TIDMBLEY
RNS Number : 9659M
Bailey(C.H.) PLC
03 August 2017
C. H. Bailey plc
Final Results for the year ended 31 March 2017
C. H. Bailey plc ("C. H. Bailey", the "Company" or together with
its subsidiaries the "Group"), a diverse group of international
businesses, with investments and operations in leisure, property
and engineering with its current key markets being Tanzania, Malta
and the UK announces its audited final results for the year ended
31 March 2017.
Group Financial Summary
Summary of group results 2017 2016 2015 2014
GBP'000s GBP'000s GBP'000s GBP'000s
------------------------------------ ---------- ---------- ---------- ----------
Revenue from continuing operations 6,126 5,105 4,927 4,381
Gross profit from continuing
operations 1,763 1,529 1,162 1,196
Gross profit margin 28.78% 29.95% 23.60% 27.30%
Operating profit/(loss) from
continuing operations, before
exceptional items, investment
activities and depreciation 898 730 (75) 13
Profit on sale of property - - 8,161 -
Profit/(loss) before tax
and minority interests 408 (399) 6,877 (1,408)
Profit/(loss) from continuing
operations after tax 341 (426) 5,838 (1,410)
Earnings/(loss) per share
from continuing operations 4.47p (5.60p) 76.74p (18.41p)
Earnings/(loss) per share
from total operations 4.47p (5.60p) 76.74p (18.41p)
------------------------------------ ---------- ---------- ---------- ----------
CH Bailey plc
Bryan Warren, Company Secretary
+44 (0) 1633 262 961
Arden Partners plc
William Vandyk, Ciaran Walsh
+44 (0) 207 614 5900
Chairman's Statement
Your group has had a positive year, with all aspects of the
business showing improvement over 2016. We have benefited from
additional serviced rental income following the completion of Phase
III of the development in Dar es Salaam, have made significant
progress with our development properties in Malta, the African
hospitality business has had a better year and our UK engineering
business has continued its turnaround.
After the purchase last year of The Galenia Estate/Little Bean
Farm in South Africa, we have been exploring other development
opportunities in the Western Cape area. During the year, we had an
offer accepted on a property in Cape Town, but were immediately
able to re-sell the right to buy at a profit. In February 2017 we
conditionally exchanged contracts on a residential property in Cape
Town, which we believe has significant development potential, and
completed the purchase in May for some GBP599k.
Results
Your Group in the year under review made a profit after tax of
GBP0.3m (2016: loss GBP0.4m). Underlying trading has continued to
improve with an operating profit of GBP853k (2016: profit
GBP33k).
Overall Group revenues were up by 20% to GBP6.1m. Underlying
trading continued to improve with EBITDA up from GBP0.9m last time
to GBP1.9m this year and operating profit of GBP0.9m, up from
GBP33k in 2016. Cash of GBP0.6m was generated from operations
compared with GBP0.3 absorbed from operations in 2016.
Africa
Revenue in Africa from our serviced units and hospitality
increased by GBP0.8m to GBP4.5m (23%). The Oyster Bay Suites
increased their revenue from GBP224k in their first year of
operation to GBP315k this year, while the serviced offices at
Oyster Bay, our most significant asset, increased turnover by
GBP608k to GBP3.3m (22%). The challenge will be to sustain the
performance in Tanzania as commercial rents are coming under
serious pressure due to a decline in demand and an oversupply in
the market of commercial properties.
Hospitality revenues in Tanzania showed a marginal improvement,
with revenues up from GBP635k to GBP673k and our new hospitality
unit in South Africa achieved revenues of GBP195k in its first year
under our ownership.
The sale of Mikumi Camp has been finalised with the purchaser
paying a monthly amount totalling GBP65k over a 4 year period. We
retain the operating licence and will not transfer this until the
full amount has been paid and so we continue to show the asset as
held for sale.
The opportunity to develop the Galenia Estate/Little Bean Farm
properties in South Africa remains, but it may take longer to
obtain permissions for development than we had first hoped.
However, we believe that the residential property at Glendale
Terrace in Cape Town, which we bought since the year end, has the
potential to achieve a development profit within a two year time
frame. The buoyancy of the Cape Town market was demonstrated during
the year, when we had an offer accepted to buy one development
property, but were immediately able to sell on the right to buy for
a profit of GBP48k.
We continue to monitor this market for interesting opportunities
to achieve value growth.
Malta
Having completed the development of 123 St Lucia Street, we are
now in the process of marketing, both this and the previously
developed St Barbara Bastians property, as well as the Charles
Street property with its existing planning permission.
The level of interest in these properties suggests Malta could
become a profit centre for the Group during the year to 31 March
2018. We continue to see further development opportunities in the
Valletta area and will assess their potential on a case by case
basis if we are able to complete transactions for the existing
developments.
Engineering
Bailey Industrial Engineering Limited (BIE) has exceeded our
expectations during the period, in what had seemed a difficult
market, and continued its turnaround story. Revenue has increased
by 12% to GBP1.6m, generating EBITDA of GBP229k against GBP40k last
year and an operating profit of GBP153k (2016 - loss GBP37k).
Orders have continued to be robust from most of our key customers
to date and we are encouraged by the progress of this business.
Outlook
We operate in very different markets across the group which
react in different ways to macro-economic and local developments.
The rental market in Tanzania is currently proving difficult and
will require careful handling. Our approach to property development
is to identify opportunities which can grow in value, regardless of
local economic conditions, and we shall continue to follow this
approach. We remain cautiously confident of the continued success
of our engineering business.
Dividend
The Board has concluded that, although a profit has been
achieved in the current year, it is too early to determine that
this can be consistently achieved, given the volatility of the
various markets in which the Group operates. Therefore, the Board
does not recommend the payment of a dividend for the year (2016:
GBPNil).
People
We have had a consistent Board during the period and I would
like to take this opportunity to thank them and all our employees
for their hard work and dedication during the year. Ultimately,
this is a service business and it relies on our people to keep our
customers and tenants happy.
David Wilkinson
Chairman
2 August 2017
Strategic Report
Principal objectives and strategy
Your Company's principal objective is to achieve profitability
from the existing asset base to allow further investment when
opportunities arise and provide a return on investment to
shareholders or increase the value of the investment to
shareholders. The Board intends to do this through growth, by
purchasing, developing, operating and trading in property in the
existing geographical areas in which we operate or new areas where
we have knowledge and with which we have associations. It is
envisaged that such properties will be specifically targeted for
their development and operating opportunities in the hospitality,
leisure, residential, retail and commercial sectors. Our existing
properties in Malta, Tanzania and South Africa all have the
potential for significant increases in value.
Key performance indicators
Revenue continuing Operating profit EBITDA Total bank Net assets
operations (loss) continuing borrowing
operations
GBP GBP GBP GBP GBP
Classes of
business
Engineering:
2017 1,597,994 153,517 229,101 (240,346) 332,221
2016 1,425,101 (36,813) 40,099 (325,773) 183,086
Tourism and
serviced units -
Africa and United
Kingdom agent:
2017 4,526,769 687,217 1,640,644 (4,739,405) 6,770,202
2016 3,680,110 642,507 1,460,816 (4,891,130) 5,219,364
Investment and
development
property - Malta:
2017 1,282 40,311 75,045 (728,454) 4,087,975
2016 - 126,137 143,842 - 3,799,978
Management:
2017 - (28,067) (28,067) (305,841) 2,167,055
2016 - (698,371) (698,231) (245,901) 2,858,095
Total:
2017 6,126,045 852,978 1,916,723 (6,014,046) 13,357,453
2016 5,105,211 33,460 946,526 (5,462,804) 12,060,523
Key properties
The key properties owned by the group and their current uses are
as follows:
Malta
- 30 St Barbara Bastions Office
- 123 St Lucia Street Office development near completion
- 16-18 Charles Street Planning permission obtained for
development
- 149 Archbishop Street Planning permission in progress
Tanzania
- Oyster Bay Hotel Hospitality
- Oyster Bay Suites Serviced accommodation
- Oyster Bay Offices Serviced units
- Oyster Bay Shopping Centre Retail
- Kimbiji Bay Development land
South Africa
- The Galenia Estate Hospitality
- Galenia House Hospitality
- Hauts de Montagu farm Development land
- Little Bean Farm Agri-village development
- Glendale Crescent Residential development
- Palmyra Road Residential development
Africa operational performance
Commercial property in Dar es Salaam continues to be the main
driver of our profitability in Africa. The serviced offices at
Oyster Bay again showed high occupancy levels, albeit slightly down
on last year (95% at 31 March 2017 against 97% for 2016), while
retail occupancy improved marginally to 85% from 84% last year.
This performance is particularly commendable against the
backdrop of a difficult market, with a significant over-supply of
office space in Dar Es Salaam, as well as a number of rental
agreements coming to an end during this and the next period.
Negotiations continue with existing and potential new clients.
Tourism in East Africa as a whole has continued to be difficult
this year and we do not expect the situation to improve
significantly in the short term. While our hospitality revenues in
Tanzania are therefore likely to remain flat, we are hoping that
bookings at Gallenia Estate in South Africa will show an increase
from an already promising first year.
Malta operational performance
The office development at 123 St Lucia Street was completed in
April this year and we are in the process of marketing it as
serviced offices, as an entire building and in smaller units. We
have received a lot of interest, due to the location and quality of
the rehabilitation, including from a potential buyer and we expect
it to generate revenue during the coming year.
We have also received interest from potential tenants for the
office/residential property at St Barbara Bastians and from
potential buyers for the Charles Street property, for which we have
obtained planning permission to develop.
Engineering operational performance
Revenue derived from our engineering division in the United
Kingdom increased by 12% to GBP1.6m (2016: GBP1.4m). The operating
profit was GBP153k (2016: loss GBP37k).
Principal risks and uncertainties
The group's principal risks are as follows:
Going concern
The board remains satisfied with the group's funding and
liquidity position. The group operated within its current bank
facility both throughout the period under review and
subsequently.
The group's forecasts and projections indicate that the group
should continue to operate within current bank facilities. The
board considers that the group has considerable financial resources
together with a diverse base of operations across different
geographical areas and industries. As a consequence, the board
believes that the group is well placed to manage its business risks
successfully despite the current uncertain economic outlook.
After making enquiries, the board has a reasonable expectation
that the group has adequate resources to continue in operational
existence for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing this Annual Report &
Financial Statements.
Strategic risks
The group faces a number of strategic risks. Management has
developed long term business plans to manage the impact of these
risks to ensure that the group delivers a satisfactory performance
in future years. The main strategic risks faced by the business
are:
-- Emerging market risks - the directors recognise that the
group faces a higher level of risk (and reward) because it operates
in emerging markets, where operating and legal practices are
different to those in the UK. Management have good knowledge of
these markets and closely monitor events there to manage these
risks;
-- Competition: In order to remain competitive management
recognises the need to make appropriate capital investments;
-- Profit margin: In order to improve the margins management
recognise the need to reduce fixed costs where appropriate and link
them to a sustainable level of turnover.
Financial risks
There has been no change during the year, or since the year end,
to the type of financial risks faced by the group or the group's
management of those risks. The key risks, which are discussed in
more detail in note 30 to the consolidated financial statements,
are:
-- Credit risk;
-- Liquidity risk;
-- Interest rate risk;
-- Currency risk.
Director's Report
The directors submit their report and accounts for the year
ended 31 March 2017.
Principal activities
C.H. Bailey plc is the holding company of subsidiary
undertakings engaged in the development and operation of properties
in the commercial, retail and hospitality sectors in the
Mediterranean Basin and South and East Africa and in engineering in
the United Kingdom. The profit on these various activities which is
attributable to the shareholders amounted to GBP341,489 (2016: loss
GBP426,314).
A review of the group's business, development and prospects can
be found in the chairman's statement. The financial management
objectives and policies can be found in the strategic report.
Dividend
The directors do not propose to pay a final dividend in respect
of the year ended 31 March 2017 (2016: GBPNil).
Change in fixed assets
A summary of the changes in property, plant and equipment is
given in note 13 to the accounts.
A summary of the changes in investments in subsidiary
undertakings is given in note 14 to the accounts.
In the directors' opinion, at 31 March 2017, the market value of
leasehold land and buildings was not less than GBP24,000,000 and
the market value of freehold land and buildings was not
significantly higher than the carrying amount.
Investment in own shares
On 21 September 2016, the company issued 10,863 ordinary shares
of 10 pence to the directors in lieu of fees payable of GBP14,340
and on 14 March 2017, the company issued 8,419 ordinary shares of
10 pence to the directors in lieu of fees payable of GBP11,113. The
company retains as treasury shares 685,229 shares of 10 pence at a
cost of GBP904,502 (2016: 704,511 shares of 10 pence at a cost of
GBP929,955).
Directors
The board of directors on 31 March 2017 consisted of Charles
Bailey, Sir William McAlpine, David Wilkinson and Christopher
Fielding. The director retiring by rotation and offering himself
for re-election is Sir William McAlpine. No director had, in the
financial year to 31 March 2017, a material interest in any
contract to which the company or a subsidiary undertaking was a
party.
Charles Bailey is the only executive director. The non-executive
directors are Sir William McAlpine, David Wilkinson and Christopher
Fielding.
The directors had the following interests in the company's
issued ordinary share capital:
2 August 31 March 31 March
2017 2017 2016
Charles Bailey 5,347,286 5,347,286 5,277,686
Sir William McAlpine,
Bt. 37,815 37,815 32,631
David Wilkinson 15,960 15,960 6,130
Christopher Fielding 16,654 16,654 12,386
Substantial shareholdings
The company has been notified of the following interest in the
company's issued ordinary share capital:
2 August 31 March 31 March
2017 2017 2016
P. S. Allen 412,169 412,169 412,169
D. Newlands 229,000 229,000 229,000
Charitable and political contributions
During the year the group made a contribution of GBP9,581 (2016:
GBP8,869) to charitable funds in Tanzania. No donations of a
political nature were made (2016: GBPNil).
Employees
The group is an equal opportunities employer. The group also
makes every reasonable effort to give disabled applicants and
existing employees, who became disabled, equal opportunities for
work having regard to their individual aptitudes and abilities.
Employee reporting and involvement
The group recognises the need to ensure effective communication
with employees to encourage involvement in the group's performance.
Policies and procedures have been developed to achieve a common
awareness of factors affecting the performance of the group.
Suppliers
The group agrees payment terms with suppliers prior to placing
business. The group seeks to abide by the payment terms agreed with
suppliers whenever it is satisfied that the supplier has supplied
the goods or services in accordance with the agreed terms and
conditions.
Health, safety, the environment and social policy
It is the group's policy to comply with relevant legislation in
all countries in which it operates and to adopt responsible
environmental and social practices. Training is provided to ensure
that the group keeps abreast of changing business and regulatory
requirements and technological advances.
Close company
In the opinion of the directors the company is, at the
accounting date and the date of this report, a close company within
the terms of the Income and Corporation Taxes Act 1988.
Auditors
In the case of each of the persons who are the directors of the
company at the date when this report was approved:
-- So far as each director is aware, there is no relevant audit
information (that is, information needed by the company's auditors
in connection with preparing their report) of which the company's
auditors are unaware;
-- Each director has taken all the steps that ought to be taken
as a director in order to be aware of any relevant audit
information and to establish that the company's auditors are aware
of that information.
This confirmation is given and should be interpreted in
accordance with the provisions of s418 of the Companies Act
2006.
Haasco Limited is willing to continue in office and a resolution
for their re-appointment will be proposed at the annual general
meeting.
Statement of Corporate Governance
The board
At 26 July 2017, the board comprised one executive director:
Charles Bailey (chief executive officer), and three non-executives:
David Wilkinson, non-executive chairman, Sir William McAlpine and
Christopher Fielding.
The board of directors is responsible to shareholders for the
management and control of the group. The board operates within
agreed matters reserved for its approval, which cover the key areas
of the group's affairs, including all aspects of strategy, material
property acquisitions, disposals and group financing
arrangements.
Board meetings are held periodically during the year and each
board member is provided in advance of the meeting with a board
pack for each meeting which contains financial and operational
information. The board is responsible for agreeing the major
matters affecting the running of the business, as well as
monitoring and reviewing performance and operating risks.
Year ended 31 March Meeting type
2017
------------------------
Member Board Audit & Remuneration
Risk Committee Committee
Charles Bailey 8/8 - 1/1
Sir William McAlpine 8/8 2/2 -
David Wilkinson 8/8 - 1/1
Christopher Fielding 8/8 2/2 1/1
Bryan Warren 8/8 2/2 -
As of 04 August 2017, the board has two subcommittees: the Audit
& Risk Committee and the Remuneration Committee. Christopher
Fielding is chairman of the Audit & Risk Committee, and has
relevant financial experience as suggested by Provision C.3.1 of
the UK Corporate Governance Code. Christopher Fielding is also
chairman of the Remuneration Committee. Written Terms of Reference
for each Committee have been agreed.
Audit & Risk Committee
The Audit & Risk Committee comprises Christopher Fielding
(chairman), Sir William McAlpine and Bryan Warren. The committee is
tasked to meet at least twice a year, in respect of the
following:
Audit and the auditors
-- to assess annually the qualification, expertise and
resources, and independence of the external auditor, taking account
of relevant Ethical Standards, and to ensure that the Auditor's key
partners are rotated at appropriate intervals;
-- to assess annually the effectiveness of the audit process;
-- to review with management the audit fee and to ensure that
the provision of non audit services does not impair the external
auditor's independence or objectivity;
-- to develop and implement a policy on the supply of non audit
services by the external auditor;
-- to discuss with the external auditor, before the audit
commences, the nature and scope of the audit and to review the
auditor's quality control procedures and steps taken by the auditor
to respond to changes in regulatory and other requirements;
-- to make appropriate recommendations to the board, if
considered necessary, regarding the continuation of the external
auditor, to oversee the selection process for new auditors and, if
an auditor resigns, to investigate the issues leading to this and
decide whether any action is required;
-- to consider the need to include the risk of withdrawal of the
external auditor from the market in the committee's risk assessment
process;
-- to review the external auditor's management letter and management's response;
Risk and internal controls
-- to review the effectiveness of the group's internal control
and risk management framework, in relation to the core strategic
objectives of the company;
-- to consider the risks associated with proposed strategic acquisitions or disposals;
-- to review regular risk management reports from management
which enable the committee to assess the risks involved in the
company's business and how they are controlled and monitored by
management;
-- to monitor and review the effectiveness of the risk
management and internal audit functions, to review the internal
audit programme, and to seek such assurance as it may deem
appropriate that the functions are adequately resourced and have
appropriate standing within the group; and
-- to consider management's response to any recommendations made
by the external auditor or internal audit and review with internal
audit and the external auditor any fraudulent or illegal acts,
deficiencies in internal control or other similar issue, including
reviewing the results of management's investigation and follow up
of any fraudulent acts.
Annual financial statements
-- to review, and challenge where necessary, the actions and
judgements of management in relation to the annual financial
statements, paying particular attention to:
-- critical accounting policies and practices, and any changes in them;
-- decisions requiring a major element of judgement;
-- the extent to which the financial statements are affected by
any unusual transactions in the year and how they are
disclosed;
-- the clarity of disclosures;
-- significant adjustments resulting from the audit;
-- the going concern assumption;
-- compliance with accounting standards and related guidance;
-- compliance with other legal requirements;
-- to review treasury policies from time to time;
-- to review the company's procedures for handling allegations from whistleblowers;
-- to review mechanisms for informing and updating the board on
independence issues, to receive reports on monitoring of
independence and the handling of any issues relating to non
compliance;
-- to review tax compliance and tax planning initiatives of the company; and
-- to perform other oversight functions, as requested by the board.
Remuneration Committee
The Remuneration Committee comprises Christopher Fielding
(chairman), David Wilkinson, Sir William McAlpine and Charles
Bailey. The committee is tasked to meet at least once a year, in
respect of the following:
-- to determine and agree with the board the framework or broad
policy for the remuneration of the company's chief executive,
chairman, the executive directors, the company secretary and such
other members of the executive management as it is designated to
consider. The remuneration of non-executive directors shall be a
matter for the chairman and the executive members of the board. No
director or manager shall be involved in any decisions as to their
own remuneration;
-- in determining such policy, take into account all factors
which it deems necessary. The objective of such policy shall be to
ensure that members of the executive management of the company are
provided with appropriate incentives to encourage enhanced
performance and are, in a fair and responsible manner, rewarded for
their individual contributions to the success of the company;
-- review the ongoing appropriateness and relevance of the remuneration;
-- approve the design of, and determine targets for, any
performance related pay schemes operated by the company and approve
the total annual payments made under such schemes;
-- review the design of all share incentive plans for approval
by the board. For any such plans, determine each year whether
awards will be made, and if so, the overall amount of such awards,
the individual awards to executive directors and other senior
executives and the performance targets to be used;
-- determine the policy for, and scope of, pension arrangements
for each executive director and other senior executives;
-- ensure that contractual terms on termination, and any
payments made, are fair to the individual, and the company;
-- in determining such packages and arrangements, give due
regard to any relevant legal requirements, the provisions and
recommendations in the Combined Code and the UK Listing Authority's
Listing Rules and associated guidance;
-- review and note annually the remuneration trends across the company or group;
-- oversee any major changes in employee benefits structures throughout the company or group;
-- agree the policy for authorising claims for expenses from the chief executive and chairman;
-- ensure that all provisions regarding disclosure of
remuneration, including pensions, are fulfilled;
-- be exclusively responsible for establishing the selection
criteria, selecting, appointing and setting the terms of reference
for any remuneration consultants who advise the Committee;
-- obtain reliable, current information about remuneration in
other companies. The Committee shall have full authority to
commission any reports or surveys which it deems necessary to help
it fulfil its obligations.
Statement on internal control
The directors are responsible for the system of internal control
and for reviewing its effectiveness. This system is designed to
manage as effectively as possible the risk of failure to achieve
business objectives and can only provide reasonable rather than
absolute assurance against material misstatement or loss.
Statement of Directors' Responsibilities
The directors are responsible for preparing the annual report
and the group and parent financial statements in accordance with
applicable law and regulations. Company law requires the directors
to prepare group and parent company financial statements for each
financial year.
As required by the AIM rules of London Stock Exchange, they are
required to prepare the group financial statements in accordance
with IFRSs as adopted by the European Union and applicable law, and
have elected to prepare the parent company financial statements in
accordance with IFRS.
Under company law the directors must not approve the financial
statements unless they are satisfied that they give a true and fair
view of the state of affairs of the group and parent company and of
their profit or loss for that period. In preparing each of the
group and parent company financial statements, the directors are
required to:
-- Select suitable accounting policies and then apply them consistently;
-- Make judgements and estimates that are reasonable and prudent;
-- For the group and parent company financial statements, state
whether they have been prepared in accordance with IFRSs as adopted
by the European Union;
-- Provide additional disclosures when compliance with the
specific requirements in IFRSs are insufficient to enable users to
understand the impact of particular transactions, other events and
conditions on the entity's financial position and financial
performance;
-- Present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and
understandable information; and
-- Prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the group and the parent
company will continue in business.
The directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the parent
company's transactions and disclose with reasonable accuracy at any
time the financial position of the company and the group and to
enable them to ensure that the financial statements comply with the
Companies Act 2006. They have a general responsibility for taking
such steps as are reasonably open to them to safeguard the assets
of the company and the group and to prevent and detect fraud and
other irregularities.
The directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
company's website. Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ
from legislation in other jurisdictions in which the group has
undertakings.
Independent Auditor's Report
We have audited the group and individual company financial
statements of C.H. Bailey plc for the year ended 31 March 2017
which comprise the consolidated income statement, the consolidated
statement of comprehensive income, the consolidated and parent
company balance sheets, the consolidated and parent company cash
flow statements, the consolidated and parent company statements of
changes in equity and the related notes 1 to 34.
The financial reporting framework that has been applied in the
preparation of the group and company financial statements is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
This report is made solely to the company's members, as a body,
in accordance with Chapter 3 of part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company's members those matters we are required to state to them in
an auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility for
anyone, other than the company or the company's members as a body,
for our audit work, for this report, or for the opinions we have
formed.
Respective responsibilities of directors and auditors
As explained more fully in the statement of directors'
responsibilities, the directors are responsible for the preparation
of the financial statements and for being satisfied that they give
a true and fair view. Our responsibility is to audit the financial
statements in accordance with applicable law and International
Standards on Auditing (UK and Ireland). Those standards require us
to comply with the Auditing Practices Board's (APB's) Ethical
Standards for Auditors.
Scope of the audit of the financial statements
A description of the scope of an audit of financial statements
is provided on the Financial Reporting Council's website at
www.frc.org.uk/auditscopeukprivate.
Opinion on financial statements
In our opinion:
-- The financial statements give a true and fair view of the
state of the group's and of the parent company's affairs as at 31
March 2017 and of the group's profit for the year then ended;
-- The financial statements have been properly prepared in
accordance with IFRSs as adopted by the European Union; and
-- The financial statements have been prepared in accordance
with the requirements of the Companies Act 2006.
Opinion on other matters prescribed by Companies Act 2006
In our opinion, based on the work undertaken in the course of
the audit:
-- The information given in the Strategic Report and the
Directors' Report for the financial year for which the financial
statements are prepared is consistent with the financial
statements;
-- The Strategic Report and the Directors' Report have been
prepared in accordance with applicable legal requirements.
Matters on which we are required to report under the Companies
Act 2006
In the light of the knowledge and understanding of the group and
parent company and its environment obtained in the course of the
audit, we have not identified any misstatements in the Strategic
Report and the Directors' Report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters
where Companies Act 2006 requires us to report to you if, in our
opinion:
-- Adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or
-- The parent company financial statements are not in agreement
with the accounting records and returns; or
-- Certain disclosures of directors' remuneration specified by law are not made; or
-- We have not received all the information and explanations we require for our audit.
Mr D.R. Thomas FCA
Senior Statutory Auditor
Statutory Auditor
Haasco Limited
Newport
South Wales
2 August 2017
Consolidated Income Statement
for the year ended 31 March 2017
Notes 2017 2016
GBP GBP
Continuing operations
Revenue 4 6,126,045 5,105,211
Cost of sales (4,363,181) (3,576,420)
----------------------- ----------------------
Gross profit 1,762,864 1,528,791
Administrative expenses (1,929,055) (1,711,538)
Investment activities and other income 5 1,019,169 216,207
----------------------- ----------------------
Operating profit 852,978 33,460
EBITDA* 1,916,723 946,526
Depreciation (1,063,102) (918,920)
(Loss) profit on sale of plant and equipment (643) 5,854
----------------------- ----------------------
Operating profit 852,978 33,460
----------------------------------------------------------- ------ ----------------------- ----------------------
Finance income 6 4,336 25,846
Finance costs 7 (449,040) (457,849)
----------------------- ----------------------
Profit (loss) before taxation 8 408,274 (398,543)
Taxation 11 (66,876) (28,115)
Minority interest 91 344
----------------------- ----------------------
Profit (loss) for the financial year 341,489 (426,314)
----------------------- ----------------------
Earnings (loss) per share from continuing and total
operations 12 4.47p (5.60p)
*Earnings before interest, taxation, depreciation, profit on
sale of plant and equipment and profit on sale of property.
Consolidated Statement of
Comprehensive Total Income
for the year ended 31 March 2017
Notes 2017 2016
GBP GBP
Profit (loss) for the financial year 341,489 (426,314)
Items that may be reclassified to profit and loss:
Exchange differences 930,953 (1,543,976)
Total comprehensive income (loss) for the year 1,272,442 (1,970,290)
---------- --------------------
Balance Sheets
as at 31 March 2017
Group Company
Notes 2017 2016 2017 2016
GBP GBP GBP GBP
Non-current assets
Property, plant and
equipment 13 14,664,816 12,827,555 - -
Operating leases 250,049 87,626 - -
Investments in subsidiary
undertakings 14 - - 982,187 1,234,974
Trade and other receivables 15 940,361 694,617 115,200 153,600
Deferred tax asset 16 272,219 231,757 205,170 187,304
16,127,445 13,841,555 1,302,557 1,575,878
------------------- ------------------- ----------------- -----------------
Current assets
Inventory 17 26,035 19,851 - -
Trade and other receivables 18 3,146,436 2,334,371 4,569,619 4,599,770
Current asset investments 19 1,317,557 1,522,622 359,683 241,599
Cash and cash equivalents 20 1,336,175 2,183,225 550,311 555,909
5,826,203 6,060,069 5,479,613 5,397,278
Assets classified as held
for sale 199,797 178,112 - -
6,026,000 6,238,181 5,479,613 5,397,278
------------------- ------------------- ----------------- -----------------
Current liabilities
Trade and other payables 21 (2,475,740) (2,287,285) (716,080) (720,080)
Bank loans and overdrafts 22 (2,315,981) (2,049,180) (305,841) (245,901)
Obligations under finance
leases 23 - (1,934) - -
Provisions 24 (225,000) (225,000) (225,000) (225,000)
(5,016,721) (4,563,399) (1,246,921) (1,190,981)
------------------- ------------------- ----------------- -----------------
Net current assets 1,009,279 1,674,782 4,232,692 4,206,297
------------------- ------------------- ----------------- -----------------
Total assets less current
liabilities 17,136,724 15,516,337 5,535,249 5,782,175
Non-current liabilities
Bank loans 22 (3,698,065) (3,413,624) - -
Obligations under finance 23
leases - - - -
Deferred tax liabilities 25 (81,206) (42,190) - -
Net assets 13,357,453 12,060,523 5,535,249 5,782,175
------------------- ------------------- ----------------- -----------------
Equity
Called-up share capital 26 833,541 833,541 833,541 833,541
Share premium account 27 609,690 609,690 609,690 609,690
Capital redemption reserve 27 5,163,332 5,163,332 5,163,332 5,163,332
Investment in own shares 27 (904,502) (929,955) (904,502) (929,955)
Translation reserve 27 58,962 54,470 - -
Retained earnings 27 7,595,276 6,328,290 (166,812) 105,567
------------------- ------------------- ----------------- -----------------
Surplus attributable to the
parent's shareholders 13,356,299 12,059,368 5,535,249 5,782,175
Minority interest 27 1,154 1,155 - -
Total equity 13,357,453 12,060,523 5,535,249 5,782,175
------------------- ------------------- ----------------- -----------------
Consolidated Cash Flow Statement
for the year ended 31 March 2017
Group Company
Notes 2017 2016 2017 2016
GBP GBP GBP GBP
Cash flows from
operating activities
Cash generated from
operations 28 567,181 (281,549) (70,862) 493,427
Overseas tax paid (60,332) (48,807) - -
Net cash flow from
operating activities 57,809 (788,205) (78,497) 484,726
-------------------- -------------------- ----------------- -----------------
Investing activities
Sale of property, plant
and equipment 7,862 32,304 - -
Purchase of property,
plant and equipment (1,121,728) (2,263,358) - -
Deposit on purchase of
property 13 (600,000) - - -
Sale of investments 1,255,205 809,533 - 8,000
Purchase of investments (635,491) (949,787) - -
Interest received 4,336 25,846 1 5
Net cash flow from
investing activities (1,089,816) (2,345,462) 1 8,005
-------------------- -------------------- ----------------- -----------------
Financing activities
Equity dividends paid - (1,521,551) - (1,521,551)
Dividend to minority
interest - - - -
Investment in own shares 24,489 32,988 24,489 32,988
Movement in bank loans (218,378) (1,083,462) - -
Movement in directors'
loans 139,640 (18,636) (11,531) 17,972
Movement in other loans - - - -
Movement in capital
element of finance
leases (1,934) (30,194) - -
Net cash flow from
financing activities (56,183) (2,620,855) 12,958 (1,470,591)
-------------------- -------------------- ----------------- -----------------
Net (decrease) in cash
and cash equivalents (1,088,190) (5,754,522) (65,538) (977,860)
Cash and cash
equivalents at
beginning of year 29 134,045 5,321,954 310,008 1,287,868
Exchange differences (25,661) 566,613 - -
Cash and cash
equivalents at end of
year 29 (979,806) 134,045 244,470 310,008
-------------------- -------------------- ----------------- -----------------
Reconciliation of net
cash flow to movement in
net funds (debt) in the
year
Net (decrease) in cash
and cash equivalents (1,088,190) (5,754,522) (65,538) (977,860)
Net cash flow from the
movement in debt 220,312 1,113,656 - -
-------------------- -------------------- ----------------- -----------------
Movement in net funds
(debt) during the year (867,878) (4,640,866) (65,538) (977,860)
Net (debt) funds at the
beginning of the year (3,281,513) 933,933 310,008 1,287,868
Exchange differences (528,480) 425,420 - -
Net (debt) funds at the
end of the year 29 (4,677,871) (3,281,513) 244,470 310,008
-------------------- -------------------- ----------------- -----------------
Consolidated Statement of Changes in Equity
for the year ended 31 March 2017
Called-up share Share premium Capital redemption Investment in own Translation reserve Retained earnings Minority interest Total
capital account reserve shares
GBP GBP GBP GBP GBP GBP GBP GBP
Group
At 31 March
2015 833,541 609,690 5,163,332 (960,509) 51,307 9,820,860 1,370 15,519,591
Transactions with owners recorded directly in equity
Equity
dividends
paid - - - - - (1,521,551) - (1,521,551)
Sale of
investment
in own
shares - - - - - 32,988 - 32,988
Cost of
investment
in own
shares - - - 30,554 - (30,554) - -
Income
statement
(Loss) for
the
financial
year - - - - - (426,314) (344) (426,658)
Items that may be reclassified to profit and loss
Exchange
differences - - - - 3,163 (1,547,139) 129 (1,543,847)
------------------- ------------------- ----------------------- ------------------- ---------------------- --------------------- -------------------- -----------------------
At 31 March
2016 833,541 609,690 5,163,332 (929,955) 54,470 6,328,290 1,155 12,060,523
Transactions with owners recorded directly in equity
Sale of
investment
in own
shares - - - - - 24,489 - 24,489
Cost of
investment
in own
shares - - - 25,453 - (25,453) - -
Income
statement
Profit for
the
financial
year - - - - - 341,489 (91) 341,398
Items that may be reclassified to profit and loss
Exchange
differences - - - - 4,492 926,461 90 931,043
------------------- ------------------- ----------------------- ------------------- ---------------------- --------------------- -------------------- -----------------------
At 31 March
2017 833,541 609,690 5,163,332 (904,502) 58,962 7,595,276 1,154 13,357,453
------------------- ------------------- ----------------------- ------------------- ---------------------- --------------------- -------------------- -----------------------
Company
At 31st
March 2015 833,541 609,690 5,163,332 (960,509) - 2,249,983 - 7,896,037
Equity
dividends
paid - - - - - (1,521,551) - (1,521,551)
Sale of
investment
in own
shares - - - - - 32,988 - 32,988
Cost of
investment
in own
shares - - - 30,554 - (30,554) - -
Income
statement
(Loss) for
the
financial
year - - - - - (625,299) - (625,299)
At 31st
March 2016 833,541 609,690 5,163,332 (929,955) - 105,567 - 5,782,175
Transactions with owners recorded directly in equity
Sale of
investment
in own
shares - - - - - 24,489 - 24,489
Cost of
investment
in own
shares - - - 25,453 - (25,453) - -
Income
statement
(Loss) for
the
financial
year - - - - - (271,415) - (271,415)
At 31st
March 2017 833,541 609,690 5,163,332 (904,502) - (166,812) - 5,535,249
------------------- ------------------- ----------------------- ------------------- ---------------------- --------------------- -------------------- -----------------------
.
Notes to the Accounts
1. General information
Legal status and country of incorporation
C. H. Bailey plc, company number 190106, is incorporated in
England and Wales under the Companies Act 2006. The address of the
registered office is given in the audited accounts on page 39. The
principal activities are set out in the Directors' Report.
Basis of preparation
These financial statements have been prepared in accordance with
International Accounting Standards (IAS) and International
Financial Reporting Standards (IFRS) as adopted by the European
Union and with the Companies Act 2006. Therefore these financial
statements comply with the AIM rules.
The financial statements are prepared using the historical cost
basis of accounting except for:
-- Properties held at the date of transition to IFRS which are stated at deemed cost; and
-- Assets held for sale which are stated at the lower of fair
value less anticipated disposal costs and carrying value.
Going concern
The directors have prepared these financial statements on the
fundamental assumption that the group is a going concern and will
continue to trade for at least 12 months following the date of
approval of the financial statements.
Further information explaining why the directors believe the
group is a going concern is given in the principal risks and
uncertainties of the Strategic Report.
Accounting period
The current period is for 12 months ended 31 March 2017 and the
comparative period is for the 12 months ended 31 March 2016
Functional and presentational currency
The financial statements are presented in pounds sterling
because that is the functional currency of the primary economic
environment in which the group operates.
Initial Adoption of International Financial Reporting
Standards
These are the group's ninth consolidated financial statements
that have been prepared in accordance with IFRS. The group's
transition date for adoption of IFRS is 1st April 2006. The group
has taken advantage of the following exemptions on transition to
IFRS as permitted by paragraph 13 of IFRS 1:
-- The requirements of IFRS 3 - Business Combinations - have not
applied to business combinations that occurred before the date of
transition to IFRS;
-- The carrying value of freehold and leasehold properties are
based on previously adopted UK GAAP valuations and these are now
taken as deemed cost on transition to IFRS.
International Financial Reporting Standards adopted for the
first time this accounting period
There were no new standards or amendments to standards adopted
for the first time this year that had a material impact on the
results or the group.
Future adoption of International Financial Reporting
Standards
A number of new standards, amendments and interpretations to
existing standards have been published by the ISAB but are not yet
effective and have not been applied early by the group. It is
anticipated that the following pronouncements relevant to the
group's operations will be adopted in the group's accounting
policies for the first period beginning after the effective date of
the pronouncement once adopted by the European Union:
-- IFRS 9 Financial instruments (effective 1 January 2018);
-- IFRS 14 Regulatory deferral accounts (not yet adopted by European Union);
-- IFRS 15 Revenue from contracts with customers (effective 1 January 2018);
-- IFRS 16 Leases (effective 1 January 2019);
-- Recognition of deferred tax assets for unrealised losses
(amendment IAS 12)(not yet adopted by European Union);
-- Classification and measurement of share based payment
transactions (amendment IFRS 2)(not yet adopted by European
Union);
-- Disclosure initiative (amendment IAS 7)(not yet adopted by European Union);
-- Annual improvements to IFRS 2014-2016 cycle (not yet adopted by European Union);
-- IFRIC interpretation 22 Foreign currency transactions and
advance considerations)(not yet adopted by European Union).
The company will assess the potential impact of these standards
once the final version has been endorsed by the European Union.
Whilst work has not yet been completed on the above standards, the
directors do not currently foresee any material impact on the
financial statements of the group as a result of adopting these
standards.
2. Significant accounting policies
Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the company and entities controlled by the company
(its subsidiaries) made up to 31 March 2017. Control is achieved
where the company has the power to govern the financial and
operating policies of an investee so as to obtain benefits from its
activities.
Minority interests in the net assets of consolidated
subsidiaries are identified separately from the group's equity
therein. Minority interests consist of the amount of those
interests at the date of the original business combination (see
below) and the minority's share of changes in equity since the date
of the combination. Losses applicable to the minority in excess of
the minority's interest in the subsidiary's equity are allocated
against the interests of the group except to the extent that the
minority has a binding obligation and is able to make an additional
investment to cover the losses.
The results of subsidiaries acquired or disposed of during the
year are included in the consolidated income statement from the
effective date of acquisition or up to the effective date of
disposal, as appropriate.
Where necessary, adjustments are made to the financial
statements of subsidiaries to bring the accounting policies used
into line with those used by the group.
All intra-group transactions, balances, income and expenses are
eliminated on consolidation.
Business combinations and goodwill
The acquisition of subsidiaries is accounted for using the
acquisition method. The assets, liabilities and contingent
liabilities that meet the conditions for recognition under IFRS 3
are recognised at their fair value at their acquisition date except
for non-current assets (or disposal groups) that are classified as
held for sale in accordance with IFRS 5 which are recognised and
measured at fair value less costs to sell. Any excess of the cost
over the asset valuation as calculated above is recognised as
goodwill.
In accordance with the options that are available under IFRS 1
on transition to IFRS, the group elected not to apply IFRS 3
retrospectively to past business combinations that occurred before
the date of transition to IFRS.
Accordingly goodwill that had previously been offset against
reserves under UK GAAP has not been recognised in the opening IFRS
balance sheet. The interest of any minority shareholders in the
acquiree is initially measured at the minority's proportion of the
net fair value of the assets, liabilities and contingent
liabilities recognised.
Investments in associates and trade investments
The results of entities over which the group is not in a
position to be able to exercise significant influence despite
holding a significant shareholding are not accounted for as
associates and therefore are not equity accounted. The companies
are classified as trade investments and are carried as available
for sale financial assets which are measured at cost, as the
directors consider that fair value cannot be reliably measured,
other than impairment losses which are recognised in the income
statement. Dividend income is recognised in the income statement on
a cash basis when received.
Property, plant and equipment
Property is carried at deemed cost at the date of transition to
IFRS based on the previous UK GAAP valuations. Plant and equipment
held at the date of transition and subsequent additions to
property, plant and equipment are stated at purchase cost including
directly attributable costs. The group does not have a revaluation
policy. Freehold land is not depreciated. Depreciation of other
property, plant and equipment is provided on a straight line basis
using rates calculated to write down the cost of each asset over
its estimated useful life as follows:
Property:
Freehold buildings Between 2% and 5%
Leasehold buildings Period of the lease
Plant and equipment Between 10% and 25%
Annual reviews are made of estimated useful lives and material
residual values.
Investment and development property
Properties are externally valued on the basis of fair value at
the balance sheet date. Investment property is recorded at
valuation whereas trading property is stated at the lower of cost
and net realisable value. Any surplus or deficit arising is
recognised in investment activities in the income statement.
The cost of properties in the course of development includes
attributable interest and other associated outgoings. Interest is
calculated on the development expenditure by reference to specific
borrowings. Interest is not capitalised where no development
activity is taking place. A property ceases to be a development
property on practical completion.
Investment property disposals are recognised on completion.
Profits and losses are recognised in investment activities in the
income statement. The profit on disposal is determined as the
difference between the net sale proceeds and the carrying amount of
the asset at the commencement of the accounting period plus capital
expenditure in the period.
Where investment properties are appropriated to trading stock,
they are transferred at market value. If properties held for
trading are appropriated to investment, they are transferred at
book value.
Lessee accounting
Initial rental payments in respect of operating leases are
included in current and non-current assets as appropriate and
amortised to the income statement over the period of the lease.
Ongoing rental payments are charged as an expense in the income
statement on a straight line basis until the date of the next rent
review. Finance leases are capitalised and depreciated in
accordance with the accounting policy for property, plant and
equipment. As permitted by IFRS 1 at the date of transition to
IFRS, the carrying value of long leasehold properties are based on
the previous UK GAAP valuations and this has been taken as deemed
cost. Rental costs arising from operating leases are charged as an
expense in the income statement on a straight line basis over the
period of the lease.
Non-current assets held for sale
Non-current assets are reclassified as assets held for sale if
they are immediately available for sale in their current condition
and their carrying value will be recovered through a sale
transaction on which is highly probable to be completed within 12
months of the initial classification. Assets held for sale are
valued at the lower of carrying value at the date of initial
classification and fair value less costs to sell.
Impairment of non-financial assets
Goodwill is tested annually for impairment or more frequently if
there are any changes in circumstances or events that indicate that
a potential impairment may exist. Goodwill impairments cannot be
reversed. Property, plant and equipment are reviewed for
indications of impairment when events or changes in circumstances
indicate that the carrying amount may not be recovered. If there
are indications then a test is performed on the asset affected to
assess its recoverable amount against carrying value. An asset
impaired is written down to the higher of value in use or its fair
value less cost to sell.
Deferred and current taxation
The charge for taxation is based on the taxable profit or loss
for the year and takes into account taxation deferred because of
differences between the treatment of certain items for taxation and
for accounting purposes. Full provision is made for the tax effects
of these differences.
Current income tax assets or liabilities comprise those claims
from, or obligations to, fiscal authorities relating to current or
prior periods that are unpaid at the balance sheet date. They are
calculated according to the tax rates and tax laws applicable to
the fiscal periods to which they relate based on the taxable profit
for the year. Deferred tax is calculated using the liability method
on temporary differences. This involves the comparison of the
carrying amounts of assets and liabilities in the consolidated
financial statements with their respective tax bases. Deferred tax
assets and liabilities are calculated using tax rates that have
been enacted, or substantively enacted, by the year end balance
sheet date. The measurement of deferred tax reflects the tax
consequences that would follow the manner in which the group
expects, at the end of the reporting period, to recover or settle
the carrying value of its assets and liabilities. Deferred tax
assets and liabilities are not discounted.
The carrying amount of the deferred tax assets is reviewed at
each reporting balance sheet date to ensure that it is probable
that sufficient taxable profits will be available to allow the
asset to be recovered. Assets and liabilities, in respect of both
deferred and current tax, are only offset when there is a legally
enforceable right to offset and the assets and liabilities relate
to taxes levied by the same taxation authority.
Deferred and current tax is charged or credited in the income
statement except when it relates to items charged directly to
equity in which case the associated tax is also dealt with in
equity.
Stocks
Stocks are valued at the lower cost of purchase and net
realisable value. Cost comprises actual purchase price and, where
applicable, associated direct costs incurred bringing the stock to
its present location and condition. Net realisable value is based
on estimated selling price less further costs expected to be
incurred to completion and disposal. Provision is made for
obsolete, slow moving or defective items where appropriate.
Financial instruments
Financial assets and financial liabilities are recognised on the
consolidated balance sheet when the group becomes a party to the
contractual provisions of the instrument.
Financial assets are recognised and derecognised on a trade date
where the purchase or sale of an asset is under a contract whose
terms require delivery of the investment within the timeframe
established by the market concerned. Financial assets are
classified as "loans and receivables", "held to maturity"
investments, "available for sale" investments or "assets at fair
value through the profit and loss" depending upon the nature and
purpose of the financial asset. The classification is determined at
the time of the initial recognition.
Financial assets are normally classified as "loans and
receivables" and are initially measured at fair value including
transaction costs incurred. The only financial assets currently
held at "fair value through profit or loss" are the current asset
investments.
Financial liabilities and equity instruments are classified
according to the substance of the contractual arrangements entered
into. An equity instrument is any contract that evidences a
residual interest in the assets of the group after deducting all of
its liabilities. There are currently no financial liabilities held
at "fair value through profit or loss".
Loans and receivables
Trade receivables, loans and other receivables are measured on
initial recognition at fair value and, except for short term
receivables where the recognition of interest would be immaterial,
are subsequently re-measured at amortised cost using the effective
interest rate method. Allowances for irrecoverable amounts, which
are dealt with in the income statement, are calculated based on the
difference between the asset's carrying amount and the present
value of estimated future cash flows, calculated based on past
default experience, discounted at the effective interest rate
computed at initial recognition where material.
Derivative financial instruments and hedge accounting
The group has loans held in US dollars which are disclosed in
borrowings and are at fixed rates of 6.25% and 8%. The other group
loans and overdrafts are subject to floating interest rates based
on LIBOR plus the most competitive margin available. The group's
policy is not to hedge its international assets with respect to
foreign currency balance sheet translation exposure, nor against
foreign currency transactions. The group generally does not enter
into any forward exchange contracts and it does not use financial
instruments for speculative purposes. The group does not hold any
derivative financial instruments or embedded derivative financial
instruments at either period end.
Cash and cash equivalents
Cash and cash equivalents includes cash-in-hand, cash at bank
and short term highly liquid investments that are readily
convertible into known amounts of cash within three months from the
date of initial acquisition with an insignificant risk of a change
in value.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at
each balance sheet date. Financial assets are impaired where there
is objective evidence that, as a result of one or more events that
occurred after the initial recognition of the financial assets, the
estimated future cash flows of the investment have been
impacted.
Other financial liabilities
Other financial liabilities, including trade payables, are
measured on initial recognition at fair value and, except for short
term payables where the recognition of interest would be
immaterial, are subsequently re-measured at amortised cost using
the effective interest rate method.
Bank loans
Interest bearing bank loans are recorded at the proceeds
received less capital repayments made. Finance charges are
accounted for on an accruals basis in the profit and loss account
using the effective interest rate method. They are included within
accruals to the extent that they are not settled in the period in
which they arise.
Provisions
Provisions are created where the group has a present obligation
(legal or constructive) as a result of a past event where it is
probable that the group will be required to settle that obligation.
Provisions are measured at the directors' best estimate of the
expenditure required to settle the obligation at the balance sheet
date. Provisions are only discounted to present value where the
effect is material.
Net funds
Net funds is defined as cash and cash equivalents, bank and
other loans including finance lease obligations and derivative
financial instruments stated at current fair value.
Revenue recognition
Revenue
Revenue represents the fair value of the consideration received
and receivable for services provided and goods supplied to third
party customers. In respect of long term contracts and contracts
for on-going services, revenue is recognised as the contract
progresses on the basis of work completed. Revenue excludes value
added tax.
Investment and interest income
Dividend income is recognised in the income statement when the
shareholder's right to receive payment has been established.
Interest income from bank deposit accounts is accrued on a time
basis calculated by reference to the principal on deposit and
effective interest rate applicable.
Foreign currencies
Transactions in foreign currencies are recorded at the rate of
exchange at the date of the transaction. Monetary assets and
liabilities in foreign currencies are translated into pounds
sterling at the financial reporting year end rates. Non monetary
items that are measured in terms of historical cost in a foreign
currency are not re-translated.
The results of overseas subsidiary undertakings, associates and
trade investments are translated into pounds sterling at average
rates for the year unless exchange rates fluctuate significantly
during that year in which case exchange rates at the date of
transactions are used. The closing balance sheets are translated at
the year end rates and the exchange differences arising are
transferred to the group's translation reserve as a separate
component of equity and are reported within the consolidated
statement of changes in equity. All other exchange differences are
included within the consolidated income statement in the year.
Intercompany foreign exchange differences are included in operating
profit unless deemed to be as permanent as equity in which case are
included in reserves.
Operating profit
Operating profit is defined as the profit for the year from
continuing operations after all operating costs and income but
before finance income, finance costs, and taxation. Operating
profit is disclosed as a separate line on the face of the income
statement.
Normalised operating profit is the same as the above but
excludes non-recurring items, for example profit on the sale of
property. Normalised operating profit is reconciled to operating
profit on the face of the income statement.
Other gains and losses
Other gains and losses are material items that arise from
unusual non-recurring events. They are disclosed separately, in
aggregate, on the face of the income statement after operating
profit where, in the opinion of the directors, such disclosure is
necessary in order to fairly present the results for the financial
period.
Finance costs
Finance costs are recognised in the income statement on the
accruals basis in the year in which they are incurred.
3. Use of critical accounting assumptions and estimates
Estimates and judgements are continually evaluated and assessed
based on historical experience and other factors, including
expectations of future events that are believed to be reasonable
given the circumstances prevailing when the accounts are
approved.
The group makes estimates and assumptions concerning the future.
The resulting accounting estimates will, by definition, seldom
equal the related actual results. The area where the group
considers estimates and assumptions to have a significant risk of
causing material adjustment to the carrying value of assets and
liabilities.is is in the valuation of investment properties.
4. Segmental information
Revenue continuing Operating profit Depreciation and loss EBITDA Net assets
operations (loss) continuing (profit) on sale of
operations plant and equipment
GBP GBP GBP GBP GBP
Classes of
business
Engineering:
2017 1,597,994 153,517 75,584 229,101 332,221
2016 1,425,101 (36,813) 76,912 40,099 183,086
Tourism and
serviced
units:
2017 4,526,769 687,217 953,427 1,640,644 6,770,202
2016 3,680,110 642,507 818,309 1,460,816 5,219,364
Investment
and
development
property:
2017 1,282 40,311 34,734 75,045 4,087,975
2016 - 126,137 17,705 143,842 3,799,978
Management:
2017 - (28,067) - (28,067) 2,167,055
2016 - (698,371) 140 (698,231) 2,858,095
Total:
2017 6,126,045 852,978 1,063,745 1,916,723 13,357,453
2016 5,105,211 33,460 913,066 946,526 12,060,523
Geographical
segments
United
Kingdom:
2017 1,688,040 116,807 75,584 192,391 850,407
2016 1,515,725 (468,844) 77,052 (391,792) 530,105
Africa:
2017 4,436,723 403,162 953,427 1,356,589 6,603,227
2016 3,589,486 276,840 818,309 1,095,149 5,107,786
Malta and
Rest of the
World:
2017 1,282 333,009 34,734 367,743 5,903,819
2016 - 225,464 17,705 243,169 6,422,632
Total:
2017 6,126,045 852,978 1,063,745 1,916,723 13,357,453
2016 5,105,211 33,460 913,066 946,526 12,060,523
5. Investment activities and other income
2017 2016
GBP GBP
Current asset investments valuation movement 426,784 (201,054)
Investment and development property valuation movement 297,836 351,580
(Increase) in provision on current asset investments (12,135) (32,735)
Net foreign exchange gain - inter-company loans 805,578 157,842
Net foreign exchange (loss) - monetary items (549,740) (151,333)
Income from current asset investments 50,846 91,907
1,019,169 216,207
---------------------- ----------------------
6. Finance income
2017 2016
GBP GBP
Bank deposits 4,336 25,846
-------------------- -------------------
7. Finance costs
2017 2016
GBP GBP
Bank loans 442,897 448,980
Finance leases 654 8,869
443,551 457,849
---------------------- ---------------------
8. Profit (loss) before taxation
The following have been charged (credited) in arriving at the
profit (loss) before taxation:
2017 2016
GBP GBP
Depreciation - owned assets 1,063,102 918,850
Depreciation - finance leased assets - 1,366
Loss (profit) on sale of plant and equipment 643 ( 5,854)
Operating lease rental payments 32,368 44,121
Net foreign exchange (gain) ( 255,838) ( 6,509)
9. Auditors' remuneration
A detailed analysis of auditors' remuneration on a worldwide
basis is as follows:
2017 2016
GBP GBP
Auditor's fees
- statutory audit of the consolidated accounts 29,175 28,975
- statutory audit of the group's subsidiaries 9,000 9,000
- interim review 9,550 9,280
Overseas auditors' fees
- statutory audit 27,542 23,398
10. Employee information
The average number of employees employed during the year
was:
2017 2016
Management 21 22
Administration 14 14
Production 119 110
154 146
---------------------- ----------------------
Staff costs, including directors' remuneration:
2017 2016
GBP GBP
Wages and salaries 1,943,703 1,540,094
Social security costs 171,919 133,872
Pensions (defined contribution schemes) 7,585 5,215
2,123,207 1,679,181
---------------------- ----------------------
Total directors' emoluments were as follows:
Fees Salary Total emoluments
2017 2017 2017 2016
GBP GBP GBP GBP
Charles Bailey 30,014 354,699 384,713 145,482
Sir William McAlpine, Bt. 24,000 - 24,000 18,000
David Wilkinson 30,000 - 30,000 12,000
Christopher Fielding 24,000 - 24,000 24,000
108,014 354,699 462,713 199,482
--------------- ----------------- ------------------ ---------------------
The number of directors accruing
retirement benefits under defined
contribution schemes 1 1
------------------ ---------------------
The group does not operate any profit share or bonus schemes for
directors.
11. Taxation
2017 2016
GBP GBP
Current tax - overseas tax based on taxable profit for the year 60,332 48,807
Deferred tax (credit) on the origination and reversal of temporary
differences 6,544 (20,692)
------------------ -----------------
Total tax charge for the financial year attributable to total operations 66,876 28,115
------------------ -----------------
The tax charge for the financial year can be reconciled to the
profit before tax per the income statement multiplied by the
standard applicable corporation tax rate in the UK of 20% as
follows:
2017 2016
GBP GBP
Profit (loss) before taxation 408,274 (398,543)
----------------- -----------------
Tax at the UK effective corporation tax rate of 20% (2016: 20%) 81,655 (79,709)
Effects of:
Non-deductible expenses 10,134 9,232
Movement in overseas trading losses and effect of different overseas tax
rates 230,242 44,822
Differences arising on capital sales and investment income (85,776) 37,852
Deferred tax on losses not recoverable (168,223) 7,354
Effect of change in tax rate (1,156) 8,564
Total tax charge for the financial year 66,876 28,115
----------------- -----------------
12. Earnings (loss) per share
The earnings per share has been calculated by reference to the
weighted average number of ordinary shares of 10p each in issue of
7,637,031 (2016: 7,609,083) which excludes own shares held. The
share options in issue have no dilutive effect on the weighted
average number of ordinary shares.
Continuing earnings Number of shares
2017
Basic earnings / weighted average number shares 341,489 7,637,031
-------------------- -----------------
Basic earnings per share (pence) 4.47p
--------------------
2016
Basic earnings / weighted average number shares (426,314) 7,609,083
-------------------- -----------------
Basic earnings per share (pence) (5.60p)
--------------------
13. Property, plant and equipment
Freehold land and Leasehold land and Plant and equipment Investment and Total
buildings buildings under 50 development property
years
GBP GBP GBP GBP GBP
Cost
At 1 April
2016 2,246,523 9,794,062 3,564,617 2,098,769 17,703,971
Exchange
differences 323,467 1,103,355 361,304 162,973 1,951,099
Additions 52,729 559,451 136,546 373,002 1,121,728
Valuation
movement - - - 297,836 297,836
Disposals - ( 2,487) ( 104,340) - ( 106,827)
At 31 March
2017 2,622,719 11,454,381 3,958,127 2,932,580 20,967,807
--------------------- ---------------------- --------------------- --------------------- ---------------------
Depreciation
At 1 April
2016 12,655 2,712,244 2,151,517 - 4,876,416
Exchange
differences 4,433 243,747 213,615 - 461,795
Charge for
year 18,401 522,941 514,320 7,440 1,063,102
Disposals - - ( 98,322) - ( 98,322)
At 31st March
2017 35,489 3,478,932 2,781,130 7,440 6,302,991
--------------------- ---------------------- --------------------- --------------------- ---------------------
Carrying
value
2017 2,587,230 7,975,449 1,176,997 2,925,140 14,664,816
2016 2,233,868 7,081,818 1,413,100 2,098,769 12,827,555
At 31 March 2017 the group's carrying value of plant and
equipment held under finance leases and similar agreements was
GBPNil (2016: GBP8,198).
At 31 March 2017 the group did not have any non-cancellable
contractual commitments for the acquisition of property, plant and
equipment.
On 15 May 2017, the group purchased a freehold property at
Glendale Crescent, Claremont, South Africa for R7,661,792
(GBP450,590).
On 15 May 2017, the group purchased a freehold property at
Palmyra Road, Claremont, South Africa for R2,532,362
(GBP148,928).
14. Investments in subsidiary undertakings
Company GBP
At 31 March 2015 1,487,644
Disposal and impairment provisions (252,670)
---------------
At 31 March 2016 1,234,974
Disposal and impairment provisions (252,787)
At 31 March 2017 982,187
---------------
A list of the significant investments in subsidiaries, including
the country of incorporation, is given in note 34.
15. Trade and other receivables
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Prepayments and accrued income 115,200 153,600 115,200 153,600
Social security and other taxes 825,161 541,017 - -
940,361 694,617 115,200 153,600
--------------- --------------- --------------- ---------------
16. Deferred tax asset
Tax losses recognised Unremitted overseas Short term timing Total
earnings differences
GBP GBP GBP GBP
Group
At 1 April 2016 at 19% 274,210 (44,205) 1,752 231,757
Exchange differences 10,804 - 462 11,266
Credited to income
statement 35,886 (9,231) 2,541 29,196
At 31 March 2017 at 19% 320,900 (53,436) 4,755 272,219
---------------------- ------------------------ ------------------------ ---------------
Company
At 1 April 2016 at 19% 231,509 (44,205) - 187,304
Credited to income
statement 27,097 (9,231) - 17,866
At 31 March 2017 at 19% 258,606 (53,436) - 205,170
---------------------- ------------------------ ------------------------ ---------------
Deferred tax at 31 March 2017 has been calculated using the
substantively enacted rate of tax that is expected to apply when
timing differences reverse. At 31 March 2017 the group had unused
capital losses of GBP429,325 (2016: GBP427,420) available for
offset against future capital gains. The utilisation of capital
losses is only recognised following the actual crystallisation of a
taxable gain. The deferred tax asset is expected to be recovered
after more than 12 months. Deferred tax assets have not been
recognised in respect of tax losses where it is uncertain that
future taxable profits will be available, against which the group
can utilise them.
17. Inventory
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Raw materials and consumables 26,035 19,851 - -
---------------- ---------------- ------------------- --------------------
18. Trade and other receivables
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Trade debtors 1,695,033 1,506,622 - -
Amounts recoverable on long
term contracts 146,065 137,981 - -
Loans to group undertakings - - 4,505,394 4,534,206
Other debtors 637,719 123,169 8,000 10,976
Operating leases 33,494 143,263 - -
Prepayments and accrued income 250,721 192,274 49,853 49,957
Social security and other taxes 383,404 231,062 6,372 4,631
3,146,436 2,334,371 4,569,619 4,599,770
------------------- ------------------- ------------------- -------------------
19. Current asset investments
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Listed investments 1,311,556 1,504,486 353,683 235,599
Unlisted investments 6,001 18,136 6,000 6,000
1,317,557 1,522,622 359,683 241,599
----------------- ---------------- ----------------- -----------------
Investments are carried at fair value at the balance sheet
date.
20. Cash and cash equivalents
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Cash at bank and in hand 1,120,919 1,969,385 550,311 555,909
Deposit accounts 215,256 213,840 - -
1,336,175 2,183,225 550,311 555,909
--------------- --------------- ------------------- -------------------
Deposit accounts comprise short term bank deposits with an
original maturity of three months or less.
21. Trade and other payables
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Trade creditors 341,199 352,330 33,348 44,063
Deferred consideration on long
term contracts 868,834 917,557 - -
Loans from group undertakings - - 303,543 222,446
Social security and other taxes 253,178 213,971 26,615 25,678
Directors' loans 160,684 21,044 8,059 19,590
Accruals and deferred income 220,340 275,230 44,176 107,949
Other creditors 631,505 507,153 300,339 300,354
2,475,740 2,287,285 716,080 720,080
------------------- ------------------- ------------------- -------------------
22. Borrowings
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Current liabilities
Bank loans and overdrafts 2,315,981 2,049,180 305,841 245,901
--------------- ------------------- ------------------- -------------------
Non- current liabilities
Bank loans 3,698,065 3,413,624 - -
--------------- ------------------- ------------------- -------------------
Bank loans
Over one year and under two years 2,337,989 2,264,726 - -
Over two years and under five years 785,787 1,148,898 - -
Over five years 574,289 - - -
3,698,065 3,413,624 - -
--------------- ------------------- ------------------- -------------------
Bank loans
Tanzania South Africa Malta 2017 2016
Current
liabilities GBP GBP
Bank loans 1,280,861 2,573 - 1,283,434 1,595,210
------------------- ------------------ ------------------- --------------- -------------------
Non-current
liabilities
Over one year
and under two
years 2,246,810 27,167 64,012 2,337,989 2,264,726
Over two years
and under five
years 551,362 106,402 128,023 785,787 1,148,898
Over five years - 37,870 536,419 574,289 -
2,798,172 171,439 728,454 3,698,065 3,413,624
------------------- ------------------ ------------------- --------------- -------------------
Total loans 4,079,033 174,012 728,454 4,981,499 5,008,834
------------------- ------------------ ------------------- --------------- -------------------
Loan profile
Bank Type Rate Maturity date 2017 Loan Base currency
Tanzania GBP $
I&M Bank Kenya Fixed loan 6.25% 31/07/2019 2,618,531 3,289,678 US Dollar
I&M Bank Tanzania Fixed loan 8.00% 31/10/2021 1,460,502 1,834,839 US Dollar
4,079,033 5,124,517
---------------- ----------------
South Africa GBP R
Nedbank Limited Fixed loan 10.50% 30/11/2026 174,012 2,937,160 SA Rand
---------------- ----------------
Malta GBP Eu
Lombard Bank Malta Fixed loan 4.00% 30/09/2025 728,454 853,502 Euro
---------------- ----------------
All other group bank borrowings are at a floating charge based
on the relevant LIBOR equivalent.
At the 31 March 2017 the group had GBP6,988,166 (2016:
GBP7,202,872) of committed facilities of which GBP6,014,046 (2016:
GBP5,462,804) was utilised.
The group's UK bank loans are secured by a charge over certain
assets of the group and by cross guarantees between the UK
undertakings. These borrowings at 31 March 2017 were GBP375,861
(2016: GBP453,970). Industrial Investment Corporation Limited has
provided guarantees of GBP500,000 to Barclays Bank plc in respect
of UK bank borrowings.
Cordura Limited (Tanzania) had borrowings at 31 March 2017 of
GBP4,079,033 (2016: GBP5,008,834) secured by a fixed and floating
charge over its assets. Industrial Investment Corporation Limited
has provided guarantees of $500,000 in respect of Tanzanian bank
borrowings and provided a promissory note for $900,000 as security
for an overdraft. CH Bailey Plc has provided a guarantee in respect
of Tanzanian bank borrowings.
Industrial Investment Corporation SA Property Proprietary
Limited had borrowings at 31 March 2017 of GBP174,012 (2016:
GBPNil) secured by a fixed charge over the freehold property in
South Africa.
IIC (Malta) Ltd had borrowings at 31 March 2017 of GBP728,454
(2016: GBPNil) secured by a fixed and floating charge over its
assets.
23. Obligations under finance leases
Group Company
2017 2016 2017 2016
GBP GBP GBP GBP
Amounts payable under finance
leases:
Within one year - 2,234 - -
Over one year and under five
years - - - -
------------------- ------------------- ------------------- -------------------
- 2,234 - -
Less future finance charges - (300) - -
------------------- ------------------- ------------------- -------------------
Present value of lease
obligations - 1,934 - -
Current liabilities - - - -
Non-current liabilities - 1,934 - -
------------------- ------------------- ------------------- -------------------
The carrying value of obligations under finance leases
approximates to the present value of minimum lease payments.
24. Provisions
Legal
GBP
Group
At 1 April 2016 225,000
Utilised (3,435)
Charged to income statement 3,435
At 31 March 2017 225,000
--------------------
Company
At 1 April 2016 225,000
Utilised (3,435)
Charged to income statement 3,435
At 31 March 2017 225,000
--------------------
25. Deferred tax liabilities
Revaluation surplus
GBP
Group
At 1 April 2016 42,190
Exchange differences 3,276
Charged to income statement 35,740
At 31 March 2017 81,206
--------------------
Deferred tax has been calculated using the substantively enacted
rate of tax that is expected to apply when timing differences
reverse. The deferred tax liability is expected to be recovered
after more than 12 months.
26. Called-up share capital
2017 2016
GBP GBP
Issued and fully paid:
8,335,413 ordinary shares of 10p each 833,541 833,541
------------------- -------------------
On 21 September 2016, the company issued 10,863 ordinary shares
of 10 pence to the directors in lieu of fees payable of GBP14,340.
On 14 March 2017, the company issued 8,419 ordinary shares of 10
pence to the directors in lieu of fees payable of GBP11,113. The
company retains as treasury shares 685,229 shares of 10 pence at a
cost of GBP904,502 (2016: 704,511 shares of 10 pence at a cost of
GBP929,955). The company did not buy back any shares for
cancellation during the year. At 31 March 2017, the company has one
class of ordinary shares, which carry no right to fixed income. The
share options outstanding have been recognised in accordance with
IFRS 2. The movements in share options were as follows:
Number Market price and date of exercise
Outstanding at 31 March 2016 and 31 March 2017 45,000 GBP2.00
----------------
Exercisable at 31 March 2016 and 31 March 2017 - 28th June 2016 to 28th June 2023
---------------- ----------------------------------
27. Share capital and reserves
Called-up share Share premium Capital redemption Investment in Translation Retained Minority Total
capital account reserve own shares reserve earnings interest
GBP GBP GBP GBP GBP GBP GBP GBP
Group
At 1 April
2016 833,541 609,690 5,163,332 (929,955) 54,470 6,328,290 1,155 12,060,523
Sale of
investment
in own
shares - - - - - 24,489 - 24,489
Cost of
investment
in own
shares - - - 25,453 - (25,453) - -
Profit for
the
financial
year - - - - - 341,489 (91) 341,398
Exchange
differences - - - - 4,492 926,461 90 931,043
At 31 March
2017 833,541 609,690 5,163,332 (904,502) 58,962 7,595,276 1,154 13,357,453
----------------- ---------------- ------------------- ------------------ ------------------ ----------------- --------------- ----------------------
Company
At 1 April
2016 833,541 609,690 5,163,332 (929,955) - 105,567 - 5,782,175
Sale of
investment
in own
shares - - - - - 24,489 - 24,489
Cost of
investment
in own
shares - - - 25,453 - (25,453) - -
(Loss) for
the
financial
year - - - - - (271,415) - (271,415)
At 31 March
2017 833,541 609,690 5,163,332 (904,502) - (166,812) - 5,535,249
----------------- ---------------- ------------------- ------------------ ------------------ ----------------- --------------- ----------------------
The translation reserve represents the cumulative translation
differences on the foreign currency net investments since the date
of transition to IFRS.
28. Cash generated from operations
2017 2016
GBP GBP
Operating profit continuing operations 852,978 33,460
Depreciation 1,063,102 919,920
Loss (profit) on the sale of property, plant and equipment 643 (5,854)
Current asset investments valuation movement (426,784) 201,054
Investment and development property valuation movement (297,836) (351,580)
Provision on current asset investments 12,135 32,735
Exchange differences (70,124) (433,966)
----------------- -----------------
Cash generated from operations before movements in working capital 1,134,114 395,769
Operating leases (151,755) (54,421)
(Increase) in inventories (6,184) (6,133)
(Increase) in trade and other receivables (457,809) (606,289)
Increase (decrease) in trade and other payables 48,815 (9,475)
Cash generated from operations 567,181 (280,549)
----------------- -----------------
29. Analysis of net funds (debt)
2017 2016
GBP GBP
Cash and cash equivalents 1,336,175 2,183,225
Bank loans and overdrafts (2,315,981) (2,049,180)
-------------------- -----------------
(979,806) 134,045
Bank loans - non-current (3,698,065) (3,413,624)
Obligations under finance leases - (1,934)
Net (debt) funds (4,677,871) (3,281,513)
-------------------- -----------------
30. Financial instruments
Capital risk management
The group manages capital to ensure that it will be able to
continue as a going concern while maximising the return to
shareholders through the optimisation of debt and equity balance.
The capital structure of the group consist of debt, which is
analysed in note 29, and equity comprising issued share capital,
reserves and retained earnings as disclosed in note 27. The gearing
ratio is:
2017 2016
GBP GBP
Net (debt) funds (4,677,871) (3,281,513)
Equity 13,357,453 12,060,523
Net funds (debt) to equity percentage (35.0%) (27.2%)
Significant accounting policies
Details of the significant accounting policies and methods
adopted, including the criteria for recognition, the basis of
measurement and the basis on which income and expenses are
recognised in respect of each class of financial asset and
liability are disclosed in note 2 to the financial statements.
Categories of financial instruments
2017 2016
GBP GBP
Cash and cash equivalents 1,336,175 2,183,225
Bank loans and overdrafts - current (2,315,981) (2,049,180)
Bank loans - non-current (3,698,065) (3,413,624)
Obligations under finance leases - (1,934)
------------------- -----------------
Net funds (debt) (4,677,871) (3,281,513)
Current assets investments 1,317,557 1,522,622
Other net operating assets 16,717,767 13,819,414
Total net assets 13,357,453 12,060,523
------------------- -----------------
Net funds (debt) Sterling (23,358) 26,551
Euro (519,298) (3,947,246)
US Dollar (4,141,545) 757,342
Japanese Yen - (68,149)
South African Rand 81 89,706
Swiss Franc - (150,605)
Tanzanian Shilling 6,249 10,888
(4,677,871) (3,281,513)
------------------- -----------------
Current asset investments Sterling 359,686 278,943
Euro 36,031 117,085
US Dollar 879,325 928,452
Japanese Yen 26,039 58,637
Swiss Franc 16,476 139,505
1,317,557 1,522,622
------------------- -----------------
The directors consider that the fair value of all assets and
liabilities is not materially different from the book value.
Financial risk management
The key risks that potentially impact on the group's results are
credit risk, liquidity risk, interest rate risk and currency risk.
The group's exposure to each of these risks and the management of
that exposure is discussed below. There has been no change during
the year, or since the year end to the type of financial risks
faced by the group or to the management of those risks.
Credit risk management
Credit risk refers to the risk that a customer will default on
its contractual obligations resulting in financial loss to the
group. The group has adopted a policy of only dealing with
creditworthy customers as a means of mitigating the risk of
financial loss from defaults. Creditworthiness is verified by
independent rating agencies when available. Credit exposure is
controlled by credit limits that are reviewed and approved by
senior management on a regular basis.
Trade receivables consist of a large number of customers spread
across diverse industries and geographical locations. Ongoing
credit evaluation is performed on the financial condition of
accounts receivable. The group does not have any significant credit
risk exposure to any single counterparty or connected
counterparties at the reporting date. The carrying amount of
financial assets recorded in the financial statements, which is net
of impairment losses, represents the group's maximum exposure to
credit risk.
Liquidity risk management
The group manages liquidity risk by maintaining adequate cash
reserves, by operating within its agreed banking facilities and by
continuously monitoring forecast and actual cash flows and matching
the maturity profiles of monetary assets and liabilities.
Interest rate risk management
The group's activities expose it to the financial risks of
changes in interest rates, however, interest charged on bank loans
of $5,124,517 is at fixed rates of 6.25% and 8%, R2,937,160 is at a
fixed rate of 10.5% and 853,502 euros is at a fixed rate of 4%.
Other group interest charged on bank loans is at floating rates
based on the relevant LIBOR equivalent and the group endeavours to
obtain the most competitive rates available.
Currency risk management
The group's policy is not to hedge its international assets with
respect to foreign currency balance sheet translation exposure, nor
against foreign currency transactions. The group generally does not
enter into forward exchange contracts and it does not use financial
instruments for speculative purposes.
31. Operating lease arrangements
At the balance sheet date the group had outstanding commitments
for future minimum lease payments under non-cancellable operating
leases that fall due as follows:
2017 2016
GBP GBP
Within one year 32,368 44,425
In the second to the fifth year inclusive - -
32,368 44,425
------------------------ ------------------------
Property lease payments represent rentals payable by the group
for certain of its operating locations and offices. Leases are
negotiated over various terms to suit the particular requirements
at that time. Break clauses are included wherever appropriate and
the above liability has been calculated from the balance sheet date
to either the end of the lease or the first break clause, whichever
is the earlier.
32. Related party transactions
At 31 March 2017, the group owed Charles Bailey GBP160,684
(2016: GBP21,044) on which there was no interest charged to the
income statement (2016: GBPNil).
Transactions between the company and its subsidiary
undertakings, which are related parties, have been eliminated on
consolidation and are not disclosed in this note.
33. Dividend payments
2017 2016
Per share Total Per share Total
Pence GBP Pence GBP
Final dividend for the year ended 31 March 2015
declared on 8 September 2015 and paid to shareholders
on the register as at 23 October 2015 on 16 November
2015 - - 20p 1,521,551
------------- ------------------ ---------- -----------
The directors do not propose to pay a final dividend in respect
of the year ended 31 March 2017 (2016: GBPNil).
34. Significant investment in subsidiaries
Percentage of ordinary share capital Principle activities
held
Industrial:
Bailey Industrial Engineering Limited
(UK) 100% Engineering
Leisure:
Bay Travel Limited (UK) 100% Travel agency
Industrial Investment Corporation SA 100% Tourism
Property Proprietary Limited (South
Africa)
Leonardo Da Vinci Knowledge Tourism Ltd
(Malta) 99% Property development
IIC (Malta) Ltd (Malta) 100% Property development
Cordura Limited (Tanzania) 100% Tourism and serviced units
Kimbiji Bay Limited (Tanzania) 100% Property development
Other activities:
Industrial Investment Corporation 100% Holding company
Limited (Bermuda)
Kimbiji Bay Limited (Malta) 100% Holding company
Shareholder Information
Five Year Financial Summary
2017 2016 2015 2014 2013
GBP GBP GBP GBP GBP
Continuing operations
Revenue 6,126,045 5,105,211 4,927,562 4,380,696 5,312,962
---------------- ---------------- ----------------- ------------------- ----------------
Continuing operations
Operating profit (loss)
before exceptional
items, investments
activities and
depreciation 897,554 730,319 (75,334) 12,889 319,535
Investment activities
and other income 1,019,169 216,207 202,109 (469,412) 478,979
Depreciation (1,063,102) (918,920) (920,216) (654,622) (726,610)
(Loss) profit on sale
of plant and equipment (643) 5,854 - (518) 4,300
Profit on sale of - - 8,160,535 - -
property
---------------- ---------------- ----------------- ------------------- ----------------
852,978 33,460 7,367,094 (1,111,663) 76,204
Net finance costs (444,704) (432,003) (489,801) (296,743) (273,574)
---------------- ---------------- ----------------- ------------------- ----------------
Profit (loss) before
taxation 408,274 (398,543) 6,877,293 (1,408,406) (197,370)
Taxation (66,876) (28,115) (969,082) 5,676 (11,832)
Minority interest 91 344 (70,310) 1,882 (425)
---------------- ---------------- ----------------- ------------------- ----------------
Profit (loss) for the
financial year 341,489 (426,314) 5,837,901 (1,400,848) (209,627)
---------------- ---------------- ----------------- ------------------- ----------------
Earnings (loss) per
share 4.47p (5.60p) 76.74p (18.41p) (2.76p)
---------------- ---------------- ----------------- ------------------- ----------------
Notice of Annual General Meeting
Notice is hereby given that the ninety-third annual general
meeting ("AGM") of C.H. Bailey plc will be held at the Sofitel
Hotel, Terminal 5 London Heathrow Airport, Hounslow, Middlesex TW6
2GD on the 11th September 2017 at 2.00pm.
A copy of the Notice of AGM together with the Annual Report will
be available on the Company's website at www.chbaileyplc.co.uk and
will be posted to shareholders along with the Company's Annual
Report in due course.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR EAEPAEENXEAF
(END) Dow Jones Newswires
August 03, 2017 02:01 ET (06:01 GMT)
C.H. Bailey (LSE:BLEY)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
C.H. Bailey (LSE:BLEY)
Historical Stock Chart
Von Jul 2023 bis Jul 2024