TIDMBWRA

RNS Number : 3012N

Bristol Water PLC

31 May 2022

Announcement of unaudited preliminary financial results for the twelve months ended 31 March 2022

Bristol Water plc (the "Company") announces its unaudited results for the twelve months ending 31 March 2022.

HIGHLIGHTS

For the year ended 31 March 2022

 
                                           2022      2021 
                                           GBPm      GBPm 
 
 Turnover                                  124.2     119.5 
 EBITDA                                    61.4      48.6 
 Operating profit                          32.6      21.0 
 Profit before tax                         13.7      8.9 
 (Loss)/Profit after tax                   (9.7)     6.8 
 
 Net debt (excluding 8.75% irredeemable 
  cumulative preference shares) at 31 
  March                                    389.2     379.2 
 
 Regulatory Capital Value ("RCV")          586.0     550.5 
 
 Ratio of net debt (excluding 8.75% 
  irredeemable cumulative preference 
  shares) to RCV                             66.4%     68.9% 
 
 Capital investment before grants and 
  contributions                            42.1      38.1 
 

Summary

-- Strong financial performance with EBITDA improvement of 26.3% to GBP61.4m, as a result of higher customer demand and strong cost control.

   --      Revenues increased as a result of higher regulatory allowances coupled with recovery in the non-household market post COVID-19 lockdowns. 

-- Operating costs before depreciation decreased by 11.4%, reflecting the successful delivery of the Company's transformation programme, despite significant upward inflationary pressures on power, chemicals and supply chain.

-- GBP42.1m investment in the capital programme focussing on improving and renewing the company's asset base.

-- Profit before taxation improved by GBP4.8m to GBP13.7m. However, the impact of higher future UK corporation tax rates led to a one-off deferred tax charge of GBP20.5m. This in turn has led to a loss after tax of GBP9.7m.

   --      Cash generation and RCV growth resulted in lower gearing as at 31 March 2022. 
 
 For further information contact: 
 
 Mel Karam, Chief Executive Officer 
 Laura Flowerdew, Chief Financial 
  Officer 
 Bristol Water plc 
 Tel 0117 953 6470 
 
 Or contact:   Bristol Water Corporate Affairs on 0117 953 6470 during 
                office hours or 0800 917 8066 at any time. 
 
 

CHIEF EXECUTIVE OFFICER'S REPORT

It is with pride that I look back over the last year and reflect on how much the business has achieved, despite another year of uncertainty and change. We welcome the merger of Bristol Water into the Pennon Group, and look forward to supporting the integration of the business. We are excited about the opportunities the merger will bring for our staff, with benefits from sharing experiences, best practice and plans for the future. Working together, and by sharing the best from across the Group, we will strive to continually improve our service to our customers, communities and wider stakeholders.

Whilst the year has seen a change in shareholder, our focus has remained on delivering for our customers and looking to improve our performance both operationally and financially. The skill, dedication and professionalism shown by the Bristol Water team over the last year has been outstanding. They should all be proud of what they have achieved through embracing change whilst keeping the focus on the communities we serve which makes Bristol Water so special. We have seen continued excellence in our leakage performance, with our 3 year average leakage performance now at 36.0 Ml/day (2020/21: 37.9Ml/day). This is the lowest level in the industry, and we know we have a tough challenge over future years in striving to meet a continued reduction.

I am particularly proud of our performance in respect of supply interruptions. This is a critical measure for our customers, as it reflects amount of time for which customers have had their water supply interrupted over the year. Our performance reflects 2 minutes 31 seconds across the year (20202/21: 30 minutes 17 seconds) - a huge improvement year on year, and reflective of improvements in process, ways of working, and approach from our operational and support teams across the business. Whilst we have experienced operational challenges - such as the burst main at Colliters Way last summer, which is one of our key mains to supply a large area of Bristol - the customer impact of these incidents has been mitigated by using approaches such as infusion into the network. Despite 11 pumping stations losing power during Storm Eunice, we kept supply interruptions to a minimum with advanced planning, mobilising our technology and our smart network monitoring. It is great to see the enthusiasm and innovation with which our teams have embraced the challenge.

Water quality performance has not achieved our targets this year. Appearance contacts did not reduce as our stretching targets required, but by the end of the year we were back on track. Although we aim for 100% water quality compliance, and the number of standard failures has remained low, we are determined to take action to continuously improve our performance. Our action and improvement plans have reduced the risks to water quality during the year, and we are increasing our focus on this area at a time that many of our performance measures have delivered record good performance for Bristol Water.

Health and safety performance is another area where we have not met our goals. We have seen a high number of hazards and near misses reported both by our employees and our contractors; whilst it is good that issues are identified, there is much more to do to avoid accidents. We are focussed on doing more to minimise risks and maintain focus and vigilance, to ensure all our staff go home to their families without injury at the end of every day.

Our focus on delivering excellent customer service in everything we do has resulted in continued good performance on the critical C-Mex performance measure. Although we were disappointed not to improve beyond 6(th) place overall, I am delighted by the fantastic 3(rd) place on the billing component. This demonstrates the hard work undertaken with Pelican, our billing joint venture with Wessex Water. Our operational customer service has also seen a focus and dedication from across the business, with our operational teams going out of their way to deliver tailored, supportive service to our customers. It was great to be highlighted by the Institute of Customer Service as one of the top 10 organisations across all sectors for complaint handling last year.

It was a great privilege to celebrate 175 years of Bristol Water, and the heritage that comes with this. Our social contract, the first of its kind by any utility company, continues that work to this day, with 93% satisfaction over the last year amongst the community stakeholders who work with us on its delivery. It was an honour to meet His Royal Highness the Duke of Gloucester in October, and to be able to share with him the incredible work our people do, and have done over our history.

With this in mind, I look forward to a future that builds and celebrates this past, but also allows us to flourish and grow our business through collaborating with our peers across the Pennon Group. I am excited to find out what the future holds.

Mel Karam,

Chief Executive Officer

30 May 2022

UNAUDITED PRELIMINARY FINANCIAL STATEMENTS

YEARED 31 March 2022

INCOME STATEMENT (UNAUDITED)

for the year ended 31 March 2022

 
                                                                                2022     2021 
                                                                     Note       GBPm     GBPm 
 
 Revenue                                                              4        124.2    119.5 
 
 Operating costs excluding impairment losses on trade receivables     5       (88.8)   (91.4) 
 Impairment losses on trade receivables                               5        (2.7)    (4.9) 
 Operating costs before exceptional items                                     (91.5)   (96.3) 
 
 Exceptional operating costs                                          5        (0.1)    (2.2) 
 Total net operating costs                                            5       (91.6)   (98.5) 
 
 Operating profit                                                               32.6     21.0 
 
 Other net interest payable and similar charges                       6       (17.8)   (11.0) 
 
 Dividends on 8.75% irredeemable cumulative preference shares         6        (1.1)    (1.1) 
 
 Net interest payable and similar charges                             6       (18.9)   (12.1) 
                                                                           ---------  ------- 
 
 Profit before tax                                                              13.7      8.9 
 
 Taxation on profit on ordinary activities                            7       (23.4)    (2.1) 
 
 (Loss) / profit for the financial year                                        (9.7)      6.8 
                                                                           ---------  ------- 
 
 
 (Loss) / earnings per ordinary share                                 8     (161.7)p   113.3p 
                                                                           ---------  ------- 
 
 
 
 

All activities above relate to the continuing activities of the Company.

STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

for the year ended 31 March 2022

 
                                                                          2022    2021 
                                                                 Note     GBPm    GBPm 
 
 (Loss)/profit for the financial year                                    (9.7)     6.8 
 
 Other comprehensive income: 
 Items that will not be reclassified to profit and loss 
 Actuarial loss on retirement benefit surplus                            (1.0)   (0.3) 
 Remeasurement of defined benefit pension scheme restriction      7        0.4     0.3 
 
 Other comprehensive loss for the year, net of tax                       (0.6)       - 
                                                                       -------  ------ 
 Total comprehensive (loss) / income for the year                       (10.3)     6.8 
                                                                       -------  ------ 
 
 

STATEMENT OF FINANCIAL POSITION (UNAUDITED)

at 31 March 2022

 
                                                       2022      2021 
                                             Note      GBPm      GBPm 
 
 Non-current assets 
 Property, plant and equipment                        696.6     682.9 
 Intangible assets                                     12.7      13.3 
 Other investments - Loans to group 
  undertakings                                         61.1      61.1 
 Deferred income tax assets                             7.9       5.9 
 Retirement benefit surplus                             8.1       9.1 
                                                   --------  -------- 
                                                      786.4     772.3 
                                                   --------  -------- 
 
 Current assets 
 Inventory                                              1.9       1.7 
 Trade and other receivables                           29.5      29.6 
 Cash and cash equivalents                             12.0      10.9 
                                                       43.4      42.2 
 
 Total assets                                         829.8     814.5 
                                                   --------  -------- 
 
 
 Non-current liabilities 
 Lease liabilities                            12      (1.1)     (1.5) 
 Deferred income tax liabilities                     (93.2)    (72.3) 
 Borrowings and derivatives                   12    (399.7)   (379.2) 
 8.75% irredeemable cumulative preference 
  shares                                      12     (12.5)    (12.5) 
 Deferred income                                     (83.0)    (82.9) 
 Government grants                                    (0.3)     (0.3) 
 
                                                    (589.8)   (548.7) 
                                                   --------  -------- 
 
 Current liabilities 
 Lease liabilities                            12      (0.4)     (0.4) 
 Current portion of borrowings and 
  derivatives                                 12          -     (9.0) 
 Current portion of deferred income                   (1.9)     (1.8) 
 Trade and other payables                            (38.0)    (35.3) 
 Provisions for liabilities                               -     (0.5) 
                                                     (40.3)    (47.0) 
 
 Total liabilities                                  (630.1)   (595.7) 
                                                   --------  -------- 
 
 
 Net assets                                           199.7     218.8 
                                                   --------  -------- 
 
 Equity 
 Called-up share capital                                6.0       6.0 
 Share premium account                                  4.4       4.4 
 Other reserves                                         5.8       5.8 
 Retained earnings                                    183.5     202.6 
 
 Total Equity                                         199.7     218.8 
                                                   --------  -------- 
 

STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the year ended 31 March 2022

 
 
                                                Called up   Share premium         Capital        Retained      Total 
                                                    share         account      redemption        earnings 
                                                  capital                         reserve 
 
                                                     GBPm            GBPm            GBPm            GBPm       GBPm 
 
 Balance at 1 April 2020                              6.0             4.4             5.8           201.8      218.0 
                                            -------------  --------------  --------------  --------------  --------- 
 
 Profit for the year                                    -               -               -             6.8        6.8 
 
 Other comprehensive income for the year: 
      Actuarial loss recognised in respect 
      of 
  retirement benefit obligations                        -               -               -           (0.3)      (0.3) 
  Remeasurement of defined benefit 
   pension scheme                                       -               -               -             0.3        0.3 
 
 
   Total comprehensive income for the year              -               -               -             6.8        6.8 
                                            -------------  --------------  --------------  --------------  --------- 
 
 Ordinary dividends                                     -               -               -           (6.0)      (6.0) 
 
 
   Balance as at 31 March 2021                        6.0             4.4             5.8           202.6      218.8 
                                            -------------  --------------  --------------  --------------  --------- 
 
 
 
   Balance as at 1 April 2021                         6.0             4.4             5.8           202.6      218.8 
                                            -------------  --------------  --------------  --------------  --------- 
 
 Loss for the year                                      -               -               -           (9.7)      (9.7) 
 
   Other comprehensive loss for the year: 
      Actuarial loss recognised in respect 
      of 
  retirement benefit obligations                        -               -               -           (1.0)      (1.0) 
  Remeasurement of defined benefit 
   pension scheme                                       -               -               -             0.4        0.4 
 
 
   Total comprehensive loss for the year                -               -               -          (10.3)     (10.3) 
                                            -------------  --------------  --------------  --------------  --------- 
 
 Ordinary dividends                                     -               -               -           (8.9)      (8.9) 
 Share based payments                                   -               -               -             0.1        0.1 
 
 
   Balance as at 31 March 2022                        6.0             4.4             5.8           183.5      199.7 
                                            -------------  --------------  --------------  --------------  --------- 
 
 

The Board has not proposed a final dividend in respect of the financial year 2021/22 (2021: GBPnil).

CASH FLOW STATEMENT (UNAUDITED)

For the year ended 31 March 2022

 
                                                                                     2022        2021 
                                                                     Note            GBPm        GBPm 
 Cash flows from operating activities 
 Profit before taxation                                                              13.7         8.9 
 Adjustments for: 
      Share based payments                                                            0.1           - 
  Deferred income amortisation                                                      (1.9)       (1.8) 
  Depreciation                                                        5              25.0        24.0 
  Amortisation of intangibles                                         5               3.9         3.7 
      Difference between pension charges and 
   contributions paid                                                                 0.9         1.0 
  Profit on disposal of assets                                                      (0.1)       (0.1) 
  Interest income                                                     6             (3.6)       (3.9) 
  Interest expense                                                    6              22.8        16.4 
  Pension interest income                                             6             (0.3)       (0.4) 
 
      (Increase) in inventory                                                       (0.2)           - 
  (Increase) / decrease in trade and other receivables                              (1.3)         2.3 
  Decrease in trade and other creditors and provisions                              (0.7)       (3.0) 
 Cash generated from operations                                                      58.3        47.1 
 
 Interest paid                                                                     (12.4)      (12.5) 
 Corporation taxes paid                                                             (1.9)       (1.4) 
 Contributions received                                                               2.1         2.9 
 
 Net cash inflows from operating activities                                          46.1        36.1 
                                                                                ---------  ---------- 
 
 Cash flows from investing activities 
 Purchase of property, plant and equipment and intangibles                         (40.4)      (41.9) 
 Proceeds from sale of fixed assets                                                   0.2         0.3 
 Interest received                                                    6               3.6         3.9 
 Repayment of intercompany loan receivable                                              -         4.4 
 
 Net cash used in investing activities                                             (36.6)      (33.3) 
                                                                                ---------  ---------- 
 
 
 Cash flows from financing activities 
 Proceeds from loans and borrowings                                                  11.0         6.0 
 Repayment of loans and borrowings                                                  (9.0)           - 
 Payment of finance lease liabilities                                               (0.4)       (0.9) 
 Preference dividends paid                                            6             (1.1)       (1.1) 
 Equity dividends paid                                                              (8.9)       (6.0) 
 
 Net cash used in financing activities                                              (8.4)       (2.0) 
                                                                                ---------  ---------- 
 
 
 Net increase in cash and cash equivalents                                            1.1         0.8 
 
 Cash and cash equivalents, beginning of year                                        10.9        10.1 
 
 Cash and cash equivalents, end of year                                              12.0        10.9 
                                                                                =========  ========== 
 
 

NOTES TO THE FINANCIAL STATEMENTS

 
 1   General information 
      Bristol Water plc ("the Company") is a water supply company holding 
      an instrument of appointment as set out by the Water Industry 
      Act 1991. The Company is the licensed monopoly provider of water 
      services in the Bristol area, and as such is regulated by the 
      Water Services Regulation Authority - Ofwat. 
 
      Bristol Water plc is a public company, limited by shares, with 
      irredeemable preference shares and debenture stock listed on 
      the London Stock Exchange. 
 
      The Company is incorporated and domiciled in England, United 
      Kingdom. The address of its registered office is Bridgwater Road, 
      Bristol, BS13 7AT, England. 
 
      The financial information for the year ended 31 March 2022 does 
      not constitute statutory accounts within the meaning of section 
      435 of the Companies Act 2006. 
 
      The statutory accounts for the year ended 31 March 2022 will 
      be finalised on the basis of the financial information presented 
      by the Directors in this preliminary announcement, and will be 
      delivered to the Registrar of Companies in due course. 
 
 2   Basis of preparation 
     The unaudited financial statements of the Company are prepared 
      on a historical cost basis, except for financial assets and financial 
      liabilities (including derivative instruments) measured at fair 
      value and in accordance with Financial Reporting Standard 101, 
      'Reduced Disclosure Framework - Disclosure exemptions from EU-adopted 
      IFRS for qualifying entities' ("FRS 101") and with the provisions 
      of the Companies Act 2006. 
 
      The accounting policies adopted are consisted with those followed 
      in the preparation of the Company's 2022 Annual Report and Financial 
      Statements which have not changed significantly from those adopted 
      in the Company's 2021 Annual Report and Financial Statements 
      (which are available on the Company website www.bristolwater.co.uk). 
 
 
 3   Going concern 
      The Company meets its day-to-day working capital requirements 
      through its cash reserves and borrowings. At 31 March 2022 the 
      Company has access to undrawn committed funds and cash totalling 
      GBP39.0m (GBP32.9m excluding restricted cash), and the Company 
      has received confirmation from Pennon Group plc that it will 
      provide support to the Company should it be required, to meet 
      its liabilities as they fall due for the foreseeable future. 
      As a result, the Directors have concluded that the Company has 
      adequate resources, or the reasonable expectation of raising 
      further resources as required, to continue in operational existence 
      for the foreseeable future. The Company therefore continues to 
      adopt the going concern basis in preparing its financial statements. 
      Further information on the Company's borrowings is given in note 
      9. 
 
 
 4.    REVENUE 
                                                                   2022        2021 
                                                                   GBPm        GBPm 
       Appointed income 
   Household - measured                                            55.3        53.4 
   Household - unmeasured                                          40.9        41.7 
   Non-household - measured                                        22.2        19.2 
   Non-household - unmeasured                                       0.3         0.3 
   Contributions from developers                                    1.9         1.8 
   Third party services                                             1.4         1.4 
   Rental income                                                    1.0         0.8 
                                                                  123.0       118.6 
       Non-appointed income 
   Recreations                                                      0.7         0.5 
   Rental income                                                    0.2         0.1 
   Other                                                            0.3         0.3 
                                                             ----------  ---------- 
                                                                    1.2         0.9 
 
                                                                  124.2       119.5 
                                                             ----------  ---------- 
 
    Appointed income is income earned under the Company's water's 
    licence to supply water. Non-appointed income relates to activities 
    that do not require a water supply licence. 
 
 
 5.     OPERATING COSTS 
        (a) Operating costs includes - 
                                                                          2022       2021 
                                                                          GBPm       GBPm 
 
 
   Payroll cost, net of recharges to fixed assets 
    and including retirement benefit costs                                17.0       18.3 
 
   Inventory recognised as an expense                                      2.8        2.6 
 
   Depreciation of tangible assets including impairment                   25.0       24.0 
 
   Amortisation of intangible assets                                       3.9        3.7 
 
   Other operating charges                                                40.1       42.8 
   Operating costs excluding impairment losses 
    on trade receivables                                                  88.8       91.4 
 
   Impairment of trade receivables                                         2.7        4.9 
                                                                       -------  --------- 
   Total operating costs before exceptional items                         91.5       96.3 
 
 
             Acquisition costs                                             0.1          - 
   Provision for legal and similar costs                                     -      (0.5) 
   Transformation costs                                                      -        2.1 
   Historic raw water costs                                                  -        0.6 
   Total exceptional items in the income statement                         0.1        2.2 
 
   Total net operating costs                                              91.6       98.5 
 
 
    The acquisition costs relate to costs incurred in relation to 
    the acquisition of the Company by Pennon Group plc and the review 
    of the acquisition by the Competition and Markets Authority. 
 
    The prior year exceptional costs relate to provisions for legal 
    costs relating to two separate legal processes the Company entered 
    into in the year ended 31 March 2020 which both concluded in 
    the year ended 31 March 2021; increase in charges payable for 
    raw water abstraction for the financial year 2018/19 and 2019/20 
    following the conclusion of the arbitration with the CRT; and 
    transformation costs relating to a restructuring programme. 
 
 
 
 6.    NET INTEREST PAYABLE AND SIMILAR CHARGES 
                                                                            2022      2021 
                                                                            GBPm      GBPm 
       Interest payable and similar charges relate 
        to: 
 
  Bank borrowings                                                            2.0       2.0 
       Term loans and debentures: 
   Interest charges                                                         10.4      10.2 
   Indexation                                                                9.6       3.2 
  Leases                                                                     0.1       0.2 
  Capitalisation of borrowing cost                                         (0.4)     (0.3) 
  Dividends on 8.75% irredeemable cumulative preference 
   shares                                                                    1.1       1.1 
                                                                        --------  -------- 
                                                                            22.8      16.4 
       Less interest receivable and similar income: 
 
  Interest income in respect of retirement benefit 
   scheme                                                                  (0.3)     (0.4) 
  Loan to BWHUK - interest receivable                                      (3.6)     (3.9) 
                                                                           (3.9)     (4.3) 
 
  Total net interest payable and similar charges                            18.9      12.1 
                                                                        --------  -------- 
 
  The rate used to determine the amount of borrowing costs eligible 
   for capitalisation was 5.0% (2021: 4.2%), which is the weighted 
   average interest rate of applicable borrowings. 
 
  Dividends on the 8.75% irredeemable cumulative preference shares 
   are payable at a fixed rate of 4.375% on 1 April and 1 October 
   each year. Payment by the Company to the share registrars is 
   made two business days earlier. The payments are classified as 
   interest in accordance with IFRS 9. 
 
 
 
 7.    TAXATION 
                                                                                            2022      2021 
                                                                                            GBPm      GBPm 
       Tax expense included in Income Statement 
 
       Current tax: 
   Corporation tax on profits for the year                                                   1.3       1.6 
   Adjustment to prior years                                                                 3.3     (0.2) 
                                                                                        --------  -------- 
  Total current tax                                                                          4.6       1.4 
 
       Deferred tax: 
   Origination and reversal of timing differences                                            1.4       0.5 
   Adjustment to prior years                                                               (3.1)       0.2 
        Effect of change in UK corporation tax rate                                         20.5         - 
  Total deferred tax                                                                        18.8       0.7 
 
  Tax expense on profit                                                                     23.4       2.1 
                                                                                        --------  -------- 
 
       Tax income included in other comprehensive income 
 
  Remeasurement of post employment benefit liability                                       (0.4)     (0.3) 
  Total tax income included in other comprehensive expense                                 (0.4)     (0.3) 
                                                                                        --------  -------- 
 
  Factors affecting future tax charges 
   The UK main rate of corporation tax will increase to 25% from 1 April 2023. This change was 
   substantively enacted on 24 May 2021, as such deferred tax liabilities and assets have been 
   recalculated and recorded at the rate they are expected to unwind. This has increased the 
   tax charge in the income statement by GBP20.5m. 
 
 
 
 
 8.    EARNINGS PER ORDINARY SHARE 
                                                                                           2022     2021 
                                                                                              m        m 
       Basic earnings per ordinary share have been calculated as follows - 
        Earnings attributable to ordinary shares                                       GBP(9.7)   GBP6.8 
   Weighted average number of ordinary shares                                               6.0      6.0 
                                                                                     ----------  ------- 
                                                                                       (161.7)p   113.3p 
 
  As the Company has no obligation to issue further shares, disclosure of earnings per share 
   on a fully diluted basis is not relevant. 
 
 
 9.      NET BORROWINGS 
                                                                                                     2022     2021 
                                                                                                     GBPm     GBPm 
         Amounts falling due within one year 
  Bank and other term loans                                                                             -      9.0 
  Lease liabilities                                                                                   0.4      0.4 
                                                                                                  -------  ------- 
                                                                                                      0.4      9.4 
                                                                                                  -------  ------- 
 
         Amounts falling due after one year 
  Bank and other term loans - secured                                                               397.0    376.5 
  Net unamortised premiums arising on issue of term loans                                             1.1      1.1 
  Lease liabilities                                                                                   1.1      1.5 
                                                                                                  -------  ------- 
                                                                                                    399.2    379.1 
                                                                                                  -------  ------- 
 
         Irredeemable 
  Debentures                                                                                          1.6      1.6 
                                                                                                  -------  ------- 
                                                                                                      1.6      1.6 
                                                                                                  -------  ------- 
 
  Cash and cash equivalents                                                                        (12.0)   (10.9) 
 
  Net borrowings excluding 8.75% irredeemable cumulative preference shares                          389.2    379.2 
                                                                                                  -------  ------- 
 
 
  8.75% irredeemable cumulative preference shares                                                    12.5     12.5 
 
  Net borrowings                                                                                    401.7    391.7 
                                                                                                  -------  ------- 
 
         None of the bank and other term loans are payable in instalments. 
 
         Borrowing facilities 
 
         Unutilised borrowing facilities are as follows:                                             2022     2021 
                                                                                                     GBPm     GBPm 
 
  Expiring in December 2021                                                                             -      6.0 
  Expiring in June 2023                                                                              19.0     19.0 
  Expiring in December 2023                                                                           8.0     19.0 
 
                                                                                                     27.0     44.0 
                                                                                                 --------  ------- 
  The facilities are floating rate and incur non-utilisation fees at market rates. 
 
 
 
        COMMITMENTS 
  10. 
 
        Capital commitments at 31 March 2022 contracted for but not provided 
         were GBP6.9m (2021: GBP2.2m). 
 
 
        ULTIMATE PARENT COMPANY AND CONTROLLING PARTY 
  11. 
        The immediate parent company for this entity is Bristol Water 
         Core Holdings Limited ("BWCH"), a company incorporated in England 
         and Wales. 
 
         As at 31 March 2021, the Directors considered the ultimate parent 
         and controlling party of the Company to be iCON Infrastructure 
         Partners III, L.P acting through its Managing General Partner, 
         iCON Infrastructure Management III Limited. 
 
         On 3 June 2021 Pennon Group plc acquired the entire shareholding 
         of Bristol Water Holdings UK Limited ("BWHUK") the Company's intermediate 
         parent company, and its subsidiaries. As a result of the acquisition 
         of BWHUK, Pennon Group plc became the ultimate parent and controlling 
         party of the Company. 
 
         The smallest and largest group in which the Company is consolidated 
         is Pennon Group plc which is registered in England and copies 
         of its consolidated interim report are available from Peninsula 
         House, Rydon Lane, Exeter, Devon, England, EX2 7HR. 
 
        RELATED PARTY TRANSACTIONS 
  12. 
        Throughout the year, related parties include members and joint 
         ventures of the Bristol Water Group Limited group of companies 
         (until 2 June 2021); members of the Pennon Water plc group of 
         companies (from 3 June 2021); members of the iCON Infrastructure 
         LLP group of companies (until 2 June 2021); members of Itochu 
         Corporation (until 2 June 2021), and key management personnel. 
 
         The principal related parties are: 
 
        Pennon Group plc ("PG"), registered in England and Wales, whose 
         year end is 31 March, and is the Company's ultimate UK holding 
         company. 
 
         BWHUK , registered in England and Wales, whose year end is 31 
         March. 
 
         BWCH , the Company's immediate parent, registered in England 
         and Wales, whose year end is 31 March. 
 
         Bristol Wessex Billing Services Limited ("BWBSL") , registered 
         in England and Wales, whose year-end is 31 March. The joint venture 
         interest is held by Bristol Water Holdings Limited, an intermediate 
         holding company within the BWHUK group of companies, which owns 
         100 class 'B' shares in the company, representing a holding of 
         50% of the voting and equity rights of the company. BWBSL is a 
         joint venture undertaking between Bristol Water Holdings Limited 
         and Wessex Water Services Limited, and provides meter reading, 
         billing, debt recovery and customer contact management services 
         to this Company and Wessex Water Services Limited, under a cost 
         sharing arrangement. 
 
         Water 2 Business Limited ("W2B" ), registered in England and 
         Wales, whose year-end is 30 June. The interest is held by BWH 
         Limited, an intermediate holding company, which owns 30 class 
         'B' shares in the company representing a holding of 30% of equity 
         rights and 40% of voting rights of the company. W2B has a retail 
         water and sewerage supply licence and provides retail water services 
         to non-household customers. 
 
         Pennon Water Services Limited ("PWS"), registered in England 
         and Wales, whose year-end is 31 March. The interest is held by 
         PG, the ultimate parent company, which owns 80% of PWS. On 3 June 
         2021, following the acquisition by Pennon Group plc, PWS became 
         a related party of the Company. PWS has a retail water and sewerage 
         supply licence and provides retail water services to non-household 
         customers. 
 
         Bristol Water Group Limited ("BWG"), registered in England and 
         Wales, whose year end is 31 March, and until 2 June 2021 was the 
         Company's ultimate UK holding company. F ollowing the acquisition 
         by Pennon Group plc, BWG ceased to be a related party of the Company 
         on 2 June 2021. 
 
 
 
 
 
 
 12.          RELATED PARTY TRANSACTIONS (continued) 
              Trading transactions 
               During the year the Company entered into trading transactions with related parties totalling: 
                                                           Sales of goods and       Purchases of goods and 
                                                                     services       services 
                                                              2022       2021                  2022           2021 
                                                              GBPm       GBPm                  GBPm           GBPm 
              Joint ventures and associates of the 
              Pennon Group plc group 
              BWBSL 
               - management charges                              -          -                   2.8            2.8 
               - capital expenditure                             -          -                   0.2            0.2 
               - other recharges                                 -          -                   0.1            0.1 
              W2B 
              - non-household supply of water                 16.7       17.1                     -              - 
 
              PWS 
              - non-household supply of water                  0.6          -                     -              - 
 
                                                              17.3       17.1                   3.1            3.1 
                                                         ---------  ---------      ----------------  ------------- 
 
              The amounts above relating to PWS are for the period 3 June 2021, when PWS became a related 
               party of the Company, to 21 March 2022. 
 
        Non trading transactions 
        During the year BW received GBP1.6m (2021: GBPnil) from BWG for employee services to BWG. 
         At the year end the balance was zero. 
 
        At the year end the balances held with related parties were: 
                                                             Amounts due from                       Amounts due to 
                                                              2022       2021           2022                  2021 
                                                              GBPm       GBPm           GBPm                  GBPm 
        Joint ventures and associates of the 
        Bristol Water Group Limited group 
  BWBSL                                                        0.9        1.0            1.4                   1.4 
  W2B                                                          1.4        1.2            0.3                     - 
        PWS                                                      -          -              -                     - 
 
                                                               2.3        2.2            1.7                   1.4 
                                                    --------------  ---------  -------------  -------------------- 
 
  The amounts outstanding are unsecured and will be settled in cash. As a retailer in the non-household 
   market, W2B and PWS supply collateral under the market codes, no guarantees have been given 
   or received. No provisions have been made, or are considered necessary, for doubtful debts 
   in respect of the amounts due from related parties. 
 
 
 13.    Circulation 
 
         This unaudited announcement is available on the Bristol Water web site: http://www.bristolwater.co.uk 
         . Paper copies are also available from the Company's registered office at Bridgwater Road, 
         Bristol, BS13 7AT. 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR FLFLREAIIVIF

(END) Dow Jones Newswires

May 31, 2022 02:00 ET (06:00 GMT)

Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Bristol Wtr.8t% Charts.
Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Bristol Wtr.8t% Charts.