BEIJING, April 25, 2024 /PRNewswire/ -- Uxin Limited
("Uxin" or the "Company") (Nasdaq: UXIN), China's leading used car retailer, today
announced its unaudited financial results for the third quarter
ended December 31, 2023.
Highlights for the Quarter Ended December 31, 2023
- Transaction volume was 4,354 units for the three months
ended December 31, 2023, an increase
of 12.1% from 3,884 units in the last quarter and a decrease of
11.1% from 4,897 units in the same period last year.
- Retail transaction volume was 3,081 units, an increase
of 34.7% from 2,287 units in the last quarter and an increase of
5.2% from 2,928 units in the same period last year.
- Total revenues were RMB410.5
million (US$57.8 million) for
the three months ended December 31,
2023, an increase of 15.3% from RMB356.1 million in the last quarter and a
decrease of 12.8% from RMB470.5
million in the same period last year.
- Gross margin was 4.8% for the three months
ended December 31, 2023, compared
with 6.2% in the last quarter and 0.6% in the same period last
year.
- Loss from operations was RMB73.1
million (US$10.3 million) for
the three months ended December 31,
2023, compared with RMB66.4
million in the last quarter and RMB96.5 million in the same period last
year.
- Non-GAAP adjusted EBITDA was a loss of RMB43.8 million (US$6.2
million), a decrease of 4.6% from a loss of RMB45.9 million in the last quarter and a
decrease of 42.7% from a loss of RMB76.4
million in the same period last year.
Mr. Kun Dai, Founder, Chairman
and Chief Executive Officer of Uxin, commented, "In the third
quarter of fiscal year 2024, our retail business continued to grow
with retail sales reaching 3,081 units representing a 34.7%
increase from the previous quarter against impact from a new round
of price reductions in China's new
car market. Our ability to price effectively against market
fluctuations and our operational strategies is increasing in
sophistication with vehicle turnover days in the third quarter
remaining around 30 days. Notably, the penetration rates of our
value-added products such as financing, insurance, extended
warranties, and accessories services continued growing, mitigating
the impact of new car price reductions on our vehicle margins.
Meanwhile, strong consumer recognition of our brand and services is
reflected with our Net Promoter Score, which remained above 60 for
eight consecutive quarters, the highest level in the
industry."
Mr. Dai continued, "Earlier
in March, the Company launched a new round of financing, in which I
personally participated as an investor. My personal commitments
reflect my confidence in the substantial opportunities for growth
in China's used car market, the
competitive strengths of Uxin's superstore model, as well as our
robust growth trajectory. We have already begun to steadily
increase our inventory, expecting to reach three to four times our
current levels by the end of 2024, which will significantly drive
sales growth. We are confident in achieving monthly EBITDA
breakeven by September 2024 and
attain company-wide EBITDA profitability in the December quarter of
2024."
Mr. Feng Lin, Chief Financial
Officer of Uxin, said, "Our total
retail revenue for the third quarter of fiscal year 2024 reached
RMB319.2 million, marking a 28%
increase from the previous quarter. We also reduced our adjusted
EBITDA loss by 43% to RMB43.8 million
compared to the same period last year. As a result of the
increasingly competitive pricing of new cars, our gross profit
margin declined to 4.8% in the third quarter, but we anticipate a
rapid recovery in our gross profit margin to above 6.5% in the
fourth quarter. The substantial potential
for increased sales and profitability at our existing superstores,
coupled with the steady progress of site selection and operational
preparations for new locations, will continue to drive Uxin's
high-quality growth in the years ahead."
Financial Results for the Quarter Ended December 31, 2023
Total revenues were RMB410.5
million (US$57.8 million) for
the three months ended December 31,
2023, an increase of 15.3% from RMB356.1 million in the last quarter and a
decrease of 12.8% from RMB470.5
million in the same period last year. The
quarter-over-quarter increases were mainly driven by increased
retail vehicle sales revenue. The year-over-year decreases were
mainly due to the decline of wholesale vehicle sales revenue.
Retail vehicle sales revenue was RMB319.2 million (US$45.0
million) for the three months ended December 31, 2023, representing an increase of
28.2% from RMB248.9 million in the
last quarter and a decrease of 2.9% from RMB328.9 million in the same period last year.
For the three months ended December 31,
2023, retail transaction volume was 3,081 units, an increase
of 34.7% from 2,287 units last quarter and an increase of 5.2% from
2,928 units in the same period last year. The quarter-over-quarter
increases in retail vehicle sales revenue were mainly driven by the
increase of retail transaction volume by enhancing inventory
turnover rate, while partially offset by the decrease of retail
average selling price. Despite a year-over-year increase in retail
transaction volume, retail vehicle sales revenue declined owing to
a decline in retail average selling price.
Wholesale vehicle sales revenue was RMB82.2 million (US$11.6
million) for the three months ended December 31, 2023, a decrease of 17.2% from
RMB99.3 million in the last quarter
and a decrease of 37.7% from RMB132.1
million in the same period last year. For the three months
ended December 31, 2023, wholesale
transaction volume was 1,273 units, representing a decrease of
20.3% from 1,597 units last quarter and a decrease of 35.3% from
1,969 units in the same period last year. Wholesale vehicle sales
refer to vehicles purchased by the Company from individuals that do
not meet the Company's retail standards and are subsequently sold
through online and offline channels. As the Company continued to
improve its inventory capacity and reconditioning capabilities, an
increased number of acquired vehicles were reconditioned to meet
the Company's retail standards, rather than being sold through
wholesale channels.
Other revenue was RMB9.1
million (US$1.2 million) for the three months ended
December 31, 2023, compared with
RMB7.9 million in the last quarter
and RMB9.5 million in the same period
last year.
Cost of revenues was RMB390.6 million (US$55.0 million) for the three months ended
December 31, 2023, compared with
RMB334.0 million in the last quarter
and RMB467.7 million in the same
period last year.
Gross margin was 4.8% for the three months ended
December 31, 2023, compared with 6.2%
in the last quarter and 0.6% in the same period last year. The
quarter-over-quarter decreases in gross margin were mainly due to
the impact on the used car sector owing to the aggressive pricing
promotion in China's new car
sector during this quarter. The year-over-year increases in gross
margin were mainly due to the acceleration of the inventory
turnover rate and the improvement of pricing and sales
capabilities.
Total operating expenses were RMB99.8 million (US$14.1
million) for the three months ended December 31, 2023. Total operating expenses
excluding the impact of share-based compensation were RMB88.3 million (US$12.4
million).
- Sales and marketing expenses
were RMB56.7 million (US$8.0 million) for the three months ended
December 31, 2023, an increase of
17.0% from RMB48.4 million in the
last quarter and an increase of 3.2% from RMB55.0 million in the same period last year. The
quarter-over-quarter increases were mainly due to the increase in
right of use assets depreciation expenses due to relocation to the
new used car super store ("Changfeng Superstore") in Changfeng
country, Hefei City.
- General and administrative expenses were
RMB33.8 million (US$4.8 million) for the three months ended
December 31, 2023, representing a
decrease of 3.7% from RMB35.1 million
in the last quarter and a decrease of 13.3% from RMB39.0 million in the same period last
year.
- Research and development expenses were
RMB9.7 million (US$1.4 million) for the three months ended
December 31, 2023, representing an
increase of 5.4% from RMB9.2 million
in the last quarter and an increase of 3.0% from RMB9.4 million in the same period last
year.
Other operating income, net was RMB6.9 million (US$1.0
million) for the three months ended December 31, 2023, compared with RMB3.2 million in the last quarter.
Loss from operations was RMB73.1
million (US$10.3 million) in
the three months ended December 31,
2023, compared with RMB66.4
million in the last quarter and RMB96.5 million in the same period last year.
Interest expenses were RMB25.8
million (US$3.6 million) for
the three months ended December 31,
2023, representing an increase of 234.6% from RMB7.7 million in the last quarter and an
increase of 419.3% from RMB5.0
million in the same period last year. The impact was mainly
due to the increase of interest expenses on finance lease
liabilities relating to the lease of Changfeng Superstore in
September, 2023.
Fair value impact of the issuance of senior convertible
preferred shares resulted in a gain of RMB20.1 million (US$2.8
million) for the three months ended December 31, 2023, compared with a gain of
RMB5.0 million in the last quarter.
The impact was mainly due to the fair value change of the warrant
liabilities which were terminated in December 2023. As a
result, the amount of the warrant liabilities was nil as of
December 31, 2023. The fair value
impact was a non-cash gain.
Net loss from operations was RMB78.1 million (US$11.0
million) for the three months ended December 31, 2023, compared with RMB57.1 million for the last quarter and
RMB100.8 million for the same period
last year.
Non-GAAP adjusted EBITDA was a loss of RMB43.8 million (US$6.2
million) for the three months ended December 31, 2023, compared with a loss of
RMB45.9 million in the last quarter
and a loss of RMB76.4 million in the
same period last year.
Liquidity
As of December 31, 2023, the
Company had cash and cash equivalents of RMB19.4 million, compared to RMB92.7 million as of March 31, 2023.
The Company has incurred accumulated and recurring losses from
operations, and cash outflows from operating activities. In
addition, the Company's current liabilities exceeded its current
assets by approximately RMB648.2
million as of December 31,
2023.
The Company's ability to continue as a going concern is
dependent on management's ability to increase sales, achieve higher
gross profit margin and control operating costs and expenses to
reduce the cash that will be used in operating cash flows, and to
enter into financing arrangements, including but not limited to
renewal of the existing borrowings and new debt and equity
financings. There is uncertainty
regarding the implementation of these business and financing plans,
which raises substantial doubt about the Company's ability to
continue as a going concern. The accompanying unaudited financial
information does not include any adjustment that is reflective of
these uncertainties.
Recent Update
On March 18, 2024, the Company
entered into a term sheet with Xin Gao Group Limited ("Xin Gao") and an investment fund specializing in
the automobile industry ("NC Fund") for financing in a total amount
of approximately US$34.8 million at a
subscription price of US$0.004858 per
share, equivalent to US$1.4574 per
ADS. Xin Gao Group Limited, controlled by Mr. Kun Dai, Chairman of the Board of Directors and
Chief Executive Officer of Uxin, is an existing shareholder of the
company. To date, the Company had entered into definitive
agreements for and completed the issuance of 1,440,922,190 senior
convertible preferred shares for an aggregate amount of
US$7.0 million.
In January, 2024, Kai Feng Finance
Lease (Hangzhou) Co.,
Ltd.,("Kaifeng") a wholly-owned subsidiary of the Company, and
Chengdu Tianfu Software Park
Co., Ltd., entered into an equity transfer agreement for Jincheng
Consumer Finance (Sichuan) Co.,
Ltd. pursuant to which the Kaifeng intends to transfer 19% of
equity interest in Jincheng Consumer Finance (Sichuan) Co., Ltd. to Chengdu Tianfu Software
Park Co., Ltd.,. The transaction is closed in April, 2024.
In April, 2024, the current portion of long-term debt amounted
to RMB292.0 million and the related
interest payable was settled, out of which RMB240.0 million was paid by cash and the rest
unpaid amount was waived.
Business Outlook
For the three months ended March 31,
2024, the Company expects its retail transaction volume to
be around 3,100 units and wholesale transaction volume to be around
900 units. The Company estimates that its total revenues including
retail vehicle sales revenue, wholesale vehicle sales revenue and
value-add-services revenue to be within the range of RMB300 million to RMB320
million. The Company expects its gross profit margin to be greater than 6.5%.
These forecasts reflect the Company's current and preliminary views
on the market and operational conditions, which are subject to
changes.
Conference Call
Uxin's management team will host a conference call on
Thursday, April 25, 2024, at
8:00 A.M. U.S. Eastern Time
(8:00 P.M. Beijing/Hong
Kong time on the same day) to discuss the financial results.
In advance of the conference call, all participants must use the
following link to complete the online registration process. Upon
registering, each participant will receive access details for this
conference including an event passcode, a unique access PIN,
dial-in numbers, and an e-mail with detailed instructions to join
the conference call.
Conference Call
Preregistration: https://dpregister.com/sreg/10188691/fc6766914d
A telephone replay of the call will be available after the
conclusion of the conference call until May
2, 2024. The dial-in details for the replay are as
follows:
U.S.:
+1 877 344 7529
International: +1 412 317 0088
Replay PIN: 1802353
A live webcast and archive of the conference call will be
available on the Investor Relations section of Uxin's website at
http://ir.xin.com.
About Uxin
Uxin is China's leading used
car retailer, pioneering industry transformation with advanced
production, new retail experiences, and digital empowerment. We
offer high-quality and value-for-money vehicles as well as superior
after-sales services through a reliable, one-stop, and hassle-free
transaction experience. Under our omni-channel strategy, we are
able to leverage our pioneering online platform to serve customers
nationwide and establish market leadership in selected regions
through offline inspection and reconditioning centers. Leveraging
our extensive industry data and continuous technology innovation
throughout more than ten years of operation, we have established
strong used car management and operation capabilities. We are
committed to upholding our customer-centric approach and driving
the healthy development of the used car industry.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses
certain non-GAAP measures, including adjusted EBITDA and adjusted
net loss from operations per share – basic and diluted, as
supplemental measures to review and assess its operating
performance. The presentation of the non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
U.S. GAAP. The Company defines adjusted EBITDA as EBITDA excluding
share-based compensation, fair value impact of the issuance of
senior convertible preferred shares, foreign exchange losses, other
income/(expenses) and dividend from long-term investment. The
Company defines adjusted net loss attributable to ordinary
shareholders per share – basic and diluted as net loss attributable
to ordinary shareholders per share excluding impact of share-based
compensation, fair value impact of the issuance of senior
convertible preferred shares, deemed dividend to preferred
shareholders due to triggering of a down round feature and
accretion on redeemable non-controlling interests. The Company
presents the non-GAAP financial measures because they are used by
the management to evaluate the operating performance and formulate
business plans. The Company also believes that the use of the
non-GAAP measures facilitate investors' assessment of its operating
performance as this measure excludes certain finance or non-cash
items that the Company does not believe directly reflect its core
operations. We believe that excluding these items enables us to
more effectively evaluate our performance period-over-period and
relative to our competitors.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using adjusted EBITDA is that it does not
reflect all items of income and expenses that affect the Company's
operations. Share-based compensation, fair value impact of the
issuance of senior convertible preferred shares, other
income/(expenses) and dividend from long-term investment have been
and may continue to be incurred in the business. Further, the
non-GAAP measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by reconciling the
non-GAAP financial measure to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating the
Company's performance. The Company encourages you to review its
financial information in its entirety and not rely on a single
financial measure.
Reconciliations of Uxin's non-GAAP financial measures to the
most comparable U.S. GAAP measure are included at the end of this
press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars ("US$") at specified rates solely for the
convenience of the reader, except for those transaction amounts
that were actually settled in U.S. dollars. Unless otherwise
stated, all translations from RMB to US$ were made at the rate of
RMB7.0999 to US$1.00, representing the index rate as of
December 29, 2023 set forth in the
H.10 statistical release of the Board of Governors of the Federal
Reserve System. The Company makes no representation that the RMB or
US$ amounts referred could be converted into US$ or RMB, as the
case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements which are made pursuant to the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and similar statements. Statements that are not historical facts,
including statements about Uxin's beliefs, plans, and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: the risk and uncertainties as to the timing of the entry
into definitive agreements or consummation of the transactions; the
risk that certain closing conditions of the transactions may not be
satisfied on a timely basis, or at all; impact of the COVID-19
pandemic; Uxin's goal and strategies; its expansion plans and
successful completion of certain financing transactions; its future
business development, financial condition and results of
operations; Uxin's expectations regarding demand for, and market
acceptance of, its services; its ability to provide differentiated
and superior customer experience, maintain and enhance customer
trust in its platform, and assess and mitigate various risks,
including credit; its expectations regarding maintaining and
expanding its relationships with business partners, including
financing partners; trends and competition in China's used car e-commerce industry; the laws
and regulations relating to Uxin's industry; the general economic
and business conditions; and assumptions underlying or related to
any of the foregoing.
For investor and media enquiries, please
contact:
Uxin Limited Investor Relations
Uxin
Limited
Phone: +86 10 5691-6765
Email: ir@xin.com
The Blueshirt Group
Mr. Jack
Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.com
|
|
Uxin
Limited
|
|
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
|
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended December 31,
|
|
For the nine months
ended December 31,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle
sales
|
|
328,900
|
|
319,221
|
|
44,961
|
|
1,049,162
|
|
754,980
|
|
106,337
|
Wholesale vehicle
sales
|
|
132,054
|
|
82,205
|
|
11,578
|
|
633,828
|
|
276,187
|
|
38,900
|
Others
|
|
9,549
|
|
9,063
|
|
1,276
|
|
32,465
|
|
24,411
|
|
3,438
|
Total
revenues
|
|
470,503
|
|
410,489
|
|
57,815
|
|
1,715,455
|
|
1,055,578
|
|
148,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
(467,676)
|
|
(390,638)
|
|
(55,020)
|
|
(1,697,813)
|
|
(996,052)
|
|
(140,291)
|
Gross
profit
|
|
2,827
|
|
19,851
|
|
2,795
|
|
17,642
|
|
59,526
|
|
8,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
(54,952)
|
|
(56,687)
|
|
(7,984)
|
|
(183,915)
|
|
(151,678)
|
|
(21,363)
|
General and
administrative
|
|
(39,002)
|
|
(33,831)
|
|
(4,765)
|
|
(126,197)
|
|
(102,050)
|
|
(14,373)
|
Research and
development
|
|
(9,433)
|
|
(9,713)
|
|
(1,368)
|
|
(28,375)
|
|
(27,793)
|
|
(3,915)
|
(Provision
for)/reversal of credit losses, net
|
|
(433)
|
|
435
|
|
61
|
|
(760)
|
|
2,272
|
|
320
|
Total operating
expenses
|
|
(103,820)
|
|
(99,796)
|
|
(14,056)
|
|
(339,247)
|
|
(279,249)
|
|
(39,331)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income,
net
|
|
4,457
|
|
6,867
|
|
967
|
|
22,083
|
|
17,066
|
|
2,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(96,536)
|
|
(73,078)
|
|
(10,294)
|
|
(299,522)
|
|
(202,657)
|
|
(28,543)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
79
|
|
14
|
|
2
|
|
457
|
|
161
|
|
23
|
Interest
expenses
|
|
(4,968)
|
|
(25,798)
|
|
(3,634)
|
|
(15,567)
|
|
(38,628)
|
|
(5,441)
|
Other income
|
|
940
|
|
1,446
|
|
204
|
|
16,181
|
|
15,248
|
|
2,148
|
Other
expenses
|
|
(2,334)
|
|
(1,205)
|
|
(170)
|
|
(5,836)
|
|
(1,855)
|
|
(261)
|
Losses from
extinguishment of debt
|
|
-
|
|
-
|
|
-
|
|
(2,778)
|
|
-
|
|
-
|
Foreign exchange
gains/(losses)
|
|
560
|
|
475
|
|
67
|
|
(2,579)
|
|
1,014
|
|
143
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
1,495
|
|
20,076
|
|
2,828
|
|
242,226
|
|
(11,776)
|
|
(1,659)
|
Loss before income
tax expense
|
|
(100,764)
|
|
(78,070)
|
|
(10,997)
|
|
(67,418)
|
|
(238,493)
|
|
(33,590)
|
Income tax
expense
|
|
(76)
|
|
(26)
|
|
(4)
|
|
(285)
|
|
(299)
|
|
(42)
|
Dividend from long-term
investment
|
|
-
|
|
-
|
|
-
|
|
10,374
|
|
11,970
|
|
1,686
|
Equity in loss of
affiliates and dividend from
affiliate, net of tax
|
|
-
|
|
-
|
|
-
|
|
(44)
|
|
-
|
|
-
|
Net loss, net of
tax
|
|
(100,840)
|
|
(78,096)
|
|
(11,001)
|
|
(57,373)
|
|
(226,822)
|
|
(31,946)
|
Add: net (profit)/loss
attribute to redeemable
non-controlling interests and non-controlling
interests shareholders
|
|
-
|
|
(1,237)
|
|
(174)
|
|
3
|
|
(1,216)
|
|
(171)
|
Net loss
attributable to UXIN LIMITED
|
|
(100,840)
|
|
(79,333)
|
|
(11,175)
|
|
(57,370)
|
|
(228,038)
|
|
(32,117)
|
Deemed dividend to
preferred shareholders due
to triggering of a down round feature (i)
|
|
-
|
|
-
|
|
-
|
|
(755,635)
|
|
(278,800)
|
|
(39,268)
|
Net loss
attributable to ordinary shareholders
|
|
(100,840)
|
|
(79,333)
|
|
(11,175)
|
|
(813,005)
|
|
(506,838)
|
|
(71,385)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(100,840)
|
|
(78,096)
|
|
(11,001)
|
|
(57,373)
|
|
(226,822)
|
|
(31,946)
|
Foreign currency
translation, net of tax nil
|
|
9,854
|
|
1,233
|
|
174
|
|
(80,333)
|
|
4,839
|
|
682
|
Total comprehensive
loss
|
|
(90,986)
|
|
(76,863)
|
|
(10,827)
|
|
(137,706)
|
|
(221,983)
|
|
(31,264)
|
Add: net (profit)/loss
attribute to redeemable
non-controlling interests and non-controlling
interests shareholders
|
|
-
|
|
(1,237)
|
|
(174)
|
|
3
|
|
(1,216)
|
|
(171)
|
Total comprehensive
loss attributable to
UXIN LIMITED
|
|
(90,986)
|
|
(78,100)
|
|
(11,001)
|
|
(137,703)
|
|
(223,199)
|
|
(31,435)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary
shareholders
|
|
(100,840)
|
|
(79,333)
|
|
(11,175)
|
|
(813,005)
|
|
(506,838)
|
|
(71,385)
|
Weighted average shares
outstanding – basic
|
|
1,415,417,989
|
|
1,440,893,942
|
|
1,440,893,942
|
|
1,273,202,916
|
|
1,430,901,818
|
|
1,430,901,818
|
Weighted average shares
outstanding – diluted
|
|
1,415,417,989
|
|
1,440,893,942
|
|
1,440,893,942
|
|
1,273,202,916
|
|
1,430,901,818
|
|
1,430,901,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share for
ordinary shareholders,
basic
|
|
(0.03)
|
|
(0.06)
|
|
(0.01)
|
|
(0.64)
|
|
(0.35)
|
|
(0.05)
|
Net Loss per share for
ordinary shareholders,
diluted
|
|
(0.03)
|
|
(0.06)
|
|
(0.01)
|
|
(0.64)
|
|
(0.35)
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) The Company entered
into the 2022 Subscription Agreement with affiliates of NIO
Capital, in June 2022, pursuant to which, NIO Capital has agreed to
subscribe for
714,285,714 senior convertible preferred shares for an aggregate
amount of US$100 million. Pursuant to the then-effective
certificate of designation of senior convertible preferred
shares of the Company, the issuance of the senior convertible
preferred shares on July 27, 2022 in connection with the closing of
the foregoing transaction has led to an reduction in
the conversion price, from US$0.3433 per Class A ordinary share to
US$0.14 per Class A ordinary share, of the senior convertible
preferred shares issued pursuant to the 2021
Subscription Agreement we entered into with certain investors in
June 2021 and then outstanding (the "First Conversion Price
Reduction").
According to US GAAP, the Company should have accounted for the
impact of the First Conversion Price Reduction upon the closing of
the transactions contemplated under the
2022 Subscription Agreement in the financial information disclosed
through the respective earning releases for the quarter ended
September 30, 2022. Accordingly, this table reflects
financial information fully reflective of the accounting impact of
the triggering of this down round feature. The accounting impact
was non-cash and non-operating in nature and did
not have any impact on the Company's operating loss, assets or
liabilities, or consolidated statements of cash flows. As a result
of the triggered down round feature, an entry was
made to debit accumulated deficit and credit additional paid-in
capital in amount of RMB755.6 million as of September 30, 2022.
Additionally, and also as a result of triggering this
same down round feature, a deemed dividend to preferred
shareholders of RMB755.6 million was appropriated from net loss
attributable to the Company for the nine months
ended December 31, 2022, and accordingly, basic and dilutive loss
per share for the nine months ended December 31, 2022 as previously
announced in the earnings release for the
third quarter of the fiscal year 2023 was adjusted from 0.02 to
0.64, respectively.
On June 30, 2023, the Company entered into an amendment agreement
("2023 Warrant Agreement") with Alpha Wealth Global Limited
("Alpha") and Joy Capital, regarding
certain warrants in accordance with 2021 Subscription Agreement.
Pursuant to the foregoing definitive agreement and certain
assignments of warrants among Alpha, NIO Capital
and Joy Capital, Alpha and Joy Capital (either together or
separately) are entitled, at their discretion, to exercise their
respective warrants in full to subscribe for a total of
480,629,186 senior convertible preferred shares of the Company in
an aggregate amount of US$21,964,754 at an amended exercise price
of US$0.0457 per Class A ordinary share,
representing a further modification from the prior exercise price
of US$0.14 per Class A ordinary share no later than September 30,
2023. On August 17, 2023, Joy Capital
exercised its warrants in full and subscribed 218,818,380 senior
convertible preferred shares for an aggregate amount of US$10
million ("Exercise of the Warrant"), which led to
another reduction in the conversion price of the Company's existing
senior convertible preferred shares issued pursuant to the 2021
Subscription Agreement and 2022 Subscription
Agreement we entered into with certain investors in June 2021 and
June 2022, respectively(the "Second Conversion Price Reduction").
As a result of the triggered down round
feature by the Second Conversion Price Reduction, an entry was made
to debit accumulated deficit and credit additional paid-in capital
in amount of RMB278.8 million as of
September 30, 2023. Additionally, and also as a result of
triggering this same down round feature, a deemed dividend to
preferred shareholders of RMB278.8 million was
appropriated from net loss attributable to the Company for the nine
months ended December 31, 2023.
|
Uxin
Limited
|
Unaudited
Consolidated Balance Sheets
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
As of
March 31,
|
|
As of December
31,
|
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
92,713
|
|
19,350
|
|
2,725
|
Restricted
cash
|
|
618
|
|
616
|
|
87
|
Accounts receivable,
net
|
|
790
|
|
2,492
|
|
351
|
Loans recognized as a
result of payments under
guarantees, net of provision for credit losses of
RMB10,337 and RMB8,000 as of March 31,
2023 and December 31, 2023, respectively
|
|
-
|
|
-
|
|
-
|
Other receivables, net
of provision for credit
losses of RMB26,541 and RMB23,282 as of
March 31, 2023 and December 31, 2023,
respectively
|
|
15,345
|
|
18,883
|
|
2,660
|
Inventory,
net
|
|
110,893
|
|
117,022
|
|
16,482
|
Prepaid expenses and
other current assets
|
|
61,390
|
|
78,245
|
|
11,021
|
Total current
assets
|
|
281,749
|
|
236,608
|
|
33,326
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
63,725
|
|
72,428
|
|
10,201
|
Long-term
investments
|
|
288,712
|
|
288,712
|
|
40,664
|
Other non-current
assets
|
|
-
|
|
428
|
|
60
|
Finance lease
right-of-use assets, net (i)
|
|
-
|
|
1,554,795
|
|
218,988
|
Operating lease
right-of-use assets, net
|
|
84,461
|
|
172,459
|
|
24,290
|
Total non-current
assets
|
|
436,898
|
|
2,088,822
|
|
294,203
|
|
|
|
|
|
|
|
Total
assets
|
|
718,647
|
|
2,325,430
|
|
327,529
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY
AND SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
80,668
|
|
81,148
|
|
11,429
|
Warrant
liabilities
|
|
8
|
|
-
|
|
-
|
Other payables and
other current liabilities
|
|
344,502
|
|
379,286
|
|
53,421
|
Current portion of
finance lease liabilities (i)
|
|
-
|
|
65,826
|
|
9,271
|
Short-term
borrowing
|
|
20,000
|
|
66,580
|
|
9,378
|
Current portion of
long-term debt
|
|
158,736
|
|
291,950
|
|
41,120
|
Total current
liabilities
|
|
603,914
|
|
884,790
|
|
124,619
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Long-term
borrowings
|
|
291,950
|
|
-
|
|
-
|
Consideration payable
to WeBank
|
|
58,559
|
|
-
|
|
-
|
Finance lease
liabilities (i)
|
|
-
|
|
1,372,959
|
|
193,377
|
Operating lease
liabilities
|
|
77,462
|
|
158,064
|
|
22,263
|
Long-term
debt
|
|
264,560
|
|
-
|
|
-
|
Total non-current
liabilities
|
|
692,531
|
|
1,531,023
|
|
215,640
|
|
|
|
|
|
|
|
Total
liabilities
|
|
1,296,445
|
|
2,415,813
|
|
340,259
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
Senior convertible
preferred shares (US$0.0001
par value, 1,720,000,000 shares authorized as of
March 31, 2023 and December 31, 2023;
1,151,221,338 and 1,370,039,718 shares issued
and outstanding as of March 31, 2023 and
December 31, 2023, respectively)
|
|
1,245,721
|
|
1,330,414
|
|
187,385
|
Subscription receivable
from shareholders
|
|
(550,074)
|
|
(107,879)
|
|
(15,194)
|
Redeemable
non-controlling interests (ii)
|
|
-
|
|
148,341
|
|
20,893
|
Total Mezzanine
equity
|
|
695,647
|
|
1,370,876
|
|
193,084
|
|
|
|
|
|
|
|
Shareholders'
deficit
|
|
|
|
|
|
|
Ordinary
shares
|
|
806
|
|
813
|
|
115
|
Additional paid-in
capital
|
|
15,451,803
|
|
15,766,016
|
|
2,220,597
|
Accumulated other
comprehensive income
|
|
220,185
|
|
225,024
|
|
31,694
|
Accumulated
deficit
|
|
(16,946,064)
|
|
(17,452,902)
|
|
(2,458,190)
|
Total Uxin's
shareholders' deficit
|
|
(1,273,270)
|
|
(1,461,049)
|
|
(205,784)
|
Non-controlling
interests
|
|
(175)
|
|
(210)
|
|
(30)
|
Total shareholders'
deficit
|
|
(1,273,445)
|
|
(1,461,259)
|
|
(205,814)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and
shareholders' deficit
|
|
718,647
|
|
2,325,430
|
|
327,529
|
|
|
|
|
|
|
|
(i) On September 24,
2021, a subsidiary of the Company, Youxin (Hefei) Automobile
Intelligent Remanufacturing Co., Ltd. ("UXIN
Hefei") entered into a lease and purchase agreement with Hefei
Construction Investment North City Industrial Investment Co.,
Ltd
("Hefei Construction Investment") to set up an inspection and
reconditioning center (the "IRC") in Hefei. Pursuant to the
agreement, Hefei Construction Investment was responsible for the
construction of the IRC and we will lease the IRC including the
respective land use right after the completion of its construction
with a 10-year lease term and a purchase option of the
underlying
assets. The IRC was completed and transferred to us on
September 20, 2023.
(ii) On October 23, 2023, Hefei Construction Investment completed
the transfer of the first-year rent of the IRC in Hefei into
its
investment of RMB147.1 million in UXIN Hefei and acquired 12.02%
equity interests of UXIN Hefei with certain preferential
rights. The investment was recognized as redeemable
non-controlling interests.
|
* Share-based
compensation charges included are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended December 31,
|
|
For the nine
months ended December 31,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Sales and
marketing
|
|
318
|
|
451
|
|
64
|
|
1,108
|
|
1,444
|
|
203
|
General and
administrative
|
|
10,306
|
|
10,886
|
|
1,533
|
|
34,258
|
|
32,554
|
|
4,585
|
Research and
development
|
|
348
|
|
141
|
|
20
|
|
1,235
|
|
1,420
|
|
200
|
Uxin
Limited
|
Unaudited
Reconciliations of GAAP And Non-GAAP Results
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended December 31,
|
|
For the nine
months ended December 31,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss, net of
tax
|
|
(100,840)
|
|
(78,096)
|
|
(11,001)
|
|
(57,373)
|
|
(226,822)
|
|
(31,946)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
expense
|
|
76
|
|
26
|
|
4
|
|
285
|
|
299
|
|
42
|
Interest
income
|
|
(79)
|
|
(14)
|
|
(2)
|
|
(457)
|
|
(161)
|
|
(23)
|
Interest
expenses
|
|
4,968
|
|
25,798
|
|
3,634
|
|
15,567
|
|
38,628
|
|
5,441
|
Depreciation
|
|
9,170
|
|
17,814
|
|
2,509
|
|
26,211
|
|
30,911
|
|
4,354
|
EBITDA
|
|
(86,705)
|
|
(34,472)
|
|
(4,856)
|
|
(15,767)
|
|
(157,145)
|
|
(22,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based
compensation
expenses
|
|
10,972
|
|
11,478
|
|
1,617
|
|
36,601
|
|
35,418
|
|
4,988
|
- Sales and
marketing
|
|
318
|
|
451
|
|
64
|
|
1,108
|
|
1,444
|
|
203
|
- General
and administrative
|
|
10,306
|
|
10,886
|
|
1,533
|
|
34,258
|
|
32,554
|
|
4,585
|
- Research
and development
|
|
348
|
|
141
|
|
20
|
|
1,235
|
|
1,420
|
|
200
|
Other
income
|
|
(940)
|
|
(1,446)
|
|
(204)
|
|
(16,181)
|
|
(15,248)
|
|
(2,148)
|
Other
expenses
|
|
2,334
|
|
1,205
|
|
170
|
|
5,836
|
|
1,855
|
|
261
|
Foreign exchange
(gains)/losses
|
|
(560)
|
|
(475)
|
|
(67)
|
|
2,579
|
|
(1,014)
|
|
(143)
|
Fair value impact of
the issuance of
senior convertible preferred shares
|
|
(1,495)
|
|
(20,076)
|
|
(2,828)
|
|
(242,226)
|
|
11,776
|
|
1,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
EBITDA
|
|
(76,394)
|
|
(43,786)
|
|
(6,168)
|
|
(229,158)
|
|
(124,358)
|
|
(17,515)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended December 31,
|
|
For the nine
months ended December 31,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss
attributable to ordinary
shareholders
|
|
(100,840)
|
|
(79,333)
|
|
(11,175)
|
|
(813,005)
|
|
(506,838)
|
|
(71,385)
|
Add: Share-based
compensation
expenses
|
|
10,972
|
|
11,478
|
|
1,617
|
|
36,601
|
|
35,418
|
|
4,988
|
- Sales and
marketing
|
|
318
|
|
451
|
|
64
|
|
1,108
|
|
1,444
|
|
203
|
- General and
administrative
|
|
10,306
|
|
10,886
|
|
1,533
|
|
34,258
|
|
32,554
|
|
4,585
|
- Research and
development
|
|
348
|
|
141
|
|
20
|
|
1,235
|
|
1,420
|
|
200
|
Fair value impact of
the issuance of
senior convertible preferred shares
|
|
(1,495)
|
|
(20,076)
|
|
(2,828)
|
|
(242,226)
|
|
11,776
|
|
1,659
|
Add: accretion on
redeemable non-
controlling interests
|
|
-
|
|
1,251
|
|
176
|
|
-
|
|
1,251
|
|
176
|
Deemed dividend to
preferred
shareholders due to triggering of a
down round feature
|
|
-
|
|
-
|
|
-
|
|
755,635
|
|
278,800
|
|
39,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
loss attributable to
ordinary shareholders
|
|
(91,363)
|
|
(86,680)
|
|
(12,210)
|
|
(262,995)
|
|
(179,593)
|
|
(25,294)
|
Net loss per share for
ordinary
shareholders - basic
|
|
(0.03)
|
|
(0.06)
|
|
(0.01)
|
|
(0.64)
|
|
(0.35)
|
|
(0.05)
|
Net loss per share for
ordinary
shareholders – diluted
|
|
(0.03)
|
|
(0.06)
|
|
(0.01)
|
|
(0.64)
|
|
(0.35)
|
|
(0.05)
|
Non-GAAP adjusted net
loss to ordinary
shareholders per share – basic and diluted
|
|
(0.02)
|
|
(0.06)
|
|
(0.01)
|
|
(0.21)
|
|
(0.13)
|
|
(0.02)
|
Weighted average shares
outstanding –
basic
|
|
1,415,417,989
|
|
1,440,893,942
|
|
1,440,893,942
|
|
1,273,202,916
|
|
1,430,901,818
|
|
1,430,901,818
|
Weighted average shares
outstanding –
diluted
|
|
1,415,417,989
|
|
1,440,893,942
|
|
1,440,893,942
|
|
1,273,202,916
|
|
1,430,901,818
|
|
1,430,901,818
|
|
|
|
|
|
|
|
Note: The conversion of
Renminbi (RMB) into U.S. dollars (USD) is based on the certified
exchange rate of USD1.00 = RMB7.0999 as of December 29, 2023
set
forth in the H.10 statistical release of the Board of Governors of
the Federal Reserve System.
|
View original
content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-third-quarter-of-fiscal-year-2024-financial-results-302127273.html
SOURCE Uxin Limited