RNS Number:8815K
Gyrus Group PLC
1 October 2001


                                                                  NEWS RELEASE

Embargoed for release, Monday 1 October 2001 - 07.00 (BST)

                              Gyrus Group PLC

          Interim results for the six months ended 30 June 2001

Gyrus Group plc ("Gyrus" or "the Group"), whose innovative medical devices
focus on the management of tissue using less invasive surgical techniques,
today announces interim results for the six months ended 30 June 2001.

Key highlights of the period:

  * Group revenues up 105% to #17.2 million (H1 2000: #8.4 million)

  * Product gross margins demonstrating a sustained upward trend to 50.2%
    (H1 2000: 43.1%)

  * Operating losses, excluding goodwill and exceptionals, were in line with
    the Board's expectations at #0.76 million. The exceptional loss of #1.3
    million represents a substantial portion of the anticipated Somnus Medical
    Technologies, Inc. ("Somnus") integration costs.  Operating losses reflect
    our increased investment in unfunded R & D as well as in sales and
    marketing and promotional support of new product introductions

  * Divisional revenues increasing well:

    - Lower abdominal product sales up 52%

    - Mitek / Gynecare product sales up 22%

    - Non-US revenues showing substantial growth with UK, Italy, Benelux and
      China particularly strong

    - A leading position in Head and Neck surgery following the #104 million
     (excluding costs) acquisition of Smith & Nephew, Inc.'s ENT division       
     ("S&N's ENT division") and Somnus in June 2001

  * Acquisitions being integrated ahead of plan

Commenting on the results, Brian Steer, Chairman, today said:

"Through a combination of both acquisitions and growth of the core business we
continue to grow at a very fast pace.  The investments we have made and
continue to make in both research and development and sales and marketing will
enable us to achieve our growth expectations for the business throughout the
second half and into 2002."

Commenting on the integration of the two recent acquisitions, Mark Goble,
Group Managing Director, said:

"The challenges of recent acquisitions of both Somnus and S&N's ENT division
have been addressed and integration has been faster than anticipated.  Looking
forward our goal is to re-invigorate the growth potential of S&N's ENT
division by substantially increased investment, the addition of Somnus, the
integration of PlasmaKinetic technology and the introduction of new
complimentary products."

Enquiries:

Gyrus Group PLC                                      On 01/10/2001:
Dr Mark Goble, Group Managing Director               Tel: 0207 831 3113
Tom Murphy, Finance Director                         Thereafter:
                                                     Tel: 01189 219750

Financial Dynamics                                   Tel: 0207 831 3113
Edward Bridges/Sarah Manners


CHAIRMAN'S REPORT

Introduction

The six months to 30 June 2001 has been a period of significant change and
development for the Group during which the core business has performed well
and we have completed two significant acquisitions.  First half sales for the
Group were #17.2 million (H1 2000: #8.4 million), an increase of 105% year on
year.  The acquisitions of Somnus Medical Technologies, Inc. and S&N's ENT
division contributed #2.9 million to turnover following completion on 5 June
2001.  Excluding the contribution from these acquisitions the core business
grew 70% to #14.3 million.

Gross margin on product sales shows a strong, sustained positive trend at
50.2%, up from 48.7% on the prior half and 43.1% on the same period of 2000.
We anticipate that margins will continue improving as the contribution from
direct sales continues to increase as a proportion of overall revenue.

The entry into the head and neck surgery market has always been a strategic
objective for the Group, providing an opportunity to both exploit our
competency in developing less traumatic treatments and to take a leadership
position in a high growth sector.   In implementing this strategy, significant
restructuring of the Group has taken place during the period.  Following the
acquisitions of S&N's ENT division and Somnus in June 2001 for a total
consideration of #104 million, excluding costs, the Group now has four
operating divisions.  Gyrus Medical Ltd, based in Cardiff, will have
responsibility for the Mitek and Gynecare business and will be the centre of
excellence for generator development and manufacture.  Gyrus Medical Inc,
based in Minneapolis, will focus on surgical procedures performed on the lower
abdomen.  S&N's ENT division and Somnus are being integrated to form Gyrus ENT
LLC focusing on surgical applications within the head and neck market.  Gyrus
International Ltd will be responsible for the Group sales outside of the NAFTA
area.

Group Business Review

The two recent acquisitions, together with the core business of Gyrus Medical
Inc and the international distribution capability of Gyrus International Ltd,
substantially change the nature of our business from a number of aspects.  On
a forward looking basis, some two thirds of our business will be direct to the
end-user, sold through our own sales force. Of the remaining third, one third
will be sold through distributors in our international markets and the
remaining two thirds will be through marketing partners.

In addition to a change in distribution of products, the product portfolio and
the contributions from our various market sectors have also changed
dramatically.  On a pro-forma basis in the second half of 2001, the Board
expects the following segmentation of revenues by clinical area:

Head and Neck Surgery                                        45-50%
Lower Abdominal Surgery                                      25-30%
Arthroscopy                                                  10-15%
Hysteroscopy                                                 5-10%
Other                                                        5-10%

With this change, the proportion of revenues generated by our marketing
partners, notably Johnson & Johnson, continues to be reduced. We remain firmly
committed to supporting the growth of the business generated by our partners
in absolute terms and these relationships are now managed through Gyrus
Medical Ltd and Gyrus Medical Inc.

The introduction of PlasmaKinetic tissue management technology has enabled the
broadening of the product portfolio through improved clinical performance.
Whilst the development of radio frequency energy modalities will continue to
be a critical component of our strategy, we will also embrace other forms of
energy as well as biological materials which affect the management of tissue
during surgical procedures and improve clinical outcomes.

The company will also reflect the significant expense of sales and marketing
support for a direct business, this is largely the result of the commission
costs and direct costs of a sales force together with associated marketing
support.  It should be noted that the nature of our business calls for the
placement of capital equipment enabling us to drive sales of disposable
products.  The amortisation costs over three years of the capital equipment
becomes a significant sales and marketing cost at 21/2%.

Divisional Business Review

*        Gyrus ENT - Head and Neck Surgery Division

Gyrus ENT contributed #2.9 million in revenues in the period from 5th to 30th
June.  During the period we successfully completed the acquisition of Somnus
and S&N's ENT division.  We believe that both of these acquisitions, which
double the size of the Group, will bring significant short and long term
benefits to earnings.

The Board believes that these acquisitions broaden and strengthen our position
as a medical device company and gives us an immediate market leadership
position in the head and neck surgery market.  Their products fit with our
focus on less traumatic tissue management.  This is a high margin sector of
the market where a mid-size company can be a market leader.  As with Everest
Medical Corporation, acquired in April 2000, the combination of Gyrus'
technology with these acquisitions is expected, together with the global
marketing and distribution network, to provide a strong basis for future
growth.

The integration of the companies was completed ahead of the Board's
expectations by the end of September.  Management recognised the risks
associated with the programme and were prudent in managing the change to the
extent of retaining a Senior Manager in the United States who had extensive
experience of integration acquisitions.  This, in addition to a conservative
headcount reduction policy, resulted in a successful transition which will
however be ahead of budget by 20%.

The transfer of Somnus' manufacturing operations to Gyrus Medical Inc in
Minneapolis is nearing completion as is the transfer of all other commercial
activities to Gyrus ENT in Memphis.  The management team is confident that the
Gyrus ENT sales-force will significantly improve sales of Somnus products,
supported by the ten members of the direct sales force coming from Somnus.

In order to effectively position the product portfolio for the future we have
not only restructured territories and trained new sales people but
additionally, due to the need to revitalise patient awareness programmes and
address some regionalised reimbursement issues, it has been necessary to
initiate a completely new marketing and clinical programme.  This new approach
is expected to impact sales in quarter two of 2002.  In the meantime generator
placements have doubled in August compared to 2000 and will contribute towards
the reversal of slower than expected sales.

Gyrus ENT was launched at the prestigious American Academy of Otolaryngology
and Head and Neck Surgery Meeting in September, held in Denver, Colorado.  The
launch was enthusiastically received by both customers and the ENT sales
force.  The Group's revolutionary SMartTM Stapes product was introduced at the
meeting along with the announcement of two strategic alliances.

The SMartTM Stapes product is a shape memory metal alloy prosthesis for
surgical correction of conductive hearing loss, a condition affecting 80,000
people annually.  One of the key features is the reduction in trauma
associated with its placement.  These beneficial features effectively double
the value of the US market to US$17.5 million.

Gyrus and Genzyme Biosurgery (Nasdaq: GZBX), based in Cambridge, Mass., have
entered into an exclusive five-year agreement for the distribution of
Genzyme's SepraTM products for use in ear, nose and throat (ENT) procedures.
Genzyme's SepraTM products are used post-operatively to improve tissue healing
and prevent scar formation following Head & Neck surgical procedures.

Gyrus has entered into a collaborative marketing alliance with Visualization
Technologies Inc. covering computer-assisted image-guidance VTI ENTrakTM
system.  The system allows surgeons to navigate through a "road map" of the
patient's anatomy, providing precise information of instrument location with
respect to the vital structures encountered during head and neck surgical
procedures.

The impact of these alliances could add US$4.5 million - US$7.0 million in
revenues in 2002 which will increase as other potential Head & Neck surgery
applications are added.

*        Gyrus Medical Inc - Lower Abdominal Surgery Division

Following the acquisition of Everest Medical Inc in April 2000, this division
continues to show impressive growth within its direct business. Notably the
total direct laparoscopy business grew to #4.75 million, a 52% increase over
the corresponding period in 2000 during which direct laparoscopy sales
totalled #3.13 million, including both pre and post acquisition periods.
Total sales were #6.54 million (H1 2000 including both pre and post
acquisition sales: #4.88 million), an increase of 34%.  The successful launch
in March 2001 of our PlasmaKinetic tissue management technology has proved to
significantly enhance the performance of Everest instruments and resulted in
sales of #272,000 in the second quarter of 2001 through the installation of
125 systems. In addition 25 PlasmaKinetic generators were placed in urology
centres producing sales of #100,000 in the second quarter of 2001.

All aspects of the direct business are meeting or exceeding expectations.
Improved margins are being derived from cost reduction and price increases
supported by the differentiated performance of our PlasmaKinetic technology,
resulting in a 20% increase in average selling prices in the period compared
to the comparative period in 2000 (including both pre and post acquisition
periods).  New product introductions will continue to enhance our position in
this important market.

Additional investment in sales and marketing activities were made to support
the new product introductions.  Whilst the company is committed to a sales and
distribution approach in the US using an independent sales force, a small
direct sales force will be employed to support penetration into major
metropolitan accounts.

Overall sales to marketing partners increased to #1.68 million led by sales of
saphenous vein harvesting products to Guidant which increased by 22% to #1.01
million.

*        Gyrus Medical Ltd - PlasmaKinetic Systems Division

Our business with our marketing partners, Mitek and Gynecare, continues to
grow with revenues rising 22% to #5.0 million  (H1 2000: #4.1 million) as
compared to the same period of 2000.  As expected, development revenues were 
#667,000 (H1 2000: #977,000), down 32% from 2000 as a number of the key growth
projects reach completion.

The development of the businesses with Mitek and Gynecare has stabilised.
Competition in the arthroscopy market has intensified.  Despite this, Mitek
was able to grow end-user sales 19%, higher than comparative published data
from competitors.  Going forward, the intensity of the competition will add
further challenges to the development and launch of new products.

The reintroduction of Versapoint by Gynecare commenced in January 2001 with a
strong reacceptance of the product by surgeons in the US where end user sales
have returned to budgeted levels.  Outside the US, Versapoint's return to
market has been somewhat slower and has yet to reach pre-withdrawal levels.

The development and manufacture of generators continues to grow.
PlasmaKinetic generators support the laparoscopic business and the endourology
business globally.  In the period 1,212 generators were shipped of which 792
were to Mitek, 125  to Gynecare, 244 to Gyrus Medical Inc and 51 to Gyrus
International Ltd.

Management in quarter two critically reviewed its accounting procedures,
particularly as they apply to product cost structure.  As a result it was
necessary to realign standard costs reflected in a one off inventory valuation
write off of #700,000.

*        Gyrus International Ltd - Non-NAFTA Sales and Distribution

In the six months, sales of the division rose to #1,927,000.  Particularly
notable has been the 153% growth of PlasmaKinetic Endourology to #360,000 in
the period.  The Group now has 110 urology centres routinely using the system
throughout the UK, Europe and Asia.  Overall performance in the UK has been
outstanding with direct sales growing 78% to #1.02 million.  Outside the UK,
sales have been particularly strong in Italy, Benelux and China.  The growth
rates included in this paragraph are based on the prior year comparative
including pre acquisition revenues of SkyMed Limited which was acquired by the
Gyrus Group in October 2000.

Distribution across the world is being consolidated through independent
distributors to reflect integration of the new acquisitions.  Management
strength has been increased and targeted on selected key markets including
Japan, Australasia and Scandinavia.  Staff additions have also been made to
enable the UK direct business to take on sales and distribution of Gyrus ENT
products.

With sales outside the NAFTA territories currently representing only 15% of
our global business, we believe there are substantial opportunities for
growth.  In a typical breakdown of global sales in the medical device
business, the rest of the world would represent 40% of the total.

Management

The importance of management strength has been notable during the integration
of our recent acquisitions.  A significant amount of senior management time
was devoted to the acquisitions but nevertheless the focus of the operational
units was not distracted by the process and we continued to manage and grow
the core business.

Headed by Jerry Dowdy, the management team at S&N's ENT division has made an
excellent transition.  After many years of being managed for cash by their
former parent company, they are now ready to leverage the investment
commitment made by Gyrus at the time of the acquisition to embark on a growth
strategy.

The sales and clinical development resources at Somnus have been retained and,
with the exception of a small number of employees offered positions within the
Group, the planned restructuring program at Somnus, including the reduction in
headcount, is now complete.

Research and Development

Of the total R&D spend of #2.7 million, #2 million was on internal projects to
support our direct businesses, up from #1.7 million in the prior period but
falling as a percentage of product sales to 12%.  As a percentage of product
sales, we anticipate this level of investment continuing.  The bulk of the
investment was divided almost evenly between the PlasmaKinetic tissue
management system, the PlasmaKinetic II cosmetic system and the development of
head and neck surgery products.

The research and development and clinical trial activities of the enlarged
Group are now managed through a Group Technology Committee responsible for all
major projects.  The main focus for the Committee is the integration and
expansion of our PlasmaKinetic technology across all market sectors.  Very
promising developments have already been made in applying the technology to
meet the needs of the head and neck surgery market.  We anticipate new product
introductions for this market to commence as early as the first half of 2002.
The differentiated performance of our PlasmaKinetic tissue management system
in both the laparoscopic and urology markets has opened opportunities for new
instrument developments to address attractive niche sectors within these
markets.

Pre-clinical trials on our PlasmaKinetic II technology for cosmetic surgery
applications have confirmed the ability of the system to stimulate new
collagen formation in the dermis whilst minimising damage to the surface of
the skin.  Delays in regulatory review have impacted the timing of first human
use which we now anticipate will occur in the autumn of this year.

Given the competitive environment in the arthroscopic market, development
under the Key Growth Projects with Johnson & Johnson has been delayed by a
corporate review and evaluation process of various design alternatives for our
next generation system.  We anticipate conclusion of this review in the fourth
quarter of the current financial year.

Our intellectual property portfolio has continued to expand with 20 issued US
patents now covering our PlasmaKinetic technology.  We are also in the process
of integrating the intellectual property acquired through Somnus and S & N's
ENT division.  We believe there are opportunities to strengthen our
proprietary position through this integration.

Outlook

In reviewing our position for 2001 we are well advanced in meeting our
commitments of direct sales growth.  The successful introduction of
PlasmaKinetic Tissue Management in quarter two leads us to believe that our
forecast of rapid market acceptance will be maintained and the addition of new
applications through the coming months will further support this growth.  The
results of our increased efforts in international markets combined with a
launch of Endourology in the US has been encouraging and leads us to
anticipate accelerated growth.  The addition of a direct sales force focusing
on the introduction of PlasmaKinetic I tissue management to major teaching
institutions is seen as a key part of broadening customer acceptance.

The challenges of recent acquisitions of both Somnus and S&N's ENT division
are being addressed and integration is progressing faster than anticipated and
within budgeted levels.  Looking forward, our goal is to turn S&N's ENT
division from a stable profitable business into a profitable growth business
by the addition of Somnus, the integration of PlasmaKinetic technology and the
introduction of new complimentary products.

The development of the cosmetic application of PlasmaKinetic II technology has
continued throughout the period.  However, due to the regulatory delays
encountered, a decision was made to postpone commercialisation until 2002 thus
allowing management focus to be maintained on integrating our technologies.

Conclusion

Through a combination of acquisitions leveraging our technology and growth in
our core business and markets, we continue to grow at a very fast pace.  Our
aggressive entry into the head and neck surgery market placed an enormous
challenge on the overall company and the indication is that we have risen to
that challenge.  We feel that the business is now robust and well positioned
to realise high growth opportunities in the markets we serve with our focus on
less traumatic tissue management.

The investments we have made and continue to make in both research and
development and sales and marketing will enable us to achieve our sales growth
expectations for the business throughout the second half and into 2002.

It is interesting to note that our business has so far seen relatively minimal
impact from the pressures on the global economy indicating that our position
in the surgical market place may be less sensitive to recessionary influences
that some other businesses.

I would like to thank management and employees of the expanded Group for their
contribution in a period of great change.  I thank our business partners,
professional advisers and suppliers for their support and our shareholders for
their faith and belief in the exciting prospects for our business.

Gyrus Group plc
Consolidated Profit and Loss Account


                                         Six months    Six months      Eighteen
                                              ended         ended        months
                                       30 June 2001  30 June 2000      ended 31
                                                                  December 2000
                                        (unaudited)   (unaudited)     (audited)
                                               #000          #000          #000

Product sales and royalties                  16,533         7,426        22,858
Development fees                                667           977         3,833
Turnover - continuing operations             17,200         8,403        26,691

Turnover
Existing operations                          14,251         5,753        17,321
Acquisitions                                  2,949         2,650         9,370
                                             17,200         8,403        26,691

Cost of sales                               (8,233)       (4,224)      (12,916)

Gross profit                                  8,967         4,179        13,775

Selling and distribution expenses           (4,377)       (1,216)       (4,124)
Research and development expenses           (2,665)       (2,693)       (7,141)
General and administrative expenses
  - ordinary                                (2,689)       (1,728)       (4,964)
  - exceptional (note 3)                    (1,255)             0             0
  - goodwill                                (1,233)         (330)       (1,156)
Total general and administrative            (5,177)       (2,058)       (6,120)
expenses
Operating loss - continuing                 (3,252)       (1,788)       (3,610)
operations

Operating loss
Existing operations                         (1,900)       (1,872)       (4,247)
Acquisitions                                (1,352)            84           637
                                            (3,252)       (1,788)       (3,610)

Interest, net                                   169           122           397
Loss on ordinary activities before           (3083)       (1,666)       (3,213)
taxation
Tax                                            (47)             0             0
Loss on ordinary activities after           (3,130)       (1,666)       (3,213)
taxation
Loss per ordinary share
Basic and diluted                              6.3p          4.6p          8.6p
Excluding goodwill and exceptional
general
and administrative expenses                    1.3p          3.7p          5.5p
                                               #000          #000          #000
Earnings before interest, taxation,
depreciation and amortisation               (1,354)       (1,054)       (1,237)

The total recognised gains and losses in the period ended 30 June 2001
comprises the loss made in the period shown above and gains of #423,000 in the
net investment in foreign enterprises arising from changes in currency
exchange rates.


Gyrus Group plc
Consolidated Balance Sheet

                                       As at           As at         As at 31 
                                30 June 2001    30 June 2000    December 2000 
                                 (unaudited)     (unaudited)        (audited) 
                                        #000            #000             #000 
                                                                              
  Fixed assets                                                                
  Goodwill and intangibles           128,376          31,843           31,918 
  Tangible assets                     11,161           2,324            2,802 
                                     139,537          34,167           34,720 
                                                                              
  Current assets                                                              
  Stocks                              13,001           4,281            5,325 
  Debtors                             10,327           6,209            5,638 
  Investments - cash on                6,936           9,000            5,700 
  deposit                                                                     
  Cash at bank and on hand             1,007             589            1,956 
                                      31,271          20,079           18,619 
                                                                              
  Creditors: Amounts falling        (15,297)         (4,746)          (3,868) 
  due within one year                                                         
                                                                              
  Net current assets                  15,974          15,333           14,751 
  Total assets less current          155,511          49,500           49,471 
  liabilities                                                                 
  Creditors: Amounts falling                                                  
  due after more than               (12,856)           (160)            (486) 
  one year                                                                    
                                                                              
  Deferred income                          0            (37)                0 
                                                                              
  Net assets                         142,655          49,303           48,985 
                                                                              
  Capital and reserves                                                        
  Share capital                        2,152           1,763            1,766 
  Share premium                      152,027          55,788           56,097 
  Merger reserve                       3,561           3,561            3,561 
  Profit and loss account           (15,085)        (11,809)         (12,439) 
                                                                              
  Equity shareholders' funds         142,655          49,303           48,985 
 
 

Reconciliation of movements in shareholders' funds

                                       As at           As at         As at 31 
                                30 June 2001    30 June 2000    December 2000 
                                 (unaudited)     (unaudited)        (audited) 
                                        #000            #000             #000
 
  At beginning of period              48,985           7,293            8,006 
  Loss for the financial                                                      
  period attributable to             (3,130)         (1,666)          (3,213) 
  equity shareholders                                                         
  New share capital issued,                                                   
  net of expenses of                  96,315          43,515           43,872 
  #3,752,000 (June and Dec                                                    
  2000:#1,661,000)                                                            
  Share related awards                    62              81              240 
  Gain on foreign currency               423              80               80 
  translation                                                                 
  At end of period                   142,655          49,303           48,985 
 
 
Gyrus Group plc 
Consolidated Cashflow Statement 
                                                                     Eighteen
                                  Six months        Six months         months 
                                      ended             ended        ended 31 
                               30 June 2001      30 June 2000   December 2000 
                                (unaudited)       (unaudited)       (audited) 
                                       #000              #000            #000 
                                                                              
  Net cash outflow from               (814)           (1,114)         (4,431) 
  operating activities                                                        
                                                                              
  Returns on investments                                                      
  and servicing of finance                                                      
           
  Interest received                     181               136             541 
  Interest paid                         (5)              (37)            (21) 
  Interest elements in                 (33)                 4            (67) 
  finance lease rentals                                                       
  Net cash inflows from                                                       
  returns on investments                143               103             453 
  and servicing of finance

  Taxation                             (47)                 0               0 

  Capital expenditure and                                                     
  financial investments

  Purchase of tangible              (1,912)           (1,023)         (1,898) 
  fixed assets                                                                
  Proceeds of sale of                     0                 0              35 
  tangible fixed assets                                                       

                                    (1,912)           (1,023)         (1,863) 
                                                                              
  Acquisitions                                                                
  Purchase of subsidiary          (108,077)          (34,776)        (35,470) 
  undertakings                                                                
  Net cash acquired with              2,371               596             497 
  subsidiaries                                                                
                                  (105,706)          (34,180)        (34,973) 
                                                                              
  Cash outflow before                                                         
  management of                   (108,336)          (36,214)        (40,814) 
  liquid resources and                                                        
  financing                                                                   

  Management of liquid              (1,236)           (6,800)         (1,700) 
  resources                                                                   

  Financing                                                                   
  Capital element of                   (78)                17            (89) 
  finance lease rental                                                        
  payments                                                                    
  Bank loans                         12,393              (18)            (54) 
  Proceeds of issue of               96,315            43,515          43,572 
  share capital, net of costs

  Net cash inflow from              108,630            43,514          43,429 
  financing                                                                   
                                                                              
  (Decrease)/increase in              (942)               500             915 
  cash in the period                                                          
 
 
Reconciliation of net cashflow to movements in net (debt)/funds 
                                                                             
                                                                     Eighteen
                                  Six months        Six months         months 
                                      ended             ended        ended 31 
                               30 June 2001      30 June 2000   December 2000 
                                (unaudited)       (unaudited)       (audited) 
                                       #000              #000            #000 
                                                                              
  (Decrease)/increase in              (942)              500              915 
  cash in the period                                                          
  Cash (inflow)/outflow                                                       
  from                             (12,315)                 1             143 
  (increase)/decrease                                                         
  in debt and lease                                                           
  financing                                                                   
  Increase in liquid                  1,236             6,800           1,700 
  funds                                                                       
                                   (12,021)             7,301           2,758 
                                                                              
  Inception of new                     (28)              (14)           (537) 
  finance leases                                                              
  Translation difference                 40                 0               0 
                                                                              
  Change in net                    (12,009)             7,287           2,221 
  (debt)/funds                                                                
                                                                              
  Net funds at beginning              6,899             2,046           4,678 
  of period                                                                   
                                                                              
  Net (debt)/funds at end           (5,110)             9,333           6,899 
  of period                                                                   


Analysis of net (debt)/funds 
                                                                             
                                       As at           As at         As at 31 
                                30 June 2001    30 June 2000    December 2000 
                                 (unaudited)     (unaudited)        (audited) 
                                        #000            #000             #000 

  Cash at bank and in hand               985             589            1,887 
  (net of overdrafts)                                                         
  Finance leases                       (531)           (131)            (581) 
  Debt due within one year                 0            (36)             (36) 
  Debt due after one year           (12,500)            (89)             (71) 
  Current asset investments            6,936           9,000            5,700 
  Net (debt)/funds at end of         (5,110)           9,333            6,899 
  period                                                                      
 
Reconciliation of operating loss to cash flow from operating activities 
                                                                              
                                  Six months        Six months        Eighteen
                                      ended             ended          months 
                               30 June 2001      30 June 2000        ended 31 
                                                                December 2000 
                                (unaudited)       (unaudited)       (audited) 
                                       #000              #000            #000 

  Operating loss                    (3,252)           (1,788)         (3,610) 
  Goodwill amortisation               1,233               330           1,156 
  Depreciation charges                  696               404           1,217 
  Loss on disposal of                     5                 0               2 
  fixed assets                                                                
  Increase in stocks                  (338)             (889)         (1,492) 
  Increase in debtors               (2,843)           (1,878)         (1,752) 
  Increase/(decrease) in              3,623             2,946           (192) 
  creditors                                                                   
  Decrease in deferred                    0             (320)               0 
  income                                                                      
  Share related awards                   62                81             240 
                                      (814)           (1,114)         (4,431) 
 

Gyrus Group plc

Notes to the Interim Statement

1.  Basis of preparation

The interim statement has been drawn up under the same accounting policies as
those used for the financial statements for the year ended 31 December 2000.
Goodwill, representing the excess of purchase consideration over the fair
value of the net assets acquired in June 2001 on the acquisition of Smith and
Nephew Inc.'s ENT division and Somnus Medical Technologies Inc is capitalised
and amortised over 20 years.

The interim financial statements do not constitute statutory accounts as they
are unaudited.  They have however been reviewed by KPMG Audit Plc and their
report is set out below.  The annual report and accounts of Gyrus Group PLC
for the year ended 31 December 2000 received an unqualified audit report and
have been filed with the Registrar of Companies.

2.  Segmental Information

                       Six months ended    Six months ended          ended 31 
                           30 June 2000        30 June 2000     December 2000 
                            (unaudited)         (unaudited)         (audited) 
  Turnover by                      #000                #000              #000 
  Destination                                                                 
  United Kingdom                  2,529                 104             2,249 
  and Europe                                                                  
  North America                  14,315               8,062            24,119 
  Rest of World                     356                 237               323 
                                 17,200               8,403            26,691 
                                                                              
  By Origin                        #000                #000              #000 
  United Kingdom                  7,249               5,753            17,902 
  North America                   9,951               2,650             8,789 
                                 17,200               8,403            26,691 


3.  Exceptional general and administrative expenses

The exceptional general and administrative expenses relate to the cost of
restructuring following the acquisition of Somnus Medical Technologies Inc and
mainly represent severance costs.

4.  Loss per share

The loss per share is based on losses attributable to ordinary shareholders of
#3,130,000 for the six months ended 30 June 2001, #1,666,000 for the six
months ended 30 June 2000, and #3,213,000 for the eighteen months ended 31
December 2000, and on 49,647,659 ordinary shares for the six months ended 30
June 2001, 36,569,002 ordinary shares for the six months ended 30 June 2000
and 37,319,927 ordinary shares for the eighteen months ended 31 December 2000,
being the weighted average number of shares during the periods.

5.  Purchase of Subsidiaries

On 5 June 2001 Gyrus Group PLC acquired the entire share capital of Somnus
Medical Technologies for #40,125,000 including costs, satisfied by cash.

                                                                   #000 
        Provisional fair values of the net assets acquired:             
        Tangible fixed assets                                     1,883 
        Stocks                                                    1,367 
        Debtors                                                   1,340 
        Cash at bank and in hand                                  2,370 
        Creditors                                               (5,750) 
                                                                  1,210 
        Goodwill                                                 38,915 
                                                                 40,125 
                                                                        
        Satisfied by cash                                        40,125 

On 5 June 2001 Gyrus Group PLC acquired the assets of Smith and Nephew Inc.'s 
ENT division for #67,952,000, satisfied by cash.

                                                                   #000 
        Provisional fair values of the net assets acquired:             
        Intangible fixed assets                                     122 
        Tangible fixed assets                                     5,192 
        Stocks                                                    5,808 
        Debtors                                                     228 
        Cash at bank and in hand                                      1 
        Creditors                                               (2,040) 
                                                                  9,311 
        Goodwill                                                 58,641 
                                                                 67,952 
                                                                        
        Satisfied by cash                                        67,952 



6.  Dividend

The directors do not recommend payment of a dividend.

7. Approval

This Interim Statement was approved by the Board of Directors on 1 October
2001.

8. Copies of the Interim Statement

Copies of the interim statement will be sent to all shareholders and further
copies are available at the Company's registered office, Fortran Road, St
Mellons, Cardiff, CF3 0LT.

Independent review report by KPMG Audit plc to Gyrus Group plc

Introduction

We have been instructed by the company to review the financial information set
out on pages 10 to 15 and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements
or material inconsistencies with the financial information.

Directors' responsibilities

The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors.  The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with
those applied in preparing the preceding annual accounts except where they are
to be changed in the next annual accounts in which case any changes, and the
reasons for them, are to be disclosed.

Review work performed

We conducted our review in accordance with guidance contained in Bulletin 
1999/4: Review of interim financial information issued by the Auditing Practices
Board.  A review consists principally of making enquiries of group management
and applying analytical procedures to the financial information and underlying
financial data and, based thereon, assessing whether the accounting policies
and presentation have been consistently applied unless otherwise disclosed.  A
review is substantially less in scope than an audit performed in accordance
with Auditing Standards and therefore provides a lower level of assurance than
an audit.  Accordingly we do not express an audit opinion on the financial
information.

Review conclusions

On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2001.


KPMG Audit Plc
Chartered Accountants
Marlborough House
Fitzalan Court
Fitzalan Road
Cardiff
CF24 0TE                                                  1 October 2001



Gyg (LSE:GYG)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Gyg Charts.
Gyg (LSE:GYG)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Gyg Charts.