0000797465 HG Holdings, Inc. false --12-31 Q3 2022 0.02 0.02 35,000,000 35,000,000 2,873,031 2,873,031 2,873,031 2,873,031 0 443,000 10.25 1 9.10 0 0 50 846 - 9,263 846 - 5,860 - - 984 0 0 0 0 35,000 0 1 3 50 Represents investments in shares of HC Realty Series B Stock with a basis of $10.25 million. Each share of Series B Stock can be converted into one share of HC Realty common stock at a conversion price equal to the lesser of $9.10 per share or the fair market value per share of HC Realty common stock, subject to adjustment upon the occurrence of certain events. Loss from these investments is included in “Loss from affiliate” in the consolidated statement of operations. Since HC Realty is a Real Estate Investment Trust and not a taxable entity, the loss is not reported net of taxes. 00007974652022-01-012022-09-30 xbrli:shares 00007974652022-11-13 thunderdome:item iso4217:USD 00007974652022-09-30 00007974652021-12-31 iso4217:USDxbrli:shares 00007974652022-07-012022-09-30 00007974652021-07-012021-09-30 00007974652021-01-012021-09-30 0000797465stly:EscrowAndOtherTitleFeesMember2022-07-012022-09-30 0000797465stly:EscrowAndOtherTitleFeesMember2021-07-012021-09-30 0000797465stly:EscrowAndOtherTitleFeesMember2022-01-012022-09-30 0000797465stly:EscrowAndOtherTitleFeesMember2021-01-012021-09-30 0000797465us-gaap:ManagementServiceMember2022-07-012022-09-30 0000797465us-gaap:ManagementServiceMember2021-07-012021-09-30 0000797465us-gaap:ManagementServiceMember2022-01-012022-09-30 0000797465us-gaap:ManagementServiceMember2021-01-012021-09-30 00007974652020-12-31 00007974652021-09-30 xbrli:pure 0000797465stly:HCGovernmentRealtyTrustIncMember2022-09-30 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2021-07-20 0000797465stly:NationalConsumerTitleGroupLLCNCTGMember2021-07-20 0000797465stly:NCTICAndNCTGMember2021-07-202021-07-20 0000797465stly:NCTICAndNCTGMember2021-04-20 0000797465stly:NationalConsumerTitleGroupLLCNCTGMemberstly:TitleAgencyVenturesLLCTAVMember2021-07-20 0000797465stly:NationalConsumerTitleGroupLLCNCTGMemberstly:OmegaNationalTitleAgencyOmegaMember2021-07-20 0000797465stly:TitleAgencyVenturesLLCTAVMember2021-09-01 0000797465stly:TitleAgencyVenturesLLCTAVMember2021-09-012021-09-01 0000797465stly:ProtectedCellMemberstly:CatastrophicWindstormReinsuranceProtectionMember2022-07-01 0000797465stly:ProtectedCellMemberstly:CatastrophicWindstormReinsuranceProtectionMember2022-07-012022-07-01 00007974652018-03-31 0000797465stly:ARNoteMember2018-09-06 0000797465stly:SLNoteMember2018-09-06 0000797465stly:SLNoteMember2022-01-012022-09-30 0000797465stly:SLNoteMember2021-01-012021-09-30 0000797465stly:SLNoteMember2021-07-012021-09-30 0000797465stly:SLNoteMember2022-07-012022-09-30 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2019-03-192019-03-19 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2022-09-30 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2021-12-31 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2022-07-012022-09-30 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2021-07-012021-09-30 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2022-01-012022-09-30 0000797465stly:SeriesBCumulativeConvertiblePreferredStockMemberstly:HCGovernmentRealtyTrustIncMember2021-01-012021-09-30 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2022-09-30 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2021-12-31 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2022-07-012022-09-30 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2021-07-012021-09-30 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2022-01-012022-09-30 0000797465stly:CommonStockOfInvesteeMemberstly:HCGovernmentRealtyTrustIncMember2021-01-012021-09-30 0000797465stly:HCGovernmentRealtyTrustIncMember2021-12-31 0000797465stly:HCGovernmentRealtyTrustIncMember2022-07-012022-09-30 0000797465stly:HCGovernmentRealtyTrustIncMember2021-07-012021-09-30 0000797465stly:HCGovernmentRealtyTrustIncMember2022-01-012022-09-30 0000797465stly:HCGovernmentRealtyTrustIncMember2021-01-012021-09-30 0000797465us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-09-30 0000797465us-gaap:CommonStockMember2022-09-30 0000797465us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2022-09-30 0000797465us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2022-09-30 0000797465us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2022-09-30 0000797465us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2022-09-30 0000797465us-gaap:FairValueMeasurementsRecurringMemberstly:InvestmentsAtFairValueMember2022-09-30 0000797465us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberstly:InvestmentsAtFairValueMember2022-09-30 0000797465us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberstly:InvestmentsAtFairValueMember2022-09-30 0000797465us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberstly:InvestmentsAtFairValueMember2022-09-30 0000797465us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-09-30 0000797465us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-09-30 0000797465us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-09-30 0000797465us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-09-30 0000797465us-gaap:FairValueMeasurementsRecurringMember2022-09-30 0000797465us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-30 0000797465us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-30 0000797465us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-30 0000797465stly:PaycheckProtectionProgramLoanMember2020-05-072020-05-07 0000797465us-gaap:TitleInsuranceSegmentMember2021-12-31 0000797465us-gaap:TitleInsuranceSegmentMember2020-12-31 0000797465us-gaap:TitleInsuranceSegmentMember2022-01-012022-09-30 0000797465us-gaap:TitleInsuranceSegmentMember2021-01-012021-09-30 0000797465us-gaap:TitleInsuranceSegmentMember2022-09-30 0000797465us-gaap:TitleInsuranceSegmentMember2021-09-30 0000797465stly:KnownTitleClaimsMember2022-09-30 0000797465stly:KnownTitleClaimsMember2021-09-30 0000797465stly:IbnrTitleClaimsMember2022-09-30 0000797465stly:IbnrTitleClaimsMember2021-09-30 0000797465stly:TitleClaimsMember2022-09-30 0000797465stly:TitleClaimsMember2021-09-30 0000797465stly:NontitleClaimsMember2022-09-30 0000797465stly:NontitleClaimsMember2021-09-30 0000797465stly:NonaffiliatedCompaniesMemberstly:NationalConsumerTitleInsuranceCompanyNCTICMemberstly:TheLossReinsuranceAgreementMember2022-01-012022-01-01 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMemberstly:ReinstatementPremiumProtectionReinsuranceAgreementMember2022-01-012022-01-01 0000797465stly:ChaucerMemberstly:ReinsuranceThroughLloydsSyndicatesMember2022-01-012022-01-01 0000797465stly:BeazleyMemberstly:ReinsuranceThroughLloydsSyndicatesMember2022-01-012022-01-01 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2022-07-012022-09-30 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2021-07-012021-09-30 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2022-01-012022-09-30 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2021-01-012021-09-30 0000797465stly:ProtectedCellMember2022-07-012022-09-30 0000797465stly:ProtectedCellMember2021-07-012021-09-30 0000797465stly:ProtectedCellMember2022-01-012022-09-30 0000797465stly:ProtectedCellMember2021-01-012021-09-30 0000797465stly:TheTitleInsuranceSegmentMember2022-01-012022-09-30 0000797465stly:RealEstateSegmentMember2022-01-012022-09-30 0000797465stly:ReinsuranceRelatedMember2022-01-012022-09-30 0000797465stly:ManagementServicesRelatedMember2022-01-012022-09-30 0000797465us-gaap:CorporateAndOtherMember2022-01-012022-09-30 0000797465stly:TheTitleInsuranceSegmentMember2022-09-30 0000797465stly:RealEstateSegmentMember2022-09-30 0000797465stly:ReinsuranceRelatedMember2022-09-30 0000797465stly:ManagementServicesRelatedMember2022-09-30 0000797465us-gaap:CorporateAndOtherMember2022-09-30 0000797465stly:TheTitleInsuranceSegmentMember2021-01-012021-09-30 0000797465stly:RealEstateSegmentMember2021-01-012021-09-30 0000797465stly:ReinsuranceRelatedMember2021-01-012021-09-30 0000797465stly:ManagementServicesRelatedMember2021-01-012021-09-30 0000797465us-gaap:CorporateAndOtherMember2021-01-012021-09-30 0000797465stly:TheTitleInsuranceSegmentMember2021-09-30 0000797465stly:RealEstateSegmentMember2021-09-30 0000797465stly:ReinsuranceRelatedMember2021-09-30 0000797465stly:ManagementServicesRelatedMember2021-09-30 0000797465us-gaap:CorporateAndOtherMember2021-09-30 0000797465stly:TheTitleInsuranceSegmentMember2022-07-012022-09-30 0000797465stly:RealEstateSegmentMember2022-07-012022-09-30 0000797465stly:ReinsuranceRelatedMember2022-07-012022-09-30 0000797465stly:ManagementServicesRelatedMember2022-07-012022-09-30 0000797465us-gaap:CorporateAndOtherMember2022-07-012022-09-30 0000797465stly:TheTitleInsuranceSegmentMember2021-07-012021-09-30 0000797465stly:RealEstateSegmentMember2021-07-012021-09-30 0000797465stly:ReinsuranceRelatedMember2021-07-012021-09-30 0000797465stly:ManagementServicesRelatedMember2021-07-012021-09-30 0000797465us-gaap:CorporateAndOtherMember2021-07-012021-09-30 0000797465us-gaap:RestrictedStockMember2021-07-012022-06-30 0000797465us-gaap:RestrictedStockMember2021-01-012021-09-30 00007974652021-07-152021-07-15 0000797465us-gaap:CommonStockMember2021-12-31 0000797465us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000797465us-gaap:RetainedEarningsMember2021-12-31 0000797465us-gaap:NoncontrollingInterestMember2021-12-31 0000797465us-gaap:CommonStockMember2022-01-012022-03-31 0000797465us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31 0000797465us-gaap:RetainedEarningsMember2022-01-012022-03-31 0000797465us-gaap:NoncontrollingInterestMember2022-01-012022-03-31 0000797465us-gaap:CommonStockMember2022-03-31 0000797465us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000797465us-gaap:RetainedEarningsMember2022-03-31 0000797465us-gaap:NoncontrollingInterestMember2022-03-31 0000797465us-gaap:CommonStockMember2022-04-012022-06-30 0000797465us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30 0000797465us-gaap:RetainedEarningsMember2022-04-012022-06-30 0000797465us-gaap:NoncontrollingInterestMember2022-04-012022-06-30 0000797465us-gaap:CommonStockMember2022-06-30 0000797465us-gaap:AdditionalPaidInCapitalMember2022-06-30 0000797465us-gaap:RetainedEarningsMember2022-06-30 0000797465us-gaap:NoncontrollingInterestMember2022-06-30 0000797465us-gaap:CommonStockMember2022-07-012022-09-30 0000797465us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0000797465us-gaap:RetainedEarningsMember2022-07-012022-09-30 0000797465us-gaap:NoncontrollingInterestMember2022-07-012022-09-30 0000797465us-gaap:CommonStockMember2022-09-30 0000797465us-gaap:AdditionalPaidInCapitalMember2022-09-30 0000797465us-gaap:RetainedEarningsMember2022-09-30 0000797465us-gaap:NoncontrollingInterestMember2022-09-30 0000797465us-gaap:CommonStockMember2020-12-31 0000797465us-gaap:AdditionalPaidInCapitalMember2020-12-31 0000797465us-gaap:RetainedEarningsMember2020-12-31 0000797465us-gaap:NoncontrollingInterestMember2020-12-31 0000797465us-gaap:CommonStockMember2021-01-012021-03-31 0000797465us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-31 0000797465us-gaap:RetainedEarningsMember2021-01-012021-03-31 0000797465us-gaap:NoncontrollingInterestMember2021-01-012021-03-31 0000797465us-gaap:CommonStockMember2021-03-31 0000797465us-gaap:AdditionalPaidInCapitalMember2021-03-31 0000797465us-gaap:RetainedEarningsMember2021-03-31 0000797465us-gaap:NoncontrollingInterestMember2021-03-31 0000797465us-gaap:CommonStockMember2021-04-012021-06-30 0000797465us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-30 0000797465us-gaap:RetainedEarningsMember2021-04-012021-06-30 0000797465us-gaap:NoncontrollingInterestMember2021-04-012021-06-30 0000797465us-gaap:CommonStockMember2021-06-30 0000797465us-gaap:AdditionalPaidInCapitalMember2021-06-30 0000797465us-gaap:RetainedEarningsMember2021-06-30 0000797465us-gaap:NoncontrollingInterestMember2021-06-30 0000797465us-gaap:CommonStockMember2021-07-012021-09-30 0000797465us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-30 0000797465us-gaap:RetainedEarningsMember2021-07-012021-09-30 0000797465us-gaap:NoncontrollingInterestMember2021-07-012021-09-30 0000797465us-gaap:CommonStockMember2021-09-30 0000797465us-gaap:AdditionalPaidInCapitalMember2021-09-30 0000797465us-gaap:RetainedEarningsMember2021-09-30 0000797465us-gaap:NoncontrollingInterestMember2021-09-30 utr:Y 0000797465srt:MinimumMember2022-09-30 0000797465srt:MaximumMember2022-09-30 0000797465stly:NationalConsumerTitleInsuranceCompanyNCTICMember2021-07-202021-07-20 0000797465stly:NationalConsumerTitleGroupLLCNCTGMember2021-07-202021-07-20 00007974652021-07-202021-07-20 0000797465stly:NcticNctgAndTavMember2021-07-012021-09-30 0000797465stly:NcticNctgAndTavMember2021-01-012021-09-30 0000797465stly:OmegaNationalTitleAgencyOmegaMember2022-08-01 0000797465stly:OmegaNationalTitleAgencyOmegaMemberus-gaap:NoncompeteAgreementsMember2022-08-01 0000797465stly:OmegaTitleFloridaLlcMember2022-08-012022-08-01 0000797465stly:OmegaTitleFloridaLlcMemberstly:TitleFilesInProgressMember2022-08-01 0000797465stly:OmegaTitleFloridaLlcMember2022-08-01 0000797465stly:OmegaTitleFloridaLlcMemberus-gaap:NoncompeteAgreementsMember2022-08-01 0000797465stly:OmegaTitleFloridaLlcMember2022-07-012022-09-30 0000797465stly:OmegaTitleFloridaLlcMember2021-07-012021-09-30 0000797465stly:OmegaTitleFloridaLlcMember2022-01-012022-09-30 0000797465stly:OmegaTitleFloridaLlcMember2021-01-012021-09-30 0000797465stly:TitleAgencyVenturesLLCTAVMember2022-09-30 0000797465us-gaap:NoncompeteAgreementsMember2022-01-012022-09-30 0000797465us-gaap:NoncompeteAgreementsMember2022-09-30
 

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____.

 

Commission file number: 0-14938

 

HG HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

54-1272589

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

2115 E. 7th Street, Suite 101, Charlotte, NC 28204
(Address of principal executive offices, Zip Code)

 

252-355-4610

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

NA

NA

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐

Smaller reporting company ☒ Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of November 13, 2022, 2,873,031 shares of common stock of HG Holdings, Inc., par value $0.02 per share, were outstanding.

 



 

 

 
 

PART I. FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

 

HG HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

  

September 30,

  

December 31,

 
  

2022

  

2021

 

 

 

(unaudited)

     
ASSETS        

Current assets:

        

Cash

 $11,048  $11,806 

Restricted cash

  13,379   8,287 

Investments

  4,363   - 

Accounts receivables

  425   183 

Interest and dividend receivables

  327   298 

Prepaid expenses and other current assets

  332   192 

Total current assets

  29,874   20,766 
         

Property, plant and equipment, net

  203   204 

Lease assets

  440   447 

Investment in affiliate

  11,029   11,450 

Subordinated notes receivable

  549   992 

Goodwill

  6,451   4,451 

Intangibles assets, net

  360   - 

Other assets

  787   555 

Total assets

 $49,693  $38,865 
         

LIABILITIES

        

Current liabilities:

        

Accounts payable

 $28  $12 

Accrued salaries, wages and benefits

  195   104 

Lease liabilities, current portion

  237   278 

Escrow liabilities

  13,329   8,053 

Other accrued expenses

  377   346 

Total current liabilities

  14,166   8,793 
         

Long-term liabilities:

        

Reserve for title claims

  294   231 

Unearned premiums

  3,315   - 

Lease liabilities

  203   169 

Other long-term liabilities

  24   110 

Total long-term liabilities

  3,836   510 

Total liabilities

  18,002   9,303 
         

STOCKHOLDERS EQUITY

        

Common stock, $0.02 par value, 35,000,000 shares authorized and 2,873,031 shares issued and outstanding on each respective date

  54   54 

Capital in excess of par value

  30,491   30,450 

Retained earnings/(deficit)

  982   (942

)

Total stockholders’ equity

  31,527   29,562 

Noncontrolling interests

  164   - 

Total equity

  31,691   29,562 

Total liabilities and stockholders’ equity

 $49,693  $38,865 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2

 

 

 

HG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

   

Three Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30,

   

September 30,

   

September 30,

   

September 30,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Revenues:

                               

Net premiums earned

  $ 4,483     $ 631     $ 6,789     $ 631  

Escrow and other title fees

    531       207       1,628       207  

Management fees

    846       146       846       146  

Total revenues

    5,860       984       9,263       984  
                                 

Cost of revenues:

                               

Underwriting expenses

    35       257       145       257  

Provision for title claim losses

    35       22       111       22  

Search and other fees

    21       9       74       9  

Total operating expenses

    91       288       330       288  
                                 

Gross underwriting profit

    5,769       696       8,933       696  
                                 

Operating expenses:

                               

General and administrative expenses

    (2,810

)

    (983

)

    (7,223

)

    (1,580

)

                                 

Other income/expenses:

                               

Interest income

    31       1       34       13  

Dividend income

    256       256       769       769  

Other income

    2       22       6       22  

Gain on extinguishment of debt

    -       545       -       545  

Gain on remeasurement of equity interest

    -       3,327       -       3,327  

Gain (loss) on sale of assets

    -       -       123       -

 

(Loss) gain from affiliate

    (108

)

    26       (297

)

    (199

)

Loss on impairment

    (297

)

    (609 )     (443

)

    (609 )
                                 

Income from operations before income taxes

    2,843       3,281       1,902       2,984  

Income tax benefit

    -       -       -       -  
                                 

Net income

  $ 2,843     $ 3,281     $ 1,902     $ 2,984  

Net loss attributable to noncontrolling interests

    (21

)

    -       (21

)

    -  

Net income after noncontrolling interests

  $ 2,864     $ 3,281     $ 1,923     $ 2,984  
                                 

Basic and diluted income per share:

                               

Net income – basic

  $ 1.00     $ 1.16     $ 0.67     $ 1.05  

Net income – diluted

  $ 1.00     $ 1.14     $ 0.67     $ 1.04  
                                 

Weighted average shares outstanding:

                               

Basic

    2,873       2,838       2,852       2,838  

Diluted

    2,873       2,873       2,852       2,873  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

 

 

HG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

  For the Nine Months Ended 
  

September 30,

 
  

2022

  

2021

 
         

Net income after noncontrolling interests

 $1,924  $2,984 

Net loss attributable to noncontrolling interests

  (21

)

  - 

Net income from operations

  1,903   2,984 

Adjustments to reconcile net income from operations to net cash flows from operating activities:

        

Depreciation expense

  63   11 

Amortization expense

  13   - 

Stock compensation expense

  41   64 

Dividends on HC Realty common stock

  124   123 

Loss from affiliate

  297   199 

Bargain purchase gain on acquisition of subsidiary

  -   (17

)

Gain on remeasurement of equity interest

  -   (3,327

)

Gain on extinguishment of debt

  -   (545

)

Gain on sale of assets

  (123

)

  - 

Impairment loss on subordinated notes receivable

  443   609 

Changes in assets and liabilities:

        

Prepaid expenses and other current assets

  (169

)

  (16

)

Accounts receivable

  (182

)

  45 

Income tax receivable

  -   488 

Deferred tax assets and other assets

  (232

)

  (35

)

Accounts payable

  16   79 

Accrued salaries, wages, and benefits

  91   - 

Commissions payable

  -   15 

Escrow liabilities

  5,276   (3,036

)

Reserve for title claims

  63   22 

Unearned premiums

  3,315    

Other accrued expenses

  31   (398

)

Other long-term liabilities

  (86

)

  (2

)

Net cash (used in) provided by operations

  10,884   (2,737

)

         

Cash flows from investing activities:

        

Purchase of property, plant, and equipment

  (91

)

  - 

Purchase of investments

  (4,363

)

  - 

Proceeds from sale of assets

  204   - 

Investment in a business combination

  (2,300)  - 

Investment in subsidiaries, net of cash acquired

  -   9,223 

Principal payments received on subordinated secured notes receivable

  -   170 

Net cash (used in) provided by investing activities

  (6,550

)

  9,393 
         

Cash flows from financing activities:

        

Redemption of fractional shares from stock split

  -   (2)

Net cash used in investing activities

  -   (2)
         

Net increase in cash and restricted cash

  4,334   6,654 

Cash and restricted cash at beginning of period

  20,093   11,630 

Cash and restricted cash at end of period

 $24,427  $18,284 
         

Cash

 $11,048  $11,791 

Restricted cash

  13,379   6,493 

Cash and restricted cash

 $24,427  $18,284 
         

Supplemental Non-Cash Disclosures:

        

Dividends on investment in affiliate

 $768  $256 

Extinguishment of debt

 $-  $545 

 

The accompanying notes are an integral part of the consolidated financial statements

 

4

 

 

HG HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

 

1.

Preparation of Interim Unaudited Financial Statements

 

The consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). In our opinion, these statements include all adjustments necessary for a fair presentation of the results of all interim periods reported herein. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures prepared in accordance with generally accepted accounting principles in the United States have been either condensed or omitted pursuant to SEC rules and regulations. However, we believe that the disclosures made are adequate for a fair presentation of our results of operations and financial position. Operating results for the interim periods reported herein may not be indicative of the results expected for the year. These consolidated financial statements should be read in conjunction with the financial statements and accompanying notes included in our latest Annual Report on Form 10-K filed with the SEC on March 29, 2022.

 

All prior period share numbers and per share data appearing in this Quarterly Report on Form 10-Q has been retroactively adjusted to reflect the 1 for 12 reverse stock split of our outstanding shares of common stock, $0.02 par value per share (the “Common Stock”) effective July 15, 2021 (the “Reverse Split”), unless otherwise indicated or unless context suggests otherwise.  The Reverse Split did not affect the par value of our Common Stock, which remained $0.02 per share. As a result, upon effectiveness of the Reverse Split, the stated capital on our balance sheet attributable to the common stock was reduced in proportion to the fraction by which the number of shares of Common Stock was reduced, and the additional paid-in capital account was credited with the amount by which the stated capital was reduced. The per share net income or loss and net book value of our Common Stock will be increased because there will be fewer shares of our Common Stock outstanding.

 

HG Holdings, Inc, together with its consolidated subsidiaries (the “Company”), operates through its wholly owned subsidiaries National Consumer Title Insurance Company (“NCTIC”), National Consumer Title Group, LLC (“NCTG”), Title Agency Ventures, LLC (“TAV”), HG Managing Agency, LLC (“HGMA”), and Omega National Title Agency, LLC (“Omega”) and through an affiliated investment in HC Government Realty Trust, Inc., a Maryland corporation (“HC Realty”).

 

Description of the Business

 

Title Insurance

 

The Company engages in issuing title insurance through our subsidiary NCTIC and providing title agency services through our subsidiaries NCTG, TAV, and Omega. Through NCTIC, the Company underwrites land title insurance for owners and mortgagees as the primary insurer. The Company currently only provides title insurance services in the state of Florida.

 

Title insurance protects against loss or damage resulting from title defects that affect real property. When real property is conveyed from one party to another, occasionally there is an undisclosed defect in the title or a mistake or omission in a prior deed, will or mortgage that may give a third party a legal claim against such property.  If a covered claim is made against real property, title insurance provides indemnification against insured defects. There are two basic types of title insurance policies – one for the mortgage lender and one for the real property owner.  A lender often requires the property owner to purchase a lender’s title insurance policy to protect its position as a holder of a mortgage loan, but the lender’s title insurance policy does not protect the property owner.  The property owner has to purchase a separate owner’s title insurance policy to protect its investment.

 

NCTIC issues title insurance policies in Florida through its home office and through a network of affiliated and independent title agents.  Issuing agents, in the state of Florida, are independent agents or subsidiaries of community and regional mortgage lending institutions, depending on local customs and regulations.  The ability to attract and retain issuing agents is a key determinant of the Company’s growth in title insurance premiums written.

 

Revenues for the title insurance segment primarily result from purchases of new and existing residential and commercial real estate, refinance activity and certain other types of mortgage lending such as home equity lines of credit.  Title insurance premiums vary from state to state and are subject to extensive regulation. Statutes generally provide that rate must not be excessive, inadequate or unfairly discriminatory. The process of implementing a rate change in most states involves pre-approval by the applicable state insurance regulator.

 

Volume is a factor in the Company’s title insurance operation’s profitability due to fixed operating costs that are incurred regardless of title insurance premium volume.  The resulting operating leverage tends to amplify the impact of changes in volume on profitability.  The Company’s title insurance profitability also depends, in part, upon its ability to manage its investment portfolio to maximize investment returns and to minimize risks such as interest rate changes, defaults and impairments of assets.

 

5

 

The Company’s volume of title insurance premiums is affected by the overall level of residential and commercial real estate activity, which includes property sales, mortgage financing and mortgage refinancing.  Real estate activity, home sales and mortgage lending are cyclical in nature. Real estate activity is affected by a number of factors, including the availability of mortgage credit, the cost of real estate, consumer confidence, employment and family income levels, and general United States economic conditions.  Interest rate volatility is also an important factor in the level of residential and commercial real estate activity.

 

The Company’s title insurance premiums in future periods are likely to fluctuate due to these and other factors which are beyond management’s control.

 

Historically, the title insurance business tends to be seasonal as well as cyclical. Because home sales are typically strongest in periods of favorable weather, the first calendar quarter tends to have the lowest activity levels, while the spring and summer quarters tend to be more active. Mortgage refinance activity tends to be influenced less by seasonality and more by economic cycles, with activity levels increasing during times of falling interest rates.

 

Real Estate Related

 

The Company engages in rental real estate through our equity investment in HC Realty. HC Realty is an internally-managed REIT formed to grow the business of acquiring, developing, financing, owning and managing build-to-suit or improved-to-suit, single-tenant properties leased primarily to the United States of America and administered by the General Services Administration (“GSA”) or directly by the federal government agencies or departments occupying such properties (referred to as “GSA Properties”). HC Realty invests primarily in GSA Properties in sizes that range from 5,000 to 50,000 rentable square feet that are in their first lease term after original construction or renovation-to-suit date. HC Realty further emphasizes GSA Properties that fulfill mission critical or direct citizen service functions.  Leases associated with the GSA Properties in which HC Realty invests are full faith and credit obligations of the United States of America. HC Realty intends to grow its portfolio primarily through acquisitions of single-tenanted, federal government-leased properties in such markets; although, at some point in the future HC Realty may elect to develop, or joint venture with others in the development of, competitively bid, built-to-suit, single-tenant, federal government-leased properties, or buy facilities that are leased to credit-worthy state or municipal tenants.

 

As of September 30, 2022, HC Realty owned and operated a portfolio of 29 single-tenant properties leased entirely to the United States of America for occupancy by federal agencies including the Federal Bureau of Investigation, the Drug Enforcement Administration, the Social Security Administration and the Department of Transportation. The Company owns approximately 33.9% of the as converted equity interest of HC Realty as of September 30, 2022.

 

Reinsurance Related

 

The Company, through the formation of White Rock USA Cell 47, engaged in providing another insurance company excess-of-loss reinsurance coverage related to catastrophic weather risk in Texas. The current reinsurance contract (refer to Note 7 Reinsurance) expires on December 31, 2022; however, the Company may actively look to provide reinsurance coverage to other carriers as future opportunities arise.

 

Management Advisory Services Related

 

The Company, through its wholly-owned subsidiary HGMA, engaged in providing Management Advisory Services including formation, operational, and restructuring services.  HGMA was engaged on June 30, 2022 to develop a restructuring plan for an insurance holding company’s non-statutory entity, including identify costs savings and other necessary or advisable steps.  Upon approval of such plan by the Board of Directors of the holding company, HGMA will oversee the implementation of such plan.  The Company may continue to actively look to provide Management Advisory Services as future opportunities arise.

 

For information about our reportable segments refer to Note 9 Segment Information.

 

Developments Impacting Comparison of the Nine Month Periods ended September 30, 2022 and 2021

 

The following previously disclosed events occurred during or subsequent to period ended September 30, 2021 that impacted the comparison on the nine-month periods ended September 30, 2022 and 2021. On July 20, 2021, the Company completed the acquisition (the “Acquisition”) pursuant to that certain Equity Purchase Agreement (the “First Purchase Agreement”) dated April 20, 2021 with NCTIC, a Florida corporation, NCTG, a Florida limited liability company, Southern Fidelity Insurance Company, a Florida corporation (“SFIC”), Southern Fidelity Managing Agency, LLC, a Florida limited liability company (“SFMA”), and Preferred Managing Agency, LLC, a Florida limited liability company (“PMA” and together with SFIC and SFMA, each, a “Seller” and collectively, the “Sellers”). On such date, pursuant to the First Purchase Agreement, the Company purchased 100% of the stock of NCTIC and 100% of the membership interest in NCTG for $5.463 million, adjusted for a customary post-closing working capital adjustment (the “Purchase Price”). Pursuant to the mechanics in the First Purchase Agreement, the Purchase Price was determined at closing by taking the $5.5 million purchase price originally agreed to under the First Purchase Agreement, subtracting the debt of NCTIC and NCTG, adding payment for $75,000 of the transaction expenses of the Sellers and, adding a closing related working capital adjustment. The Company funded the Purchase Price from cash on hand. Also at closing, the Company and Sellers agreed that the economic benefits and burdens of the ownership of the equity, including for accounting and tax purposes, be transferred as of 12:01 am on July 1, 2021. For all other purposes, the effective time of the transfer remained July 20, 2021.

 

6

 

Pursuant to the Acquisition, the Company effectively purchased (i) 100% of the stock of NCTIC, a Florida title insurer formed in 2017, and (ii) a 100% membership interest in NCTG, which owns a 50% non-controlling membership interest in TAV, and by virtue thereof, owns 50% of the membership interest in Omega, also a Florida based title agency. NCTIC provides title insurance, closing and/or escrow services and similar or related services in the state of Florida in connection with residential real estate transactions. Omega operates 10 title agency locations in Florida providing title agency services for residential and commercial real estate transactions.

 

On September 1, 2021, the Company entered into a Membership Interests Purchase Agreement (the “Second Purchase Agreement”) with TAV and Fidelis US Holdings, Inc., a Delaware corporation (“Second Agreement Seller”). On such date, pursuant to the Second Purchase Agreement and in an immediate sign-and-close transaction, the Company purchased 50% of the membership interests of TAV from Second Agreement Seller (the “Second Acquisition”) for $2.2 million (the “Second Acquisition Purchase Price”).

 

Combined with the Acquisition by the Company in July 2021 of a 100% membership interest in NCTG, which owns a 50% membership interest in TAV, the Company now is the sole owner of TAV, and by virtue thereof, owns all of the membership interests in Omega.

 

Effective July 1, 2022, the Company formed White Rock USA Protected Cell 47 (the “Protected Cell”).  The Protected Cell entered into an Excess Catastrophe Reinsurance Contract (the “Reinsurance Contract”) with Maison Insurance Company (“Maison”) effective July 1, 2022 to provide Maison catastrophic windstorm reinsurance protection on approximately 7,650 Texas insurance policies in-force at inception of the Reinsurance Contract.  The Reinsurance Contract provides $7.8 million of limit to Maison in excess of a $5 million retention. 

 

The Company, through its wholly-owned subsidiary HGMA, engaged in providing Management Advisory Services including formation, operational, and restructuring services.  HGMA was engaged on June 30, 2022 to develop a restructuring plan for an insurance holding company’s non-statutory entity, including identify costs savings and other necessary or advisable steps.  Upon approval of such plan by the Board of Directors of the holding company, HGMA will oversee the implementation of such plan.

 

Effective August 1, 2022, Omega acquired substantially all the assets of Omega Title Florida, LLC (“OTF”).  In accordance with Topic 805, the Company has determined that the transaction should be accounted for as a business combination.  The acquisition allows Omega to expand into additional geographic areas of Florida and expand its footprint.

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The amendments in ASU 2016-13 require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendment is effective for public entities for annual reporting periods beginning after December 15, 2022. Early application is permitted for reporting periods beginning after December 15, 2018, although the Company has not opted to do so. The Company does not anticipate the adoption of ASU 2016-13 to have a material impact to the consolidated financial statements.

 

 

 

2.

Subordinated Notes Receivable

 

The Company received a $7.4 million subordinated secured promissory note (the “Original Note”) from Stanley Furniture Company, LLC, formerly known as Churchill Downs, LLC (the “Buyer”) as partial consideration for the sale of substantially all of our assets during the first quarter of 2018 (the “Asset Sale”). On September 6, 2018, the Buyer sold certain of its assets (the “S&L Asset Sale”), including certain inventory and the Stone & Leigh tradename to Stone & Leigh, LLC (“S&L”), which is owned by a group which includes Matthew W. Smith, the Company’s former interim Chief Executive Officer. As a part of the S&L Asset Sale, the Buyer assigned to S&L certain of its rights and obligations under the Original Note. In connection with the assignment, the Company entered into an Amended and Restated Subordinated Secured promissory note with the Buyer (the “A&R Note”) and a new Subordinated Secured Promissory Note with S&L (the “S&L Note”). The A&R Note had a principal amount as of the assignment date of $3.3 million. The A&R Note was paid in full in 2020 pursuant to the terms of a forbearance agreement reached with the Buyer

 

S&L Note

 

The S&L Note had a principal amount of $4.4 million as of the assignment date. The S&L Note matures on March 2, 2023, at which time the total principal amount is due. Interest on the S&L Note accrues at a fixed rate of 10% per annum. No cash interest payments were accrued or received during the nine months ending September 30, 2022 and 2021.

 

7

 

As a result of the Company’s recording of impairment losses in prior quarters, based on current information and events, including the impact of COVID-19 on S&L’s business and its customers, the Company ceased accreting interest income on the fair value discount of the S&L Note on the date in the third quarter of 2020 it determined the note was other than temporarily impaired.  The Company did not receive any interest payments which were recognized as principal reductions during the three and nine month periods ending September 30, 2022.  In the three and nine month periods ending September 30, 2021, the Company recognized $0 and $170,000, of interest payments as reductions of the principal balance of the S&L Note, respectively.

 

As of September 30, 2022, the Company concluded that S&L would not have adequate cash required to repay the carrying value of the S&L Note. Given the facts and circumstances, the Company recorded an impairment loss of $297,000 and $443,000 in the three and nine months ending September 30, 2022, respectively.  The Company’s estimated fair value of the S&L Note is based upon the estimated fair value of the collateral securing the note, namely cash, accounts receivables, and inventory.  The determination of fair value involves management’s judgment, including analysis of the impact of COVID-19 on S&L’s business and its customers, and the use of market and third-party estimates regarding collateral values.  These collateral value estimates are based on the three-level valuation hierarchy for fair value measurement and represent Level 1 and 2 inputs.  Level 1 inputs are quoted prices in active markets for identical assets or liabilities.  Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. 

 

 

 

3.

Investment in Affiliate

 

HC Realty’s 10.00% Series B Cumulative Convertible Preferred Stock (the “Series B Stock”) is not deemed to be in-substance common stock and is accounted for using the measurement alternative for equity investments with no readily determinable fair value. The Series B Stock will be reported at cost, adjusted for impairments or any observable price changes in ordinary transactions with identical or similar investments issued by HC Realty.

 

The following table summarizes the Company’s investment in HC Realty as of September 30, 2022 and December 31, 2021 (in thousands):

 

     Investment in Affiliate  Loss recorded in the Statements of 
  

Ownership %

  

Balance

  

Operations (b)

 
                  For the Three  For the Nine 
                  Months Ended  Months Ended 
                  

September 30,

  

September 30,

 
   September 30,  December 31,  September 30,  December 31,             
  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 
                                 

HC Realty Series B Stock (a)

  26.8

%

  26.8

%

 $10,250  $10,250  $-   -  $-   - 

HC Realty common stock

  7.1

%

  7.1

%

  779   1,200   (108

)

  (50

)

  (297

)

  (275

)

Total

  33.9

%

  33.9

%

 $11,029  $11,450  $(108

)

 $(50

)

 $(297

)

 $(275

)

 

 

(a)

Represents investments in shares of HC Realty Series B Stock with a basis of $10.25 million. Each share of Series B Stock can be converted into one share of HC Realty common stock at a conversion price equal to the lesser of $9.10 per share or the fair market value per share of HC Realty common stock, subject to adjustment upon the occurrence of certain events.

 

(b)

Loss from these investments is included in “Loss from affiliate” in the consolidated statement of operations. Since HC Realty is a Real Estate Investment Trust and not a taxable entity, the loss is not reported net of taxes.

 

The Company’s investment in HC Realty common stock is accounted for under the equity method of accounting.

 

8

 

 

 

4.

Investments

 

The following table details investments by major investment category, at September 30, 2022:

 

  

Cost or

Adjusted/

Amortized

Costs

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Total

 

U.S. government and agency securities, held-to-maturity

 $4,113  $-  $-  $4,113 

Common stock

  250   -   -   250 

Total investments

 $4,363  $-  $-  $4,363 

 

The table below summarizes our fixed maturities at September 30, 2022 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 

  

Cost or

Amortized

Cost

  

Percent of

Total

  

Fair Value

  

Percent

of Total

 

Due in one year or less

 $-   -

%

 $-   -

%

Due after one year through five years

  4,113   100.0   4,113   100.0 

Due after five years through ten years

  -   -   -   - 

Due after ten years

  -   -   -   - 

Total

 $4,113   100.0

%

 $4,113   100.0

%

 

Fair value measurement

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on our Consolidated Balance Sheets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

 

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we can access.

 

Level 2: Assets and liabilities whose values are based on the following:

 

 

a.

Quoted prices for similar assets or liabilities in active markets;

 

b.

Quoted prices for identical or similar assets or liabilities in markets that are not active; or

 

c.

Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the assets and liabilities.

 

We estimate the fair value of our investments using the closing prices on the last business day of the reporting period, obtained from active markets such as the NYSE, Nasdaq and NYSE American. For securities for which quoted prices in active markets are unavailable, we use a third-party pricing service that utilizes quoted prices in active markets for similar instruments, benchmark interest rates, broker quotes and other relevant inputs to estimate the fair value of those securities for which quoted prices are unavailable. Our estimates of fair value reflect the interest rate environment that existed as of the close of business on September 30, 2022. Changes in interest rates subsequent to September 30, 2022 may affect the fair value of our investments.

 

The fair value of our fixed maturities is initially calculated by a third-party pricing service. Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed-income and other securities for which a fair value has been requested. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial information. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued, including its term, interest rate, credit rating, industry sector and, where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience.

 

9

 

All fixed-income securities are classified as held-to-maturity and are reported at amortized cost as of September 30, 2022. The Company performs ongoing impairment evaluations, and we did not record any other then temporary impairments during the three or nine month periods ended September 30, 2022.

 

The following table presents the fair value of our financial instruments measured on a recurring basis by level at September 30, 2022:

 

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Common stock

 $250  $-  $-  $250 

Investments, at fair value

  250         250 

U.S. government and agency securities, held-to-maturity

  4,113   -   -   - 

Total investments

 $4,363  $-  $-  $250 

 

 

 

5.

Paycheck Protection Program (PPP) Loan

 

On May 7, 2020, prior to the Company’s acquisitions of NCTIC, NCTG, TAV and Omega, Omega entered into a loan agreement with Wells Fargo, N.A. in the aggregate amount of $544,842 (the “Loan”), pursuant to the PPP under the CARES Act. The Loan was necessary to support ongoing operations due to the economic uncertainty resulting from the COVID-19 pandemic and lack of access to alternative sources of liquidity.

 

The Loan was scheduled to mature five years from the date on which Omega applies for loan forgiveness under the CARES Act, bears interest at a rate of 1% per annum and is subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration (“SBA”) under the CARES Act. The PPP provides that the use of the Loan amount shall be limited to certain qualifying expenses and may be partially or wholly forgiven in accordance with the requirements set forth in the CARES Act. Omega used all of the PPP proceeds toward qualifying expenses.

 

On September 16, 2021, Omega received notice from the SBA that the full amount of the loan was forgiven. The forgiveness of the loan was included as gain on extinguishment of debt on the Consolidated Statements of Operations during the three months ended September 30, 2021.

 

 

 

6.

Reserve for Title Claims

 

NCTIC’s reserves for unpaid losses and loss adjustment expenses are established using estimated amounts required to settle claims for which notice has been received (reported) and the amount estimated to be required to satisfy claims that have been incurred but not yet reported (“IBNR”). Despite the variability of such estimates, management believes that the total reserve for claims is adequate to cover claim losses which might result from pending and future claims under title insurance policies issued through September 30, 2022. We continually update loss reserve estimates as new information becomes known, new loss patterns emerge or as other contributing factors are considered and incorporated into the analysis of reserve for claim losses. Due to the uncertainty inherent in the process and to the judgment used by management, the ultimate liability may be greater or less than our current reserves. If actual claims loss development varies from what is currently expected and is not offset by other factors, it is possible that additional reserve adjustments may be required in future periods in order to maintain our recorded reserve within a reasonable range of our actuary's central estimate.

 

10

 
 

A reconciliation of the activity in the reserves account for the nine month period ending September 30, 2022 and 2021 is as follows (in thousands):

 

    September 30,     September 30,  
   

2022

   

 2021

 

Beginning Reserves

  $ 231     $ 209  
                 

Provision for claims related to:

               

Current year

    63       22  

Prior years

    -       -  

Total provision for claim losses

    63       22  
                 

Claims paid related to:

               

Current year

    -       -  

Prior years

    -       -  

Total title claims paid

    -       -  
                 

Ending Reserves

  $ 294     $ 231  

 

At September 30, 2022, there were no reinsurance recoverables on paid claims or unpaid reserves.

 

For the nine months ended September 30, 2022, there was no development of the net provision for claims attributable to insured events of the prior year as a result of estimation of the reserve for claims. Original estimates are decreased or increased as additional information becomes known regarding individual claims.

 

A summary of the Company’s loss reserves at September 30, 2022 and 2021 is as follows (in thousands):

 

    September 30,     September 30,  
   

2022

   

2021

 

Known title claims

  $ -     $ -  

IBNR title claims

    294       231  

Total title claims

    294       231  

Non-title claims

    -       -  

Total title claims reserves

  $ 294     $ 231  

 

 

 

7.

Reinsurance

 

 

 

Reinsurance obtained from other insurance companies

 

Certain premiums and benefits at NCTIC are ceded to other insurance companies under various reinsurance agreements. The reinsurance agreements provide NCTIC with increased capacity to write more risk and maintain its exposure to loss within its capital resources. For the three and nine month period ended September 30, 2022, NCTIC's reinsurance program consisted of excess of loss reinsurance treaties. The following is a summary of the reinsurance coverage.

 

Effective January 1, 2022, NCTIC entered into a per risk excess of loss reinsurance agreement that provides coverage of $4,000,000 in excess of $1,000,000 on each and every risk. The contract allows for one full reinstatement at 100% additional premium as to time and pro rata as to amount. This per risk agreement is shared with other non-affiliated companies. Each company pays its share of the reinsurance cost based on separate company earned premiums. The agreement expires December 31, 2022.

 

Effective January 1, 2022, NCTIC entered into a reinstatement premium protection reinsurance agreement to reinsure the reinstatement premium payment obligations of NCTIC under the shared per risk excess of loss agreement. The coverage is limited to 100% of the original contracted reinsurance placement. This agreement is shared with the other nonaffiliated companies. Each company pays its share of the reinsurance cost based on separate company earned premiums. The agreement expires December 31, 2022.

 

11

 
 

NCTIC’s reinsured risks are treated, to the extent of reinsurance, as though they are risks for which the Company is not liable. However, NCTIC remains contingently liable in the event the reinsuring companies do not meet their obligations under these reinsurance contracts. NCTIC uses a broker to place its reinsurance through Lloyd’s syndicates. Chaucer Ltd (“Chaucer”) and Beazley Syndicate (“Beazley”) are each 50% participants in the Lloyd’s syndicate. As such, NCTIC has a concentration of reinsurance risk with these third party reinsurers that could have a material impact on NCTIC’s financial position in the event that either of these reinsurers fail to perform their obligations under the reinsurance treaty. As of September 30, 2022, both reinsurers had an A-issuer credit rating from AM Best, an AA- from Fitch, and an A+ from S&P. The Company monitors both the financial condition of individual reinsurers and risk concentration arising from similar activities and economic characteristics of reinsurers to attempt to reduce the risk of default by such reinsurers. Given the quality of the reinsurers, management believes this possibility to be remote. See Note 5 for recoveries due from reinsurers relating to paid and unpaid claims under these treaties.

 

The effects of reinsurance on premiums written and earned at NCTIC are as follows:

 

  

Three Months

  

Nine Months

 
  

Ended

  

Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Direct title premiums

 $556  $340  $1,701  $340 

Ceded title premiums

  (13

)

  (41

)

  (41

)

  (41

)

                 

Net title premiums

 $543  $299  $1,660  $299 

 

Reinsurance provided to other insurance companies

 

Effective July 1, 2022, the Company formed the Protected Cell.  The Protected Cell entered into the Reinsurance Contract with Maison  effective July 1, 2022 to provide Maison catastrophic windstorm reinsurance protection on approximately 7,650 Texas insurance policies in-force at inception of the Reinsurance Contract.  The Reinsurance Contract provides $7.8 million of limit to Maison in excess of a $5 million retention. 

 

The following is a reconciliation of total Reinsurance premiums written to Reinsurance premiums earned for the three and nine months ended September 30, 2022 and 2021 (amounts in thousands):

 

  

Three Months

  

Nine Months

 
  

Ended

  

Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Reinsurance premiums written

 $6,630  $-  $6,630  $- 

Increase in unearned premium reserves

  (3,315

)

  -   (3,315

)

  - 
                 

Reinsurance premiums earned

 $3,315  $-  $3,315  $- 

 

 

 

8.

Statutory Reporting

 

NCTIC's assets, liabilities, and results of operations have been reported in accordance with accounting principles generally accepted in the United States of America (GAAP), which varies from statutory accounting practices (SAP) prescribed or permitted by insurance regulatory authorities. Prescribed SAP are found in a variety of publications of the National Association of Insurance Commissioners (NAIC), state laws and regulations, as well as through general practices. The principal differences between SAP and GAAP are that under SAP: (1) certain assets that are not admitted assets are eliminated from the balance sheet, (2) a supplemental reserve for claims is charged directly to unassigned surplus rather than provision for claims under GAAP, and (3) differences may arise in the computation of deferred income taxes. The Company must file with applicable state insurance regulatory authorities an “Annual Statement” which reports, among other items, net income (loss) and stockholders' equity (called “surplus as regards policyholders” in statutory reporting).

 

12

 
 

9.

Segment Information

 

The Company has four reportable segments, title insurance services, reinsurance, management services,  and real estate. The remaining immaterial segments have been combined into a group called “Corporate and Other.” The title insurance segment issues title insurance policies, which insures titles to real estate, and provides title agency services for residential and commercial real estate transactions. The real estate segment, through an affiliate investment in HC Realty, owns and operates a portfolio of single-tenant properties leased entirely to the United States of America for occupancy by federal agencies.

 

Provided below is selected financial information about the Company’s operations by segment for the nine months ending September 30, 2022 (in thousands):

 

   

Title

Insurance

   

Real

Estate

Related

   

Reinsurance Related

   

Management Services Related

   

Corporate and Other

   

Total

 

Insurance and other services revenue

  $ 5,102     $ -     $ 3,315     $ 846     $ -     $ 9,263  

Cost of revenues

    (330

)

    -       -       -       -       (330

)

Gross profit

  $ 4,772     $ -     $ 3,315     $ 846     $ -     $ 8,933  

Operating expenses

    (6,079

)

    -       (40

)

    (200

)

    (904

)

    (7,223

)

Other income and expenses

    38       472       -       -       (318

)

    192  

Income (loss) before income taxes

  $ (1,269

)

  $ 472     $ 3,275     $ 646     $ (1,222

)

  $ 1,902

 

                                                 

Total assets

  $ 17,320     $ 11,029     $ 6,630     $ 646     $ 14,068     $ 49,693  

 

Provided below is selected financial information about the Company’s operations by segment for the nine months ending September 30, 2021 (in thousands):

 

   

Title

Insurance

   

Real

Estate

Related

   

Reinsurance

Related

   

Management

Services

Related

   

Corporate

and Other

   

Total

 

Insurance and other services revenue

  $ 984     $ -     $ -     $ -     $ -     $ 984  

Cost of revenues

    (288

)

    -       -       -       -       (288

)

Gross profit

  $ 696     $ -     $ -     $ -     $ -     $ 696  

Operating expenses

    (670

)

    -       -       -       (910

)

    (1,580

)

Other income and expenses

    3,970       494       -       -       (596

)

    3,868  

Income (loss) before income taxes

  $ 3,996     $ 494     $ -     $ -     $ (1,506

)

  $ 2,984  
                                                 

Total assets

  $ 18,494     $ 11,673     $ -     $ -     $ 6,807     $ 36,974  

 

Provided below is selected financial information about the Company’s operations by segment for the three months ending September 30, 2022 (in thousands):

 

   

Title

Insurance

   

Real

Estate

Related

   

Reinsurance

Related

   

Management

Services

Related

   

Corporate

and Other

   

Total

 

Insurance and other services revenue

  $ 1,699     $ -     $ 3,315     $ 846     $ -     $ 5,860  

Cost of revenues

    (91

)

    -       -       -       -       (91

)

Gross profit

  $ 1,608     $ -     $ 3,315     $ 846     $ -     $ 5,769  

Operating expenses

    (2,231

)

    -       (40 )     (200

)

    (339

)

    (2,810

)

Other income and expenses

    32       148       -       -       (296

)

    (116

)

Income (loss) before income taxes

  $ (592 )   $ 148     $ 3,275     $ 646     $ (634

)

  $ 2,843  
                                                 

Total assets

  $ 17,320     $ 11,029     $ 6,630     $ 646     $ 14,068     $ 49,693  

 

13

 

Provided below is selected financial information about the Company’s operations by segment for the three months ending September 30, 2021 (in thousands):

 

   

Title

Insurance

   

Real

Estate

Related

   

Reinsurance

Related

   

Management

Services

Related

   

Corporate

and Other

   

Total

 

Insurance and other services revenue

  $ 984     $ -     $ -     $ -     $ -     $ 984  

Cost of revenues

    (288

)

    -       -       -       -       (288

)

Gross profit

  $ 696     $ -     $ -     $ -     $ -     $ 696  

Operating expenses

    (670

)

    -       -       -       (313

)

    (983

)

Other income and expenses

    3,970       206       -       -       (608

)

    3,568  

Income (loss) before income taxes

  $ 3,996     $ 206     $ -     $ -     $ (921

)

  $ 3,281  
                                                 

Total assets

  $ 18,494     $ 11,673     $ -     $ -     $ 6,807     $ 36,974  

 

 

 

10.

Income taxes

 

During the nine months ended September 30, 2022, the Company recorded a non-cash credit to its valuation allowance of $266,000 decreasing its valuation allowance against deferred tax assets to $7.5 million as of September 30, 2022.  The primary assets covered by this valuation allowance are net operating losses, which are approximately $35.6 million at September 30, 2022.  The Company did not make any cash payments for income tax in the nine month periods ended September 30, 2022 and 2021 due to its net operating loss carryforwards.

 

The Company maintains a valuation allowance against deferred tax assets that currently exceed our deferred tax liabilities. The primary assets covered by this valuation allowance are net operating loss carry-forwards. The valuation allowance was calculated in accordance with the provisions of ASC 740, Income Taxes, which requires an assessment of both positive and negative evidence when measuring the need for a valuation allowance. The Company’s results over the most recent four-year period were heavily affected by business restructuring activities. The Company’s cumulative loss represented sufficient negative evidence to require a valuation allowance. The Company intends to maintain a valuation allowance until sufficient positive evidence exists to support its reversal, resulting in no deferred tax asset balance being recognized. Should the Company determine that it will not be able to realize all or part of its deferred tax asset in the future, an adjustment to the deferred tax asset will be charged to income in the period such determination is made.

 

As of September 30, 2022, the Company has no deferred tax assets not covered by a valuation allowance.

 

The Company’s effective tax rate for the current and prior year nine month periods were effectively 0% due to the change in the valuation allowance.

 

14

 
 

11.

Stockholders Equity

 

Basic earnings per share of Common Stock are based upon the weighted average shares outstanding. Outstanding stock options and restricted stock are treated as potential common stock for purposes of computing diluted earnings per share. Basic and diluted earnings per share are calculated using the following share data (in thousands):

 

  

Three Months

  

Nine Months

 
  

Ended

  

Ended

 
  September 30,  September 30,  September 30,  September 30, 
  

2022

  

2021

  

2022

  

2021

 

Weighted average shares outstanding for basic calculation

  2,873   2,838   2,852   2,838 

Add: Effect of dilutive stock awards

  -   35   -   35 

Weighted average shares outstanding, adjusted for diluted calculation

  2,873   2,873   2,852   2,873 

 

For the three and nine month periods ended September 30, 2022, there were no stock options or restricted awards outstanding.  For the three and nine month periods ended September 30, 2021, approximately 35,000 stock awards were included in the diluted per share calculation as they are dilutive. 

 

The Company will repurchase shares of Common Stock from time to time that are tendered by recipients of restricted stock awards to satisfy tax withholding obligations on vested restricted stock. There were no such repurchased shares during the current or prior year three and nine month periods.

 

On the close of business on July 15, 2021, the Company effectuated Reverse Split. In connection with the Reverse Split, the amendment to the Company’s Restated Certificate of Incorporation approved by the Company’s stockholders was effective as of July 15, 2021.

 

No fractional shares of Common Stock were issued as a result of the Reverse Stock Split. Instead, in lieu of any fractional shares to which a stockholder of record would otherwise be entitled as a result of the Reverse Stock Split, the Company paid cash (without interest) equal to such fractional share multiplied by $0.70 which was the 90-day Volume Weighted Average Price (“VWAP”) of our Common Stock on the OTCQB for the period immediately preceding the Effective Time (with such average closing sales prices being adjusted to give effect to the Reverse Stock Split). After the Reverse Split, a stockholder otherwise entitled to a fractional interest will not have any voting, dividend or other rights with respect to such fractional interest except to receive payment as described above. Stockholders owning fractional shares were paid out in cash for such fractional shares. 

 

A reconciliation of the activity in Stockholders’ Equity accounts for the three and nine months ended September 30, 2022 is as follows (in thousands):

 

     Capital in       
  

Common

  

Excess of

  

Retained

  

Noncontrolling

 
  

Stock

  

Par Value

  

Deficit

  

Interest

 

Balance at January 1, 2022

 $54  $30,450  $(942

)

 $- 

Net loss

  -   -   (577

)

  - 

Stock-based compensation expense

  -   21   -   - 

Balance at March 31, 2022

 $54  $30,471  $(1,519

)

 $- 

Net loss

  -   -   (363

)

  - 

Stock-based compensation expense

  -   20   -   - 

Balance at June 30, 2022

 $54  $30,491  $(1,882

)

 $- 

Net income/(loss)

  -   -   2,864   (21)

Issuance of noncontrolling interest

  -   -   -   185 

Balance at September 30, 2022

 $54  $30,491  $982  $164 

 

15

 

A reconciliation of the activity in Stockholders’ Equity accounts for the three and nine months ended September 30, 2021 is as follows (in thousands):

 

     Capital in       
  

Common

  

Excess of

  

Retained

  

Noncontrolling

 
  

Stock

  

Par Value

  

Deficit

  

Interest

 

Balance at January 1, 2021

 $684  $29,738  $(3702

)

 $- 

Net loss

  -   -   (188

)

  - 

Stock-based compensation expense

  -   21   -   - 

Balance at March 31, 2021

 $684  $29,759  $(3,890

)

 $- 

Net loss

  -   -   (109

)

  - 

Stock-based compensation expense

  -   21   -   - 

Balance at June 30, 2021

 $684  $29,780  $(3,999

)

 $- 

Net income/(loss)

  -   -   3,281   - 

Effect of reverse stock split

  (630)  630   -   - 

Redemption of fractional shares

  -   (2

)

  -   - 

Stock-based compensation expense

  -   22   -   - 

Balance at September 30, 2021

 $54  $30,430  $(718

)

 $- 

 

 

 

12.

Leases

 

Right-of-use assets and lease liabilities related to operating leases under ASC Topic 842 are recorded when the Company and its subsidiaries are party to a contract, which conveys the right for it to control an asset for a specified period of time. Substantially all of our operating lease arrangements relate to rented office space and real estate for our title operations. We generally are not a party to any material contracts considered finance leases. Right-of-use assets and lease liabilities under ASC Topic 842 are recorded as Lease assets and Lease liabilities, respectively, on the Consolidated Balance Sheet.

 

Our operating leases range in term from one to three years. As of September 30, 2022, the weighted-average remaining lease term of our operating leases was 0.87 years.

 

Our lease agreements do not contain material variable lease payments, buyout options, residual value guarantees or restrictive covenants.

 

Most of our leases include one or more options to renew, with renewal terms that can extend the lease term by varying amounts. The exercise of lease renewal options is at our sole discretion. We do not include options to renew in our measurement of lease assets and lease liabilities as they are not considered reasonably assured of exercise.

 

The lease liability is determined by discounting future lease payments using a discount rate based on our incremental borrowing rate for similar collateralized borrowing. The discount rate is calculated using estimates of capitalization rates and borrowing rates. As of September 30, 2022 the weighted-average discount rate used to determine our operating lease liability was 6.0%.

 

Lease expense included in general and administrative expense on the Consolidated Statements of Operations was $197,000 and $41,000 for the three months ended September 30, 2022 and 2021, respectively and $523,000 and $56,000 for the nine months ended September 30, 2022 and 2021, respectively.

 

Future payments under operating lease arrangements accounted for under ASC Topic 842 as of September 30, 2022 are as follows (in thousands):

 

2022

  $ 101  

2023

    191  

2024

    145  

2025

    31  

Total lease payments, undiscounted

  $ 468  

Less: present value discount

    (28

)

Lease liabilities, at present value

  $ 440  

 

16

 
 

13.

Revenue from Contracts with Customers

 

ASC 606, Revenue from Contracts with Customers requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance does not apply to revenue associated with insurance contracts (including title insurance policies and reinsurance), financial instruments and lease contracts; and therefore is primarily applicable to the following Company revenue categories.

 

Escrow and other title-related fees – The Company’s title insurance segment recognizes commission revenue and fees related to items such as searches, settlements, commitments and other ancillary services. Escrow and other title-related fees are recognized as revenue at the time of the related transactions as the earnings process, or performance obligation, is then considered to be complete.

 

Non-title services –All non-title service fees, such as management fees, are recognized as revenue as performance obligations are completed.

 

Management Advisory Services – The Company recognizes management advisory revenue as services are provided in accordance with the underlying Management Advisory Agreement.

 

 

 

14.

Business Combinations

 

On July 20, 2021, the Company completed the Acquisition of NCTIC and NCTG by purchasing 100% of the stock of NCTIC and 100% of the membership interest in NCTG for the Purchase Price. NCTG owns a 50% non-controlling membership interest in TAV, and by virtue thereof, owns 50% of the membership interest in Omega. The 50% non-controlling membership interest in TAV was accounted for under the equity method of accounting.

 

The purchase price allocation for NCTIC and NCTG is as follows (in thousands):

 

Cash paid for NCTIC

  $ 4,453  

Cash paid for NCTG

    1,010  

Total consideration paid.

  $ 5,463  

 

   

NCTIC

   

NCTG

 

Cash and cash equivalents

  $ 4,834     $ 9  

Accounts receivable

    40       -  

Deferred tax assets

    14       -  

Investment in TAV

    -       593  

Other assets

    4       418  

Total assets acquired

    4,892       1,020  
                 

Accrued expenses

    168       10  

Reinsurance payable

    41       -  

Escrow liability

    4       -  

Reserve for claims

    209       -  

Total liabilities assumed

    422       10  
                 

Net assets acquired

  $ 4,470     $ 1,010  

Bargain purchase gain

  $ (17

)

  $ -  

 

A bargain purchase gain is recognized in current earnings when the aggregate fair value of the consideration transferred and any noncontrolling interest in the acquiree is less than the fair value of the identifiable net assets acquired.  The bargain purchase gain was primarily driven by differences in NCTIC’s statutory surplus and GAAP surplus at the date of acquisition.  The Company believes that the Sellers wanted to exit the business relatively quickly and there were a limited number of potential buyers due to factors inherent to the property and casualty market, which resulted in a bargain purchase gain.  The bargain purchase gain was recorded in other income on the Consolidated Statement of Operations during the three months ended September 30, 2021.

 

17

 

On September 1, 2021, the Company acquired the remaining 50% membership interests of TAV for $2.2 million. This acquisition, combined with the July 2021 Acquisition of a 100% membership interest in NCTG, which owns a 50% membership interest in TAV, the Company now is the sole owner of TAV.

 

The operating results of TAV are included in the title insurance segment.

 

The final purchase price allocation for TAV at fair value is as follows (in thousands):

 

Cash paid for remaining 50% of TAV

 $2,200 

Fair value of existing equity interest

  3,564 

Total consideration

 $5,764 
     

Cash and cash equivalents

 $12,044 

Accounts receivable

  166 

Prepaid expenses

  76 

Property, plant, and equipment

  216 

Total assets acquired

  12,502 
     

Accrued expenses

  32 

Management fee payable

  455 

Escrow liability

  9,293 

Payable to affiliate

  864 

Note payable

  545 

Total liabilities assumed

  11,189 
     

Net assets acquired

  1,313 

Goodwill

 $4,451 

 

The acquisition date fair value of the Company’s previously held equity interest in TAV was $3.6 million with a fair value primarily estimated through an income approach valuation. The Company recorded a gain of $3.3 million on the fair value remeasurement of our previously held equity interest in TAV on the unaudited consolidated statements of operations for the three and nine months ended September 30, 2021.

 

The acquisition of the remaining equity interest was accounted for as a step-transaction in accordance with FASB Accounting Standards Codification Topic 805, Business Combinations ("Topic 805"). The Second Purchase Price has been allocated to TAV's assets acquired and liabilities assumed based on our best estimates of the fair values as of the acquisition date. Goodwill has been recorded based on the amount that the purchase price exceeds the fair value of the net assets acquired. Goodwill consists primarily of intangible assets that do not qualify for separate recognition.

 

The following table presents unaudited pro forma financial information as if NCTIC, NCTG, and TAV had been included in the Company’s financial results as of January 1, 2021, through the date of acquisition:

 

   

Three Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30,

   

September 30,

 
   

2021

   

2021

 

Revenues

  $ 1,035     $ 5,817  

Net income

  $ (44

)

  $ 968  

 

18

 

Effective August 1, 2022, Omega acquired substantially all the assets of Omega Title Florida, LLC (“OTF”).  In accordance with Topic 805, the Company has determined that the transaction should be accounted for as a business combination.  The assets of OTF at the date of acquisition were as follows (in thousands):

 

Title files in progress

  $ 60  

Property, plant, and equipment

    53  

Noncompetition agreement

    372  

Total assets acquired

  $ 485  

 

The purchase price paid by Omega for the assets of OTF were as follows (in thousands):

 

Cash paid

  $ 2,300  

Noncontrolling interest in Omega

    185  

Total consideration paid

  $ 2,485  
         
Title files in progress   $ 60  
Fixed assets     53  
Noncompetition agreement     372  
Total assets acquired     485  
         
Goodwill   $ 2,000  

 

The fair value of assets acquired and liabilities assumed represent a preliminary allocation as our evaluation of facts and circumstances available as of September 30, 2022 is ongoing.

 

Pursuant to Topic 805, the financial statements will not be retrospectively adjusted for any provisional amount changes that occur in subsequent periods. Rather, we will recognize any provisional adjustments as we obtain information not available as of the completion of this preliminary fair value calculation as determined within the measurement period. We will also be required to record, in the same period as the financial statements, the effects to any income statement captions, if any, as a result of any change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. We expect to finalize the purchase price allocation as soon as practicable, but no later than one year from the acquisition date.

 

The following table presents the unaudited pro forma financial information as if OTF had been included in the Company’s financial results as of January 1, 2021 through the date of acquisition:

 

   

Three Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30,

   

September 30,

   

September 30,

   

September 30,

 
   

2022

   

2021

   

2022

   

2021

 

Revenues

  $ 267     $ 1,012     $ 2,352     $ 2,958  

Net income

  $ (205 )   $ 94     $ (85 )   $ 588  

 

 

 
15. 

Goodwill and Intangible Assets

 

Goodwill

 

As of September 30, 2022, the Company recognized $4.5 million in goodwill as the result of the acquisition of 50% of TAV on September 1, 2021 and an additional $2.0 million in goodwill as a result of the business combination with OTF on August 1, 2022.  The fair value of goodwill as of the date of acquisition, a Level 3 input, was principally based on values obtained from public and private market comps. In accordance with ASC 350, management determined that no events or changes in circumstances occurred during the nine months ending September 30, 2022 that would indicate the carrying amounts may not be recoverable, and therefore determined that there were no goodwill impairments.

 

Intangible Assets

 

The following is a summary of intangible assets excluding goodwill recorded as intangible assets on our Unaudited Consolidated Balance Sheets:

 

   

September 30,

   

December 31,

 
   

2022

   

2021

 

Intangible assets subject to amortization

  $ 360     $ -  

Total

  $ 360     $ -  

 

19

 

Intangible assets subject to amortization consisted of the following as of September 30, 2022:

 

   

Weighted-average

remaining

amortization period

(in years)

   

Gross carrying

amount

   

Accumulated

amortization

   

Net carrying

amount

 

Noncompetition agreement

    4.8     $ 372     $ (12

)

  $ 360  

Total

          $ 372     $ (12

)

  $ 360  

 

No impairment in the value of amortizing intangible assets was recognized during the nine months ended September 30, 2022.

 

Amortization expense of our intangible assets was $12,000 and $0 for the three months ended September 30, 2022 and 2021, respectively. Amortization expense of our intangible assets was $12,000 and $0 for the nine months ended September 30, 2022 and 2021, respectively.

 

Estimated amortization expense of our intangible assets to be recognized by the Company during the remainder of 2022 and over the next five years is as follows:

 

Year ending December 31,

 

Estimated Amortization

Expense

 

Remaining in 2022

  $ 19  

2023

    74  

2024

    74  

2025

    74  

2026

    74  

2027

    45  

Total

  $ 360  

 

20

 
 

16.

Uncertainties

 

On  March 11, 2020, the World Health Organization declared the current coronavirus (“COVID-19”) outbreak to be a global pandemic. In response to this declaration and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country imposed varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the illness. These measures have had a significant adverse impact upon many sectors of the economy.

 

As a result of these measures, many non-essential retail commerce across the country experienced significant disruption causing severely reduced sales volume. S&L, who distributes its products through these potentially impacted retail channels, has experienced and may continue to experience a reduction in sales volume as a result of these measures. Whereas most state and local governments have begun to ease restrictions on commercial retail activity, it is possible that a resurgence in COVID-19 cases could prompt a return to tighter restrictions in certain areas of the country. Furthermore, the economic recession brought on by the pandemic  may have a continuing adverse impact on consumer demand for S&L’s products. Therefore, uncertainty remains regarding the ongoing impact of the COVID-19 outbreak upon the future results of operations of S&L and its corresponding impact to the collectability of the S&L Note.

 

Despite the restrictions and measures by federal, state, and local governments in response to COVID-19, many of the U.S. Government tenant agencies of HC Realty’s properties were deemed essential. All of HC Realty’s revenue is generated through the receipt of rental payments from U.S. Government tenant agencies. The extent, however, of future COVID-19 disruption is highly uncertain and cannot be predicted. It is possible that with a resurgence in COVID-19 cases resulting in tighter restriction that risks to HC Realty’s operations become heightened.

 

The COVID-19 pandemic caused the Company’s title operations at NCTIC and Omega to modify its business practices (including employee travel, employee work locations and cancellation of physical participation in meetings, events and conferences). The COVID-19 pandemic and any of its variants could continue to affect the Company in a number of ways including, but not limited to, the impact on employees becoming ill, quarantined, or otherwise unable to work or travel due to illness or governmental restriction, potential decreases in net premiums written in the future, and future fluctuations in the Company's investment portfolio due to the pandemic and the economic disruption it is causing. Because of the inherent uncertainty regarding the duration and severity of the COVID-19 pandemic (including any of its variants) and its effects on the economy, as well as uncertainty regarding the effects of government measures already taken, and which may be taken or continued in the future, to combat the spread of the virus and any of its variants, and/or provide additional economic stimulus, the Company is currently unable to predict the ultimate impact of the pandemic on the title operations.

 

The Company continues to evaluate the impact of these measures on our operational and financial performance, specifically the impact on S&L, HC Realty, and NCTIC and Omega’s operations.

 

As of September 30, 2022, the Company has not experienced any adverse impacts to the payment of HC Realty’s common stock and Series B Stock dividends.

 

21

 
 
 

ITEM 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

For a description of our business, including descriptions of segments and recent business developments, see the discussion the notes to the financial statement contained herein including in Note 1 Basis of Financial Statements in the accompanying unaudited Consolidated Financial Statements included in Item 1 of Part I of this Report, which is incorporated by reference into this Part I, Item 2.

 

As of September 30, 2022, our sources of income include earnings on our title insurance subsidiaries, dividends on HC Realty Series B Stock, premiums earned on reinsurance treaties, management service agreements, and interest paid on our cash deposits and bond portfolio. The Company believes that the revenue generating from these sources, dividends paid on HC Realty Common Stock, and cash on hand is sufficient to fund operating expenses for at least 12 months from the date of these consolidated financial statements.

 

The Company will continue to pursue acquisition opportunities which will allow us to potentially derive benefit from the Company’s net operating loss carryforwards and also create appropriate risk adjusted returns for shareholders.

 

Results from Operations

 

Three and Nine Months Ended September 30, 2022

 

The Company generated dividend income of $256,000 and $769,000 for both the three and nine month periods ending September 30, 2022 and 2021.

 

As a result of the Company’s acquisition of the title insurance operations, the Company generated title premium and other title fee revenue of $1.7 million and $5.1 million for the three and nine month periods ended September 30, 2022, respectively, compared to $984,000 for the three and nine months periods ended September 30, 2021.  The title insurance subsidiaries cost of revenue consists primarily of a provision for title claim losses and underwriting expenses, which is primarily commissions to title agencies.  The title insurance operating expenses consist primarily of personnel expenses, office and technology expenses and professional fees. Operating expenses for the three and nine month periods ended September 30, 2022 was $2.2 million and $6.0 million, respectively, consisting primarily of $1.3 and $3.4 million in wages, $181,000 and $493,000 of rent expense, and $73,000 and $417,000 in professional and legal fees.  During the first quarter of 2022, the Company began operations of HGMA to provide management oversight of title operations.  The operating expenses incurred at HGMA are included in the operating results of our title insurance segment.

 

As a result of the Company’s reinsurance provided to other insurance companies, the Company generated reinsurance premiums earned of $3.3 million for both the three and nine month periods ended September 30, 2022.  The reinsurance expenses associated with the reinsurance revenue are primarily management service costs associated with the formation and operation of White Rock USA Cell 47.  Reinsurance expenses for the three and nine month periods ended September 20, 2022 was $40,000.

 

Corporate general and administrative expenses are not directly allocable to either of our reporting segments and consist primarily of wages and personnel costs, legal and professional fees, insurance expense, and stock based compensation. Corporate general and administrative expenses incurred were $339,000 and $904,000 for the three and nine month periods ending September 30, 2022, respectively, compared to $313,000 and $910,000 for the three and nine month periods ending September 30, 2021. General and administrative expenses for the three and nine month periods ending September 30, 2022 consisted of $64,000 and $252,000 of professional fees, $44,000 and $169,000 of wages and personnel costs, $0 and $41,000 of stock based compensation expense, and $230,000 and $442,000 of other operating expenses, respectively.

 

Our effective tax rate for the three and nine month periods ended September 30, 2022 and 2021 was effectively 0% due to our net operating loss carryforwards.

 

Financial Condition, Liquidity and Capital Resources

 

Sources of liquidity include cash on hand, earnings from our title insurance subsidiaries, earnings from reinsurance provided to other insurance companies, management service agreements, and dividends from our HC Realty common stock and Series B Stock. We expect cash on hand to be adequate for ongoing operational expenditures for at least 12 months from the date of these consolidated financial statements. At September 30, 2022, we had $11.0 million in cash and additional $13.3 million in restricted cash, of which $13.3 million is cash held in escrow for title insurance transactions. A portion of our unrestricted and restricted cash is currently held in savings accounts earning approximately 0.05%. We also received quarterly dividends on our HC Realty common stock and Series B Stock at annual rates of 5.5% and 10%.

 

22

 

 

Cash flows provided by operating activities differ from net income due to adjustments for non-cash items, such as gains and losses on investments and affiliates, impairment losses on note receivables, the timing of disbursements for taxes, claims and other accrued liabilities, and collections or changes in receivables and other assets. Net cash provided by operations for the nine month period ended September 30, 2022 of $10.9 million consisted of primarily reinsurance unearned premiums of $3.3 million, increase in title escrow liabilities of $5.3 million, dividends on our HC Realty Series B Stock of $769,000, and management service fees earned; offset by expense from our title operations.

 

On August 5, 2022, the Board authorized the repurchase of up to $1.5 million of shares of the Company’s common stock. The authorization does not obligate the Company to acquire a specific number of shares during any period and does not have an expiration date, but it may be modified, suspended, or discontinued at any time at the discretion of the Board. Repurchases may be made from time to time in the open market, or through privately negotiated transactions or otherwise, in compliance with applicable laws, rules and regulations, and subject to the Company’s cash requirements for other purposes, and other factors it deems relevant.  The Company did not repurchase any of its shares of common stock during the three month period ending September 30, 2022.

Critical Accounting Policies

 

Our critical accounting policies and estimates are discussed in the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included in our 2021 Annual Report on Form 10-K. We believe there have been no new critical accounting policies or material changes to our existing critical accounting policies and estimates during the nine months ended September 30, 2022.

 

Forward-Looking Statements

 

Certain statements made in this report are not based on historical facts, but are forward-looking statements. These statements can be identified by the use of forward-looking terminology such as “believes,” “estimates,” “expects,” “may,” “will,” “should,” “could,” or “anticipates,” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. These statements reflect our reasonable judgment with respect to future events and are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include the occurrence of events that negatively impact the Company’s liquidity in such a way as to limit or eliminate the Company’s ability to use its cash on hand to fund further asset acquisitions, an inability on the part of the Company to identify additional suitable businesses to acquire or develop, and the occurrence of events that negatively impact the title insurance operations and/or the business or assets of HC Realty and the value of our investment in HC Realty. Any forward-looking statement speaks only as of the date of this filing and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.

 

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

Not required to be provided by a smaller reporting company.

 

ITEM 4.

Controls and Procedures

 

(a)

Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

 

(b)

Changes in internal controls over financial reporting. There were no changes in our internal control over financial reporting that occurred during the second quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

23

 

 

Part II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

Hollie Drive Litigation   

 

In November 2019, we received notice that the Company and the Buyer were defendants in a pending case in the Circuit Court for Henry County, Virginia.  The case, which had been instituted on September 18, 2019 by Hollie Drive Associates, LLC (“Hollie”), raises issues arising from the purported breach of a lease for warehouse space in Henry County, Virginia, which is owned by Hollie and was previously rented by the Company.  The relevant lease was assigned to the Buyer in connection with the previously disclosed asset sale.  The complaint asserts that the Buyer breached various provisions of the lease including failure to make certain rental payments and failure to pay for certain clean-up and reconstruction after the Buyer vacated the property. The complaint seeks damages in the amount of approximately $555,000 and attorney’s fees.  Hollie named the Company as a party because the Company was the original tenant under the lease.   Under the asset purchase agreement, SFC agreed to assume and indemnify the Company against post-closing liabilities arising under the lease including those asserted in the complaint.  The Buyer’s filings in the case do not dispute the obligation to indemnify the Company for any damages awarded in the case.  Based upon discussions with the Buyer and documents produced to date by Hollie, it appears Hollie has asserted damages greatly exceeding the likely recovery in the case.  Given the relatively low damages amount and the Buyer’s indemnity obligation, the Company believes it is not probable the case will result in a material adverse effect on its financial statements.                      

 

24

 

 

ITEM 6.

Exhibits

 

 

2.1

Equity Purchase Agreement, dated as of April 20, 2021, by and among the Company by and among National Consumer Title Insurance Company, a Florida corporation, National Consumer Title Group LLC, a Florida limited liability company, Southern Fidelity Insurance Company, a Florida corporation, Southern Fidelity Managing Agency, LLC, a Florida limited liability company, and Preferred Managing Agency, LLC, a Florida limited liability company (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K (Commission File No. 0-14938) filed April 26, 2021).

   

 

 

2.2

Letter Agreement, dated July 20, 2021, by and among the Company, Southern Fidelity Insurance Company, a Florida corporation, Southern Fidelity Managing Agency, LLC, a Florida limited liability company, and Preferred Managing Agency, LLC, a Florida limited liability company (incorporated by reference to Exhibit 2.2 to the Registrant’s Form 10-Q (Commission File No. 0-14938) filed August 6, 2021).

   

 

 

2.3

Membership Interest Purchase Agreement, dated as of September 1, 2021, by and among the Company and Title Agency Ventures LLC, a Delaware limited liability company, and Fidelis US Holdings, Inc., a Delaware Corporations (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K (Commission File No. 0-14938) filed September 8, 2021).

   

 

 

3.1

Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 10-Q (Commission File No. 0-14938) filed August 6, 2021).

   

 

 

3.2

By-laws of the Registrant as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K (Commission File No. 0-14938) filed November 20, 2017).

   

 

 

10.1

Management Advisory Services Agreement, entered into as of July 1, 2022 by and between HG Managing Agency, LLC and FedNat Underwriters, Inc. (incorporated by reference to Exhibit 10.1 to the Registrants Form 8-K (Commission File No. 0-14938) filed July 7, 2022).

   

 

 

10.2

Excess Catastrophe Reinsurance Contract, entered into as of July 1, 2022 by and between Maison Insurance Company and the Subscribing Reinsurer (incorporated by reference to Exhibit 10.2 to the Registrants Form 8-K (Commission File No. 0-14938) filed July 7, 2022).

     
  10.3 Consulting Agreement, dated August 5, 2022, by and between the company and Bradley G. Garner (incorporated by reference to Exhibit 10.1 to the Registrants Form 8-K (Commission File No. 0-14938) filed August 11, 2022) (management contract).
   

 

 

31.1

Certification by Steven A. Hale II, our Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1)

   

 

 

31.2

Certification by Justin H. Edenfield, our Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (1)

   

 

 

32.1

Certification of Steven A. Hale II, our Chief Executive Officer, pursuant to 18 U. S. C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (2)

   

 

 

32.2

Certification of Justin H. Edenfield, our Principal Financial Officer, pursuant to 18 U. S. C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (2)

   

 

 

101

The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline Xtensible Business Reporting Language (“XBRL”): (i) balance sheets, (ii) statements of operations, (iii) statements of cash flows, (iv) the notes to the financial statements, and (v) document and entity information. (1)

   

 

 

104

Cover Page Interactive Data File (formatted in Inline iXBRL and contained in Exhibit 101).

 


 

(1)

Filed herewith

 

(2)

Furnished herewith

 

25

 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date: November 14, 2022

HG HOLDINGS, INC.

 

By: /s/ Justin H. Edenfield

 

Justin H. Edenfield

 

Principal Financial and Accounting Officer

 

26
Stanley Furniture (QB) (USOTC:STLY)
Historical Stock Chart
Von Mai 2024 bis Jun 2024 Click Here for more Stanley Furniture (QB) Charts.
Stanley Furniture (QB) (USOTC:STLY)
Historical Stock Chart
Von Jun 2023 bis Jun 2024 Click Here for more Stanley Furniture (QB) Charts.