,000
shares authorized as of
March 31, 2023 and
2024, respectively;
1,151,221,338 and nil
shares issued and
outstanding as of March 31,
2023 and 2024,
respectively) (iii)
|
|
1,245,721
|
|
-
|
|
-
|
Subscription receivable
from preferred shareholders
|
|
(550,074)
|
|
-
|
|
-
|
Redeemable
non-controlling interests (ii)
|
|
-
|
|
149,991
|
|
20,774
|
Total Mezzanine
equity
|
|
695,647
|
|
149,991
|
|
20,774
|
|
|
|
|
|
|
|
Shareholders'
deficit
|
|
|
|
|
|
|
Ordinary
shares
|
|
806
|
|
39,806
|
|
5,513
|
Additional paid-in
capital
|
|
15,451,803
|
|
18,928,837
|
|
2,621,613
|
Subscription receivable
from shareholders
|
|
-
|
|
(107,879)
|
|
(14,941)
|
Accumulated other
comprehensive income
|
|
220,185
|
|
225,090
|
|
31,175
|
Accumulated
deficit
|
|
(16,946,064)
|
|
(19,378,705)
|
|
(2,683,920)
|
Total Uxin's
shareholders' deficit
|
|
(1,273,270)
|
|
(292,851)
|
|
(40,560)
|
Non-controlling
interests
|
|
(175)
|
|
(231)
|
|
(32)
|
Total shareholders'
deficit
|
|
(1,273,445)
|
|
(293,082)
|
|
(40,592)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and
shareholders'
deficit
|
|
718,647
|
|
2,088,149
|
|
289,205
|
|
|
|
|
|
|
|
(i) On September 24,
2021, a subsidiary of the Company, Youxin (Hefei) Automobile
Intelligent Remanufacturing Co., Ltd.
("UXIN Hefei") entered
into a lease and purchase agreement with Hefei Construction
Investment North City Industrial
Investment Co., Ltd
("Hefei Construction Investment") to set up an inspection and
reconditioning center (the "IRC") in Hefei.
Pursuant to the
agreement, Hefei Construction Investment was responsible for
the construction of the IRC and we will lease the
IRC including the
respective land use right after the completion of its construction
with a 10-year lease term and a purchase
option of the
underlying assets. The IRC was completed and transferred
to the Company on September 20, 2023.
(ii) On October 23, 2023, Hefei Construction Investment completed
the transfer of the first-year rent of the IRC in Hefei
into
its investment of
RMB147.1 million in UXIN Hefei and acquired 12.02% equity
interests of UXIN Hefei with certain
preferential
rights. The investment was recognized as redeemable
non-controlling interests.
(iii) On March 26, 2024, the Company entered into definitive
agreements with Xin Gao Group Limited ("Xin Gao") and
issued
1,440,922,190 senior
convertible preferred shares at conversion price of US$0.004858 per
Class A ordinary shares for an
aggregate amount of
US$7.0 million. As Xin Gao is controlled by Mr. Kun Dai, the
Chairman of the Board of Directors and
Chief Executive Officer
of Company and the fair value of the senior convertible preferred
shares is higher than the consideration
received from Xin Gao, a share-based compensation
expense of US$4.0 million (equivalent to RMB28.7 million) equal to
the
difference between the
fair value of the preferred shares issued and the consideration
received was recorded in general and
administrative expenses
in March 2024.
On March 27, 2024, as agreed by all the preferred shareholders, all
of the Company's 2,810,961,908 outstanding senior
convertible preferred
shares were converted into 54,960,889,255 Class A ordinary
shares.
|
* Share-based
compensation charges included are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
For the twelve
months ended March 31,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Sales and
marketing
|
|
408
|
|
—
|
|
—
|
|
1,516
|
|
1,444
|
|
200
|
General and
administrative
|
|
9,830
|
|
40,388
|
|
5,594
|
|
44,088
|
|
72,942
|
|
10,102
|
Research and
development
|
|
474
|
|
—
|
|
—
|
|
1,709
|
|
1,420
|
|
197
|
Uxin
Limited
|
Unaudited Reconciliations of GAAP And
Non-GAAP Results
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
For the twelve
months ended March 31,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss, net of
tax
|
|
(79,796)
|
|
(142,720)
|
|
(19,769)
|
|
(137,169)
|
|
(369,542)
|
|
(51,182)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
expense
|
|
81
|
|
12
|
|
2
|
|
366
|
|
311
|
|
43
|
Interest
income
|
|
(146)
|
|
(8)
|
|
(1)
|
|
(603)
|
|
(169)
|
|
(23)
|
Interest
expenses
|
|
5,676
|
|
23,970
|
|
3,320
|
|
21,243
|
|
62,598
|
|
8,670
|
Depreciation
|
|
5,900
|
|
15,760
|
|
2,183
|
|
32,111
|
|
46,671
|
|
6,464
|
EBITDA
|
|
(68,285)
|
|
(102,986)
|
|
(14,265)
|
|
(84,052)
|
|
(260,131)
|
|
(36,028)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based
compensation expenses
|
|
10,712
|
|
40,388
|
|
5,594
|
|
47,313
|
|
75,806
|
|
10,499
|
- Sales and
marketing
|
|
408
|
|
-
|
|
-
|
|
1,516
|
|
1,444
|
|
200
|
- General and
administrative
|
|
9,830
|
|
40,388
|
|
5,594
|
|
44,088
|
|
72,942
|
|
10,102
|
- Research and
development
|
|
474
|
|
-
|
|
-
|
|
1,709
|
|
1,420
|
|
197
|
Other
income
|
|
(907)
|
|
(622)
|
|
(86)
|
|
(17,088)
|
|
(15,870)
|
|
(2,198)
|
Other
expenses
|
|
18,317
|
|
4,086
|
|
566
|
|
24,153
|
|
5,941
|
|
823
|
Foreign exchange
(gains)/losses
|
|
(122)
|
|
(511)
|
|
(71)
|
|
2,457
|
|
(1,525)
|
|
(211)
|
Structure
realignment cost
|
|
-
|
|
13,948
|
|
1,932
|
|
-
|
|
13,948
|
|
1,932
|
Equity in loss of
affiliates, net of tax
|
|
-
|
|
5,951
|
|
824
|
|
-
|
|
5,951
|
|
824
|
Dividend from
long-term investment
|
|
-
|
|
-
|
|
-
|
|
(10,374)
|
|
(11,970)
|
|
(1,658)
|
Fair value impact of
the issuance of senior
convertible
preferred shares
|
|
(507)
|
|
-
|
|
-
|
|
(242,733)
|
|
11,776
|
|
1,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
EBITDA
|
|
(40,792)
|
|
(39,746)
|
|
(5,506)
|
|
(280,324)
|
|
(176,074)
|
|
(24,386)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
For the twelve
months ended March 31,
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss
attributable to ordinary
shareholders
|
|
(79,787)
|
|
(1,925,803)
|
|
(266,724)
|
|
(892,792)
|
|
(2,432,641)
|
|
(336,918)
|
Add: Share-based
compensation expenses
|
|
10,712
|
|
40,388
|
|
5,594
|
|
47,313
|
|
75,806
|
|
10,499
|
- Sales and
marketing
|
|
408
|
|
-
|
|
-
|
|
1,516
|
|
1,444
|
|
200
|
- General and
administrative
|
|
9,830
|
|
40,388
|
|
5,594
|
|
44,088
|
|
72,942
|
|
10,102
|
- Research and
development
|
|
474
|
|
-
|
|
-
|
|
1,709
|
|
1,420
|
|
197
|
Fair value impact of
the issuance of senior
convertible
preferred shares
|
|
(507)
|
|
-
|
|
-
|
|
(242,733)
|
|
11,776
|
|
1,631
|
Add: accretion on
redeemable non-
controlling
interests
|
|
-
|
|
1,650
|
|
229
|
|
-
|
|
2,901
|
|
402
|
Deemed dividend to
preferred
shareholders due to
triggering of a down
round
feature
|
|
-
|
|
1,781,454
|
|
246,729
|
|
755,635
|
|
2,060,254
|
|
285,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss attributable
to ordinary
shareholders
|
|
(69,582)
|
|
(102,311)
|
|
(14,172)
|
|
(332,577)
|
|
(281,904)
|
|
(39,044)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share for
ordinary shareholders -
basic
|
|
(0.06)
|
|
(0.43)
|
|
(0.06)
|
|
(0.66)
|
|
(1.11)
|
|
(0.15)
|
Net loss per share for
ordinary shareholders –
diluted
|
|
(0.06)
|
|
(0.43)
|
|
(0.06)
|
|
(0.66)
|
|
(1.11)
|
|
(0.15)
|
Non-GAAP adjusted net
loss to ordinary
shareholders per share
– basic and diluted
|
|
(0.05)
|
|
(0.02)
|
|
-
|
|
(0.25)
|
|
(0.13)
|
|
(0.02)
|
Weighted average shares
outstanding – basic
|
|
1,419,079,968
|
|
4,465,415,461
|
|
4,465,415,461
|
|
1,344,536,565
|
|
2,185,363,635
|
|
2,185,363,635
|
Weighted average shares
outstanding – diluted
|
|
1,419,079,968
|
|
4,465,415,461
|
|
4,465,415,461
|
|
1,344,536,565
|
|
2,185,363,635
|
|
2,185,363,635
|
|
|
|
|
|
|
|
Note: The conversion of
Renminbi (RMB) into U.S. dollars (USD) is based on the certified
exchange rate of USD1.00 = RMB7.2203 as of March 29, 2024 set forth
in the H.10
statistical release of
the Board of Governors of the Federal Reserve System.
|
View original
content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-fourth-quarter-and-fiscal-year-2024-financial-results-302210844.html
SOURCE Uxin Limited