The accompanying notes are an integral part of these unaudited condensed financial statements
The accompanying notes are an integral part of these unaudited condensed financial statements
NOTES TO CONDENSED
FINANCIAL STATEMENTS
March 31, 2022
(UNAUDITED)
Note 1 – Description of Organization and Business Operations
and Liquidity
AIB Acquisition Corporation
(the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on June 18, 2021. The Company was
formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar
business combination with one or more businesses (“Business Combination”).
The Company is not limited
to a particular industry or geographic region for purposes of completing a Business Combination, although the Company intends to focus
on business in the fintech industry. Notwithstanding the foregoing, we will not pursue a target business that is headquartered in, or
conducts a majority of its business in, China or Hong Kong. The Company is an early stage and emerging growth company and, as such, the
Company is subject to all of the risks associated with early stage and emerging growth companies.
As of March 31, 2022, the
Company had not commenced any operations. All activity from June 18, 2021 (inception) through March 31, 2022, relates to the Company’s
formation and Initial Public Offering (“IPO”), which is described below and, since the IPO, the search for a prospective Business
Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the
earliest. The Company will generate non-operating income in the form of interest income earned on investments from the proceeds derived
from the IPO. The registration statement for the Company’s IPO was declared effective on January 18, 2022. On January 21, 2022,
the Company consummated the IPO of 7,500,000 units (“Units”) with respect to the Class A ordinary shares (“Class A ordinary
shares”) included in the Units being offered (the “Public Shares”) at $10.00 per Unit generating gross proceeds
of $75,000,000, which is discussed in Note 3. The Company has selected December 31 as its fiscal year end.
Simultaneously with the closing
of the IPO, the Company consummated the sale of 355,000 private placement units (“Private Placement Units”) at a price of
$10.00 per Private Placement Unit in a private placement to the Company’s sponsor, AIB, LLC (the “Sponsor”), and
Maxim Group, LLC (“Maxim”) generating gross proceeds of $3,550,000 which is described in Note 4.
Simultaneously with the closing
of the IPO and the sale of the Private Placement Units, the Company consummated the closing of the sale of 1,125,000 additional Units
upon receiving notice of the underwriter’s election to fully exercise its overallotment option (“Overallotment Units”),
generating additional gross proceeds of $11,250,000. Simultaneously with the exercise of the overallotment, the Company consummated the
private placement of an additional 33,750 Private Placement Units to the Sponsor and Maxim, generating gross proceeds of $337,500.
Offering costs for the IPO
and Overallotment Units amounted to $5,941,695, consisting of $1,725,000 of underwriting fees, $3,018,750 of deferred underwriting fees
payable (which are held in the Trust Account (defined below)), $56,000 for the underwriter’s unit purchase option (see Note 6),
$598,000 for the issuance of representative shares to the underwriters (see Note 7) and $543,945 of other costs. As described in Note
6, the $3,018,750 of deferred underwriting fees payable is contingent upon the consummation of a Business Combination by January 21, 2023,
subject to the terms of the underwriting agreement.
Following the closing of the
IPO and Overallotment Units, $87,112,500 ($10.10 per Unit) from the net proceeds of the sale of the Units in the IPO, Overallotment Units,
and the Private Placement Units were placed in a trust account (“Trust Account”). The amounts placed in the Trust Account
will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of
1940, as amended (the “Investment Company Act”), with a maturity of 180 days or less or in any open-ended investment company
that holds itself out as a money market fund selected by the Company meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of
Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business
Combination and (ii) the distribution of the Trust Account, as described below.
The Company’s management
has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale of the Private Placement Units,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial
Business Combinations having an aggregate fair market value of at least 80% of the assets held in the Trust Account (excluding the amounts
due under the business combination marketing agreement and taxes payable on income earned on the Trust Account) at the time of the agreement
to enter into the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction
company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in
the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance
the Company will be able to successfully effect a Business Combination.
The Company will provide the
holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their
Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve
the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval
of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.10 per Public Share, plus
any pro rata interest then in the Trust Account, net of taxes payable).
All of the Public Shares
contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation,
if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain
amendments to the Company’s amended and restated certificate of incorporation. In accordance with Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Topis 480 “Distinguishing Liabilities from Equity”
(“ASC 480”) Subtopic 10-S99, redemption provisions not solely within the control of a company require Class A ordinary shares
subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding
instruments (i.e., Public Rights as defined in Note 3), the initial carrying value of the Public Shares classified as temporary equity
will be the allocated proceeds determined in accordance with ASC 470-20 “Debt with Conversion and other Options”. The Public
Shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option
to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable
that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the
redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of
each reporting period. The Company has elected to recognize the changes immediately. While redemptions cannot cause the Company’s
net tangible assets to fall below $5,000,001, the Public Shares are redeemable and are classified as such on the balance sheet until such
date that a redemption event takes place.
Redemptions of the Company’s
Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating to
the Company’s Business Combination. If the Company seeks shareholder approval of the Business Combination, the Company will proceed
with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination, or such other vote as required
by law or stock exchange rule. If a shareholder vote is not required by applicable law or stock exchange listing requirements and the
Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to its Amended and Restated
Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange
Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder
approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company decides to obtain shareholder
approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the
proxy rules and not pursuant to the tender offer rules. If the Company seeks shareholder approval in connection with a Business Combination,
the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the IPO in favor
of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and
if they do vote, irrespective of whether they vote for or against the proposed transaction.
Notwithstanding the foregoing,
the Amended and Restated Memorandum and Articles of Association provides that a Public Shareholder, together with any affiliate of such
shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with
respect to more than an aggregate of 15% or more of the Public Shares sold in the IPO, without the prior consent of the Company.
The Company’s Sponsor,
officers and directors (the “Initial Shareholders”) have agreed not to propose an amendment to the Amended and Restated Memorandum
and Articles of Association that would affect the substance or timing of the Company’s obligation to redeem 100% of its Public Shares
if the Company does not complete a Business Combination, unless the Company provides the Public Shareholders with the opportunity to redeem
their shares of Class A ordinary shares in conjunction with any such amendment.
If the Company is unable
to complete a Business Combination by January 21, 2023, 12 months from the closing of the IPO, or up to 21 months if extended (see Note
5), (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding up,
(ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held
in the Trust Account and not previously released to the Company to pay (i) its income and franchise taxes and (ii) up to $100,000 of dissolution
expenses, if any, divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’
rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and the
Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Cayman Islands
law to provide for claims of creditors and the requirements of other applicable law.
The Initial Shareholders
have agreed to waive their liquidation rights with respect to the Founder Shares (as defined in Note 5) if the Company fails to complete
a Business Combination within the Combination Period. However, if the Initial Shareholders should acquire Public Shares in or after the
IPO, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails
to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to its deferred underwriting
commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination
Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund
the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the residual assets
remaining available for distribution (including Trust Account assets) will be only $10.10 per share initially held in the Trust Account.
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any
claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has
discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account. This liability will not apply with respect
to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held in the
Trust Account or to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability
for such third party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account
due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with
which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to
monies held in the Trust Account.
Risks and Uncertainties
Management is currently evaluating
the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect
on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily
determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
Liquidity and Management’s Plan
As of March 31, 2022, the
Company had $407,548 in its operating bank account, and working capital of $454,065.
Prior to the completion of
the IPO, the Company lacked the liquidity it needed to sustain operations for a reasonable period of time, which is considered to be one
year from the issuance date of the financial statement. However, the Company has completed its IPO on January 21, 2022 at which time capital
in excess of the funds deposited in the Trust Account and/or used to fund offering expenses was released to the Company for general working
capital purposes. Accordingly, management has since reevaluated the Company’s liquidity and financial condition and determined that
sufficient capital exists to sustain operations through one year from the date of this filing, and therefore substantial doubt has been
alleviated.
Note 2 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial
statements of the Company are presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and pursuant to the rules and regulations of the SEC. Certain information or footnote disclosures normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim
financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position,
operating results and cash flows for the periods presented.
The accompanying unaudited
condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K, as filed with the SEC
on March 29, 2022. The interim results for the period presented are not necessarily indicative of the results to be expected for the year
ending December 31, 2022 or for any future interim periods.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups
Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses
during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $407,548 and $45,370 in cash and did not have any cash
equivalents as of March 31, 2022 and December 31, 2021.
Investments Held in Trust Account
At March 31, 2022, substantially all of the assets held in the Trust
Account were held in U.S. Treasury securities. The Company’s investments held in the Trust Account are classified as trading securities.
Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from
the change in fair value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account
in the accompanying statement of operations. The estimated fair values of investments held in Trust Account are determined using available
market information.
Class A Ordinary shares subject to Possible Redemption
The Company
accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Shares of Class A
ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally
redeemable Class A ordinary shares (including Class A ordinary shares that features redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. The Company’s Public
Shares sold in the IPO feature certain redemption rights that are considered to be outside of the Company’s control and subject
to occurrence of uncertain future events. Accordingly, on March 31, 2022, 8,625,000 shares of Class A ordinary shares subject to possible
redemption are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet.
The were no Class A ordinary shares subject to possible redemption outstanding as of December 31, 2021.
As of March 31, 2022, the
shares of Class A ordinary shares subject to possible redemption reflected on the balance sheet are reconciled on the following table:
Gross proceeds | |
$ | 86,250,000 | |
Less: | |
| | |
Fair value of Public Rights at issuance | |
| (6,272,000 | ) |
Class A shares issuance costs | |
| (5,506,764 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 12,641,264 | |
Class A ordinary shares subject to possible redemption | |
| 87,112,500 | |
Offering Costs associated with the Initial Public Offering
Offering costs consist principally
of legal, accounting, underwriting fees and other costs directly related to the IPO. Offering costs amounted to $5,941,695 which were
charged against shareholders’ deficit upon the completion of the IPO.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times,
may exceed the Federal Depository Insurance Corporation limit of $250,000. As of March 31, 2022 and December 31, 2021 the Company has
not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements and Disclosures,” equals
or approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Income Taxes
The Company complies
with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
FASB ASC 740, “Income
Taxes”, prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of
tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of December 31, 2021. The Company’s
management determined that the Cayman Islands is the Company’s only major tax jurisdiction. The Company is not currently aware of
any issues under review that could result in significant payments, accruals, or material deviation from its position. The Company is subject
to tax examinations by major taxing authorities since inception. There is currently no taxation imposed by the Government of the Cayman
Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are
not reflected in the Company’s financial statements. The Company’s management does not expect that the total amount of unrecognized
tax benefits will materially change over the next twelve months.
There is currently
no taxation imposed by the Government of the Cayman Islands. The Company has no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. Consequently, income taxes are
not reflected in the Company’s financial statements.
Net Loss per Ordinary Share
The Company has two outstanding
classes of shares, which are referred to as Class A ordinary shares and Class B ordinary shares (the “Founder Shares”). Class
A shares include redeemable and non-redeemable shares. Earnings and losses are shared pro rata between the two classes of shares which
includes Class A ordinary shares and Class B ordinary shares and between the redeemable and the non-redeemable shares. The 9,095,975
Class A ordinary shares for which the outstanding Public Rights and Private Placement Rights are exercisable were excluded from diluted
earnings per share for the period ended March 31, 2022 because they are contingently exercisable, and the contingencies have not yet been
met. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period. The table below
presents a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share for each class of shares.
FOR THE THREE MONTHS ENDED MARCH 31, 2022 |
| |
Redeemable | | |
Non-redeemable | |
NUMERATOR | |
Class A | | |
Class A | | |
Class B | |
Numerator: | |
| | |
| | |
| |
Allocation of net loss | |
$ | (9,352,524 | ) | |
$ | (510,702 | ) | |
$ | (3,006,169 | ) |
Accretion of temporary equity to redemption value | |
$ | 12,641,264 | | |
| | | |
| | |
Net loss including accretion of temporary equity to redemption value | |
$ | 26,098 | | |
| | | |
| | |
Net income (loss) | |
$ | 3,314,837 | | |
$ | (510,702 | ) | |
$ | (3,006,169 | ) |
Denominator: | |
| | | |
| | | |
| | |
Weighted Average Shares Outstanding including ordinary shares subject to redemption | |
| 6,708,333 | | |
| 366,314 | | |
| 2,156,250 | |
Basic and diluted net income (loss) per share | |
$ | 0.49 | | |
$ | (1.39 | ) | |
$ | (1.39 | ) |
Note 3 — Initial Public Offering
and Over-Allotment
Pursuant to the IPO, the Company
sold 8,625,000 Units (including 1,125,000 Overallotment Units) at a price of $10.00 per Unit. Each Unit consists of one share of Class
A ordinary shares and one right (the “Public Rights”). Each Public Right entitles the holder to receive one-tenth (1/10)
of one Class A ordinary share upon the consummation of a Business Combination (see Note 7).
Note 4 — Private Placement
On January 21, 2022,
simultaneously with the consummation of the IPO and sale of the Overallotment Units, the Company consummated the issuance and sale of
388,750 Private Placement Units (including 33,750 Private Placement Units purchased simultaneously with the Overallotment Units) in a
private placement transaction at a price of $10.00 per Private Placement Unit, generating gross proceeds of $3,887,500 to the Sponsor
(345,625 Private Placement Units) and Maxim (43,125 Private Placement Units). Each Private Placement Unit consists of one share of
Class A ordinary shares and one right (the “Private Placement Rights”). Each Private Placement Right will entitle the holder
thereof to receive one-tenth (1/10) of one Class A ordinary (“Private Placement Share”) share upon the consummation of a Business
Combination.
A portion of the proceeds
from the Private Placement Units were added to the proceeds from the IPO to be held in the Trust Account. If the Company does not complete
a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units will be used to fund the
redemption of the Public Shares (subject to the requirements of applicable law), and the Private Placement Units and any underlying securities
will be worthless.
Note 5 — Related Party Transactions
Founder Shares
On July 30, 2021, the Sponsor
purchased 1,437,500 shares (the “Founder Shares”) of the Company’s Class B ordinary shares, par value $0.0001 (“Class
B ordinary shares”) for an aggregate price of $25,000. (See Note 7). On September 13, 2021, the Company effected a 0.5-for-1 split
of the Company’s Class B ordinary shares, such that the Sponsor owned 2,156,250 Founder Shares. The Founder Shares will automatically
convert into shares of Class A ordinary shares at the time of the Company’s initial Business Combination and are subject to certain
transfer restrictions, as described in Note 7. Holders of Founder Shares may also elect to convert their shares of Class B ordinary shares
into an equal number of shares of Class A ordinary shares, subject to adjustment, at any time. The Initial Shareholders agreed to forfeit
up to 281,250 Founder Shares to the extent that the over-allotment option is not exercised in full by the underwriters. Since the overallotment
option was exercised in full, the 281,250 Founder Shares are no longer subject to forfeiture.
The Sponsor has agreed, subject
to limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) six months after the
completion of a Business Combination; and (B) subsequent to a Business Combination, (x) if the closing price of the Class A ordinary shares
equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and
the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the
date on which the Company completes a liquidation, merger, amalgamation, share exchange, reorganization or other similar transaction that
results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or
other property.
Administrative Services Agreement
The Company intends to pay the
Sponsor a fee of up to $10,000 per month for the use of office and administrative support services following the consummation of the IPO
until the earlier of the consummation of the Business combination or liquidation for office space and administrative services. As of March
31, 2022, $24,194 has been accrued under this agreement included in the due to related party balance on the balance sheet. As of December
31, 2021, no amounts have been paid or accrued under this agreement.
Promissory Note – Related Party
On July 30, 2021, the Sponsor
agreed to loan the Company an aggregate of up to $300,000 to cover expenses related to the IPO pursuant to a promissory note (the “Note”).
The Note is non-interest bearing. On January 21, 2022, the Note was repaid in
full.
Related Party Loans
In addition, in order to finance
transaction costs in connection with a Business Combination, certain of the Company’s officers and directors may, but are not obligated
to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination,
the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working
Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close,
the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the
Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if
any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid
upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1.5 million of such Working
Capital Loans may be convertible into units of the post Business Combination entity at a price of $10.00 per unit. These units would be
identical to the Private Placement Units. As of March 31, 2022 and December 31 2021 there were no Working Capital Loans outstanding.
Related Party Extension Loans
As discussed in Note 1, the
Company may extend the period of time to consummate a Business Combination up to three times, each by an additional three months (for
a total of 21 months to complete a Business Combination). In order to extend the time available for the Company to consummate a Business
Combination, the Sponsor or its affiliates or designees must deposit into the Trust Account $862,500 ($0.10 per Public Share or an aggregate
of $2,587,500), on or prior to the date of the applicable deadline, for each three month extension. Any such payments would be made in
the form of a non-interest bearing, unsecured promissory note. Such notes would be paid upon consummation of a Business Combination. The
Sponsor and its affiliates or designees are not obligated to fund the Trust Account to extend the time for the Company to complete a Business
Combination.
Due
from Related Party
As of March 31, 2022, the
Sponsor held $26,445 from the closing of the IPO that will be deposited as soon as practicable from the Company’s operating account.
Note 6 — Commitments and Contingencies
Registration Rights
The
holders of the Founder Shares, Private Placement Units and units that may be issued upon conversion of the Working Capital Loans
(and all underlying securities) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior
to or on the effective date of the IPO. The holders of a majority of these
securities will be entitled to make up to three demands that the Company register such securities. In addition, the holders have certain
“piggy-back” registration
rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the
Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However the registration rights provides
that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the
applicable lock-up period. The registration rights agreement does not contain liquidating damages or other cash settlement provisions
resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the
filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters
a 45-day option from the final prospectus relating to the IPO to purchase up to 1,125,000 additional Units to cover over-allotments, if
any, at the IPO price less the underwriting discounts and commissions. On January 21, 2022, the underwriters fully exercised their over-allotment
option and purchased 1,125,000 Units at $10.00 per Unit.
The underwriters were paid
an underwriting discount of $0.20 per unit, or $1,725,000 in the aggregate (including the Overallotment Units), upon the closing of the
IPO. An additional $0.35 per unit, or $3,018,750 in the aggregate, is payable to the underwriters for deferred underwriting commissions.
The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company
completes a Business Combination, subject to the terms of the underwriting agreement.
Right of First Refusal
Subject
to certain conditions, the Company granted Maxim Group LLC, for a period beginning on the closing of the IPO and
ending 18 months after the date of the consummation of a Business Combination, a right of first refusal to act as lead left book-running managing
underwriter with at least 75% of the economics; or, in the case of a three-handed deal 50% of the economics, for any and all future
public and private equity, convertible and debt offerings for the Company or any of the Company’s successors or subsidiaries. In
accordance with FINRA Rule 5110(f)(2)(E)(i), such right of first refusal shall not have a duration of more than three years
from the effective date of the IPO.
Unit Purchase Option
The Company sold to the underwriters,
for $100, an option to purchase up to a total of 431,250 Units exercisable, in whole or in part, at $11.00 per Unit, commencing on the
consummation of our initial Business Combination (the “Unit Purchase Option”). The purchase option may be exercised
for cash or on a cashless basis, at the holder’s option, and expires five years from January 18, 2022. The option and the 431,250
Units, as well as the 431,250 shares of Class A ordinary shares, and the rights to receive 43,125 shares of Class A ordinary shares
upon a Business Combination that may be issued upon exercise of the option, have been deemed compensation by FINRA and are therefore subject
to a lock-up for a period of 180 days immediately following January 18, 2022 pursuant to Rule 5110(e)(1) of FINRA’s Rules, during
which time the option may not be sold, transferred, assigned, pledged or hypothecated, or be subject of any hedging, short sale, derivative
or put or call transaction that would result in the economic disposition of the securities. Additionally, the option may not be sold,
transferred, assigned, pledged or hypothecated for a one-year period (including the foregoing 180-day period) following January 18, 2022 except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The option
grants to holders demand and “piggy-back” rights of the securities directly and indirectly issuable upon exercise of the option.
Notwithstanding the foregoing, the underwriters and their related persons may not (i) have more than one demand registration right at
our expense, (ii) exercise their demand registration rights more than five (5) years from January 18, 2022, and (iii) exercise their “piggy-back”
registration rights more than seven (7) years from January 18, 2022. The Company will bear all fees and expenses attendant to registering
the securities, other than underwriting commissions which will be paid for by the holders themselves. The exercise price and number of
units issuable upon exercise of the option may be adjusted in certain circumstances including in the event of a stock dividend, or our
recapitalization, reorganization, merger or consolidation. However, the option will not be adjusted for issuances of shares of ordinary
shares at a price below its exercise price. The Company has no obligation to net cash settle the exercise of the purchase option or the
rights underlying the purchase option. The holder of the purchase option will not be entitled to exercise the purchase option unless a
registration statement covering the securities underlying the purchase option is effective or an exemption from registration is available.
If the holder is unable to exercise the purchase option or underlying rights, the purchase option or rights, as applicable, will expire
worthless.
The Company accounted for
the Unit Purchase Option, inclusive of the receipt of $100 cash payment, as an expense of the IPO resulting in a charge directly to shareholder’s
deficit. The Company estimated the fair value of Unit Purchase Option to be $56,000 based a binomial model.
Note 7 — Shareholders’ Deficit
Preference Shares
—The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per shares with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March
31, 2022 and December 31, 2021 there were no preference shares issued or outstanding.
Class A Ordinary shares —The
Company is authorized to issue 50,000,000 shares of Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A
ordinary shares are entitled to one vote for each share. As of March 31, 2022 there were 470,975 shares of Class A ordinary shares outstanding
(excluding 8,625,000 shares of Class A ordinary shares subject to possible redemption) and none were outstanding as of December 31, 2021.
Class B
Ordinary shares — The Company is authorized to issue 3,000,000 shares of Class B ordinary shares with a par value
of $0.0001 per share. Holders of Class B ordinary shares are entitled to one vote for each share. As of March 31, 2022 and December
31, 2021, there were 2,156,250 shares of Class B ordinary shares outstanding.
Holders of shares of Class
A ordinary shares and shares of Class B ordinary shares will vote together as a single class on all other matters submitted to a vote
of shareholders.
The shares of Class B ordinary
shares will automatically convert into shares of Class A ordinary shares at the time of the initial Business Combination on a one-for-one
basis, subject to adjustment. In the case that additional shares of Class A ordinary shares, or equity-linked securities, are issued or
deemed issued in excess of the amounts offered in the IPO and related to the closing of the initial Business Combination, the ratio at
which shares of Class B ordinary shares shall convert into shares of Class A ordinary shares will be adjusted (unless the holders of a
majority of the outstanding shares of Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of shares of Class A ordinary shares issuable upon conversion of all shares of Class B ordinary shares will
equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of ordinary shares outstanding upon
the completion of the IPO plus all shares of Class A ordinary shares and equity-linked securities issued or deemed issued in connection
with the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the
initial Business Combination and any private placement-equivalent warrants issued to the Sponsor or its affiliates upon conversion of
loans made to the Company). Holders of Founder Shares may also elect to convert their shares of Class B ordinary shares into an equal
number of shares of Class A ordinary shares, subject to adjustment as provided above, at any time.
Rights —
Except in cases where the Company is not the surviving company in a Business Combination, each holder of a Public Right will automatically
receive one-tenth (1/10) of one share of Class A ordinary share upon consummation of a Business Combination, even if the holder of a Public
Right converted all shares held by him, her or it in connection with a Business Combination or an amendment to the Company’s Amended
and Restated Certificate of Incorporation with respect to its pre-business combination activities. In the event that the Company will
not be the surviving company upon completion of a Business Combination, each holder of a Public Right will be required to affirmatively
convert his, her or its rights in order to receive the one-tenth (1/10) of a share underlying each Public Right upon consummation of the
Business Combination. No additional consideration will be required to be paid by a holder of Public Rights in order to receive his, her
or its additional shares of Class A ordinary share upon consummation of a Business Combination. The shares issuable upon exchange of the
rights will be freely tradable (except to the extent held by affiliates of the Company). If the Company enters into a definitive
agreement for a Business Combination in which the Company will not be the surviving entity, the definitive agreement will provide for
the holders of rights to receive the same per share consideration the holders of the ordinary shares will receive in the transaction on
an as-converted into ordinary share basis.
The Company will not issue
fractional shares in connection with an exchange of Public Rights. Fractional shares will either be rounded down to the nearest whole
share or otherwise addressed in accordance with the applicable provisions of local law. As a result, the holders of the Public Rights
must hold rights in multiples of 10 in order to receive shares for all of the holders’ rights upon closing of a Business Combination.
If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in
the Trust Account, holders of Public Rights will not receive any of such funds with respect to their Public Rights, nor will they receive
any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Rights, and the Public
Rights will expire worthless. Further, there are no contractual penalties for failure to deliver securities to the holders of the Public
Rights upon consummation of a Business Combination. Additionally, in no event will the Company be required to net cash settle the rights.
Accordingly, the rights may expire worthless.
Note 8 — Fair Value Measurements
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal
assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify
assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices
in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for
the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs
other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted
prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
At March 31, 2022, the assets
held in the Trust Account were held in treasury funds. All of the Company’s investments held in the Trust Account are classified
as trading securities. As of December 31, 2021, there were no assets held in the Trust Account.
The following table presents
information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2022 and
indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
| |
| | |
Quoted
Prices in | | |
Significant
Other | | |
Significant
Other | |
| |
| | |
Active
Markets | | |
Observable
Inputs | | |
Unobservable
Inputs | |
Assets: | |
Level | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
Investment held in Trust Account | |
| 1 | | |
$ | 87,138,598 | | |
| — | | |
| — | |
Note 9 — Subsequent Events
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the financial statement was issued and determined
that there have been no events that have occurred that would require adjustments to or disclosures in the financial statement.