false 2019 Q1 --12-31 0001574676 0001574676 2019-01-01 2019-03-31 0001574676 2024-11-15 0001574676 GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:SuccessorMember 2018-12-31 0001574676 us-gaap:PreferredStockMember us-gaap:PreferredClassAMember GLFH:SuccessorMember 2019-03-31 0001574676 us-gaap:PreferredStockMember us-gaap:PreferredClassAMember GLFH:SuccessorMember 2018-12-31 0001574676 us-gaap:PreferredStockMember us-gaap:PreferredClassBMember GLFH:SuccessorMember 2019-03-31 0001574676 us-gaap:PreferredStockMember us-gaap:PreferredClassBMember GLFH:SuccessorMember 2018-12-31 0001574676 us-gaap:PreferredClassAMember 2019-03-31 0001574676 us-gaap:PreferredClassAMember 2018-12-31 0001574676 us-gaap:PreferredClassBMember 2019-03-31 0001574676 us-gaap:PreferredClassBMember 2018-12-31 0001574676 2019-03-31 0001574676 2018-12-31 0001574676 GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:MemberContributionsMember 2017-12-31 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesAMember 2017-12-31 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesBMember 2017-12-31 0001574676 GLFH:PredecessorMember us-gaap:CommonStockMember 2017-12-31 0001574676 GLFH:PredecessorMember us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001574676 GLFH:PredecessorMember us-gaap:RetainedEarningsMember 2017-12-31 0001574676 GLFH:PredecessorMember 2017-12-31 0001574676 GLFH:PredecessorMember GLFH:MemberContributionsMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesAMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesBMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:CommonStockMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:RetainedEarningsMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:MemberContributionsMember 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesAMember 2018-01-28 0001574676 GLFH:PredecessorMember GLFH:PreferredSeriesBMember 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:CommonStockMember 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:AdditionalPaidInCapitalMember 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:RetainedEarningsMember 2018-01-28 0001574676 GLFH:PredecessorMember 2018-01-28 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2018-01-29 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2018-01-29 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2018-01-29 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2018-01-29 0001574676 GLFH:SuccessorMember 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2018-03-31 0001574676 GLFH:SuccessorMember 2018-03-31 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:MemberContributionsMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesAMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:PreferredSeriesBMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:CommonStockMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:RetainedEarningsMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcMember 2018-01-01 2018-01-29 0001574676 GLFH:SuccessorMember srt:ScenarioPreviouslyReportedMember 2018-01-30 2018-03-31 0001574676 GLFH:SuccessorMember srt:RestatementAdjustmentMember 2018-01-30 2018-03-31 0001574676 GLFH:CctvMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:CctvMember GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:CctvMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:PointRepairsMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:PointRepairsMember GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:PointRepairsMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:ManholeRehabilitationMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:ManholeRehabilitationMember GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:ManholeRehabilitationMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:ServiceLateralReconnectMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:ServiceLateralReconnectMember GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:ServiceLateralReconnectMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:CosmicServiceLateralLiningMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:CosmicServiceLateralLiningMember GLFH:SuccessorMember 2018-01-30 2018-03-31 0001574676 GLFH:CosmicServiceLateralLiningMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:SuccessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:ThirdCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:OneCustomerMember 2018-01-30 2018-03-31 0001574676 GLFH:PredecessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2018-01-01 2018-01-28 0001574676 GLFH:PredecessorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2018-01-01 2018-01-28 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:ThirdCustomerMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:ThirdCustomerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:FirstCustomerMember 2018-01-01 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember GLFH:SecondCustomerMember 2018-01-01 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcMember 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:ManufacturingAssetsMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:ManufacturingAssetsMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:VehiclesMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:VehiclesMember 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:ComputerSoftwareMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:ComputerSoftwareMember 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:CapitalizedLeasedEquipmentMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:CapitalizedLeasedEquipmentMember 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:FairValueInputsLevel1Member 2019-03-31 0001574676 us-gaap:FairValueInputsLevel2Member GLFH:SuccessorMember 2019-03-31 0001574676 us-gaap:FairValueInputsLevel3Member GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001574676 GLFH:SuccessorMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001574676 GLFH:LineOfCreditZeroTwoTwoOneMember 2018-01-29 0001574676 2018-01-29 0001574676 GLFH:LineOfCreditZeroTwoTwoOneMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:LineOfCreditZeroTwoTwoOneMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:LineOfCreditZeroTwoFourEightMember 2018-01-29 0001574676 GLFH:LineOfCreditZeroTwoFourEightMember 2018-01-01 2018-01-29 0001574676 GLFH:LineOfCreditZeroTwoFourEightMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:LineOfCreditZeroTwoFourEightMember GLFH:SuccessorMember 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:TakeuchiFinancialServicesMember 2019-02-13 0001574676 GLFH:SuccessorMember GLFH:TakeuchiFinancialServicesMember 2019-02-01 2019-02-13 0001574676 GLFH:SuccessorMember GLFH:TakeuchiFinancialServicesMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:TakeuchiFinancialServicesMember 2019-01-01 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcAndGeraldWNorderMember GLFH:PredecessorMember 2017-05-01 2017-05-02 0001574676 GLFH:FleauxSolutionsLlcAndGeraldWNorderMember GLFH:PredecessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcAndGeraldWNorderMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcAndBusinessFirstBankMember GLFH:PredecessorMember 2018-01-01 2018-01-20 0001574676 GLFH:FleauxSolutionsLlcAndBusinessFirstBankMember GLFH:PredecessorMember 2018-01-20 0001574676 GLFH:FleauxSolutionsLlcAndBusinessFirstBankMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcAndBusinessFirstBankMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcAndBusinessFirstBankMember GLFH:SuccessorMember 2023-01-01 2023-03-31 0001574676 GLFH:FleauxSolutionsLlcAndKdcPipelineMember GLFH:PredecessorMember 2018-01-01 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcAndKdcPipelineMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcAndKdcPipelineMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcGeneralMotorsFinancialEachOfTwoSecuredAutomobileLoansMember GLFH:PredecessorMember 2017-03-01 2017-03-29 0001574676 GLFH:FleauxSolutionsLlcGeneralMotorsFinancialEachOfTwoSecuredAutomobileLoansMember GLFH:PredecessorMember 2017-03-29 0001574676 GLFH:FleauxSolutionsLlcGeneralMotorsFinancialEachOfTwoSecuredAutomobileLoansMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcGeneralMotorsFinancialEachOfTwoSecuredAutomobileLoansMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcGeneralMotorsFinancialEachOfTwoSecuredAutomobileLoansMember GLFH:PredecessorMember 2019-01-01 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcTdAutoFinanceMember GLFH:PredecessorMember 2017-09-01 2017-09-28 0001574676 GLFH:FleauxSolutionsLlcTdAutoFinanceMember GLFH:PredecessorMember 2017-09-28 0001574676 GLFH:FleauxSolutionsLlcTdAutoFinanceMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcTdAutoFinanceMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcTdAutoFinanceMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcWesternEquipmentFinanceMember GLFH:PredecessorMember 2017-05-01 2017-05-04 0001574676 GLFH:FleauxSolutionsLlcWesternEquipmentFinanceMember GLFH:PredecessorMember 2017-05-04 0001574676 GLFH:FleauxSolutionsLlcWesternEquipmentFinanceMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcWesternEquipmentFinanceMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcWesternEquipmentFinanceMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcTakeuchiFinancialServicesMember GLFH:PredecessorMember 2017-08-01 2017-08-23 0001574676 GLFH:FleauxSolutionsLlcTakeuchiFinancialServicesMember GLFH:PredecessorMember 2017-08-23 0001574676 GLFH:FleauxSolutionsLlcTakeuchiFinancialServicesMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxSolutionsLlcTakeuchiFinancialServicesMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:FleauxSolutionsLlcTakeuchiFinancialServicesMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:OneNineNineSevenFordVanMember GLFH:PredecessorMember 2016-10-01 2016-10-31 0001574676 GLFH:OneNineNineSevenFordVanMember GLFH:PredecessorMember 2018-10-31 0001574676 GLFH:OneNineNineSevenFordVanMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:OneNineNineSevenFordVanMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:OneNineNineSevenFordVanMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:OneNineNineEightFordVanMember GLFH:PredecessorMember 2016-10-01 2016-10-31 0001574676 GLFH:OneNineNineEightFordVanMember GLFH:PredecessorMember 2016-10-31 0001574676 GLFH:OneNineNineEightFordVanMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:OneNineNineEightFordVanMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:OneNineNineEightFordVanMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:TwoZeroZeroOneSterlingTractorTruckMember GLFH:PredecessorMember 2017-02-01 2017-02-28 0001574676 GLFH:TwoZeroZeroOneSterlingTractorTruckMember GLFH:PredecessorMember 2017-02-28 0001574676 GLFH:TwoZeroZeroOneSterlingTractorTruckMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:TwoZeroZeroOneSterlingTractorTruckMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:TwoZeroZeroOneSterlingTractorTruckMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:TwoZeroOneFourChevyTruckMember GLFH:PredecessorMember 2018-01-01 2018-12-31 0001574676 GLFH:TwoZeroOneFourChevyTruckMember GLFH:PredecessorMember 2018-12-31 0001574676 GLFH:TwoZeroOneFourChevyTruckMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:TwoZeroOneFourChevyTruckMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:TwoZeroOneFourChevyTruckMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:OneNineNineSevenFordEThreeFiveZeroMember GLFH:PredecessorMember 2017-03-01 2017-03-31 0001574676 GLFH:OneNineNineSevenFordEThreeFiveZeroMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:OneNineNineSevenFordEThreeFiveZeroMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:DozerExcavatorTractorAndBackhoeMember GLFH:PredecessorMember 2017-03-01 2017-03-31 0001574676 GLFH:DozerExcavatorTractorAndBackhoeMember GLFH:PredecessorMember 2017-03-31 0001574676 GLFH:DozerExcavatorTractorAndBackhoeMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:DozerExcavatorTractorAndBackhoeMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:DozerExcavatorTractorAndBackhoeMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-06-01 2017-06-08 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-06-08 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2018-06-08 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-12-10 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-01-01 2017-12-31 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-11-01 2017-11-20 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-12-01 2017-12-13 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2017-12-01 2017-12-20 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2018-01-01 2018-01-16 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2018-01-01 2018-01-29 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2018-01-01 2018-01-31 0001574676 GLFH:JuneTwoZeroOneSevenNoteMember 2018-02-01 2018-02-05 0001574676 GLFH:JulyTwoZeroOneSevenNoteMember 2017-07-05 0001574676 GLFH:JulyTwoZeroOneSevenNoteMember 2017-07-01 2017-07-05 0001574676 GLFH:JulyTwoZeroOneSevenNoteMember 2018-02-01 2018-02-05 0001574676 GLFH:JulyTwoZeroOneSevenNoteMember 2018-02-01 2018-02-08 0001574676 GLFH:JulyTwoZeroOneEightNoteMember 2018-07-10 0001574676 GLFH:JulyTwoZeroOneEightNoteMember 2018-07-01 2018-07-10 0001574676 GLFH:JulyTwoZeroOneEightNoteMember 2018-12-31 0001574676 GLFH:JulyTwoZeroOneEightNoteMember 2019-01-01 2019-03-31 0001574676 GLFH:AugustTwoZeroOneEightNoteMember 2018-08-22 0001574676 GLFH:AugustTwoZeroOneEightNoteMember 2018-08-01 2018-08-22 0001574676 GLFH:SuccessorMember GLFH:AugustTwoZeroOneEightNoteMember 2018-03-31 0001574676 GLFH:AugustTwoZeroOneEightNoteMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputExpectedDividendRateMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputDiscountRateMember srt:MinimumMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputDiscountRateMember srt:MaximumMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2019-03-31 0001574676 GLFH:SuccessorMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2019-03-31 0001574676 us-gaap:PreferredClassAMember GLFH:SuccessorMember 2019-03-31 0001574676 us-gaap:PreferredClassBMember GLFH:SuccessorMember 2019-03-31 0001574676 us-gaap:PreferredClassAMember GLFH:PredecessorMember 2016-01-16 2016-12-16 0001574676 us-gaap:PreferredClassBMember GLFH:PredecessorMember 2016-01-01 2016-12-31 0001574676 us-gaap:PreferredClassAMember GLFH:PredecessorMember 2017-01-01 2017-03-31 0001574676 us-gaap:PreferredClassAMember GLFH:PredecessorMember 2017-04-01 2017-06-30 0001574676 us-gaap:PreferredClassAMember GLFH:PredecessorMember 2017-07-01 2017-09-30 0001574676 us-gaap:PreferredClassAMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 us-gaap:PreferredClassBMember GLFH:SuccessorMember 2019-01-01 2019-03-31 0001574676 GLFH:PredecessorMember 2018-01-01 2018-01-16 0001574676 GLFH:PredecessorMember 2018-01-16 0001574676 GLFH:PredecessorMember 2018-01-01 2018-01-29 0001574676 GLFH:PredecessorMember 2018-01-29 0001574676 GLFH:SuccessorMember 2018-01-01 2018-01-31 0001574676 GLFH:SuccessorMember 2018-01-31 0001574676 GLFH:SuccessorMember GLFH:JuneTwoZeroOneSevenPowerUpLendingNoteOneMember 2018-02-01 2018-02-05 0001574676 GLFH:SuccessorMember GLFH:JuneTwoZeroOneSevenPowerUpLendingNoteOneMember 2018-02-05 0001574676 GLFH:SuccessorMember GLFH:JulyTwoZeroOneSevenPowerUpLendingNoteOneMember 2018-02-01 2018-02-05 0001574676 GLFH:SuccessorMember GLFH:JulyTwoZeroOneSevenPowerUpLendingNoteOneMember 2018-02-05 0001574676 GLFH:SuccessorMember 2018-02-01 2018-02-15 0001574676 us-gaap:PreferredClassBMember GLFH:FleauxSolutionsLlcAndFleauxServicesLlcMember 2018-01-01 2018-01-28 0001574676 GLFH:MrJamesKetnerMember 2016-11-01 2016-11-04 0001574676 GLFH:MrJamesKetnerMember 2016-11-04 0001574676 GLFH:MrJamesKetnerMember 2016-12-31 0001574676 GLFH:MrJamesKetnerMember 2017-01-01 2017-12-31 0001574676 GLFH:PredecessorMember GLFH:MrJamesKetnerMember 2017-12-31 0001574676 GLFH:MrJamesKetnerMember 2018-01-01 2018-01-29 0001574676 GLFH:SuccessorMember GLFH:MrJamesKetnerMember 2018-01-30 2018-12-31 0001574676 GLFH:SuccessorMember GLFH:MrJamesKetnerMember 2019-03-31 0001574676 GLFH:SuccessorMember GLFH:MrJamesKetnerMember 2018-12-31 0001574676 GLFH:FleauxServicesOfLouisanaLlcMember GLFH:PredecessorMember 2017-01-01 2017-12-31 0001574676 GLFH:FleauxServicesOfLouisanaLlcMember GLFH:SuccessorMember 2018-01-30 2018-12-31 0001574676 GLFH:FleauxServicesOfLouisanaLlcMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:FleauxServicesOfLouisanaLlcMember GLFH:SuccessorMember 2019-03-31 0001574676 GLFH:FleauxServicesOfLouisanaLlcMember GLFH:SuccessorMember 2018-12-31 0001574676 srt:OfficerMember GLFH:PredecessorMember 2018-01-01 2018-01-28 0001574676 GLFH:SuccessorMember srt:OfficerMember 2018-01-30 2018-12-31 0001574676 GLFH:SuccessorMember srt:OfficerMember 2019-01-01 2019-03-31 0001574676 GLFH:SuccessorMember srt:OfficerMember 2019-02-01 2019-02-28 0001574676 srt:OfficerMember GLFH:SuccessorMember 2019-03-31 0001574676 srt:OfficerMember GLFH:SuccessorMember 2018-12-31 0001574676 GLFH:DavidLeimbrookMember us-gaap:PreferredClassBMember GLFH:SuccessorMember 2018-01-01 2018-01-29 0001574676 GLFH:ChristopherRyanMarloweMember us-gaap:PreferredClassBMember GLFH:SuccessorMember 2018-01-01 2018-01-29 0001574676 us-gaap:PreferredClassBMember GLFH:SuccessorMember 2018-01-01 2018-01-29 0001574676 GLFH:SuccessorMember 2019-04-01 0001574676 GLFH:PredecessorMember 2018-01-01 2018-01-31 0001574676 GLFH:SuccessorMember 2019-05-30 2019-06-01 0001574676 GLFH:SuccessorMember 2019-08-31 0001574676 GLFH:SuccessorMember GLFH:LaNellArmourMember 2019-11-18 0001574676 GLFH:SuccessorMember 2020-03-11 0001574676 GLFH:SuccessorMember 2019-10-01 0001574676 GLFH:SuccessorMember GLFH:PowerUpMember 2019-10-10 0001574676 GLFH:SuccessorMember 2019-12-01 2019-12-18 0001574676 GLFH:SuccessorMember GLFH:JamesKetnerMember 2020-12-01 2020-12-13 0001574676 GLFH:SuccessorMember 2020-01-31 0001574676 GLFH:SuccessorMember 2021-06-01 2021-06-25 0001574676 GLFH:SuccessorMember GLFH:TyszkowMember 2021-06-01 2021-06-25 0001574676 GLFH:SuccessorMember 2021-09-01 2021-09-20 0001574676 GLFH:SuccessorMember 2022-04-30 0001574676 GLFH:SuccessorMember 2024-08-01 2024-08-24 0001574676 GLFH:SuccessorMember 2024-07-24 0001574676 GLFH:SuccessorMember 2024-07-01 2024-07-24 0001574676 GLFH:SuccessorMember us-gaap:SeriesBPreferredStockMember 2024-09-08 0001574676 GLFH:SuccessorMember us-gaap:SeriesBPreferredStockMember 2024-09-01 2024-09-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure GLFH:Decimal

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

 

Commission File Number 001-10346

 

 

Galenfeha, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada 46-2283393
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

4362 Mahan Drive

Tallahassee, FL 32308

(Address of principal executive offices) (Zip code)

 

954-494-7934

(Registrant’s telephone number, including area code)

 

420 Throckmorton Street, Suite 200

Fort Worth, Texas 76102

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐  
Non-Accelerated Filer Smaller Reporting Company Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of November 18, 2024, there were 97,525,679 shares of the registrant’s common stock outstanding, each with a par value of $0.001.

 

 

 

 

 

 

TABLE OF CONTENTS

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019

 

PART I FINANCIAL INFORMATION
 
ITEM 1. - FINANCIAL STATEMENTS  
   
Consolidated Financial Statements Table of Contents F-1
   
ITEM 2. - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 3
ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 6
ITEM 4. - CONTROLS AND PROCEDURES 6
   
PART II OTHER INFORMATION
 
ITEM 1. - LEGAL PROCEEDINGS 6
ITEM 1A. - RISK FACTORS 6
ITEM 2. - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 7
ITEM 3. - DEFAULTS UPON SENIOR SECURITIES 7
ITEM 4. - MINE SAFETY DISCLOSURES 7
ITEM 5. - OTHER INFORMATION 7
ITEM 6. - EXHIBITS 7
   
SIGNATURES 7

 

 

 

 

Galenfeha, Inc.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

  Page
Consolidated Balance Sheets (Unaudited) F-2
   
Consolidated Statements of Operations (Unaudited) F-3
   
Consolidated Statements of Cash Flows (Unaudited) F-5
   
Notes to Unaudited Consolidated Financial Statements F-6

 

F-1

 

 

Galenfeha, Inc.

Consolidated Balance Sheets

(Unaudited)

 

           
   March 31, 2019   December 31, 2018 
   (Successor)   (Successor) 
         
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $20,644   $181,645 
Marketable securities   102,000    108,150 
Accounts receivable   983,941    815,266 
Inventory   157,751    164,978 
Total current assets   1,264,336    1,270,039 
           
Property and equipment, net of accumulated depreciation   758,999    733,379 
Right of use assets, operating leases   103,369    - 
Goodwill   286,497    286,497 
           
TOTAL ASSETS  $2,413,201   $2,289,915 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
CURRENT LIABILITIES          
Accounts payable and accrued liabilities  $485,379   $492,805 
Lines of credit payable   640,418    639,841 
Note payable   148,602    316,546 
Convertible notes payable, net of discount   11,409    182,507 
Short-term non-secured debt   60,000    60,000 
Due to officer and related parties   352,144    327,144 
Right of use liabilities, operating leases, current portion   88,025    - 
Right of use liabilities, finance leases, current portion   162,952    - 
Derivative liabilities   90,727    - 
Total current liabilities   2,039,656    2,018,843 
           
Right of use liabilities, operating leases   31,344    - 
Right of use liabilities, finance leases   75,720    - 
Long term notes payable   240,216    294,565 
Total liabilities   2,386,936    2,313,408 
           
STOCKHOLDERS’ EQUITY (DEFICIT)          
Preferred stock 
Preferred A shares: Authorized: 20,000,000 shares, $0.001  par value, 19,300,000 and 7,300,000 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
   19,300    7,300 
Preferred B shares: Authorized: 30,000,000 shares, $0.001  Par value, 0 and 27,347,563 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively   -    27,348 
Common stock 
Authorized: 150,000,000 common shares, $0.001 par value,  95,944,216 and 72,300,000 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
   95,945    72,300 
Additional paid-in capital   4,003,287    3,709,081 
Accumulated deficit   (4,092,267)   (3,839,522)
Total stockholders’ equity (deficit)   26,265    (23,493)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $2,413,201   $2,289,915 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-2

 

 

Galenfeha, Inc.

Consolidated Statements of Operations

(Unaudited)

 

                
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28, 2018 
   (Successor)   (Successor)   (Predecessor) 
             
Revenues  $1,007,082   $708,126   $412,416 
Less: Cost of Sales   264,433    206,395    45,626 
                
Operating Expenses:               
General and administrative   351,599    90,994    107,031 
Payroll expenses   302,343    178,117    64,672 
Professional fees   67,876    25,699    375 
Depreciation and amortization expense   39,929    54,784    27,631 
Total operating expenses   761,747    349,594    199,709 
                
Income (loss) from operations   (19,098)   152,137    167,081 
                
Other (expense) income:               
Miscellaneous income (expense)   (1,391)   667    - 
Realized loss on sale of investments   (10,994)   (7,590)   - 
Unrealized gain (loss) on investments   33,295    (9,912)   - 
Interest expense   (177,285)   (66,834)   (9,969)
Gain (loss) on derivative instruments   (77,272)   102,604    - 
Total other (expense) income   (233,647)   18,935    (9,969)
                
Net income (loss)  $(252,745)  $171,072   $157,112 
                
Net income (loss) per share, basis and diluted  $(0.00)  $0.00      
                
Weighted average number of common shares outstanding, basic and diluted   89,929,857    72,153,253      

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-3

 

 

Galenfeha, Inc.

Consolidated Statements of Equity (Deficit)

(Unaudited)

 

                                                   
   Member                       Additional   Total     
   Contributions   Preferred Series A   Preferred Series B   Common Stock   Paid-in   Accumulated   Equity 
   (draws)   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   (Deficit) 
                                         
Balance - December 31, 2017 (Predecessor)  $(70,040)   -   $-    -   $-    -   $-   $-   $(374,121)  $(444,161)
                                                   
Net income   -    -    -    -    -    -    -    -    157,112    157,112 
                                                   
Balance - January 28, 2018 (Predecessor)   (70,040)   -    -    -    -    -    -    -    (217,009)   (287,049)
                                                   
Balance - January 29, 2018 (Successor)  $-    7,300,000   $7,300    27,347,563   $27,348    70,399,716   $70,399   $3,643,537   $(3,923,978)  $(175,394)
                                                   
Conversion debt to shares   -    -    -    -    -    1,923,077    1,923    10,497    -    12,420 
                                                   
Repurchase and cancellation of common shares   -    -    -    -    -    (22,793)   (22)   (891)   -    (913)
                                                   
Derivative liability extinguished on conversion   -    -    -    -    -    -    -    55,938    -    55,938 
                                                   
Net income   -    -    -    -    -    -    -    -    171,072    171,072 
                                                   
Balance - March 31, 2018 (Successor)  $-    7,300,000   $7,300    27,347,563   $27,348    72,300,000   $72,300   $3,709,081   $(3,752,906)  $63,123 
                                                   
Balance – December 31, 2018 (Successor)  $-    7,300,000   $7,300    27,347,563   $27,348    72,300,000   $72,300   $3,709,081   $(3,839,522)  $(23,493)
                                                   
Conversion debt to shares   -    -    -    -    -    8,296,653    8,297    124,703    -    133,000 
                                                   
Derivative liability extinguished on conversion   -    -    -    -    -    -    -    169,503    -    169,503 
                                                   
 Preferred Series B converted to common stock   -    -    -    (15,347,563)   (15,348)   15,347,563    15,348    -    -    - 
                                                   
 Preferred Series B converted to Preferred Series A   -    12,000,000    12,000    (12,000,000)   (12,000)   -    -    -    -    - 
                                                   
Net loss   -    -    -    -    -    -    -    -    (252,745)   (252,745)
                                                   
Balance - March 31, 2019 (Successor)  $-    19,300,000   $19,300    -   $-    95,944,216   $95,945   $4,003,287   $(4,092,267)  $26,265 

 

F-4

 

 

Galenfeha, Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

                
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28,2018 
   (Successor)   (Successor)   (Predecessor) 
             
CASH FLOWS FROM OPERATING ACTIVITIES               
                
Net income (loss)  $(252,745)  $171,072   $157,112 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:               
Depreciation and amortization   39,929    54,784    27,631 
(Gain) Loss on derivative instruments   77,272    (102,604)   - 
Amortization for debt discounts on notes payable and convertible notes   144,860    30,956    - 
Amortization of right of use assets, operating leases   17,679   -    - 
Bad debt expense   144,658    -    - 
Realized losses on investments   10,994    7,590    - 
Unrealized (gains) losses on investments   (33,295)   9,912    - 
Changes in operating assets and liabilities:               
Accounts receivable   (313,333)   62,391    (284,592)
Due from related party   -    (4,000)   18,000 
Inventory   7,227    (60,000)   - 
Prepaid expenses and other current assets   -    (93,686)   - 
Accounts payable and accrued liabilities   10,125    (41,068)   35,930 
Right of use liabilities, operating leases   (19,679   -    - 
Net cash provided by (used in) operating activities   (166,308)   35,347    (45,919)
                
CASH FLOWS FROM INVESTING ACTIVITIES               
Repurchase and cancellation of common shares   -    (913)   - 
Sale and purchases of investments, net   28,451    30,418    - 
Cash assumed in acquisition of subsidiary   -    171,703    - 
Net cash provided by (used in) investing activities   28,451    201,208    - 
                
CASH FLOWS FROM FINANCING ACTIVITIES               
                
Proceeds from lines of credit   657,000    108,030    627,147 
Payments on lines of credit   (656,423)   -    (378,897)
Payments on other loans payable   -    (100,348)   - 
Payments on notes payable and capital leases   (48,721)   (144,861)   (27,415)
Proceeds on liabilities due to officer and related parties   50,000   300,000    35,000 
Payments on liabilities due to officer and related parties   (25,000   (28,500)   (38,561)
Principal payments on convertible debenture contracts   -    (21,840)   - 
Payments on margin loan   -    (14,203)   - 
Net cash provided by (used in) financing activities   (23,144)   98,278    217,274 
                
CHANGE IN CASH AND CASH EQUIVALENTS   (161,001)   334,833    171,355 
                
Cash and cash equivalents at beginning of period   181,645    22,162    348 
                
Cash and cash equivalents at end of period  $20,644   $356,995   $171,703 
                
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION               
                
Cash paid for :               
Interest  $18,854   $34,787   $7,725 
Income Taxes  $-   $-   $- 
Non-Cash Transactions               
                
Common stock issued for debt conversion  $133,000   $12,420   $- 
Derivative liability extinguished on conversion  $169,503   $55,938   $- 
Debt discount from issuance of new derivative liabilities  $182,958   $-   $51,853 
Initial recognition of ROU assets and liabilities due to adoption of ASC 842  $139,048   $-   $- 
Finance leases reclassified out of notes payable  $260,137   $-   $- 
Preferred Series B shares converted into common shares  $15,348   $-   $- 
Preferred Series B shares converted into Preferred Series A shares  $12,000   $-   $- 
Fixed assets purchased through accounts and notes payable  $65,549   $-   $- 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

F-5

 

 

Galenfeha, Inc.

Notes to Consolidated Financial Statements

March 31, 2019

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Galenfeha was incorporated on March 14, 2013 in the state of Nevada. Our corporate office is located at 420 Throckmorton Street, Suite 200, Ft. Worth Texas 76102, and our telephone number is 1-817-945-6448. Our website is www.galenfeha.com.

 

On January 29, 2018, the Company acquired substantially all of the operating assets of Fleaux Solutions, LLC, a Louisiana Limited Liability Company (the "Acquisition") a Company with common officers and directors. There was no common majority ownership between the Company and Fleaux Solutions, LLC. Fleaux Solutions, LLC is engaged in the business of water, utility, and sewage construction. Upon the closing of the Acquisition, the Company received substantially all of the operating assets of Fleaux Solutions, LLC, consisting of cash on hand, inventory, accounts receivable, and fixed assets. There are common directors/officers of Fleaux Solutions, LLC with Galenfeha, Inc. and no common majority control.

 

The purchase price of the operating assets of Fleaux Solutions, LLC was a cash payment of $1. In addition, the Company assumed $2,155,331 of scheduled liabilities.

 

The Company accounted for its acquisition of the operating assets of Fleaux Solutions, LLC using the acquisition method of accounting. Fleaux Solutions cash on hand, inventories, accounts receivable, and fixed assets acquired and liabilities assumed were recorded based upon their estimated fair values as of the closing date of the Acquisition. The excess of purchase price over the value of the net assets acquired was recorded as goodwill. (See Note 4)

 

A condensed version of our 2019 Statement of Work is as follows:

 

1. Explore investments both private and public
2. Develop new technologies for product development, engineering, and manufacturers
3. Formulate applications for new products recently developed
4. Commercialize new technology and products

 

BASIS OF PRESENTATION

 

The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United States (See Note 2 regarding the assumption that the Company is a “going concern”). Certain prior period amounts have been reclassified to conform to current period presentation.

 

The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2019, and for all periods presented herein, have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these unaudited interim financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited financial statements included in its Form 10-K filed with the Securities and Exchange Commission. The results of operations for the period ended March 31, 2019 are not necessarily indicative of the operating results for the full year.

 

F-6

 

 

The basis of presentation is not consistent between the successor and predecessor entities and the financial statements are not presented on a comparable basis. As a result, the accompanying consolidated statements of operations, cash flows and comprehensive income (loss) are presented for two different reporting entities:

 

The term “Successor” relates to the combined entities financial periods and balance sheets succeeding the Acquisition; the term “Predecessor” relates to the financial of Fleaux Solutions, LLC periods preceding the Acquisition (prior to January 29, 2018).

 

Unless otherwise indicated, the “Company” as used throughout the remainder of the notes, refers to both the Successor and Predecessor.

 

Correction of Previously Reported Interim Information

 

During the audit of the Company’s consolidated financial statements for the year ended December 31, 2018, the Company identified errors related to the Predecessor’s inventory accounting, accounts receivable, derivatives depreciation of property and equipment, accounting for capital and operating leases and unrecorded liabilities.

 

This resulted in adjustments to the previously reported amounts in the unaudited financial statements of the Company for the period from January 29, 2018 through March 31, 2018 (Successor). In accordance with the SEC’s Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), the Company evaluated these errors and, based on an analysis of quantitative and qualitative factors, determined that the errors were immaterial to the prior reporting periods affected. Therefore, as permitted by SAB 108, the Company corrected, in the current filing, previously reported unaudited results of the Company for the period from January 29, 2018 through March 31, 2018 (Successor)

 

The table below summarizes the impact on the affected periods:

 

               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Operations  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cost of sales  $219,423   $(13,028)  $206,395 
General and administrative   92,464    (1,470)   90,994 
Payroll expenses   197,939    (19,822)   178,117 
Professional fees   29,320    (3,621)   25,699 
Depreciation and amortization   40,710    14,074    54,784 
Total operating expenses   360,433    (10,839)   349,594 
Income from operations   128,270    23,867    152,137 
Rental income-related party   6,000    (6,000)   - 
Miscellaneous income   36    631    667 
Realized gain (loss) on sale of investments   (762)   (6,828)   (7,590)
Unrealized gain (loss) on investments   (3,030)   (6,882)   (9,912)
Gain (loss) on derivative instruments   (105,284)   207,888    102,604 
Interest expense   (63,836)   (2,998)   (66,834)
Total other income (expense)   (166,876)   185,811    18,935 
Net income (loss)   (38,606)   209,678    171,072 

Net income (loss) per share

  $(0.00)  $

0.00

   $0.00 
Weighted average number of common shares outstanding   69,937,803    2,215,450    72,153,253 

 

F-7

 

 

               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Cash Flows  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cash Flows from Operating Activities               
Net income (loss)  $(38,606)  $209,678   $171,072 
Amortization of debt discount   30,925    31    30,956 
Realized losses on sale of investments   762    6,828    7,590 
Unrealized losses on investments   3,030    6,882    9,912 
(Gain) loss on derivative instruments   105,284    (207,888)   (102,604)
Depreciation and amortization   40,710    14,074    54,784 
Accounts receivable   57,391    5,000    62,391 
Due from related party   (1,000)   (3,000)   (4,000)
Prepaid expenses and other current assets   (62,769)   (30,917)   (93,686)
Accounts payable and accrued liabilities   (30,225)   (10,843)   (41,068)
Net cash used in operating activities   45,502    (10,155)   35,347 
                
Cash Flows from Investing Activities               
Sales and purchases of investments, net   36,765    (6,347)   30,418 
Net cash provided by investing activities   207,555    (6,347)   201,208 
                
Cash Flows from Financing Activities               
Payments on notes payable   (161,363)   16,502    (144,861)
Proceeds on liabilities due to officer and related parties   -    300,000    300,000 
Proceeds from other loans payable   300,000    (300,000)   - 
Net cash provided by financing activities   81,776    16,502    98,278 

 

NOTE 2 - GOING CONCERN

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has a working capital deficit and limited cash flows from operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the accompanying unaudited interim consolidated financial statements are issued. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to achieve a level of profitability. The Company intends on financing its future development activities and its working capital needs largely from the sale of public equity securities with some additional funding from other traditional financing sources, including term notes until such time that funds provided by operations are sufficient to fund working capital requirements. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Fleaux Solutions, LLC. All significant inter-company accounts and transactions have been eliminated.

 

USE OF ESTIMATES

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions also affect the reported amounts of revenues, costs, and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

F-8

 

 

REVENUE RECOGNITION

 

Prior to January 1, 2018, the Company recognized revenue when all of the following conditions were satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of its fees is reasonably assured. pursuant to the guidance provided by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 605.

 

On January 1, 2018, The Company adopted FASB ASC Topic 606, Revenue from Contracts with Customers. The Company primarily earns revenue from services related to sewage and waste water construction projects. Revenue is recognized when control of the services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for the services.

 

Revenue is recognized based on the following five step model:

 

  Identification of the contract with a customer
  Identification of the performance obligations in the contract
  Determination of the transaction price
  Allocation of the transaction price to the performance obligations in the contract
  Recognition of revenue when, or as, the Company satisfies a performance obligation

 

Performance Obligations

 

Revenues are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has received the benefit of the services. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with a customer. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time as services are provided.

 

Incidental items that are immaterial in the context of the contract are recognized as expense. The payment terms between invoicing and when payment is due are less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

 

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

 

Contract Liabilities

 

At a given point in time, the Company may have collected payment for future services to be provided. These transactions are deferred until the services are provided and control transfers to the customer, and the performance obligation is considered complete. At March 31, 2019 and December 31, 2018 there was no revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

F-9

 

 

Contract Costs

 

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

Critical Accounting Estimates

 

Estimates may be used to determine the amount consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

 

Disaggregation of Revenue

 

The following table presents our revenues disaggregated by revenue source:

 

               
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28, 2018 
   (Successor)   (Successor)   (Predecessor) 
             
Pre and Post CCTV  $85,582   $163,699   $26,816 
Point Repairs   27,450    44,060    - 
Manhole Rehabilitation   16,400    157,941    256,300 
Service Lateral Reconnect   213,300    82,001    31,700 
Cosmic Service Lateral Lining   664,350    260,425    97,600 
Total Revenue  $1,007,082   $708,126   $412,416 

 

Pre and Post CCTV consists of cleaning wastewater lines. Point Repairs consists of an excavator used to find a marked deviated in existing wastewater pipe and repairs and then made to the line. Manhole Rehabilitation consists of lining the manhole interiors, internal sealing of the joint area, and reconstructing manhole benches and channels. Service Lateral Reconnect consists of an excavator used to dig where a service needs reconnecting to the main pipe and the repairs are then made to that line.

 

Concentrations

 

For the three months ended March 31, 2019 (Successor); one customer accounted for $433,515 or 43% of our total revenue, one customer accounted for $393,833 or 39% of our total revenue, and one customer accounted for $176,078 or 17% of our total revenue.

 

For the period from January 29, 2018 through March 31, 2018 (Successor); $642,507 or 91% of our total revenue came from one customer.

 

For the period from January 1, 2018 through January 29, 2018 (Predecessor); $256,334 or 62% of our total revenue came from one customer and $136,937 or 33% came from one other customer.

 

F-10

 

 

CASH AND CASH EQUIVALENTS

 

All cash, other than held in escrow, is maintained with a major financial institution in the United States. Deposits with this bank may exceed the amount of insurance provided on such deposits. Temporary cash investments with an original maturity of three months or less are considered to be cash equivalents.

 

ACCOUNTS RECEIVABLE

 

Accounts receivable represents the uncollected portion of amounts recorded as revenues. Management performs periodic analyses to evaluate all outstanding accounts receivable to estimate an allowance for doubtful accounts that may not be collectible, based on the best facts available to management. Management considers historical collection patterns, accounts receivable aging trends and specific identification of disputed invoices in its analyses. After all reasonable attempts to collect a receivable have failed, the receivable is directly written off. As of March 31, 2019 and December 31, 2018 (Successor), the balance of the allowance for doubtful accounts was $144,658 and $0, respectively.

 

As of March 31, 2019 (Successor), $442,659 or 45% was from a single customer, $397,457 or 40% was from another single customer, and $135,898 or 14% was from another single customer. As of December 31, 2018 (Successor), $564,884 or 69% was from a single customer, and $155,159 or 19% was from another single customer.

 

INVENTORIES

 

Inventories are stated at the lower of cost, using an average cost method, or net realizable value.

 

MARKETABLE SECURITIES

 

The Company reports investments in marketable securities at fair value on a recurring basis in accordance with ASC 820. Realized and unrealized gains and losses on equity securities are included in net income (loss). Equity securities are periodically reviewed for impairment using both quantitative and qualitative criteria.

 

PROPERTY AND EQUIPMENT

 

Property and equipment is recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives of two to ten years for furniture, fixtures, and equipment and forty years for improvements. Expenditures for repairs and maintenance are charged to expense as incurred.

 

LONG-LIVED ASSETS

 

The Company reviews and evaluates long-lived assets for impairment when events or changes in circumstances indicate the related carrying amounts may not be recoverable. An impairment loss is recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount. When impairment is identified, the carrying amount of the asset is reduced to its estimated fair value. Assets to be disposed of are recorded at the lower of net book value or fair market value less cost to sell at the date management commits to a plan of disposal. There were no impairment losses recognized in any period presented.

 

GOODWILL

 

Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value of the identifiable net assets acquired. In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill and other intangibles with indefinite useful lives are not amortized but tested for impairment annually or more frequently when events or circumstances indicates that the carrying value of a reporting unit more likely than not exceeds its fair value. The goodwill impairment test is applied by performing a qualitative assessment before calculating the fair value of the reporting unit. If, on the basis of qualitative factors, it is considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

 

F-11

 

 

The first step involves comparing the fair value of a company's reporting units to their carrying amount. If the fair value of the reporting unit is determined to be greater than its carrying amount, there is no impairment. If the reporting unit's carrying amount is determined to be greater than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the carrying value of goodwill. If the implied fair value of the goodwill is less than the carrying value of the goodwill, an impairment loss equivalent to the difference is recorded. The Company performed a qualitative assessment and determined no impairment of goodwill was necessary during 2018.

 

The Company recognizes an acquired intangible asset apart from goodwill whenever the intangible asset arises from contractual or other legal rights, or when it can be separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged, either individually or in combination with a related contract, asset or liability. Such intangibles are amortized over their useful lives. Impairment losses are recognized is the carrying amount of an intangible asset subject to amortization is not recoverable from expected future cash flows and its carrying amount exceeds its fair value.

 

ADVERTISING EXPENSES

 

Advertising expenses are expensed as incurred. The Company expensed advertising costs of $6,346 for the three months ended March 31, 2019. The Company expensed advertising costs of $0 for the period from January 29, 2018 to March 31, 2018 (Successor), $0 for the period from January 1, 2018 to January 28, 2018 (Predecessor), respectively.

 

DEFERRED INCOME TAXES AND VALUATION ALLOWANCE

 

The Company accounts for income taxes under FASB ASC 740 Topic “Income Taxes.” Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets were recognized at March 31, 2019 or December 31, 2018 (Successor).

 

The Predecessor was organized as a limited liability company and is taxed as a partnership for U.S. income tax purposes. As such the Predecessor is not subject to U.S. income taxes.

 

NET INCOME (LOSS) PER COMMON SHARE

 

Net income (loss) per share is calculated in accordance with FASB ASC 260 topic, “Earnings Per Share.” The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding. Dilutive potential common shares are additional common shares assumed to be exercised.

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding for the three months ended March 31, 2019, and the period from January 29, 2018 through March 31, 2018 (Successor).

 

F-12

 

 

FAIR VALUE ACCOUNTING

 

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC 820, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The three levels of the fair value hierarchy are described below:

 

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The Company utilized level 3 inputs to estimate the fair value of its derivative instruments using the Black-Scholes Option Pricing Model. There were no outstanding assets or liabilities measured on a recurring basis at March 31, 2019 or December 31, 2018 (Successor) other than marketable securities and derivative liabilities (see note 6 and note 9).

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

In preparing the financial statements, management considered all new pronouncements through the date of the report.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

 

On adoption, the Company recognized additional operating liabilities of $139,048, with a Right of Use assets of $121,048 and reducing deferred rent by $18,000 based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating leases. The Company’s existing capital leases under ASC 840 are classified as finance leases under ASC 842, with a total finance liability of $260,137 at adoption. See Note 14 for additional information on leases.

 

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities. The Company also made an accounting policy election to combine lease and non-lease components of operating leases for all asset classes.

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, which aligns the accounting for share-based payment awards issued to employees and nonemployees. Under ASU No. 2018-07, the existing employee guidance will apply to nonemployee share-based transactions (as long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution of compensation cost. The cost of nonemployee awards will continue to be recorded as if the grantor had paid cash for the goods or services. In addition, the contractual term will be able to be used in lieu of an expected term in the option-pricing model for nonemployee awards. The Company adopted the provisions of the guidance on January 1, 2019 with no material impact on the Company’s consolidated financial statements and disclosures.

 

F-13

 

 

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

NOTE 4 – ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY

 

On January 29, 2018, the Galenfeha Inc. acquired substantially all of the operating assets of Fleaux Solutions, LLC, a Louisiana Limited Liability Company (the "Acquisition"), a Company with common officers and directors. There was no common majority ownership between the Company and Fleaux Solutions, LLC. Fleaux Solutions, LLC is engaged in the business of water, utility, and sewage construction. Upon the closing of the Acquisition, the Company received substantially all of the operating assets of Fleaux Solutions, LLC, consisting of cash on hand, inventory, accounts receivable, and fixed assets. There are common directors/officers with Galenfeha, Inc. and no common “majority” control.

 

The purchase price of the operating assets of Fleaux Solutions, LLC was a cash payment of $1. In addition, the Company assumed $2,155,331 of scheduled liabilities.

 

The Company accounted for its acquisition of the operating assets of Fleaux Solutions, LLC using the acquisition method of accounting. Fleaux Solutions cash on hand, inventories, accounts receivable, and fixed assets acquired and liabilities assumed were recorded based upon their estimated fair values as of the closing date of the Acquisition. The excess of purchase price over the value of the net assets acquired was recorded as goodwill.

 

The following table summarizes the estimated fair values of the tangible and intangible assets acquired as of the date of acquisition:

 

     
   January 29, 2018 
Cash on hand  $171,703 
Accounts receivable   814,429 
Property and equipment   882,703 
Goodwill   286,497 
Total Assets Acquired   2,155,332 
Assumption of scheduled liabilities   2,155,331 
Net Assets Acquired  $1 

 

Goodwill is the excess of the purchase price over the fair value of the underlying net tangible and identifiable intangible assets. In accordance with applicable accounting standards, goodwill is not amortized but instead is tested for impairment at least annually or more frequently if certain indicators are present. The Company performed a qualitative assessment and determined there was no impairment of goodwill.

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost, less accumulated depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the related assets, ranging from three to forty years.

 

           
   March 31, 2019   December 31, 2018 
   (Successor)   (Successor) 
Manufacturing assets  $419,827   $354,278 
Vehicles and trailers   271,686    271,686 
Computer software   3,885    3,885 
Capitalized leased equipment   557,152    557,152 
    1,252,550    1,187,001 
           
Less accumulated depreciation   (493,551)   (453,622)
           
Property and equipment, net  $758,999   $733,379 

 

F-14

 

 

Depreciation expense related to property and equipment was $39,929, $54,784 and $27,631 for the three months ended March 31, 2019, the period from January 29, 2018 through March 31, 2018 (Successor), and the period from January 1, 2018 through January 28, 2018 (Predecessor), respectively.

 

NOTE 6 – INVESTMENTS

 

Marketable securities are accounted for on a specific identification basis. As of March 31, 2019, all of our marketable securities were invested in publicly traded equity holdings. Marketable securities were classified as current based on the percentage of the equity controlled by the Company as well as our intended use of the assets. The Successor recognized unrealized gain (loss) of $33,295 and ($9,912) for the three months ended March 31, 2019 and the period from January 29, 2018 through March 31, 2018. The Successor recognized realized losses of $10,994 and $7,590 for the three months ended March 31, 2019 and the period from January 29, 2018 through March 31, 2018.

 

The Company's assets measured at fair value on a recurring basis subject to the disclosure requirements of ASC 820 at March 31, 2019 and December 31, 2018, was as follows:

 

                    
   Quoted Prices in   Significant         
   Active Markets for   Other   Significant     
   Identical Assets   Observable   Unobservable     
   and Liabilities   Inputs   Inputs   Total 
   (Level 1)   (Level 2)   (Level 3)     
Assets                    
Marketable Securities as of March 31, 2019  $102,000   $ -   $ -   $102,000 
                     
Assets                    
Marketable Securities as of December 31, 2018  $108,150   $-   $-   $108,150 

 

NOTE 7 – NOTES PAYABLE AND CAPITAL LEASES

 

The Predecessor secured a line of credit with Gibsland Bank & Trust on March 22, 2017. The line of credit was secured with fixed assets financed. The balance on the line of credit was $173,561 as of December 31, 2017 (Predecessor). This line of credit was paid in full as of January 29, 2018.

 

The Company secured a line of credit (LOC #0221) of $500,000 on January 29, 2018 which is payable on demand. The line of credit is secured by all present and future inventory, all present and future accounts receivable, other receivables, contract rights, instruments, documents, notes, and all other similar obligation and indebtedness that may now and in the future be owed to the Company, and all general intangibles. The interest rate under this loan is the “Prime Rate” designated in the “Money Rates” section of the Wall Street Journal (the “Index”). The index currently is 4.500% per annum. Interest on the unpaid principal balance of this line will be calculated using a rate of 1.000 percentage points over the Index, resulting in an initial rate of 5.500% per annum. The loan is also secured by a personal guarantee executed by the members of Fleaux Solutions, LLC including Michael Trey Moore, Christopher Ryan Marlowe, Ray S. Moore, Jr., and Frank Neal Richard. On February 4, 2019, the Company extended the maturity date of this line of credit to April 1, 2019. On April 9, 2019, the Company extended the maturity date of this line of credit to June 1, 2019. The balance due under the line of credit was $491,638 and $491,061 as of March 31, 2019 and December 31, 2018, respectively.

 

F-15

 

 

The Company secured a second line of credit (LOC #0248) of $150,000 on January 29, 2018 with an original maturity of February 1, 2019. On February 4, 2019, the Company extended the maturity date of this line of credit to April 1, 2019. On April 9, 2019, the Company extended the maturity date of this line of credit to June 1, 2019. The line of credit is secured by all present and future inventory, all present and future accounts receivable, other receivables, contract rights, instruments, documents, notes, and all other similar obligation and indebtedness that may now and in the future be owed to the Company, and all general intangibles. The interest rate under this loan is the “Prime Rate” designated in the “Money Rates” section of the Wall Street Journal (the “Index”). The index currently is 5.500% per annum. Interest on the unpaid principal balance of this line will be calculated using a rate of 1.000 percentage points over the Index, resulting in an initial rate of 6.500% per annum. The balance due under the line of credit was $148,781 and $148,781 as of March 31, 2019 and December 31, 2018, respectively.

 

Additionally, both lines of credit are secured by deposit accounts held at the Grantor’s institution which had cash balances of $10,125 and $179,987 as of March 31, 2019 and December 31, 2018, respectively.

 

On February 13, 2019, the Company secured an excavator equipment loan in the amount of $65,548 with Takeuchi Financial Services. The note has an interest rate of 0.00%, payable in payments of $1,366 for 48 months. The outstanding balance on this note was $64,183 as of March 31, 2019. The Company repaid $1,366 during the three months ended March 31, 2019.

 

Notes Payable (Predecessor)

 

The Company assumed the debt of a loan payable executed between Fleaux Solutions, LLC and Gerald W. Norder on May 2, 2017. The proceeds received under the loan totaled $197,500. The loan is unsecured and doesn’t carry an interest rate but does charge the Company an initial loan fee of $17,500, bringing the initial balance due under the loan to equal $215,000. The balance due under the loan was $60,000 as of March 31, 2019 and December 31, 2018.

 

The Company assumed the debt of a Cosmic Equipment loan in the amount of $142,598 between Fleaux Solutions, LLC and Business First Bank. The loan has an interest rate of 5.50% payable in thirty-six payments of $4,311 with the first payment due on January 20, 2018 and the final payment due December 20, 2020. This loan is secured with the 2016 Chevrolet DRW Express asset owned by the Company. The loan is also secured by a personal guarantee executed by the members of Fleaux Solutions, LLC including Michael Trey Moore, Christopher Ryan Marlowe, and Ray S. Moore, Jr. The outstanding balance on this loan was $86,077 and $97,716 as of March 31, 2019 and December 31, 2018 (Successor) respectively. The Company repaid $11,639 during the three months ended March 31, 2019.

 

The Company assumed the debt of a loan in the amount of $65,000 between Fleaux Solutions, LLC and KDC Pipeline, which is controlled by a friend of an officer of Fleaux Solutions. The loan is unsecured, non-interest bearing, and payable on demand. The outstanding balance on this loan was $60,000 as of March 31, 2019 and December 31, 2018 (Successor), respectively.

 

The Company assumed the debt of two secured automobile loans of $53,311 a piece relating to the purchase of two Chevrolet Trucks executed between Fleaux Solutions, LLC & General Motors Financial on March 29, 2017. Both notes carry an interest rate of 7.75%, payable in payments of $928 for 72 months. The outstanding balance on each note was $38,882 and $40,888 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $2,005 on each note during the three months ended March 31, 2019.

 

The Company assumed the debt of a secured automobile loan in the amount of $53,075 between Fleaux Solutions, LLC & TD Auto Finance executed on September 28, 2017. The note has an interest rate of 5.89%, payable in payments of $1,021 for 60 months. The outstanding balance on this note was $39,676 and $42,158 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $2,481 on each note during the three months ended March 31, 2019.

 

The Company assumed the debt of a secured JET trailer loan in the amount of $43,618 between Fleaux Solutions, LLC & Western Equipment Finance executed on May 4, 2017. The note has an interest rate of 7.75%, payable in payments of $1,105 for 36 months, with $3,838 payable in advance. The outstanding balance on this note was $14,365 and $18,785 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $4,420 during the three months ended March 31, 2019.

 

F-16

 

 

The Company assumed the debt of a secured excavator equipment loan in the amount of $66,788 between Fleaux Solutions, LLC & Takeuchi Financial Services executed on August 23, 2017. The note has an interest rate of 0.00%, payable in payments of $1,113 for 60 months. The outstanding balance on this note was $46,752 and $50,091 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $3,339 during the three months ended March 31, 2019.

 

Obligations under Capital Leases (Predecessor)

 

In October of 2016, the Predecessor entered into a lease agreement for the purchase of a 1997 Ford Van, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 48 months and requires monthly payments of $1,063, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $60,415. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $40,421 and $43,610, respectively. The Company repaid $3,189 during the three months ended March 31, 2019.

 

In October of 2016, the Predecessor entered into a lease agreement for the purchase of a 1998 Ford Van, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 48 months and requires monthly payments of $2,118, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $122,188. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $80,270 and $86,617, respectively. The Company repaid $6,347 during the three months ended March 31, 2019.

 

In February of 2017, the Predecessor entered into a lease agreement for the purchase of a 2001 Sterling Tractor Truck, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 36 months and requires monthly payments of $888, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $31,236. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $18,249 and $20,912, respectively. The Company repaid $2,664 during the three months ended March 31, 2019.

 

In February of 2017, the Predecessor entered into a lease agreement for the purchase of a 2014 Chevy Truck, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 24 months and requires monthly payments of $986, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $25,175. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $8,980 and $11,938, respectively. The Company repaid $2,958 during the three months ended March 31, 2019.

 

In March of 2017, the Predecessor entered into a lease agreement for the purchase of a 1997 Ford E350, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 12 months and requires monthly payments of $17,770, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $215,136. As of March 31, 2019 and December 31, 2018, the outstanding balance under this capital lease was $35,364 and $35,364, respectively.

 

In March of 2017, the Predecessor entered into a lease agreement for the purchase of a Dozer, Excavator, Tractor, and Backhoe, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 36 months and requires monthly payments of $2,645, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $102,503. The equipment purchased under this capital lease was acquired from Osprey Oil & Gas, a related party Company with common ownership between the owners of Fleaux Solutions, LLC. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $54,508 and $62,442, respectively. The Company repaid $7,935 during the three months ended March 31, 2019.

 

F-17

 

 

The current maturities and five year debt schedule for the notes is as follows and includes all lines of credit payable, notes payable, capital leases, short-term non-secured debt and amounts due to officer and related parties:

 

     
2019  $1,419,372 
2020   173,250 
2021   44,028 
2022   35,215 
2023   8,187 
Total notes payable  $1,680,052 

 

Margin loans- (Successor)

 

From January 29, 2018 through March 31, 2018, the Company raised a total of $18,455 from a margin loan associated with its brokerage account and repaid $14,203 during the same period. As of March 31, 2019 and December 31, 2018, the company has a $0 balance in this margin loan account.

 

NOTE 8 – CONVERTIBLE LOANS

 

Prior to the Acquisition date of January 29, 2018, Galenfeha had the below unsecured convertible notes:

 

June 2017 Note

 

Effective June 8, 2017 the Company entered into a Convertible Promissory Note (“Power Up Note One”) with Power Up Lending Group, Ltd. pursuant to which the Company issued Power Up Lending Group, Ltd. a convertible note in the amount of $43,000. The maturity date is March 20, 2018.

 

On June 8, 2017 the Company received consideration of $40,000. In addition, the Company paid legal fees of $3,000 associated with the entering into this agreement and thus recognized a liability of $43,000 associated with the Power Up Note One. The Company recognized a discount of $3,000 on fees paid upon entering into this agreement. There were no additional borrowings under the Power Up Note One during the twelve months ended December 31, 2017. The Power Up Note carries an interest rate of 12% per annum from the Issue Date until the principal amount becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. Any amount of principal or interest on the Power Up Note which is not paid when due shall bear interest at the rate of 22% per annum from the due date thereof until the same is paid. Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed. Since no payments were made on this note on or before 180 days from the effective date of the note, accrued interest due was recorded in the amount of $4,029 on December 10, 2017. Interest paid under the Power Up Note One totaled $0 at December 31, 2017. The note was declared in default on November 20, 2017 with a default penalty of $21,500 added onto the principal. The default penalty was accounted for as interest expense as of December 31, 2017.

 

The Power Up Note provides Power Up Lending Group, Ltd. the right, to convert the outstanding balance (including accrued and unpaid interest) into shares of the Company’s common stock at 60% of the lowest trade price in the 15 trading days previous to the conversion, additional discounts may apply in the case that conversion shares are not deliverable or if the shares are ineligible. Power Up Lending Group, Ltd. shall have the right to convert at any time during the period beginning on the date which is one hundred eighty days following the date of this Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount, each in respect of the remaining outstanding principal amount of this Note. As a result of the derivatives calculation (see Note 9) an additional discount of $53,471 was recorded. On December 13, 2017, Power Up Lending converted $8,000 of the Power Up Note One into a total of 740,741 shares of Common Stock at a fair value of $0.0108 per share. On December 20, 2017, Power Up Lending converted $13,000 of the Power Lending Note One into a total of 2,166,667 shares of Common Stock at a fair value of $0.006 per share. On January 16, 2018, Power Up Lending converted $15,000 of the Power Up Note One into a total of 2,500,000 shares of Common Stock at a fair value of $0.006 per share. On January 29, 2018, Power Up Lending converted $15,000 of the Power Lending Note One into a total of 1,923,077 shares of Common Stock at a fair value of $0.0078 per share. On January 31, 2018, Power Up Lending converted $12,240 of the Power Up Note One into a total of 1,569,231 shares of Common Stock at a fair value of $0.0078 per share. On February 5, 2018, Power Up Lending converted $2,580 of the Power Lending Note One into a total of 492,308 shares of Common Stock at a fair value of $0.0078 per share.

 

F-18

 

 

July 2017 Note

 

Effective July 5, 2017 the Company entered into a Convertible Promissory Note (“Power Up Note Two”) with Power Up Lending Group, Ltd. pursuant to which the Company issued Power Up Lending Group, Ltd. a convertible note in the amount of $33,000. The maturity date is March 20, 2018.

 

On July 5, 2017 the Company received consideration of $30,000. In addition, the Company paid legal fees of $3,000 associated with the entering into this agreement and thus recognized a liability of $33,000 associated with the Power Up Note Two. The Company recognized a discount of $3,000 on fees paid upon entering into this agreement. There were no additional borrowings under the Power Up Note Two during the twelve months ended December 31, 2017. The Power Up Note Two carries an interest rate of 12% per annum from the Issue Date until the principal amount becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. Any amount of principal or interest on the Power Up Note which is not paid when due shall bear interest at the rate of 22% per annum from the due date thereof until the same is paid. Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed. The Company recognized accrued interest due under the Power Up Note Two totaling $2,800.

 

The Power Up Note Two provides Power Up Lending Group, Ltd. the right, to convert the outstanding balance (including accrued and unpaid interest) into shares of the Company’s common stock at 60% of the lowest trade price in the 15 trading days previous to the conversion, additional discounts may apply in the case that conversion shares are not deliverable or if the shares are ineligible. Power Up Lending Group, Ltd. shall have the right to convert at any time during the period beginning on the date which is one hundred eighty days following the date of this Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount, each in respect of the remaining outstanding principal amount of this Note. As a result of the derivatives calculation (see Note 8) an additional discount of $27,200 was recorded. On February 5, 2018, Power Up Lending converted $11,160 of the Power Lending Note One into a total of 1,430,769 shares of Common Stock at a fair value of $0.0078 per share. On February 8, 2018, the Company paid Power Up Lending $40,000 which extinguished any remaining balance due under the July 2017 note.

 

July 2018 Note

 

On July 10, 2018, the company wrote a convertible promissory note for $133,000, of which the company received proceeds of $130,000. The note is due on July 10, 2019 with an interest rate of 12% per annum, and with a conversion option into common stock after 180 days following the date of funding. The conversion discount is 35% determined on the basis of the lowest closing bid price for the common stock during the prior ten trading day period. The original issuance discount of $3,000 was recorded as a debt discount and is being amortized over the life of the note. During the three months ended March 31, 2019, the note holder converted all $133,000 of principal into 8,296,653 shares of common stock at various dates.

 

August 2018 Note

 

On August 22, 2018, the company wrote a convertible promissory note for $53,000, of which the company received proceeds of $50,000. The note is due on August 22, 2019 with an interest rate of 12% per annum, and with a conversion option into common stock after 180 days following the date of funding. The conversion discount is 35% determined on the basis of the lowest closing bid price for the common stock during the prior ten trading day period. The original issuance discount of $3,000 was recorded as a debt discount and is being amortized over the life of the note.

 

As a result of the derivatives calculation (see Note 9) an additional discount of $182,958 was recorded. Amortization of the costs associated with these notes totaled $144,860 for the three months ended March 31, 2019.

 

F-19

 

 

NOTE 9 – DERIVATIVE LIABILITY

 

During the three months ended March 31, 2019, the Company identified conversion features embedded within its convertible debt. The Company has determined that the conversion feature of the Notes represents an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. Accordingly, the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. Therefore, the fair value of the derivative instruments have been recorded as liabilities on the balance sheet with the corresponding amount recorded as discounts to the Notes. Such discounts will be accreted from the issuance date to the maturity date of the Notes. The change in the fair value of the derivative liabilities will be recorded in other income or expenses in the statement of operations at the end of each period, with the offset to the derivative liabilities on the balance sheet. The fair values of the embedded derivative liabilities were determined using the Black-Scholes valuation model on the issuance dates with the assumptions in the table below.

 

The change in fair value of the Company’s derivative liabilities for the three months ended March 31, 2019 (Successor) is as follows:

 

     
December 31, 2018 fair value  $- 
Fair value on the date of issuance recorded as a debt discount   182,958 
Fair value on the date of issuance recorded as a loss on derivatives   52,315 
Derivative liability extinguished on conversion   (169,503)
Fair value mark – to market adjustment   24,957 
March 31, 2019 fair value  $90,727 

 

The loss on the change in fair value of derivative liabilities for the three months ended March 31, 2019 was $77,272.

 

The fair value at the issuance and re-measurement dates for the convertible debt treated as derivative liabilities are based upon the following estimates and assumptions made by management for the three months ended March 31, 2019 (Successor):

 

     
Exercise prices   See Note 8  
Expected dividends   0%  
Expected volatility   193%-229%  
Expected term   3-6 months  
Discount rate   2.44%-2.52%  

 

NOTE 10 - SHAREHOLDERS’ EQUITY

 

PREFERRED STOCK

 

The authorized stock of the Company consists of 20,000,000 preferred A shares and 30,000,000 preferred B shares with a par value of $0.001.

 

On December 20, 2016, shareholders of the company approved an amendment to the Bylaws for the creation of preferred stock. The preferred class of stock will consist of two (2) series, Series A, and Series B. All affiliates of the company who purchased stock during the formation of the company and who purchased stock for financing activities at prices below market will move their common shares into the Series B preferred stock, effective immediately. The Series B votes 1:1; is subject to all splits the same as common; converts back to common 1:1; and cannot be converted back to common for resale in the open market until a 30 day VWAP (volume weighted average price) of $.45 cents has been met in the Company’s public trading market. All future sales of company securities by affiliates will adhere to rules and regulations of the Commission.

 

Affiliates who purchased stock at offering prices that were current at the time of purchase, and affiliates who make open market purchases and are directly responsible for a merger/acquisition that brings retained earnings to the company, can convert these common shares 1:1 into Series A preferred stock. Series A votes 1:1; converts back to common 1:1; is not subject to splits in order to facilitate mergers, acquisitions, or meeting the requirements of a listed exchange; and cannot be converted back to common for resale in the open market until a 30 day VWAP of $3.50 per share has been met in the Company’s public trading market. All future sales of company securities by affiliates will adhere to rules and regulations of the Commission.

 

F-20

 

 

During 2016, four officers and directors of the Company exchanged 27,347,563 common shares for 27,347,563 Series B preferred shares. During the first quarter of 2017, one officer and one director exchanged 7,568,537 common shares for 7,568,537 Series A preferred shares. During the second quarter of 2017, one officer converted 818,537 of preferred stock Series A back to same number of common stock. During the third quarter of 2017, one related party exchanged 550,000 common shares for 550,000 shares of preferred stock Series A.

 

During the period ended March 31, 2019, a total of 12,000,000 shares of the Company’s preferred stock Series B were converted into 12,000,000 shares of preferred stock Series A.

 

During the period ended March 31, 2019, a total of 15,347,563 shares of the Company’s preferred stock Series B were converted into 15,347,563 shares of common stock.

 

As of March 31, 2019, 19,300,000 shares of the Company’s preferred stock Series A were issued and outstanding.

 

As of March 31, 2019, no shares of the Company’s preferred stock Series B were issued and outstanding.

 

COMMON STOCK

 

The authorized stock of the Company consists of 150,000,000 common shares with a par value of $0.001. As of March 31, 2019 and December 31, 2018, 19,300,000 and 7,300,000 shares of the Company’s common stock were issued and outstanding, respectively.

 

On January 29, 2018, the Company entered into a Definitive Agreement to acquire Fleaux Solutions, LLC, a Company with common director and shareholders for a cash purchase of $1.00.

 

Prior to the Acquisition date of January 29, 2018, Galenfeha had issued the below shares during the period January 1, 2018 through January 29, 2018.

 

On January 16, 2018, Power Up Lending converted $15,000 of the June 2017 Power Up Lending Note One into a total of 2,500,000 shares of Common Stock at a fair value of $0.006 per share.

 

On January 29, 2018, Power Up Lending converted $15,000 of the June 2017 Power Up Lending Note One into a total of 1,923,077 shares of Common Stock at a fair value of $0.0078 per share.

 

The Company (Successor) issued the below shares during the period from January 29, 2018 through September 30, 2018.

 

On January 31, 2018, Power Up Lending converted $12,240 of the June 2017 Power Up Lending Note One into a total of 1,569,231 shares of Common Stock at a fair value of $0.0078 per share.

 

On February 5, 2018, Power Up Lending converted $2,580 of the June 2017 Power Up Lending Note One into a total of 492,308 shares of Common Stock at a fair value of $0.0078 per share.

 

On February 5, 2018, Power Up Lending converted $11,160 of the July 2017 Power Up Lending Note One into a total of 1,430,769 shares of Common Stock at a fair value of $0.0078 per share

 

On February 15, 2018, the Company bought back 22,793 shares of common stock through a brokerage account for a total price of $913. These shares have been cancelled and are available to be issued.

 

F-21

 

 

On January 29, 2018, a Director of the company sold 3,000,000 shares of preferred stock Series B to two affiliates of Fleaux Solutions, LLC and to an affiliate of Fleaux Services, LLC. These shares will be moved into preferred stock Series A.

 

During the period ended March 31, 2019, a total of 8,296,563 shares of the Company’s common stock was issued for conversion of debt of $133,000.

 

NOTE 11 - CONTINGENCIES

 

From time to time the Company may be a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company’s financial position or results of operations.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On November 4, 2016, Mr. James Ketner, Galenfeha’s Chairman and CEO made a cash contribution to the Company in the amount of $100,000 in exchange for a note that has a fixed repayment of $110,000. The note is unsecured, bears no interest, and can be repaid by the Company when the funds become available. The note can be renegotiated between Galenfeha and Mr. Ketner if both parties agree to the terms. There were no principal repayments on the note for the twelve months ending December 31, 2016, and the principal balance due under the note as of December 31, 2016 was $110,000. Principal repayments made under the note for the twelve months ending December 31, 2017 totaled $84,000, and the principal balance due under the note as of December 31, 2017 (Predecessor) was $26,000. On January 29, 2018, Mr. Ketner advanced the Company an additional $20,000 under the terms of this note for a fixed repayment of $21,000, bringing the total balance due under the terms of this note to $47,000 as of January 29, 2018. Principal repayments made under the note for the period from January 29, 2018 through December 31, 2018 (Successor) totaled $47,000, and the principal balance due under the note as of March 31, 2019 and December 31, 2018 (Successor) was $0.

 

The Company subleases a portion of its office space to Fleaux Services of Louisiana, LLC, a related party. The Company recognized rental income of $8,000, $2,000 and $4,000 for the three months ended March 31, 2019 (Successor), the period from January 29, 2018 to March 31, 2018 (Successor) and the period from January 1, 2018 through January 28, 2018 (Predecessor). As of March 31, 2019 and December 31, 2018 (Successor), the Company was owed $0 by Fleaux Services.

 

The Predecessor received $35,000 from one officer during the period from January 1, 2018 through January 28, 2018 (Predecessor). During the period from January 29, 2018 through March 31, 2018, the Company received proceeds of $300,000 from officers and related parties of the Company and made payments of $28,500. The Company incurred origination fees of $9,777 related to one of these loans, which was recorded as debt discount and fully amortized during the period from January 29, 2018 to December 31, 2018 (Successor). During the three months ended March 31, 2019, the Company borrowed an additional $50,000 and repaid $25,000 in February 2019. The advances are unsecured, bear no interest, and due on demand. As of March 31, 2019 and December 31, 2018, the Company owed $352,144 and $327,144 to these related parties, respectively.

 

On January 29, 2018, the CEO in a private transaction, sold 1,000,000 shares of preferred stock Series B to David Leimbrook, the Chief Financial Officer of Fleaux Services, LLC and an additional 2,000,000 shares of preferred stock Series B to Christopher Ryan Marlowe, the Chief Operating Officer of Fleaux Services, LLC and an affiliate of Fleaux Solutions, LLC. The private shares were sold for cash consideration of $30,000.

 

F-22

 

 

On January 29, 2018, the Company entered into a Definitive Agreement to acquire Fleaux Solutions, LLC, a Company with common director and shareholders for a cash purchase of $1.00. Fleaux Solutions at the time of acquisition was owned by Director Trey Moore, President/CEO of Fleaux Services, LLC, Christopher Ryan Marlowe, Chief Operating Officer of Fleaux Services, LLC, and Ray Moore Jr., brother of Trey Moore. See Note 4.

 

NOTE 13 – UNCERTAIN TAX POSITIONS

 

The predecessor received a letter on May 17, 2016 from the Caddo-Shreveport Sales and Use Tax Commission informing them of a parish sales and use tax audit scheduled to begin on June 28, 2016. The audit period covered is January 1, 2013 through May 31, 2016. The audit is currently under way and no judgments or assessments have been issued. Management is of the opinion that this audit will not result in any material change in the Company’s financial results.

 

NOTE 14 – LEASES

 

The Company has operating and finance leases for administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 2 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company's lease agreements do not contain any material restrictive covenants.

 

At adoption of ASC 842, the Company recognized right of use assets and liabilities for operating leases of $139,048. The Company’s existing capital leases under ASC 840 are classified as a finance leases under ASC 842.

 

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at March 31, 2019:

 

     
Lease Position  March 31, 2019 
Operating Leases     
Operating lease right-of-use assets  $103,369 
Right of use liability operating lease short term  $88,025 
Right of use liability operating lease long term   31,344 
Total operating lease liabilities  $119,369 
      
Finance Leases     
Equipment  $166,255 
Accumulated depreciation   (25,498)
Property and equipment, net  $140,757 
Right of use liabilities – finance leases short term   162,952 
Right of use liabilities – finance leases long term   75,720 
Total finance lease liabilities  $238,672 

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

 

F-23

 

 

     
Lease Term and Discount Rate  March 31, 2019 
Weighted-average remaining lease term (years)     
Operating leases   1.3 
Finance leases   1.1 
Weighted-average discount rate     
Operating leases   13.0%
Finance leases   10.6%

 

The following table provides the Company’s undiscounted cash payment obligations for its operating and finance lease liabilities with initial terms of more than twelve months at March 31, 2019:

 

          
   Operating Leases   Finance Leases 
2019  $72,000   $135,585 
2020   56,000    117,807 
2021   -    - 
2022   -    - 
2023   -    - 
2024 and thereafter   -    - 
Total future undiscounted lease payments  $128,000   $253,392 
Less: Interest   (8,631)   (14,720)
Present value of lease liabilities  $119,369   $238,672 

 

At March 31, 2019, the Company had no additional leases which had not yet commenced.

 

The Company also rents yard storage for $1,000 per month or $12,000 per year beginning on March 1, 2017. The terms of the yard storage lease are month to month. The Predecessor subleased a portion of the office space to Fleaux Services of Louisiana, LLC, a related party. The Predecessor recognized rental income of $2,000, during the period from January 1, 2018 through January 28, 2018, and the Successor recognized rental income of $4,000 for the period from January 29, 2018 through March 31, 2018. The income was recognized as a component of selling, general and administrative expenses. The Predecessor received cash payment of $20,000 from Fleaux Services in January 2018.

 

Additionally, the Company rents space in Fort Worth, Texas for corporate facilities for $109 monthly or $1,308 per year, and additional office space for $950 per month. The terms of both agreements are month to month.

 

NOTE 15 – SUBSEQUENT EVENTS

 

Effective June 1, 2019, the Company sold the Fleaux Solutions, LLC business back to the previous owners in exchange for $70,000 in cash.

 

On July 10, 2019, LaNell Armour resigned from the Company’s Board of Directors.

 

On August 30, 2019, the Company cancelled 918,537 shares of common stock

 

On November 18, 2019, the Company cancelled 2,000,000 shares of common stock held by LaNell Armour.

 

On March 11, 2020, the Company cancelled 700,000 shares of common stock.

 

F-24

 

 

On October 1, 2019, the Company’s former CEO and Chairman James Ketner loaned the Company $60,000 through a note payable with a flat interest amount of $10,000. The note was secured by 2,000,000 shares of Series A Preferred Stock of the Company.

 

On October 10, 2019, The Company cancelled 10,000,000 shares previously issued to PowerUp.

 

On December 18, 2019, the Company paid $70,000 to the owners of Fleaux Solutions, LLC.

 

On November 30, 2020, James Ketner resigned from all positions with the Company but remained as a Director.

 

On December 13, 2020, the Company agreed to settle the $70,000 note payable balance with James Ketner by transferring the Company’s investment brokerage account to his name, with an approximate balance of $50,000 at the time of the transaction.

 

On December 18, 2020, the Board of Directors of the Company appointed Ryan C. Tyszkow as Director and CEO.

 

On December 31, 2020, the Company appointed Darrell L. Peterson as a Director and the Company’s CFO.

 

On January 31, 2021, the Company amended its Series B preferred stock designation to reduce the authorized shares to 29,000,000 and cancelled 1,000,000 previously outstanding shares. The Series B voting provision was also modified to be four votes for every one share of Series B Preferred Stock outstanding. The Company also designated a new Series C Preferred Stock, with one share authorized and issued to Ryan Tyszkow in exchange for his pledge to provide working capital loans or guarantees of at least $350,000 to the Company. The Series C Preferred Stock is entitled to vote one share more than one half of all votes entitled to be cast by the Company’s existing capital stock outstanding. Once all such loans or guarantees are no longer outstanding, the Series C Preferred Stock shall be cancelled. The Series C has no dividend rights. 

 

On June 25, 2021, the Company issued 2,500,000 shares of common stock for services including 1,250,000 to Tyszkow.

 

On September 20, 2021, the Company issued a total of 5,500,000, including 2,000,000 to Ryan Tyszkow and 1,500,000 to Darrell L. Petterson.

 

On October 18, 2021, James Ketner resigned as a Director of the Company.

 

On November 20, 2021, Ryan Tyszkow resigned as CEO and Director of the Company, and the Company appointed Darrell Peterson as CEO. 

 

In April 2022, a total of 6,500,000 shares of common stock, including 3,250,000 share held by Ryan Tyszkow and 1,250,000 held by Darrell L. Peterson were cancelled.

 

On August 24, 2023, Mr. Peterson resigned as CEO, CFO and Director of the Company.

 

On August 24, 2023, Darrell Peterson and New Green Holdings, Inc. a Florida C-Corporation (“New Green”) entered into an agreement whereby New Green paid $35,000 to Mr. Peterson to acquire 16,300,000 shares of Series A, 12,700,000 shares of Series B and 1 share of Series C Preferred stock held by Mr. Peterson, resulting in New Green being the controlled shareholder of the Company. On August 30, 2023, Tracy Anderson, the Executive Chairman of New Green, was appointed as sole Director and CFO of the Company.

 

On February 1, 2024, Mr. Tracy Anderson, the sole Office/Director, stepped down as Chief Executive Officer and Chief Financial Officer. Mr. Anderson appointed M. Travis Cockerman as Chief Executive Officer and Archie Lowe as Senior Vice-President and Acting Chief Financial Officer. Tracy Anderson appointed Travis Cockerman, Archie Lowe and Don Mock as Company Directors. Mr. Anderson remains the Executive Chairman of the Company. On May 6, 2024, The Board of Directors elected Mr. Archie as its Chief Financial Officer.

 

On July 24, 2024, the Board of Directors of the Company voted to change the Company’s name to New Green Hemp, Inc. and change the trading symbol to NGHI. The Board also voted to cancel all shares of Series B and C Preferred stock outstanding and increased the authorized shares to be 600,000,000 shares of common and 50,000,000 shares of Preferred Stock. Mr. Anderson, the holder of Series B and C Preferred Stock received 13,700,000 shares of Common stock in exchange for all shares of Series B and C Preferred stock. The Company also authorized a 300 for 1 reverse stock split. The above actions are pending regulatory approval and not yet effective.

 

On September 8, 2024, all 12,700,000 outstanding shares of Series B Preferred Stock and the 1 share of Series C Preferred stock were converted into 13,700,000 shares of common stock. 

 

F-25

 

 

ITEM 2 – MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in this report and those in our Form 10-K filed with the Securities and Exchange Commission on May 22, 2019. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in such forward-looking statements as a result of certain factors, including but not limited to, those described under “Risk Factors” included in Part II, Item IA of this report.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these unaudited interim financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited financial statements included in its Form 10-K filed with the Securities and Exchange Commission. The results of operations for the period ended March 31, 2019 and the same period last year are not necessarily indicative of the operating results for the full years.

 

Overview

 

On January 29, 2018, the Company entered into a Definitive Agreement to acquire Fleaux Solutions, LLC for a cash purchase of $1.00, with the Company assuming all liabilities of the business. On June 1, 2019, the Company agreed to sell the business back to the former owners for $70,000 cash in exchange for all equity interest of Fleaux Solutions, LLC.

 

On August 24, 2023, Darrell Peterson and New Green Holdings, Inc. a Florida C-Corporation (“New Green”) entered into an agreement whereby New Green paid $35,000 to Mr. Peterson to acquire 16,300,000 shares of Series A, 12,700,000 shares of Series B and 1 share of Series C Preferred stock held by Mr. Peterson, resulting in New Green being the controlled shareholder of the Company.

 

Following the New Green transaction, the Company intends to pursue the business of hemp cultivation and sales, focusing on developing hemp products infused with various items.

 

Plan of Operation

 

A condensed version of our 2019 Statement of Work is as follows:

 

  1. Explore investments both private and public
  2. Develop new technologies for product development, engineering, and manufacturers
  3. Formulate applications for new products recently developed
  4. Commercialize new technology and products

 

Results of Activities

 

To provide a meaningful presentation and comparison of our results of operations, our discussion combines the period of January 1, 2018 through January 28, 2018 (Predecessor) with the period of January 29, 2018 through March 31, 2018 (Successor). In the accompanying unaudited consolidated financial statements, a black line separates the Predecessor and Successor financial statements to highlight the lack of comparability between these two periods.

 

3

 

 

For the Three Months Ended March 31, 2019 and 2018

 

Results of Operations

 

Revenues

 

Our revenues were $1,007,082 for the period ended March 31, 2019 compared to $1,120,542 in 2018. The 10% decrease in revenue recorded during 2019 was attributable to a decrease in manhole rehabilitation services and CCTV. However, there was a significant growth in Cosmic service lateral lining contracts during 2019.

 

Cost of Revenues

 

Our cost of revenue was $264,433 for the three months ended March 31, 2019, compared to $252,021 in 2018. The increase in the cost of revenue is primarily due to the increased costs of services related to the additional contracts as described above.

 

Operating Expenses

 

Operating expenses for the three months ended March 31, 2019, and 2018, were $761,747 and $549,303, respectively. The increase in operating expenses was primarily attributable to increase payroll and other general and administrative expenses from the acquisition of the Fleaux Solutions business during 2018 and increased professional fees.

 

Operating Income

 

Loss from operations for the three months ended March 31, 2019 was $19,098 compared to an operating income of $319,218 in 2018. The decrease in 2019 was due to the decrease in revenue growth and increased operating expenses discussed above.

 

Other income/expense

 

Total other expense for the three months ended March 31, 2019 was $233,647 compared to total other income of $8,966 in 2018. Other Expense for the three months ended March 31, 2019, consisted of a $77,272 loss on derivative instruments, interest expense of $177,285, unrealized gain on trading securities of $33,295 and realized losses on investments of $10,994. Other Expense for 2018 consisted of interest expense of $76,803, unrealized loss on trading securities of $9,912 and realized losses on investments of $7,590. These were offset by a $102,604 gain on derivative instruments and miscellaneous income of $667 primarily related to royalty income from battery sales to a related party.

 

Net Income/Loss

 

Net loss for the period ended March 31, 2019 was $252,745 compared to net income of $328,184 for 2018.

 

Liquidity and Capital Resources

 

“Liquidity” refers to our ability to generate adequate amounts of cash to meet our funding needs. We believe we have adequate capital resources and liquidity from our operations to maintain current operations during 2019 but continue to be dependent on sales of common stock and bank financing to fund operations until we achieve a positive cash flow.

 

We do not currently have material commitments for capital expenditures and do not anticipate entering into any such commitments during the next twelve months.

 

At March 31, 2019, we had current assets of $1,264,336 comprised of cash and cash equivalents of $20,644 and marketable securities of $102,000, accounts receivable of $983,941 and inventory of $157,751. Our current liabilities were $2,039,656, comprised of $485,379 in accounts payable and accrued expenses, line of credit balances of $640,418, convertible notes payable of $11,409, right of use liabilities totaling $250,977, derivative liabilities of $90,727, and other short term debt totaling $208,602 and $352,144 in amounts due to related parties, resulting in a working capital deficit of ($775,320).

 

4

 

 

At December 31, 2018, we had current assets of $1,270,039 comprised of cash and cash equivalents of $181,645 and marketable securities of $108,150, accounts receivable of $815,266 and inventory of $164,978. Our current liabilities were $2,018,843, comprised of $492,805 in accounts payable and accrued expenses, line of credit balances of $639,841, convertible notes payable of $182,507, other short-term debt totaling $376,546 and $327,144 in amounts due to related parties, resulting in working capital deficit of ($748,804).

 

To provide a meaningful presentation and comparison of our results of operations, our discussion combines the period of January 1, 2018, through January 28, 2018 (Predecessor) with the period of January 29, 2018 through December 31, 2018 (Successor). In the accompanying unaudited consolidated financial statements, a black line separates the Predecessor and Successor financial statements to highlight the lack of comparability between these two periods.

 

Deficit accumulated since inception is $4,092,267. Our ability to meet our financial liabilities and commitments is primarily dependent upon the continued financial support of our management and stockholders, the continued issuance of equity to new stockholders, and our ability to achieve and maintain profitable operations.

 

Our ability to continue as a going concern is dependent on our ability to raise additional capital and attain profitable operations. Since its inception, we have been funded by sales of company stock, and funds contributed by related parties through capital investment and borrowing funds. For these reasons, our auditors stated in their report on our audited financial statements that they have substantial doubt that we will be able to continue as a going concern without further financing.

 

Future Financings

 

We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. You have no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund planned acquisitions and Development activities.

 

Summary of Cash Flows

 

Cashflow from operating activities

 

Net cash used in operating activities was $166,308 for the three months ended March 31, 2019 from net loss of $252,745, changes in accounts receivable of $313,333, and right of use liabilities of $19,679, offset by changes in inventory of $7,227, accounts payable and accrued expenses of $10,125, and non-cash charges totaling $402,097 related to depreciation expense, unrealized and realized losses on sales of investments, amortization of debt discount and gains on derivative instruments. Net cash used in operating activities was $10,572 for the period in 2018 from changes in accounts receivable of $222,201, inventory of $60,000, prepaid expenses and other current assets of $93,686, accounts payable and accrued expenses of 5,138, offset by change in due from related party of $14,000, net income of $328,184, and non-cash charges totaling $28,269 related to depreciation expense, unrealized and realized losses on sales of investments, amortization of debt discount and gains on derivative instruments.

 

Cashflow from investing activities

 

Net cash provided by investing activities for the period ended March 31, 2019, was $28,451, consisting of net sale of investments. Net cash provided by investing activities for the period in 2018 was $201,208, consisting of net sale of investments of $30,418, $913 in repurchases and cancellation of shares, and $171,703 in cash assumed as part of the acquisition.

 

5

 

 

Cashflow from financing activities

 

Net cash used in financing activities for the period ended March 31, 2019 was $23,144, consisting of $705,144 in principal payments on lines of credit and notes payable, $25,000 in payments on loans from related parties, offset by proceeds from lines of credit of $657,000, and proceeds from related parties of $50,000. Net cash provided by financing activities for the period in 2018 was $315,552, consisting of proceeds from lines of credit of $735,177, proceeds from related parties of $335,000. These were offset by $651,521 in principal payments on lines of credit, notes payable and capital leases, $67,061 in payments on loans from related parties, $21,840 in payments on convertible notes, and $14,203 in payments on margin loans. Since inception, we have used our common stock to raise money for the research and development of our intended products, for corporate expenses, and for current operations.

 

Off-Balance Sheet Arrangements

 

As of March 31, 2019, we have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

 

Not applicable.

 

Item 4. CONTROLS AND PROCEDURES

 

(a) Evaluation of Disclosure Controls and Procedures

 

As of the end of period covered by this report, the Company carried out an evaluation, with the participation of the Company's Chief Executive Officer and Principal Financial Officer, of the effectiveness of the Company's disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company's Chief Executive Officer and Principal Financial Officer concluded that the Company's disclosure controls and procedures were not effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms.

 

(b) Changes in internal controls over financial reporting.

 

No changes were made to the Company's internal controls in the quarterly period covered by this report that have materially affected, or are reasonably likely materially to affect, the Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

None

 

Item 1A. Risk Factors

 

A description of the risks associated with our business, financial condition and results of operations is set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on May 22, 2019. These factors continue to be meaningful for your evaluation of the Company and we urge you to review and consider the risk factors presented in the Annual Report on Form 10-K. We believe there have been no changes that constitute material changes from these risk factors.

 

6

 

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None

 

Item 3. DEFAULTS UPON SENIOR SECURITEIES

 

None

 

Item 4. MINE SAFETY DISCLOSURES

 

Not applicable

 

Item 5. OTHER INFORMATION

 

None

 

Item 6. EXHIBITS

 

(a) Exhibits:

 

Number   Description
     
31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)

 

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Galenfeha, Inc.
     
Date: November 19, 2024 By: /s/ Matthew T. Cockerham  
  Name: Matthew T. Cockerham  
   

President and Chief Executive Officer

(Principal Executive Officer)

 

  Galenfeha, Inc.
     
Date: November 19, 2024 By: /s/ Archie Lowe  
  Name: Archie Lowe  
   

Chief Financial Officer

(Principal Financial0 Officer and Principal Accounting Officer)

 

7

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Matthew T. Cockerham , certify that:

 

1.

I have reviewed this quarterly report of Galenfeha, Inc. on Form 10-Q;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

 5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

By:

/s/ Matthew T. Cockerham

November 19, 2024

 

Matthew T. Cockerham

Chief Executive Officer / Director

(Principal Executive Officer)


 

EXHIBIT 31.2

 

CFO CERTIFICATION

 

I, Archie Lowe, certify that:

 

1.

I have reviewed this quarterly report of Galenfeha, Inc. on Form 10-Q;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

 5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

By:

/s/ Archie Lowe

November 19, 2024

 

Archie Lowe

Chief Financial Officer / Director

(Principal Accounting and Principal Financial Officer)


EXHIBIT 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

 

Pursuant to 18 U.S.C. Section 1350,

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

I, Matthew T. Cockerham certify, to my best knowledge and belief, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Galenfeha, Inc., on Form 10-Q for the quarter ended March 31, 2019, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Galenfeha, Inc.

 

 

By:

/s/ Matthew T. Cockerham

November 19, 2024

 

Matthew T. Cockerham

Chief Executive Officer/ Director

(Principal Executive Officer)

EXHIBIT 32.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

 

Pursuant to 18 U.S.C. Section 1350,

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

I, Archie Lowe, certify, to my best knowledge and belief, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Galenfeha, Inc. on Form 10-Q for the quarter ended March 31, 2019, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Galenfeha, Inc.

 

 

 

By:

/s/Archie Lowe

November 19, 2024

 

Archie Lowe

Chief Financial Officer / Director

(Principal Accounting and Principal Financial Officer)

v3.24.3
Cover - shares
3 Months Ended
Mar. 31, 2019
Nov. 15, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2019  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2019  
Current Fiscal Year End Date --12-31  
Entity File Number 001-10346  
Entity Registrant Name Galenfeha, Inc.  
Entity Central Index Key 0001574676  
Entity Tax Identification Number 46-2283393  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 4362 Mahan Drive  
Entity Address, City or Town Tallahassee  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 32308  
City Area Code 954  
Local Phone Number 494-7934  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   97,525,679
v3.24.3
Consolidated Balance Sheets (Unaudited) - Successor [Member] - USD ($)
Mar. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 20,644 $ 181,645
Marketable securities 102,000 108,150
Accounts receivable 983,941 815,266
Inventory 157,751 164,978
Total current assets 1,264,336 1,270,039
Property and equipment, net of accumulated depreciation 758,999 733,379
Right of use assets, operating leases 103,369
Goodwill 286,497 286,497
TOTAL ASSETS 2,413,201 2,289,915
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 485,379 492,805
Lines of credit payable 640,418 639,841
Note payable 148,602 316,546
Convertible notes payable, net of discount 11,409 182,507
Short-term non-secured debt 60,000 60,000
Due to officer and related parties 352,144 327,144
Right of use liabilities, operating leases, current portion 88,025
Right of use liabilities, finance leases, current portion 162,952
Derivative liabilities 90,727
Total current liabilities 2,039,656 2,018,843
Right of use liabilities, operating leases 31,344
Right of use liabilities, finance leases 75,720
Long term notes payable 240,216 294,565
Total liabilities 2,386,936 2,313,408
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock  Authorized: 150,000,000 common shares, $0.001 par value,  95,944,216 and 72,300,000 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 95,945 72,300
Additional paid-in capital 4,003,287 3,709,081
Accumulated deficit (4,092,267) (3,839,522)
Total stockholders’ equity (deficit) 26,265 (23,493)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 2,413,201 2,289,915
Preferred Stock [Member] | Preferred Class A [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock 19,300 7,300
Preferred Stock [Member] | Preferred Class B [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock $ 27,348
v3.24.3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Mar. 31, 2019
Dec. 31, 2018
Common Stock, Shares Authorized 150,000,000 150,000,000
Common Stock, Par Value Per Share $ 0.001 $ 0.001
Common Stock, Shares, Issued 95,944,216 72,300,000
Common Stock, Shares, Outstanding 95,944,216 72,300,000
Preferred Class A [Member]    
Preferred Stock, Shares Authorized 20,000,000 20,000,000
Preferred Stock, Par Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Issued 19,300,000 7,300,000
Preferred Stock, Shares Outstanding 19,300,000 7,300,000
Preferred Class B [Member]    
Preferred Stock, Shares Authorized 30,000,000 30,000,000
Preferred Stock, Par Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Issued 0 27,347,563
Preferred Stock, Shares Outstanding 0 27,347,563
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Successor [Member]      
Revenues   $ 708,126 $ 1,007,082
Less: Cost of Sales   206,395 264,433
Operating Expenses:      
General and administrative   90,994 351,599
Payroll expenses   178,117 302,343
Professional fees   25,699 67,876
Depreciation and amortization expense   54,784 39,929
Total operating expenses   349,594 761,747
Income (loss) from operations   152,137 (19,098)
Other (expense) income:      
Miscellaneous income (expense)   667 (1,391)
Realized loss on sale of investments   (7,590) (10,994)
Unrealized gain (loss) on investments   (9,912) 33,295
Interest expense   (66,834) (177,285)
Gain (loss) on derivative instruments   102,604 (77,272)
Total other (expense) income   18,935 (233,647)
Net income (loss)   $ 171,072 $ (252,745)
Net income per share, basis (in dollars per share)   $ 0.00 $ (0.00)
Net income per share, diluted (in dollars per share)   $ 0.00 $ (0.00)
Weighted average number of common shares outstanding, basic (in shares)   72,153,253 89,929,857
Weighted average number of common shares outstanding, diluted (in shares)   72,153,253 89,929,857
Predecessor [Member]      
Revenues $ 412,416    
Less: Cost of Sales 45,626    
Operating Expenses:      
General and administrative 107,031    
Payroll expenses 64,672    
Professional fees 375    
Depreciation and amortization expense 27,631    
Total operating expenses 199,709    
Income (loss) from operations 167,081    
Other (expense) income:      
Miscellaneous income (expense)    
Realized loss on sale of investments    
Unrealized gain (loss) on investments    
Interest expense (9,969)    
Gain (loss) on derivative instruments    
Total other (expense) income (9,969)    
Net income (loss) $ 157,112    
v3.24.3
Consolidated Statements of Equity (Deficit) (Unaudited) - USD ($)
Predecessor [Member]
Predecessor [Member]
Member Contributions [Member]
Predecessor [Member]
Preferred Series A [Member]
Predecessor [Member]
Preferred Series B [Member]
Predecessor [Member]
Common Stock [Member]
Predecessor [Member]
Additional Paid-in Capital [Member]
Predecessor [Member]
Retained Earnings [Member]
Successor [Member]
Successor [Member]
Member Contributions [Member]
Successor [Member]
Preferred Series A [Member]
Successor [Member]
Preferred Series B [Member]
Successor [Member]
Common Stock [Member]
Successor [Member]
Additional Paid-in Capital [Member]
Successor [Member]
Retained Earnings [Member]
Balance – December 31, 2018 (Successor) at Dec. 31, 2017 $ (444,161) $ (70,040) $ (374,121)              
Beginning Balance Shares at Dec. 31, 2017                      
Derivative liability extinguished on conversion                          
Net loss 157,112 157,112              
Balance - March 31, 2019 (Successor) at Jan. 28, 2018 $ (287,049) $ (70,040) $ (217,009)              
Ending Balance Shares at Jan. 28, 2018                      
Balance – December 31, 2018 (Successor) at Jan. 29, 2018               $ (175,394) $ 7,300 $ 27,348 $ 70,399 $ 3,643,537 $ (3,923,978)
Beginning Balance Shares at Jan. 29, 2018                   7,300,000 27,347,563 70,399,716    
Conversion debt to shares               12,420 $ 1,923 10,497
Conversion debt to shares, shares                       1,923,077    
Repurchase and cancellation of common shares               (913) $ (22) (891)
Repurchase and cancellation of common shares, shares                       (22,793)    
Derivative liability extinguished on conversion               55,938 55,938
Net loss               171,072 171,072
Balance - March 31, 2019 (Successor) at Mar. 31, 2018               63,123 $ 7,300 $ 27,348 $ 72,300 3,709,081 (3,752,906)
Ending Balance Shares at Mar. 31, 2018                   7,300,000 27,347,563 72,300,000    
Balance – December 31, 2018 (Successor) at Dec. 31, 2018               (23,493) $ 7,300 $ 27,348 $ 72,300 3,709,081 (3,839,522)
Beginning Balance Shares at Dec. 31, 2018                   7,300,000 27,347,563 72,300,000    
Conversion debt to shares               133,000 $ 8,297 124,703
Conversion debt to shares, shares                       8,296,653    
Derivative liability extinguished on conversion               169,503 169,503
 Preferred Series B converted to common stock               $ (15,348) $ 15,348
Preferred Series B converted to Preferred Series A, Shares                   12,000,000 (15,347,563) 15,347,563    
 Preferred Series B converted to Preferred Series A               $ 12,000 $ (12,000)
Preferred Series B converted to Preferred Series A, Shares                     (12,000,000)      
Net loss               (252,745) (252,745)
Balance - March 31, 2019 (Successor) at Mar. 31, 2019               $ 26,265 $ 19,300 $ 95,945 $ 4,003,287 $ (4,092,267)
Ending Balance Shares at Mar. 31, 2019                   19,300,000 95,944,216    
v3.24.3
Consolidated Statements of Cash Flows (unaudited) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 11 Months Ended
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Dec. 31, 2018
Successor [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss)   $ 171,072 $ (252,745)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization   54,784 39,929  
(Gain) Loss on derivative instruments   (102,604) 77,272  
Amortization for debt discounts on notes payable and convertible notes   30,956 144,860  
Amortization of right of use assets, operating leases   17,679  
Bad debt expense   144,658  
Realized losses on investments   7,590 10,994  
Unrealized (gains) losses on investments   9,912 (33,295)  
Changes in operating assets and liabilities:        
Accounts receivable   62,391 (313,333)  
Due from related party   (4,000)  
Inventory   (60,000) 7,227  
Prepaid expenses and other current assets   (93,686)  
Accounts payable and accrued liabilities   (41,068) 10,125  
Right of use liabilities, operating leases   (19,679)  
Net cash provided by (used in) operating activities   35,347 (166,308)  
CASH FLOWS FROM INVESTING ACTIVITIES        
Repurchase and cancellation of common shares   (913)  
Sale and purchases of investments, net   30,418 28,451  
Cash assumed in acquisition of subsidiary   171,703  
Net cash provided by (used in) investing activities   201,208 28,451  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from lines of credit   108,030 657,000  
Payments on lines of credit   (656,423)  
Payments on other loans payable   (100,348)  
Payments on notes payable and capital leases   (144,861) (48,721)  
Proceeds on liabilities due to officer and related parties   300,000 50,000  
Payments on liabilities due to officer and related parties   (28,500) (25,000)  
Principal payments on convertible debenture contracts   (21,840)  
Payments on margin loan   (14,203)  
Net cash provided by (used in) financing activities   98,278 (23,144)  
CHANGE IN CASH AND CASH EQUIVALENTS   334,833 (161,001)  
Cash and cash equivalents at beginning of period   22,162 181,645 $ 22,162
Cash and cash equivalents at end of period   356,995 20,644 $ 181,645
Cash paid for :        
Interest   34,787 18,854  
Income Taxes    
Non-Cash Transactions        
Common stock issued for debt conversion   12,420 133,000  
Derivative liability extinguished on conversion   55,938 169,503  
Debt discount from issuance of new derivative liabilities   182,958  
Initial recognition of ROU assets and liabilities due to adoption of ASC 842   139,048  
Finance leases reclassified out of notes payable   260,137  
Preferred Series B shares converted into common shares   15,348  
Preferred Series B shares converted into Preferred Series A shares   12,000  
Fixed assets purchased through accounts and notes payable   $ 65,549  
Predecessor [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss) $ 157,112      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 27,631      
(Gain) Loss on derivative instruments      
Amortization for debt discounts on notes payable and convertible notes      
Amortization of right of use assets, operating leases      
Bad debt expense      
Realized losses on investments      
Unrealized (gains) losses on investments      
Changes in operating assets and liabilities:        
Accounts receivable (284,592)      
Due from related party 18,000      
Inventory      
Prepaid expenses and other current assets      
Accounts payable and accrued liabilities 35,930      
Right of use liabilities, operating leases      
Net cash provided by (used in) operating activities (45,919)      
CASH FLOWS FROM INVESTING ACTIVITIES        
Repurchase and cancellation of common shares      
Sale and purchases of investments, net      
Cash assumed in acquisition of subsidiary      
Net cash provided by (used in) investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from lines of credit 627,147      
Payments on lines of credit (378,897)      
Payments on other loans payable      
Payments on notes payable and capital leases (27,415)      
Proceeds on liabilities due to officer and related parties 35,000      
Payments on liabilities due to officer and related parties (38,561)      
Principal payments on convertible debenture contracts      
Payments on margin loan      
Net cash provided by (used in) financing activities 217,274      
CHANGE IN CASH AND CASH EQUIVALENTS 171,355      
Cash and cash equivalents at beginning of period 348      
Cash and cash equivalents at end of period 171,703      
Cash paid for :        
Interest 7,725      
Income Taxes      
Non-Cash Transactions        
Common stock issued for debt conversion      
Derivative liability extinguished on conversion      
Debt discount from issuance of new derivative liabilities 51,853      
Initial recognition of ROU assets and liabilities due to adoption of ASC 842      
Finance leases reclassified out of notes payable      
Preferred Series B shares converted into common shares      
Preferred Series B shares converted into Preferred Series A shares      
Fixed assets purchased through accounts and notes payable      
v3.24.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
NATURE OF OPERATIONS AND BASIS OF PRESENTATION

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Galenfeha was incorporated on March 14, 2013 in the state of Nevada. Our corporate office is located at 420 Throckmorton Street, Suite 200, Ft. Worth Texas 76102, and our telephone number is 1-817-945-6448. Our website is www.galenfeha.com.

 

On January 29, 2018, the Company acquired substantially all of the operating assets of Fleaux Solutions, LLC, a Louisiana Limited Liability Company (the "Acquisition") a Company with common officers and directors. There was no common majority ownership between the Company and Fleaux Solutions, LLC. Fleaux Solutions, LLC is engaged in the business of water, utility, and sewage construction. Upon the closing of the Acquisition, the Company received substantially all of the operating assets of Fleaux Solutions, LLC, consisting of cash on hand, inventory, accounts receivable, and fixed assets. There are common directors/officers of Fleaux Solutions, LLC with Galenfeha, Inc. and no common majority control.

 

The purchase price of the operating assets of Fleaux Solutions, LLC was a cash payment of $1. In addition, the Company assumed $2,155,331 of scheduled liabilities.

 

The Company accounted for its acquisition of the operating assets of Fleaux Solutions, LLC using the acquisition method of accounting. Fleaux Solutions cash on hand, inventories, accounts receivable, and fixed assets acquired and liabilities assumed were recorded based upon their estimated fair values as of the closing date of the Acquisition. The excess of purchase price over the value of the net assets acquired was recorded as goodwill. (See Note 4)

 

A condensed version of our 2019 Statement of Work is as follows:

 

1. Explore investments both private and public
2. Develop new technologies for product development, engineering, and manufacturers
3. Formulate applications for new products recently developed
4. Commercialize new technology and products

 

BASIS OF PRESENTATION

 

The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United States (See Note 2 regarding the assumption that the Company is a “going concern”). Certain prior period amounts have been reclassified to conform to current period presentation.

 

The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2019, and for all periods presented herein, have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these unaudited interim financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2018 audited financial statements included in its Form 10-K filed with the Securities and Exchange Commission. The results of operations for the period ended March 31, 2019 are not necessarily indicative of the operating results for the full year.

 

The basis of presentation is not consistent between the successor and predecessor entities and the financial statements are not presented on a comparable basis. As a result, the accompanying consolidated statements of operations, cash flows and comprehensive income (loss) are presented for two different reporting entities:

 

The term “Successor” relates to the combined entities financial periods and balance sheets succeeding the Acquisition; the term “Predecessor” relates to the financial of Fleaux Solutions, LLC periods preceding the Acquisition (prior to January 29, 2018).

 

Unless otherwise indicated, the “Company” as used throughout the remainder of the notes, refers to both the Successor and Predecessor.

 

Correction of Previously Reported Interim Information

 

During the audit of the Company’s consolidated financial statements for the year ended December 31, 2018, the Company identified errors related to the Predecessor’s inventory accounting, accounts receivable, derivatives depreciation of property and equipment, accounting for capital and operating leases and unrecorded liabilities.

 

This resulted in adjustments to the previously reported amounts in the unaudited financial statements of the Company for the period from January 29, 2018 through March 31, 2018 (Successor). In accordance with the SEC’s Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), the Company evaluated these errors and, based on an analysis of quantitative and qualitative factors, determined that the errors were immaterial to the prior reporting periods affected. Therefore, as permitted by SAB 108, the Company corrected, in the current filing, previously reported unaudited results of the Company for the period from January 29, 2018 through March 31, 2018 (Successor)

 

The table below summarizes the impact on the affected periods:

 

               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Operations  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cost of sales  $219,423   $(13,028)  $206,395 
General and administrative   92,464    (1,470)   90,994 
Payroll expenses   197,939    (19,822)   178,117 
Professional fees   29,320    (3,621)   25,699 
Depreciation and amortization   40,710    14,074    54,784 
Total operating expenses   360,433    (10,839)   349,594 
Income from operations   128,270    23,867    152,137 
Rental income-related party   6,000    (6,000)   - 
Miscellaneous income   36    631    667 
Realized gain (loss) on sale of investments   (762)   (6,828)   (7,590)
Unrealized gain (loss) on investments   (3,030)   (6,882)   (9,912)
Gain (loss) on derivative instruments   (105,284)   207,888    102,604 
Interest expense   (63,836)   (2,998)   (66,834)
Total other income (expense)   (166,876)   185,811    18,935 
Net income (loss)   (38,606)   209,678    171,072 

Net income (loss) per share

  $(0.00)  $

0.00

   $0.00 
Weighted average number of common shares outstanding   69,937,803    2,215,450    72,153,253 

 

               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Cash Flows  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cash Flows from Operating Activities               
Net income (loss)  $(38,606)  $209,678   $171,072 
Amortization of debt discount   30,925    31    30,956 
Realized losses on sale of investments   762    6,828    7,590 
Unrealized losses on investments   3,030    6,882    9,912 
(Gain) loss on derivative instruments   105,284    (207,888)   (102,604)
Depreciation and amortization   40,710    14,074    54,784 
Accounts receivable   57,391    5,000    62,391 
Due from related party   (1,000)   (3,000)   (4,000)
Prepaid expenses and other current assets   (62,769)   (30,917)   (93,686)
Accounts payable and accrued liabilities   (30,225)   (10,843)   (41,068)
Net cash used in operating activities   45,502    (10,155)   35,347 
                
Cash Flows from Investing Activities               
Sales and purchases of investments, net   36,765    (6,347)   30,418 
Net cash provided by investing activities   207,555    (6,347)   201,208 
                
Cash Flows from Financing Activities               
Payments on notes payable   (161,363)   16,502    (144,861)
Proceeds on liabilities due to officer and related parties   -    300,000    300,000 
Proceeds from other loans payable   300,000    (300,000)   - 
Net cash provided by financing activities   81,776    16,502    98,278 

 

v3.24.3
GOING CONCERN
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

NOTE 2 - GOING CONCERN

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has a working capital deficit and limited cash flows from operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the accompanying unaudited interim consolidated financial statements are issued. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to achieve a level of profitability. The Company intends on financing its future development activities and its working capital needs largely from the sale of public equity securities with some additional funding from other traditional financing sources, including term notes until such time that funds provided by operations are sufficient to fund working capital requirements. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Fleaux Solutions, LLC. All significant inter-company accounts and transactions have been eliminated.

 

USE OF ESTIMATES

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions also affect the reported amounts of revenues, costs, and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

REVENUE RECOGNITION

 

Prior to January 1, 2018, the Company recognized revenue when all of the following conditions were satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of its fees is reasonably assured. pursuant to the guidance provided by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 605.

 

On January 1, 2018, The Company adopted FASB ASC Topic 606, Revenue from Contracts with Customers. The Company primarily earns revenue from services related to sewage and waste water construction projects. Revenue is recognized when control of the services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for the services.

 

Revenue is recognized based on the following five step model:

 

  Identification of the contract with a customer
  Identification of the performance obligations in the contract
  Determination of the transaction price
  Allocation of the transaction price to the performance obligations in the contract
  Recognition of revenue when, or as, the Company satisfies a performance obligation

 

Performance Obligations

 

Revenues are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has received the benefit of the services. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with a customer. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time as services are provided.

 

Incidental items that are immaterial in the context of the contract are recognized as expense. The payment terms between invoicing and when payment is due are less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

 

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

 

Contract Liabilities

 

At a given point in time, the Company may have collected payment for future services to be provided. These transactions are deferred until the services are provided and control transfers to the customer, and the performance obligation is considered complete. At March 31, 2019 and December 31, 2018 there was no revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

Contract Costs

 

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

Critical Accounting Estimates

 

Estimates may be used to determine the amount consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

 

Disaggregation of Revenue

 

The following table presents our revenues disaggregated by revenue source:

 

               
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28, 2018 
   (Successor)   (Successor)   (Predecessor) 
             
Pre and Post CCTV  $85,582   $163,699   $26,816 
Point Repairs   27,450    44,060    - 
Manhole Rehabilitation   16,400    157,941    256,300 
Service Lateral Reconnect   213,300    82,001    31,700 
Cosmic Service Lateral Lining   664,350    260,425    97,600 
Total Revenue  $1,007,082   $708,126   $412,416 

 

Pre and Post CCTV consists of cleaning wastewater lines. Point Repairs consists of an excavator used to find a marked deviated in existing wastewater pipe and repairs and then made to the line. Manhole Rehabilitation consists of lining the manhole interiors, internal sealing of the joint area, and reconstructing manhole benches and channels. Service Lateral Reconnect consists of an excavator used to dig where a service needs reconnecting to the main pipe and the repairs are then made to that line.

 

Concentrations

 

For the three months ended March 31, 2019 (Successor); one customer accounted for $433,515 or 43% of our total revenue, one customer accounted for $393,833 or 39% of our total revenue, and one customer accounted for $176,078 or 17% of our total revenue.

 

For the period from January 29, 2018 through March 31, 2018 (Successor); $642,507 or 91% of our total revenue came from one customer.

 

For the period from January 1, 2018 through January 29, 2018 (Predecessor); $256,334 or 62% of our total revenue came from one customer and $136,937 or 33% came from one other customer.

 

CASH AND CASH EQUIVALENTS

 

All cash, other than held in escrow, is maintained with a major financial institution in the United States. Deposits with this bank may exceed the amount of insurance provided on such deposits. Temporary cash investments with an original maturity of three months or less are considered to be cash equivalents.

 

ACCOUNTS RECEIVABLE

 

Accounts receivable represents the uncollected portion of amounts recorded as revenues. Management performs periodic analyses to evaluate all outstanding accounts receivable to estimate an allowance for doubtful accounts that may not be collectible, based on the best facts available to management. Management considers historical collection patterns, accounts receivable aging trends and specific identification of disputed invoices in its analyses. After all reasonable attempts to collect a receivable have failed, the receivable is directly written off. As of March 31, 2019 and December 31, 2018 (Successor), the balance of the allowance for doubtful accounts was $144,658 and $0, respectively.

 

As of March 31, 2019 (Successor), $442,659 or 45% was from a single customer, $397,457 or 40% was from another single customer, and $135,898 or 14% was from another single customer. As of December 31, 2018 (Successor), $564,884 or 69% was from a single customer, and $155,159 or 19% was from another single customer.

 

INVENTORIES

 

Inventories are stated at the lower of cost, using an average cost method, or net realizable value.

 

MARKETABLE SECURITIES

 

The Company reports investments in marketable securities at fair value on a recurring basis in accordance with ASC 820. Realized and unrealized gains and losses on equity securities are included in net income (loss). Equity securities are periodically reviewed for impairment using both quantitative and qualitative criteria.

 

PROPERTY AND EQUIPMENT

 

Property and equipment is recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives of two to ten years for furniture, fixtures, and equipment and forty years for improvements. Expenditures for repairs and maintenance are charged to expense as incurred.

 

LONG-LIVED ASSETS

 

The Company reviews and evaluates long-lived assets for impairment when events or changes in circumstances indicate the related carrying amounts may not be recoverable. An impairment loss is recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount. When impairment is identified, the carrying amount of the asset is reduced to its estimated fair value. Assets to be disposed of are recorded at the lower of net book value or fair market value less cost to sell at the date management commits to a plan of disposal. There were no impairment losses recognized in any period presented.

 

GOODWILL

 

Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value of the identifiable net assets acquired. In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill and other intangibles with indefinite useful lives are not amortized but tested for impairment annually or more frequently when events or circumstances indicates that the carrying value of a reporting unit more likely than not exceeds its fair value. The goodwill impairment test is applied by performing a qualitative assessment before calculating the fair value of the reporting unit. If, on the basis of qualitative factors, it is considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

 

The first step involves comparing the fair value of a company's reporting units to their carrying amount. If the fair value of the reporting unit is determined to be greater than its carrying amount, there is no impairment. If the reporting unit's carrying amount is determined to be greater than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the carrying value of goodwill. If the implied fair value of the goodwill is less than the carrying value of the goodwill, an impairment loss equivalent to the difference is recorded. The Company performed a qualitative assessment and determined no impairment of goodwill was necessary during 2018.

 

The Company recognizes an acquired intangible asset apart from goodwill whenever the intangible asset arises from contractual or other legal rights, or when it can be separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged, either individually or in combination with a related contract, asset or liability. Such intangibles are amortized over their useful lives. Impairment losses are recognized is the carrying amount of an intangible asset subject to amortization is not recoverable from expected future cash flows and its carrying amount exceeds its fair value.

 

ADVERTISING EXPENSES

 

Advertising expenses are expensed as incurred. The Company expensed advertising costs of $6,346 for the three months ended March 31, 2019. The Company expensed advertising costs of $0 for the period from January 29, 2018 to March 31, 2018 (Successor), $0 for the period from January 1, 2018 to January 28, 2018 (Predecessor), respectively.

 

DEFERRED INCOME TAXES AND VALUATION ALLOWANCE

 

The Company accounts for income taxes under FASB ASC 740 Topic “Income Taxes.” Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets were recognized at March 31, 2019 or December 31, 2018 (Successor).

 

The Predecessor was organized as a limited liability company and is taxed as a partnership for U.S. income tax purposes. As such the Predecessor is not subject to U.S. income taxes.

 

NET INCOME (LOSS) PER COMMON SHARE

 

Net income (loss) per share is calculated in accordance with FASB ASC 260 topic, “Earnings Per Share.” The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding. Dilutive potential common shares are additional common shares assumed to be exercised.

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding for the three months ended March 31, 2019, and the period from January 29, 2018 through March 31, 2018 (Successor).

 

FAIR VALUE ACCOUNTING

 

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC 820, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The three levels of the fair value hierarchy are described below:

 

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The Company utilized level 3 inputs to estimate the fair value of its derivative instruments using the Black-Scholes Option Pricing Model. There were no outstanding assets or liabilities measured on a recurring basis at March 31, 2019 or December 31, 2018 (Successor) other than marketable securities and derivative liabilities (see note 6 and note 9).

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

In preparing the financial statements, management considered all new pronouncements through the date of the report.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

 

On adoption, the Company recognized additional operating liabilities of $139,048, with a Right of Use assets of $121,048 and reducing deferred rent by $18,000 based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating leases. The Company’s existing capital leases under ASC 840 are classified as finance leases under ASC 842, with a total finance liability of $260,137 at adoption. See Note 14 for additional information on leases.

 

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities. The Company also made an accounting policy election to combine lease and non-lease components of operating leases for all asset classes.

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, which aligns the accounting for share-based payment awards issued to employees and nonemployees. Under ASU No. 2018-07, the existing employee guidance will apply to nonemployee share-based transactions (as long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution of compensation cost. The cost of nonemployee awards will continue to be recorded as if the grantor had paid cash for the goods or services. In addition, the contractual term will be able to be used in lieu of an expected term in the option-pricing model for nonemployee awards. The Company adopted the provisions of the guidance on January 1, 2019 with no material impact on the Company’s consolidated financial statements and disclosures.

 

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

v3.24.3
ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY
3 Months Ended
Mar. 31, 2019
Business Combination and Asset Acquisition [Abstract]  
ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY

NOTE 4 – ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY

 

On January 29, 2018, the Galenfeha Inc. acquired substantially all of the operating assets of Fleaux Solutions, LLC, a Louisiana Limited Liability Company (the "Acquisition"), a Company with common officers and directors. There was no common majority ownership between the Company and Fleaux Solutions, LLC. Fleaux Solutions, LLC is engaged in the business of water, utility, and sewage construction. Upon the closing of the Acquisition, the Company received substantially all of the operating assets of Fleaux Solutions, LLC, consisting of cash on hand, inventory, accounts receivable, and fixed assets. There are common directors/officers with Galenfeha, Inc. and no common “majority” control.

 

The purchase price of the operating assets of Fleaux Solutions, LLC was a cash payment of $1. In addition, the Company assumed $2,155,331 of scheduled liabilities.

 

The Company accounted for its acquisition of the operating assets of Fleaux Solutions, LLC using the acquisition method of accounting. Fleaux Solutions cash on hand, inventories, accounts receivable, and fixed assets acquired and liabilities assumed were recorded based upon their estimated fair values as of the closing date of the Acquisition. The excess of purchase price over the value of the net assets acquired was recorded as goodwill.

 

The following table summarizes the estimated fair values of the tangible and intangible assets acquired as of the date of acquisition:

 

     
   January 29, 2018 
Cash on hand  $171,703 
Accounts receivable   814,429 
Property and equipment   882,703 
Goodwill   286,497 
Total Assets Acquired   2,155,332 
Assumption of scheduled liabilities   2,155,331 
Net Assets Acquired  $1 

 

Goodwill is the excess of the purchase price over the fair value of the underlying net tangible and identifiable intangible assets. In accordance with applicable accounting standards, goodwill is not amortized but instead is tested for impairment at least annually or more frequently if certain indicators are present. The Company performed a qualitative assessment and determined there was no impairment of goodwill.

 

v3.24.3
PROPERTY AND EQUIPMENT
3 Months Ended
Mar. 31, 2019
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost, less accumulated depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the related assets, ranging from three to forty years.

 

           
   March 31, 2019   December 31, 2018 
   (Successor)   (Successor) 
Manufacturing assets  $419,827   $354,278 
Vehicles and trailers   271,686    271,686 
Computer software   3,885    3,885 
Capitalized leased equipment   557,152    557,152 
    1,252,550    1,187,001 
           
Less accumulated depreciation   (493,551)   (453,622)
           
Property and equipment, net  $758,999   $733,379 

 

Depreciation expense related to property and equipment was $39,929, $54,784 and $27,631 for the three months ended March 31, 2019, the period from January 29, 2018 through March 31, 2018 (Successor), and the period from January 1, 2018 through January 28, 2018 (Predecessor), respectively.

 

v3.24.3
INVESTMENTS
3 Months Ended
Mar. 31, 2019
Investments, All Other Investments [Abstract]  
INVESTMENTS

NOTE 6 – INVESTMENTS

 

Marketable securities are accounted for on a specific identification basis. As of March 31, 2019, all of our marketable securities were invested in publicly traded equity holdings. Marketable securities were classified as current based on the percentage of the equity controlled by the Company as well as our intended use of the assets. The Successor recognized unrealized gain (loss) of $33,295 and ($9,912) for the three months ended March 31, 2019 and the period from January 29, 2018 through March 31, 2018. The Successor recognized realized losses of $10,994 and $7,590 for the three months ended March 31, 2019 and the period from January 29, 2018 through March 31, 2018.

 

The Company's assets measured at fair value on a recurring basis subject to the disclosure requirements of ASC 820 at March 31, 2019 and December 31, 2018, was as follows:

 

                    
   Quoted Prices in   Significant         
   Active Markets for   Other   Significant     
   Identical Assets   Observable   Unobservable     
   and Liabilities   Inputs   Inputs   Total 
   (Level 1)   (Level 2)   (Level 3)     
Assets                    
Marketable Securities as of March 31, 2019  $102,000   $ -   $ -   $102,000 
                     
Assets                    
Marketable Securities as of December 31, 2018  $108,150   $-   $-   $108,150 

 

v3.24.3
NOTES PAYABLE AND CAPITAL LEASES
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
NOTES PAYABLE AND CAPITAL LEASES

NOTE 7 – NOTES PAYABLE AND CAPITAL LEASES

 

The Predecessor secured a line of credit with Gibsland Bank & Trust on March 22, 2017. The line of credit was secured with fixed assets financed. The balance on the line of credit was $173,561 as of December 31, 2017 (Predecessor). This line of credit was paid in full as of January 29, 2018.

 

The Company secured a line of credit (LOC #0221) of $500,000 on January 29, 2018 which is payable on demand. The line of credit is secured by all present and future inventory, all present and future accounts receivable, other receivables, contract rights, instruments, documents, notes, and all other similar obligation and indebtedness that may now and in the future be owed to the Company, and all general intangibles. The interest rate under this loan is the “Prime Rate” designated in the “Money Rates” section of the Wall Street Journal (the “Index”). The index currently is 4.500% per annum. Interest on the unpaid principal balance of this line will be calculated using a rate of 1.000 percentage points over the Index, resulting in an initial rate of 5.500% per annum. The loan is also secured by a personal guarantee executed by the members of Fleaux Solutions, LLC including Michael Trey Moore, Christopher Ryan Marlowe, Ray S. Moore, Jr., and Frank Neal Richard. On February 4, 2019, the Company extended the maturity date of this line of credit to April 1, 2019. On April 9, 2019, the Company extended the maturity date of this line of credit to June 1, 2019. The balance due under the line of credit was $491,638 and $491,061 as of March 31, 2019 and December 31, 2018, respectively.

 

The Company secured a second line of credit (LOC #0248) of $150,000 on January 29, 2018 with an original maturity of February 1, 2019. On February 4, 2019, the Company extended the maturity date of this line of credit to April 1, 2019. On April 9, 2019, the Company extended the maturity date of this line of credit to June 1, 2019. The line of credit is secured by all present and future inventory, all present and future accounts receivable, other receivables, contract rights, instruments, documents, notes, and all other similar obligation and indebtedness that may now and in the future be owed to the Company, and all general intangibles. The interest rate under this loan is the “Prime Rate” designated in the “Money Rates” section of the Wall Street Journal (the “Index”). The index currently is 5.500% per annum. Interest on the unpaid principal balance of this line will be calculated using a rate of 1.000 percentage points over the Index, resulting in an initial rate of 6.500% per annum. The balance due under the line of credit was $148,781 and $148,781 as of March 31, 2019 and December 31, 2018, respectively.

 

Additionally, both lines of credit are secured by deposit accounts held at the Grantor’s institution which had cash balances of $10,125 and $179,987 as of March 31, 2019 and December 31, 2018, respectively.

 

On February 13, 2019, the Company secured an excavator equipment loan in the amount of $65,548 with Takeuchi Financial Services. The note has an interest rate of 0.00%, payable in payments of $1,366 for 48 months. The outstanding balance on this note was $64,183 as of March 31, 2019. The Company repaid $1,366 during the three months ended March 31, 2019.

 

Notes Payable (Predecessor)

 

The Company assumed the debt of a loan payable executed between Fleaux Solutions, LLC and Gerald W. Norder on May 2, 2017. The proceeds received under the loan totaled $197,500. The loan is unsecured and doesn’t carry an interest rate but does charge the Company an initial loan fee of $17,500, bringing the initial balance due under the loan to equal $215,000. The balance due under the loan was $60,000 as of March 31, 2019 and December 31, 2018.

 

The Company assumed the debt of a Cosmic Equipment loan in the amount of $142,598 between Fleaux Solutions, LLC and Business First Bank. The loan has an interest rate of 5.50% payable in thirty-six payments of $4,311 with the first payment due on January 20, 2018 and the final payment due December 20, 2020. This loan is secured with the 2016 Chevrolet DRW Express asset owned by the Company. The loan is also secured by a personal guarantee executed by the members of Fleaux Solutions, LLC including Michael Trey Moore, Christopher Ryan Marlowe, and Ray S. Moore, Jr. The outstanding balance on this loan was $86,077 and $97,716 as of March 31, 2019 and December 31, 2018 (Successor) respectively. The Company repaid $11,639 during the three months ended March 31, 2019.

 

The Company assumed the debt of a loan in the amount of $65,000 between Fleaux Solutions, LLC and KDC Pipeline, which is controlled by a friend of an officer of Fleaux Solutions. The loan is unsecured, non-interest bearing, and payable on demand. The outstanding balance on this loan was $60,000 as of March 31, 2019 and December 31, 2018 (Successor), respectively.

 

The Company assumed the debt of two secured automobile loans of $53,311 a piece relating to the purchase of two Chevrolet Trucks executed between Fleaux Solutions, LLC & General Motors Financial on March 29, 2017. Both notes carry an interest rate of 7.75%, payable in payments of $928 for 72 months. The outstanding balance on each note was $38,882 and $40,888 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $2,005 on each note during the three months ended March 31, 2019.

 

The Company assumed the debt of a secured automobile loan in the amount of $53,075 between Fleaux Solutions, LLC & TD Auto Finance executed on September 28, 2017. The note has an interest rate of 5.89%, payable in payments of $1,021 for 60 months. The outstanding balance on this note was $39,676 and $42,158 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $2,481 on each note during the three months ended March 31, 2019.

 

The Company assumed the debt of a secured JET trailer loan in the amount of $43,618 between Fleaux Solutions, LLC & Western Equipment Finance executed on May 4, 2017. The note has an interest rate of 7.75%, payable in payments of $1,105 for 36 months, with $3,838 payable in advance. The outstanding balance on this note was $14,365 and $18,785 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $4,420 during the three months ended March 31, 2019.

 

The Company assumed the debt of a secured excavator equipment loan in the amount of $66,788 between Fleaux Solutions, LLC & Takeuchi Financial Services executed on August 23, 2017. The note has an interest rate of 0.00%, payable in payments of $1,113 for 60 months. The outstanding balance on this note was $46,752 and $50,091 as of March 31, 2019 and December 31, 2018, respectively. The Company repaid $3,339 during the three months ended March 31, 2019.

 

Obligations under Capital Leases (Predecessor)

 

In October of 2016, the Predecessor entered into a lease agreement for the purchase of a 1997 Ford Van, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 48 months and requires monthly payments of $1,063, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $60,415. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $40,421 and $43,610, respectively. The Company repaid $3,189 during the three months ended March 31, 2019.

 

In October of 2016, the Predecessor entered into a lease agreement for the purchase of a 1998 Ford Van, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 48 months and requires monthly payments of $2,118, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $122,188. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $80,270 and $86,617, respectively. The Company repaid $6,347 during the three months ended March 31, 2019.

 

In February of 2017, the Predecessor entered into a lease agreement for the purchase of a 2001 Sterling Tractor Truck, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 36 months and requires monthly payments of $888, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $31,236. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $18,249 and $20,912, respectively. The Company repaid $2,664 during the three months ended March 31, 2019.

 

In February of 2017, the Predecessor entered into a lease agreement for the purchase of a 2014 Chevy Truck, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 24 months and requires monthly payments of $986, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $25,175. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $8,980 and $11,938, respectively. The Company repaid $2,958 during the three months ended March 31, 2019.

 

In March of 2017, the Predecessor entered into a lease agreement for the purchase of a 1997 Ford E350, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 12 months and requires monthly payments of $17,770, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $215,136. As of March 31, 2019 and December 31, 2018, the outstanding balance under this capital lease was $35,364 and $35,364, respectively.

 

In March of 2017, the Predecessor entered into a lease agreement for the purchase of a Dozer, Excavator, Tractor, and Backhoe, used in the day to day operation of Fleaux Solutions, LLC. The lease is for 36 months and requires monthly payments of $2,645, plus sales tax. The lease is secured by the underlying leased asset. This arrangement was accounted for as a capital lease and capitalized the asset at $102,503. The equipment purchased under this capital lease was acquired from Osprey Oil & Gas, a related party Company with common ownership between the owners of Fleaux Solutions, LLC. As of March 31, 2019 and December 31, 2018 (Successor), the outstanding balance under this capital lease was $54,508 and $62,442, respectively. The Company repaid $7,935 during the three months ended March 31, 2019.

 

The current maturities and five year debt schedule for the notes is as follows and includes all lines of credit payable, notes payable, capital leases, short-term non-secured debt and amounts due to officer and related parties:

 

     
2019  $1,419,372 
2020   173,250 
2021   44,028 
2022   35,215 
2023   8,187 
Total notes payable  $1,680,052 

 

Margin loans- (Successor)

 

From January 29, 2018 through March 31, 2018, the Company raised a total of $18,455 from a margin loan associated with its brokerage account and repaid $14,203 during the same period. As of March 31, 2019 and December 31, 2018, the company has a $0 balance in this margin loan account.

 

v3.24.3
CONVERTIBLE LOANS
3 Months Ended
Mar. 31, 2019
Convertible Loans  
CONVERTIBLE LOANS

NOTE 8 – CONVERTIBLE LOANS

 

Prior to the Acquisition date of January 29, 2018, Galenfeha had the below unsecured convertible notes:

 

June 2017 Note

 

Effective June 8, 2017 the Company entered into a Convertible Promissory Note (“Power Up Note One”) with Power Up Lending Group, Ltd. pursuant to which the Company issued Power Up Lending Group, Ltd. a convertible note in the amount of $43,000. The maturity date is March 20, 2018.

 

On June 8, 2017 the Company received consideration of $40,000. In addition, the Company paid legal fees of $3,000 associated with the entering into this agreement and thus recognized a liability of $43,000 associated with the Power Up Note One. The Company recognized a discount of $3,000 on fees paid upon entering into this agreement. There were no additional borrowings under the Power Up Note One during the twelve months ended December 31, 2017. The Power Up Note carries an interest rate of 12% per annum from the Issue Date until the principal amount becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. Any amount of principal or interest on the Power Up Note which is not paid when due shall bear interest at the rate of 22% per annum from the due date thereof until the same is paid. Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed. Since no payments were made on this note on or before 180 days from the effective date of the note, accrued interest due was recorded in the amount of $4,029 on December 10, 2017. Interest paid under the Power Up Note One totaled $0 at December 31, 2017. The note was declared in default on November 20, 2017 with a default penalty of $21,500 added onto the principal. The default penalty was accounted for as interest expense as of December 31, 2017.

 

The Power Up Note provides Power Up Lending Group, Ltd. the right, to convert the outstanding balance (including accrued and unpaid interest) into shares of the Company’s common stock at 60% of the lowest trade price in the 15 trading days previous to the conversion, additional discounts may apply in the case that conversion shares are not deliverable or if the shares are ineligible. Power Up Lending Group, Ltd. shall have the right to convert at any time during the period beginning on the date which is one hundred eighty days following the date of this Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount, each in respect of the remaining outstanding principal amount of this Note. As a result of the derivatives calculation (see Note 9) an additional discount of $53,471 was recorded. On December 13, 2017, Power Up Lending converted $8,000 of the Power Up Note One into a total of 740,741 shares of Common Stock at a fair value of $0.0108 per share. On December 20, 2017, Power Up Lending converted $13,000 of the Power Lending Note One into a total of 2,166,667 shares of Common Stock at a fair value of $0.006 per share. On January 16, 2018, Power Up Lending converted $15,000 of the Power Up Note One into a total of 2,500,000 shares of Common Stock at a fair value of $0.006 per share. On January 29, 2018, Power Up Lending converted $15,000 of the Power Lending Note One into a total of 1,923,077 shares of Common Stock at a fair value of $0.0078 per share. On January 31, 2018, Power Up Lending converted $12,240 of the Power Up Note One into a total of 1,569,231 shares of Common Stock at a fair value of $0.0078 per share. On February 5, 2018, Power Up Lending converted $2,580 of the Power Lending Note One into a total of 492,308 shares of Common Stock at a fair value of $0.0078 per share.

 

July 2017 Note

 

Effective July 5, 2017 the Company entered into a Convertible Promissory Note (“Power Up Note Two”) with Power Up Lending Group, Ltd. pursuant to which the Company issued Power Up Lending Group, Ltd. a convertible note in the amount of $33,000. The maturity date is March 20, 2018.

 

On July 5, 2017 the Company received consideration of $30,000. In addition, the Company paid legal fees of $3,000 associated with the entering into this agreement and thus recognized a liability of $33,000 associated with the Power Up Note Two. The Company recognized a discount of $3,000 on fees paid upon entering into this agreement. There were no additional borrowings under the Power Up Note Two during the twelve months ended December 31, 2017. The Power Up Note Two carries an interest rate of 12% per annum from the Issue Date until the principal amount becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. Any amount of principal or interest on the Power Up Note which is not paid when due shall bear interest at the rate of 22% per annum from the due date thereof until the same is paid. Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed. The Company recognized accrued interest due under the Power Up Note Two totaling $2,800.

 

The Power Up Note Two provides Power Up Lending Group, Ltd. the right, to convert the outstanding balance (including accrued and unpaid interest) into shares of the Company’s common stock at 60% of the lowest trade price in the 15 trading days previous to the conversion, additional discounts may apply in the case that conversion shares are not deliverable or if the shares are ineligible. Power Up Lending Group, Ltd. shall have the right to convert at any time during the period beginning on the date which is one hundred eighty days following the date of this Note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount, each in respect of the remaining outstanding principal amount of this Note. As a result of the derivatives calculation (see Note 8) an additional discount of $27,200 was recorded. On February 5, 2018, Power Up Lending converted $11,160 of the Power Lending Note One into a total of 1,430,769 shares of Common Stock at a fair value of $0.0078 per share. On February 8, 2018, the Company paid Power Up Lending $40,000 which extinguished any remaining balance due under the July 2017 note.

 

July 2018 Note

 

On July 10, 2018, the company wrote a convertible promissory note for $133,000, of which the company received proceeds of $130,000. The note is due on July 10, 2019 with an interest rate of 12% per annum, and with a conversion option into common stock after 180 days following the date of funding. The conversion discount is 35% determined on the basis of the lowest closing bid price for the common stock during the prior ten trading day period. The original issuance discount of $3,000 was recorded as a debt discount and is being amortized over the life of the note. During the three months ended March 31, 2019, the note holder converted all $133,000 of principal into 8,296,653 shares of common stock at various dates.

 

August 2018 Note

 

On August 22, 2018, the company wrote a convertible promissory note for $53,000, of which the company received proceeds of $50,000. The note is due on August 22, 2019 with an interest rate of 12% per annum, and with a conversion option into common stock after 180 days following the date of funding. The conversion discount is 35% determined on the basis of the lowest closing bid price for the common stock during the prior ten trading day period. The original issuance discount of $3,000 was recorded as a debt discount and is being amortized over the life of the note.

 

As a result of the derivatives calculation (see Note 9) an additional discount of $182,958 was recorded. Amortization of the costs associated with these notes totaled $144,860 for the three months ended March 31, 2019.

 

v3.24.3
DERIVATIVE LIABILITY
3 Months Ended
Mar. 31, 2019
Derivative Liability  
DERIVATIVE LIABILITY

NOTE 9 – DERIVATIVE LIABILITY

 

During the three months ended March 31, 2019, the Company identified conversion features embedded within its convertible debt. The Company has determined that the conversion feature of the Notes represents an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. Accordingly, the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. Therefore, the fair value of the derivative instruments have been recorded as liabilities on the balance sheet with the corresponding amount recorded as discounts to the Notes. Such discounts will be accreted from the issuance date to the maturity date of the Notes. The change in the fair value of the derivative liabilities will be recorded in other income or expenses in the statement of operations at the end of each period, with the offset to the derivative liabilities on the balance sheet. The fair values of the embedded derivative liabilities were determined using the Black-Scholes valuation model on the issuance dates with the assumptions in the table below.

 

The change in fair value of the Company’s derivative liabilities for the three months ended March 31, 2019 (Successor) is as follows:

 

     
December 31, 2018 fair value  $- 
Fair value on the date of issuance recorded as a debt discount   182,958 
Fair value on the date of issuance recorded as a loss on derivatives   52,315 
Derivative liability extinguished on conversion   (169,503)
Fair value mark – to market adjustment   24,957 
March 31, 2019 fair value  $90,727 

 

The loss on the change in fair value of derivative liabilities for the three months ended March 31, 2019 was $77,272.

 

The fair value at the issuance and re-measurement dates for the convertible debt treated as derivative liabilities are based upon the following estimates and assumptions made by management for the three months ended March 31, 2019 (Successor):

 

     
Exercise prices   See Note 8  
Expected dividends   0%  
Expected volatility   193%-229%  
Expected term   3-6 months  
Discount rate   2.44%-2.52%  

 

v3.24.3
SHAREHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 10 - SHAREHOLDERS’ EQUITY

 

PREFERRED STOCK

 

The authorized stock of the Company consists of 20,000,000 preferred A shares and 30,000,000 preferred B shares with a par value of $0.001.

 

On December 20, 2016, shareholders of the company approved an amendment to the Bylaws for the creation of preferred stock. The preferred class of stock will consist of two (2) series, Series A, and Series B. All affiliates of the company who purchased stock during the formation of the company and who purchased stock for financing activities at prices below market will move their common shares into the Series B preferred stock, effective immediately. The Series B votes 1:1; is subject to all splits the same as common; converts back to common 1:1; and cannot be converted back to common for resale in the open market until a 30 day VWAP (volume weighted average price) of $.45 cents has been met in the Company’s public trading market. All future sales of company securities by affiliates will adhere to rules and regulations of the Commission.

 

Affiliates who purchased stock at offering prices that were current at the time of purchase, and affiliates who make open market purchases and are directly responsible for a merger/acquisition that brings retained earnings to the company, can convert these common shares 1:1 into Series A preferred stock. Series A votes 1:1; converts back to common 1:1; is not subject to splits in order to facilitate mergers, acquisitions, or meeting the requirements of a listed exchange; and cannot be converted back to common for resale in the open market until a 30 day VWAP of $3.50 per share has been met in the Company’s public trading market. All future sales of company securities by affiliates will adhere to rules and regulations of the Commission.

 

During 2016, four officers and directors of the Company exchanged 27,347,563 common shares for 27,347,563 Series B preferred shares. During the first quarter of 2017, one officer and one director exchanged 7,568,537 common shares for 7,568,537 Series A preferred shares. During the second quarter of 2017, one officer converted 818,537 of preferred stock Series A back to same number of common stock. During the third quarter of 2017, one related party exchanged 550,000 common shares for 550,000 shares of preferred stock Series A.

 

During the period ended March 31, 2019, a total of 12,000,000 shares of the Company’s preferred stock Series B were converted into 12,000,000 shares of preferred stock Series A.

 

During the period ended March 31, 2019, a total of 15,347,563 shares of the Company’s preferred stock Series B were converted into 15,347,563 shares of common stock.

 

As of March 31, 2019, 19,300,000 shares of the Company’s preferred stock Series A were issued and outstanding.

 

As of March 31, 2019, no shares of the Company’s preferred stock Series B were issued and outstanding.

 

COMMON STOCK

 

The authorized stock of the Company consists of 150,000,000 common shares with a par value of $0.001. As of March 31, 2019 and December 31, 2018, 19,300,000 and 7,300,000 shares of the Company’s common stock were issued and outstanding, respectively.

 

On January 29, 2018, the Company entered into a Definitive Agreement to acquire Fleaux Solutions, LLC, a Company with common director and shareholders for a cash purchase of $1.00.

 

Prior to the Acquisition date of January 29, 2018, Galenfeha had issued the below shares during the period January 1, 2018 through January 29, 2018.

 

On January 16, 2018, Power Up Lending converted $15,000 of the June 2017 Power Up Lending Note One into a total of 2,500,000 shares of Common Stock at a fair value of $0.006 per share.

 

On January 29, 2018, Power Up Lending converted $15,000 of the June 2017 Power Up Lending Note One into a total of 1,923,077 shares of Common Stock at a fair value of $0.0078 per share.

 

The Company (Successor) issued the below shares during the period from January 29, 2018 through September 30, 2018.

 

On January 31, 2018, Power Up Lending converted $12,240 of the June 2017 Power Up Lending Note One into a total of 1,569,231 shares of Common Stock at a fair value of $0.0078 per share.

 

On February 5, 2018, Power Up Lending converted $2,580 of the June 2017 Power Up Lending Note One into a total of 492,308 shares of Common Stock at a fair value of $0.0078 per share.

 

On February 5, 2018, Power Up Lending converted $11,160 of the July 2017 Power Up Lending Note One into a total of 1,430,769 shares of Common Stock at a fair value of $0.0078 per share

 

On February 15, 2018, the Company bought back 22,793 shares of common stock through a brokerage account for a total price of $913. These shares have been cancelled and are available to be issued.

 

On January 29, 2018, a Director of the company sold 3,000,000 shares of preferred stock Series B to two affiliates of Fleaux Solutions, LLC and to an affiliate of Fleaux Services, LLC. These shares will be moved into preferred stock Series A.

 

During the period ended March 31, 2019, a total of 8,296,563 shares of the Company’s common stock was issued for conversion of debt of $133,000.

 

NOTE 11 - CONTINGENCIES

 

From time to time the Company may be a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company’s financial position or results of operations.

 

v3.24.3
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2019
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 12 – RELATED PARTY TRANSACTIONS

 

On November 4, 2016, Mr. James Ketner, Galenfeha’s Chairman and CEO made a cash contribution to the Company in the amount of $100,000 in exchange for a note that has a fixed repayment of $110,000. The note is unsecured, bears no interest, and can be repaid by the Company when the funds become available. The note can be renegotiated between Galenfeha and Mr. Ketner if both parties agree to the terms. There were no principal repayments on the note for the twelve months ending December 31, 2016, and the principal balance due under the note as of December 31, 2016 was $110,000. Principal repayments made under the note for the twelve months ending December 31, 2017 totaled $84,000, and the principal balance due under the note as of December 31, 2017 (Predecessor) was $26,000. On January 29, 2018, Mr. Ketner advanced the Company an additional $20,000 under the terms of this note for a fixed repayment of $21,000, bringing the total balance due under the terms of this note to $47,000 as of January 29, 2018. Principal repayments made under the note for the period from January 29, 2018 through December 31, 2018 (Successor) totaled $47,000, and the principal balance due under the note as of March 31, 2019 and December 31, 2018 (Successor) was $0.

 

The Company subleases a portion of its office space to Fleaux Services of Louisiana, LLC, a related party. The Company recognized rental income of $8,000, $2,000 and $4,000 for the three months ended March 31, 2019 (Successor), the period from January 29, 2018 to March 31, 2018 (Successor) and the period from January 1, 2018 through January 28, 2018 (Predecessor). As of March 31, 2019 and December 31, 2018 (Successor), the Company was owed $0 by Fleaux Services.

 

The Predecessor received $35,000 from one officer during the period from January 1, 2018 through January 28, 2018 (Predecessor). During the period from January 29, 2018 through March 31, 2018, the Company received proceeds of $300,000 from officers and related parties of the Company and made payments of $28,500. The Company incurred origination fees of $9,777 related to one of these loans, which was recorded as debt discount and fully amortized during the period from January 29, 2018 to December 31, 2018 (Successor). During the three months ended March 31, 2019, the Company borrowed an additional $50,000 and repaid $25,000 in February 2019. The advances are unsecured, bear no interest, and due on demand. As of March 31, 2019 and December 31, 2018, the Company owed $352,144 and $327,144 to these related parties, respectively.

 

On January 29, 2018, the CEO in a private transaction, sold 1,000,000 shares of preferred stock Series B to David Leimbrook, the Chief Financial Officer of Fleaux Services, LLC and an additional 2,000,000 shares of preferred stock Series B to Christopher Ryan Marlowe, the Chief Operating Officer of Fleaux Services, LLC and an affiliate of Fleaux Solutions, LLC. The private shares were sold for cash consideration of $30,000.

 

On January 29, 2018, the Company entered into a Definitive Agreement to acquire Fleaux Solutions, LLC, a Company with common director and shareholders for a cash purchase of $1.00. Fleaux Solutions at the time of acquisition was owned by Director Trey Moore, President/CEO of Fleaux Services, LLC, Christopher Ryan Marlowe, Chief Operating Officer of Fleaux Services, LLC, and Ray Moore Jr., brother of Trey Moore. See Note 4.

 

v3.24.3
UNCERTAIN TAX POSITIONS
3 Months Ended
Mar. 31, 2019
Uncertain Tax Positions  
UNCERTAIN TAX POSITIONS

NOTE 13 – UNCERTAIN TAX POSITIONS

 

The predecessor received a letter on May 17, 2016 from the Caddo-Shreveport Sales and Use Tax Commission informing them of a parish sales and use tax audit scheduled to begin on June 28, 2016. The audit period covered is January 1, 2013 through May 31, 2016. The audit is currently under way and no judgments or assessments have been issued. Management is of the opinion that this audit will not result in any material change in the Company’s financial results.

 

v3.24.3
LEASES
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES

NOTE 14 – LEASES

 

The Company has operating and finance leases for administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 2 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company's lease agreements do not contain any material restrictive covenants.

 

At adoption of ASC 842, the Company recognized right of use assets and liabilities for operating leases of $139,048. The Company’s existing capital leases under ASC 840 are classified as a finance leases under ASC 842.

 

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at March 31, 2019:

 

     
Lease Position  March 31, 2019 
Operating Leases     
Operating lease right-of-use assets  $103,369 
Right of use liability operating lease short term  $88,025 
Right of use liability operating lease long term   31,344 
Total operating lease liabilities  $119,369 
      
Finance Leases     
Equipment  $166,255 
Accumulated depreciation   (25,498)
Property and equipment, net  $140,757 
Right of use liabilities – finance leases short term   162,952 
Right of use liabilities – finance leases long term   75,720 
Total finance lease liabilities  $238,672 

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

 

     
Lease Term and Discount Rate  March 31, 2019 
Weighted-average remaining lease term (years)     
Operating leases   1.3 
Finance leases   1.1 
Weighted-average discount rate     
Operating leases   13.0%
Finance leases   10.6%

 

The following table provides the Company’s undiscounted cash payment obligations for its operating and finance lease liabilities with initial terms of more than twelve months at March 31, 2019:

 

          
   Operating Leases   Finance Leases 
2019  $72,000   $135,585 
2020   56,000    117,807 
2021   -    - 
2022   -    - 
2023   -    - 
2024 and thereafter   -    - 
Total future undiscounted lease payments  $128,000   $253,392 
Less: Interest   (8,631)   (14,720)
Present value of lease liabilities  $119,369   $238,672 

 

At March 31, 2019, the Company had no additional leases which had not yet commenced.

 

The Company also rents yard storage for $1,000 per month or $12,000 per year beginning on March 1, 2017. The terms of the yard storage lease are month to month. The Predecessor subleased a portion of the office space to Fleaux Services of Louisiana, LLC, a related party. The Predecessor recognized rental income of $2,000, during the period from January 1, 2018 through January 28, 2018, and the Successor recognized rental income of $4,000 for the period from January 29, 2018 through March 31, 2018. The income was recognized as a component of selling, general and administrative expenses. The Predecessor received cash payment of $20,000 from Fleaux Services in January 2018.

 

Additionally, the Company rents space in Fort Worth, Texas for corporate facilities for $109 monthly or $1,308 per year, and additional office space for $950 per month. The terms of both agreements are month to month.

 

v3.24.3
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2019
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15 – SUBSEQUENT EVENTS

 

Effective June 1, 2019, the Company sold the Fleaux Solutions, LLC business back to the previous owners in exchange for $70,000 in cash.

 

On July 10, 2019, LaNell Armour resigned from the Company’s Board of Directors.

 

On August 30, 2019, the Company cancelled 918,537 shares of common stock

 

On November 18, 2019, the Company cancelled 2,000,000 shares of common stock held by LaNell Armour.

 

On March 11, 2020, the Company cancelled 700,000 shares of common stock.

 

On October 1, 2019, the Company’s former CEO and Chairman James Ketner loaned the Company $60,000 through a note payable with a flat interest amount of $10,000. The note was secured by 2,000,000 shares of Series A Preferred Stock of the Company.

 

On October 10, 2019, The Company cancelled 10,000,000 shares previously issued to PowerUp.

 

On December 18, 2019, the Company paid $70,000 to the owners of Fleaux Solutions, LLC.

 

On November 30, 2020, James Ketner resigned from all positions with the Company but remained as a Director.

 

On December 13, 2020, the Company agreed to settle the $70,000 note payable balance with James Ketner by transferring the Company’s investment brokerage account to his name, with an approximate balance of $50,000 at the time of the transaction.

 

On December 18, 2020, the Board of Directors of the Company appointed Ryan C. Tyszkow as Director and CEO.

 

On December 31, 2020, the Company appointed Darrell L. Peterson as a Director and the Company’s CFO.

 

On January 31, 2021, the Company amended its Series B preferred stock designation to reduce the authorized shares to 29,000,000 and cancelled 1,000,000 previously outstanding shares. The Series B voting provision was also modified to be four votes for every one share of Series B Preferred Stock outstanding. The Company also designated a new Series C Preferred Stock, with one share authorized and issued to Ryan Tyszkow in exchange for his pledge to provide working capital loans or guarantees of at least $350,000 to the Company. The Series C Preferred Stock is entitled to vote one share more than one half of all votes entitled to be cast by the Company’s existing capital stock outstanding. Once all such loans or guarantees are no longer outstanding, the Series C Preferred Stock shall be cancelled. The Series C has no dividend rights. 

 

On June 25, 2021, the Company issued 2,500,000 shares of common stock for services including 1,250,000 to Tyszkow.

 

On September 20, 2021, the Company issued a total of 5,500,000, including 2,000,000 to Ryan Tyszkow and 1,500,000 to Darrell L. Petterson.

 

On October 18, 2021, James Ketner resigned as a Director of the Company.

 

On November 20, 2021, Ryan Tyszkow resigned as CEO and Director of the Company, and the Company appointed Darrell Peterson as CEO. 

 

In April 2022, a total of 6,500,000 shares of common stock, including 3,250,000 share held by Ryan Tyszkow and 1,250,000 held by Darrell L. Peterson were cancelled.

 

On August 24, 2023, Mr. Peterson resigned as CEO, CFO and Director of the Company.

 

On August 24, 2023, Darrell Peterson and New Green Holdings, Inc. a Florida C-Corporation (“New Green”) entered into an agreement whereby New Green paid $35,000 to Mr. Peterson to acquire 16,300,000 shares of Series A, 12,700,000 shares of Series B and 1 share of Series C Preferred stock held by Mr. Peterson, resulting in New Green being the controlled shareholder of the Company. On August 30, 2023, Tracy Anderson, the Executive Chairman of New Green, was appointed as sole Director and CFO of the Company.

 

On February 1, 2024, Mr. Tracy Anderson, the sole Office/Director, stepped down as Chief Executive Officer and Chief Financial Officer. Mr. Anderson appointed M. Travis Cockerman as Chief Executive Officer and Archie Lowe as Senior Vice-President and Acting Chief Financial Officer. Tracy Anderson appointed Travis Cockerman, Archie Lowe and Don Mock as Company Directors. Mr. Anderson remains the Executive Chairman of the Company. On May 6, 2024, The Board of Directors elected Mr. Archie as its Chief Financial Officer.

 

On July 24, 2024, the Board of Directors of the Company voted to change the Company’s name to New Green Hemp, Inc. and change the trading symbol to NGHI. The Board also voted to cancel all shares of Series B and C Preferred stock outstanding and increased the authorized shares to be 600,000,000 shares of common and 50,000,000 shares of Preferred Stock. Mr. Anderson, the holder of Series B and C Preferred Stock received 13,700,000 shares of Common stock in exchange for all shares of Series B and C Preferred stock. The Company also authorized a 300 for 1 reverse stock split. The above actions are pending regulatory approval and not yet effective.

 

On September 8, 2024, all 12,700,000 outstanding shares of Series B Preferred Stock and the 1 share of Series C Preferred stock were converted into 13,700,000 shares of common stock. 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
PRINCIPLES OF CONSOLIDATION

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Fleaux Solutions, LLC. All significant inter-company accounts and transactions have been eliminated.

 

USE OF ESTIMATES

USE OF ESTIMATES

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions also affect the reported amounts of revenues, costs, and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

REVENUE RECOGNITION

REVENUE RECOGNITION

 

Prior to January 1, 2018, the Company recognized revenue when all of the following conditions were satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of its fees is reasonably assured. pursuant to the guidance provided by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 605.

 

On January 1, 2018, The Company adopted FASB ASC Topic 606, Revenue from Contracts with Customers. The Company primarily earns revenue from services related to sewage and waste water construction projects. Revenue is recognized when control of the services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for the services.

 

Revenue is recognized based on the following five step model:

 

  Identification of the contract with a customer
  Identification of the performance obligations in the contract
  Determination of the transaction price
  Allocation of the transaction price to the performance obligations in the contract
  Recognition of revenue when, or as, the Company satisfies a performance obligation

 

Performance Obligations

 

Revenues are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has received the benefit of the services. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with a customer. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time as services are provided.

 

Incidental items that are immaterial in the context of the contract are recognized as expense. The payment terms between invoicing and when payment is due are less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

 

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

 

Contract Liabilities

 

At a given point in time, the Company may have collected payment for future services to be provided. These transactions are deferred until the services are provided and control transfers to the customer, and the performance obligation is considered complete. At March 31, 2019 and December 31, 2018 there was no revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

Contract Costs

 

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

Critical Accounting Estimates

 

Estimates may be used to determine the amount consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

 

Disaggregation of Revenue

 

The following table presents our revenues disaggregated by revenue source:

 

               
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28, 2018 
   (Successor)   (Successor)   (Predecessor) 
             
Pre and Post CCTV  $85,582   $163,699   $26,816 
Point Repairs   27,450    44,060    - 
Manhole Rehabilitation   16,400    157,941    256,300 
Service Lateral Reconnect   213,300    82,001    31,700 
Cosmic Service Lateral Lining   664,350    260,425    97,600 
Total Revenue  $1,007,082   $708,126   $412,416 

 

Pre and Post CCTV consists of cleaning wastewater lines. Point Repairs consists of an excavator used to find a marked deviated in existing wastewater pipe and repairs and then made to the line. Manhole Rehabilitation consists of lining the manhole interiors, internal sealing of the joint area, and reconstructing manhole benches and channels. Service Lateral Reconnect consists of an excavator used to dig where a service needs reconnecting to the main pipe and the repairs are then made to that line.

 

Concentrations

 

For the three months ended March 31, 2019 (Successor); one customer accounted for $433,515 or 43% of our total revenue, one customer accounted for $393,833 or 39% of our total revenue, and one customer accounted for $176,078 or 17% of our total revenue.

 

For the period from January 29, 2018 through March 31, 2018 (Successor); $642,507 or 91% of our total revenue came from one customer.

 

For the period from January 1, 2018 through January 29, 2018 (Predecessor); $256,334 or 62% of our total revenue came from one customer and $136,937 or 33% came from one other customer.

 

CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS

 

All cash, other than held in escrow, is maintained with a major financial institution in the United States. Deposits with this bank may exceed the amount of insurance provided on such deposits. Temporary cash investments with an original maturity of three months or less are considered to be cash equivalents.

 

ACCOUNTS RECEIVABLE

ACCOUNTS RECEIVABLE

 

Accounts receivable represents the uncollected portion of amounts recorded as revenues. Management performs periodic analyses to evaluate all outstanding accounts receivable to estimate an allowance for doubtful accounts that may not be collectible, based on the best facts available to management. Management considers historical collection patterns, accounts receivable aging trends and specific identification of disputed invoices in its analyses. After all reasonable attempts to collect a receivable have failed, the receivable is directly written off. As of March 31, 2019 and December 31, 2018 (Successor), the balance of the allowance for doubtful accounts was $144,658 and $0, respectively.

 

As of March 31, 2019 (Successor), $442,659 or 45% was from a single customer, $397,457 or 40% was from another single customer, and $135,898 or 14% was from another single customer. As of December 31, 2018 (Successor), $564,884 or 69% was from a single customer, and $155,159 or 19% was from another single customer.

 

INVENTORIES

INVENTORIES

 

Inventories are stated at the lower of cost, using an average cost method, or net realizable value.

 

MARKETABLE SECURITIES

MARKETABLE SECURITIES

 

The Company reports investments in marketable securities at fair value on a recurring basis in accordance with ASC 820. Realized and unrealized gains and losses on equity securities are included in net income (loss). Equity securities are periodically reviewed for impairment using both quantitative and qualitative criteria.

 

PROPERTY AND EQUIPMENT

PROPERTY AND EQUIPMENT

 

Property and equipment is recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives of two to ten years for furniture, fixtures, and equipment and forty years for improvements. Expenditures for repairs and maintenance are charged to expense as incurred.

 

LONG-LIVED ASSETS

LONG-LIVED ASSETS

 

The Company reviews and evaluates long-lived assets for impairment when events or changes in circumstances indicate the related carrying amounts may not be recoverable. An impairment loss is recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount. When impairment is identified, the carrying amount of the asset is reduced to its estimated fair value. Assets to be disposed of are recorded at the lower of net book value or fair market value less cost to sell at the date management commits to a plan of disposal. There were no impairment losses recognized in any period presented.

 

GOODWILL

GOODWILL

 

Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value of the identifiable net assets acquired. In accordance with ASC 350, Goodwill and Other Intangible Assets, goodwill and other intangibles with indefinite useful lives are not amortized but tested for impairment annually or more frequently when events or circumstances indicates that the carrying value of a reporting unit more likely than not exceeds its fair value. The goodwill impairment test is applied by performing a qualitative assessment before calculating the fair value of the reporting unit. If, on the basis of qualitative factors, it is considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

 

The first step involves comparing the fair value of a company's reporting units to their carrying amount. If the fair value of the reporting unit is determined to be greater than its carrying amount, there is no impairment. If the reporting unit's carrying amount is determined to be greater than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the carrying value of goodwill. If the implied fair value of the goodwill is less than the carrying value of the goodwill, an impairment loss equivalent to the difference is recorded. The Company performed a qualitative assessment and determined no impairment of goodwill was necessary during 2018.

 

The Company recognizes an acquired intangible asset apart from goodwill whenever the intangible asset arises from contractual or other legal rights, or when it can be separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged, either individually or in combination with a related contract, asset or liability. Such intangibles are amortized over their useful lives. Impairment losses are recognized is the carrying amount of an intangible asset subject to amortization is not recoverable from expected future cash flows and its carrying amount exceeds its fair value.

 

ADVERTISING EXPENSES

ADVERTISING EXPENSES

 

Advertising expenses are expensed as incurred. The Company expensed advertising costs of $6,346 for the three months ended March 31, 2019. The Company expensed advertising costs of $0 for the period from January 29, 2018 to March 31, 2018 (Successor), $0 for the period from January 1, 2018 to January 28, 2018 (Predecessor), respectively.

 

DEFERRED INCOME TAXES AND VALUATION ALLOWANCE

DEFERRED INCOME TAXES AND VALUATION ALLOWANCE

 

The Company accounts for income taxes under FASB ASC 740 Topic “Income Taxes.” Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets were recognized at March 31, 2019 or December 31, 2018 (Successor).

 

The Predecessor was organized as a limited liability company and is taxed as a partnership for U.S. income tax purposes. As such the Predecessor is not subject to U.S. income taxes.

 

NET INCOME (LOSS) PER COMMON SHARE

NET INCOME (LOSS) PER COMMON SHARE

 

Net income (loss) per share is calculated in accordance with FASB ASC 260 topic, “Earnings Per Share.” The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding. Dilutive potential common shares are additional common shares assumed to be exercised.

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding for the three months ended March 31, 2019, and the period from January 29, 2018 through March 31, 2018 (Successor).

 

FAIR VALUE ACCOUNTING

FAIR VALUE ACCOUNTING

 

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC 820, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The three levels of the fair value hierarchy are described below:

 

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The Company utilized level 3 inputs to estimate the fair value of its derivative instruments using the Black-Scholes Option Pricing Model. There were no outstanding assets or liabilities measured on a recurring basis at March 31, 2019 or December 31, 2018 (Successor) other than marketable securities and derivative liabilities (see note 6 and note 9).

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

In preparing the financial statements, management considered all new pronouncements through the date of the report.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

 

On adoption, the Company recognized additional operating liabilities of $139,048, with a Right of Use assets of $121,048 and reducing deferred rent by $18,000 based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating leases. The Company’s existing capital leases under ASC 840 are classified as finance leases under ASC 842, with a total finance liability of $260,137 at adoption. See Note 14 for additional information on leases.

 

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities. The Company also made an accounting policy election to combine lease and non-lease components of operating leases for all asset classes.

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, which aligns the accounting for share-based payment awards issued to employees and nonemployees. Under ASU No. 2018-07, the existing employee guidance will apply to nonemployee share-based transactions (as long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution of compensation cost. The cost of nonemployee awards will continue to be recorded as if the grantor had paid cash for the goods or services. In addition, the contractual term will be able to be used in lieu of an expected term in the option-pricing model for nonemployee awards. The Company adopted the provisions of the guidance on January 1, 2019 with no material impact on the Company’s consolidated financial statements and disclosures.

 

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

v3.24.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Tables)
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
Schedule of condensed income statement
               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Operations  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cost of sales  $219,423   $(13,028)  $206,395 
General and administrative   92,464    (1,470)   90,994 
Payroll expenses   197,939    (19,822)   178,117 
Professional fees   29,320    (3,621)   25,699 
Depreciation and amortization   40,710    14,074    54,784 
Total operating expenses   360,433    (10,839)   349,594 
Income from operations   128,270    23,867    152,137 
Rental income-related party   6,000    (6,000)   - 
Miscellaneous income   36    631    667 
Realized gain (loss) on sale of investments   (762)   (6,828)   (7,590)
Unrealized gain (loss) on investments   (3,030)   (6,882)   (9,912)
Gain (loss) on derivative instruments   (105,284)   207,888    102,604 
Interest expense   (63,836)   (2,998)   (66,834)
Total other income (expense)   (166,876)   185,811    18,935 
Net income (loss)   (38,606)   209,678    171,072 

Net income (loss) per share

  $(0.00)  $

0.00

   $0.00 
Weighted average number of common shares outstanding   69,937,803    2,215,450    72,153,253 
Schedule of condensed cash flow statement
               
   January 29, 2018 through March 31, 2018 
Consolidated Statement of Cash Flows  (Successor) 
             
   As Previously         
   Reported   Adjustment   As Adjusted 
Cash Flows from Operating Activities               
Net income (loss)  $(38,606)  $209,678   $171,072 
Amortization of debt discount   30,925    31    30,956 
Realized losses on sale of investments   762    6,828    7,590 
Unrealized losses on investments   3,030    6,882    9,912 
(Gain) loss on derivative instruments   105,284    (207,888)   (102,604)
Depreciation and amortization   40,710    14,074    54,784 
Accounts receivable   57,391    5,000    62,391 
Due from related party   (1,000)   (3,000)   (4,000)
Prepaid expenses and other current assets   (62,769)   (30,917)   (93,686)
Accounts payable and accrued liabilities   (30,225)   (10,843)   (41,068)
Net cash used in operating activities   45,502    (10,155)   35,347 
                
Cash Flows from Investing Activities               
Sales and purchases of investments, net   36,765    (6,347)   30,418 
Net cash provided by investing activities   207,555    (6,347)   201,208 
                
Cash Flows from Financing Activities               
Payments on notes payable   (161,363)   16,502    (144,861)
Proceeds on liabilities due to officer and related parties   -    300,000    300,000 
Proceeds from other loans payable   300,000    (300,000)   - 
Net cash provided by financing activities   81,776    16,502    98,278 
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
Schedule of revenue from external customers by products and services
               
   Three Months Ended   January 29, 2018-   January 1, 2018- 
   March 31, 2019   March 31, 2018   January 28, 2018 
   (Successor)   (Successor)   (Predecessor) 
             
Pre and Post CCTV  $85,582   $163,699   $26,816 
Point Repairs   27,450    44,060    - 
Manhole Rehabilitation   16,400    157,941    256,300 
Service Lateral Reconnect   213,300    82,001    31,700 
Cosmic Service Lateral Lining   664,350    260,425    97,600 
Total Revenue  $1,007,082   $708,126   $412,416 
v3.24.3
ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY (Tables)
3 Months Ended
Mar. 31, 2019
Business Combination and Asset Acquisition [Abstract]  
Schedule of business combination, segment allocation
     
   January 29, 2018 
Cash on hand  $171,703 
Accounts receivable   814,429 
Property and equipment   882,703 
Goodwill   286,497 
Total Assets Acquired   2,155,332 
Assumption of scheduled liabilities   2,155,331 
Net Assets Acquired  $1 
v3.24.3
PROPERTY AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2019
Property, Plant and Equipment [Abstract]  
Schedule of property, plant and equipment
           
   March 31, 2019   December 31, 2018 
   (Successor)   (Successor) 
Manufacturing assets  $419,827   $354,278 
Vehicles and trailers   271,686    271,686 
Computer software   3,885    3,885 
Capitalized leased equipment   557,152    557,152 
    1,252,550    1,187,001 
           
Less accumulated depreciation   (493,551)   (453,622)
           
Property and equipment, net  $758,999   $733,379 
v3.24.3
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2019
Investments, All Other Investments [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
                    
   Quoted Prices in   Significant         
   Active Markets for   Other   Significant     
   Identical Assets   Observable   Unobservable     
   and Liabilities   Inputs   Inputs   Total 
   (Level 1)   (Level 2)   (Level 3)     
Assets                    
Marketable Securities as of March 31, 2019  $102,000   $ -   $ -   $102,000 
                     
Assets                    
Marketable Securities as of December 31, 2018  $108,150   $-   $-   $108,150 
v3.24.3
NOTES PAYABLE AND CAPITAL LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of debt
     
2019  $1,419,372 
2020   173,250 
2021   44,028 
2022   35,215 
2023   8,187 
Total notes payable  $1,680,052 
v3.24.3
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Liability  
Schedule of derivative liabilities at fair value
     
December 31, 2018 fair value  $- 
Fair value on the date of issuance recorded as a debt discount   182,958 
Fair value on the date of issuance recorded as a loss on derivatives   52,315 
Derivative liability extinguished on conversion   (169,503)
Fair value mark – to market adjustment   24,957 
March 31, 2019 fair value  $90,727 
Schedule of derivative instruments
     
Exercise prices   See Note 8  
Expected dividends   0%  
Expected volatility   193%-229%  
Expected term   3-6 months  
Discount rate   2.44%-2.52%  
v3.24.3
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of lease-related assets and liabilities
     
Lease Position  March 31, 2019 
Operating Leases     
Operating lease right-of-use assets  $103,369 
Right of use liability operating lease short term  $88,025 
Right of use liability operating lease long term   31,344 
Total operating lease liabilities  $119,369 
      
Finance Leases     
Equipment  $166,255 
Accumulated depreciation   (25,498)
Property and equipment, net  $140,757 
Right of use liabilities – finance leases short term   162,952 
Right of use liabilities – finance leases long term   75,720 
Total finance lease liabilities  $238,672 
Schedule of incremental borrowing rate
     
Lease Term and Discount Rate  March 31, 2019 
Weighted-average remaining lease term (years)     
Operating leases   1.3 
Finance leases   1.1 
Weighted-average discount rate     
Operating leases   13.0%
Finance leases   10.6%
Schedule of operating and finance lease liabilities
          
   Operating Leases   Finance Leases 
2019  $72,000   $135,585 
2020   56,000    117,807 
2021   -    - 
2022   -    - 
2023   -    - 
2024 and thereafter   -    - 
Total future undiscounted lease payments  $128,000   $253,392 
Less: Interest   (8,631)   (14,720)
Present value of lease liabilities  $119,369   $238,672 
v3.24.3
BASIS OF PRESENTATION (Details) - Successor [Member] - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2018
Mar. 31, 2019
Cost of sales $ 206,395  
General and administrative 90,994  
Payroll expenses 178,117  
Professional fees 25,699  
Depreciation and amortization 54,784 $ 39,929
Total operating expenses 349,594 761,747
Income from operations 152,137 (19,098)
Rental income-related party  
Miscellaneous income 667  
Realized gain (loss) on sale of investments (7,590)  
Unrealized gain (loss) on investments (9,912) 33,295
Gain (loss) on derivative instruments 102,604  
Interest expense (66,834) (177,285)
Total other income (expense) 18,935 (233,647)
Net income (loss) $ 171,072 $ (252,745)
Net income (loss) per share $ 0.00 $ (0.00)
Weighted average number of common shares outstanding 72,153,253 89,929,857
Previously Reported [Member]    
Cost of sales $ 219,423  
General and administrative 92,464  
Payroll expenses 197,939  
Professional fees 29,320  
Depreciation and amortization 40,710  
Total operating expenses 360,433  
Income from operations 128,270  
Rental income-related party 6,000  
Miscellaneous income 36  
Realized gain (loss) on sale of investments (762)  
Unrealized gain (loss) on investments (3,030)  
Gain (loss) on derivative instruments (105,284)  
Interest expense (63,836)  
Total other income (expense) (166,876)  
Net income (loss) $ (38,606)  
Net income (loss) per share $ (0.00)  
Weighted average number of common shares outstanding 69,937,803  
Revision of Prior Period, Adjustment [Member]    
Cost of sales $ (13,028)  
General and administrative (1,470)  
Payroll expenses (19,822)  
Professional fees (3,621)  
Depreciation and amortization 14,074  
Total operating expenses (10,839)  
Income from operations 23,867  
Rental income-related party (6,000)  
Miscellaneous income 631  
Realized gain (loss) on sale of investments (6,828)  
Unrealized gain (loss) on investments (6,882)  
Gain (loss) on derivative instruments 207,888  
Interest expense (2,998)  
Total other income (expense) 185,811  
Net income (loss) $ 209,678  
Net income (loss) per share $ 0.00  
Weighted average number of common shares outstanding 2,215,450  
v3.24.3
BASIS OF PRESENTATION (Details 1) - Successor [Member] - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2018
Mar. 31, 2019
Cash Flows from Operating Activities    
Net income (loss) $ 171,072 $ (252,745)
Amortization of debt discount 30,956 144,860
Realized losses on sale of investments 7,590 10,994
Unrealized losses on investments 9,912 (33,295)
(Gain) loss on derivative instruments (102,604) 77,272
Depreciation and amortization 54,784 39,929
Accounts receivable 62,391 (313,333)
Due from related party (4,000)
Prepaid expenses and other current assets (93,686)
Accounts payable and accrued liabilities (41,068) 10,125
Net cash provided by (used in) operating activities 35,347 (166,308)
Cash Flows from Investing Activities    
Sales and purchases of investments, net 30,418  
Net cash provided by (used in) investing activities 201,208 28,451
Cash Flows from Financing Activities    
Payments on notes payable (144,861)  
Proceeds on liabilities due to officer and related parties 300,000 50,000
Proceeds from other loans payable  
Net cash provided by financing activities 98,278 $ (23,144)
Previously Reported [Member]    
Cash Flows from Operating Activities    
Net income (loss) (38,606)  
Amortization of debt discount 30,925  
Realized losses on sale of investments 762  
Unrealized losses on investments 3,030  
(Gain) loss on derivative instruments 105,284  
Depreciation and amortization 40,710  
Accounts receivable 57,391  
Due from related party (1,000)  
Prepaid expenses and other current assets (62,769)  
Accounts payable and accrued liabilities (30,225)  
Net cash provided by (used in) operating activities 45,502  
Cash Flows from Investing Activities    
Sales and purchases of investments, net 36,765  
Net cash provided by (used in) investing activities 207,555  
Cash Flows from Financing Activities    
Payments on notes payable (161,363)  
Proceeds on liabilities due to officer and related parties  
Proceeds from other loans payable 300,000  
Net cash provided by financing activities 81,776  
Revision of Prior Period, Adjustment [Member]    
Cash Flows from Operating Activities    
Net income (loss) 209,678  
Amortization of debt discount 31  
Realized losses on sale of investments 6,828  
Unrealized losses on investments 6,882  
(Gain) loss on derivative instruments (207,888)  
Depreciation and amortization 14,074  
Accounts receivable 5,000  
Due from related party (3,000)  
Prepaid expenses and other current assets (30,917)  
Accounts payable and accrued liabilities (10,843)  
Net cash provided by (used in) operating activities (10,155)  
Cash Flows from Investing Activities    
Sales and purchases of investments, net (6,347)  
Net cash provided by (used in) investing activities (6,347)  
Cash Flows from Financing Activities    
Payments on notes payable 16,502  
Proceeds on liabilities due to officer and related parties 300,000  
Proceeds from other loans payable (300,000)  
Net cash provided by financing activities $ 16,502  
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Successor [Member]      
Product Information [Line Items]      
Revenues   $ 708,126 $ 1,007,082
Predecessor [Member]      
Product Information [Line Items]      
Revenues $ 412,416    
Cctv [Member] | Successor [Member]      
Product Information [Line Items]      
Revenues   163,699 85,582
Cctv [Member] | Predecessor [Member]      
Product Information [Line Items]      
Revenues 26,816    
Point Repairs [Member] | Successor [Member]      
Product Information [Line Items]      
Revenues   44,060 27,450
Point Repairs [Member] | Predecessor [Member]      
Product Information [Line Items]      
Revenues    
Manhole Rehabilitation [Member] | Successor [Member]      
Product Information [Line Items]      
Revenues   157,941 16,400
Manhole Rehabilitation [Member] | Predecessor [Member]      
Product Information [Line Items]      
Revenues 256,300    
Service Lateral Reconnect [Member] | Successor [Member]      
Product Information [Line Items]      
Revenues   82,001 213,300
Service Lateral Reconnect [Member] | Predecessor [Member]      
Product Information [Line Items]      
Revenues 31,700    
Cosmic Service Lateral Lining [Member] | Successor [Member]      
Product Information [Line Items]      
Revenues   $ 260,425 $ 664,350
Cosmic Service Lateral Lining [Member] | Predecessor [Member]      
Product Information [Line Items]      
Revenues $ 97,600    
v3.24.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details Narrative) - August Two Zero One Seven January Two Zero One Eight [Member]
1 Months Ended
Jan. 29, 2018
USD ($)
Restructuring Cost and Reserve [Line Items]  
Payments to Acquire Businesses, Gross $ 1
Assumption of scheduled liabilities $ 2,155,331
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Dec. 31, 2018
Successor [Member]        
Product Information [Line Items]        
Revenues   $ 708,126 $ 1,007,082  
Allowance for Doubtful Accounts Receivable     144,658 $ 0
Advertising Expense   0 6,346  
Deferred tax assets     0 $ 0
Successor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Notes to Financial Statements [Abstract]        
Product Information [Line Items]        
Revenues     $ 433,515  
Concentration Risk, Percentage     43.00%  
Successor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Second Customer [Member]        
Product Information [Line Items]        
Revenues     $ 393,833  
Concentration Risk, Percentage     39.00%  
Successor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Third Customer [Member]        
Product Information [Line Items]        
Revenues     $ 176,078  
Concentration Risk, Percentage     17.00%  
Successor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Customer [Member]        
Product Information [Line Items]        
Revenues   $ 642,507    
Concentration Risk, Percentage   91.00%    
Successor [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member] | Notes to Financial Statements [Abstract]        
Product Information [Line Items]        
Concentration Risk, Percentage     45.00% 69.00%
Allowance for Doubtful Accounts Receivable     $ 442,659 $ 564,884
Successor [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member] | Second Customer [Member]        
Product Information [Line Items]        
Concentration Risk, Percentage     40.00% 19.00%
Allowance for Doubtful Accounts Receivable     $ 397,457 $ 155,159
Successor [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member] | Third Customer [Member]        
Product Information [Line Items]        
Concentration Risk, Percentage     14.00%  
Allowance for Doubtful Accounts Receivable     $ 135,898  
Predecessor [Member]        
Product Information [Line Items]        
Revenues $ 412,416      
Advertising Expense 0      
Predecessor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Notes to Financial Statements [Abstract]        
Product Information [Line Items]        
Revenues $ 256,334      
Concentration Risk, Percentage 62.00%      
Predecessor [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Second Customer [Member]        
Product Information [Line Items]        
Revenues $ 136,937      
Concentration Risk, Percentage 33.00%      
v3.24.3
ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY (Details) - August Two Zero One Seven January Two Zero One Eight [Member]
Jan. 29, 2018
USD ($)
Defined Benefit Plan Disclosure [Line Items]  
Cash on hand $ 171,703
Accounts receivable 814,429
Property and equipment 882,703
Goodwill 286,497
Total Assets Acquired 2,155,332
Assumption of scheduled liabilities 2,155,331
Fair value of the consideration transferred $ 1
v3.24.3
ACQUISITION OF FLEAUX SOLUTIONS, LLC- RELATED PARTY (Details Narrative) - August Two Zero One Seven January Two Zero One Eight [Member]
1 Months Ended
Jan. 29, 2018
USD ($)
Business Acquisition [Line Items]  
Payments to Acquire Businesses, Gross $ 1
Assumption of scheduled liabilities $ 2,155,331
v3.24.3
PROPERTY AND EQUIPMENT (Details) - Successor [Member] - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment $ 1,252,550 $ 1,187,001
Less accumulated depreciation (493,551) (453,622)
Property and equipment, net 758,999 733,379
Manufacturing Assets [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment 419,827 354,278
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment 271,686 271,686
Computer Software [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment 3,885 3,885
Capitalized Leased Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment $ 557,152 $ 557,152
v3.24.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Successor [Member]      
Depreciation expense   $ 54,784 $ 39,929
Predecessor [Member]      
Depreciation expense $ 27,631    
v3.24.3
INVESTMENTS (Details) - Successor [Member] - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Marketable securities $ 102,000 $ 108,150
Fair Value, Inputs, Level 1 [Member]    
Marketable securities 102,000 108,150
Fair Value, Inputs, Level 2 [Member]    
Marketable securities
Fair Value, Inputs, Level 3 [Member]    
Marketable securities
v3.24.3
INVESTMENTS (Details Narrative) - Successor [Member] - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2018
Mar. 31, 2019
Unrealized Gain (Loss) on Investments $ (9,912) $ 33,295
Unrealized losses on investments 9,912 (33,295)
Realized losses on sale of investments $ 7,590 $ 10,994
v3.24.3
NOTES PAYABLE AND CAPITAL LEASES (Details) - Successor [Member]
Dec. 31, 2018
USD ($)
2019 $ 1,419,372
2020 173,250
2021 44,028
2022 35,215
2023 8,187
Total notes payable $ 1,680,052
v3.24.3
NOTES PAYABLE AND CAPITAL LEASES (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
May 04, 2017
May 02, 2017
Feb. 13, 2019
Jan. 29, 2018
Jan. 20, 2018
Sep. 28, 2017
Aug. 23, 2017
Mar. 31, 2017
Mar. 29, 2017
Feb. 28, 2017
Oct. 31, 2016
Mar. 31, 2018
Mar. 31, 2023
Mar. 31, 2019
Dec. 31, 2018
Oct. 01, 2019
Oct. 31, 2018
Dec. 31, 2017
Short-Term Debt [Line Items]                                    
Initial rate       5.50%                            
Line Of Credit Zero Two Two One [Member]                                    
Short-Term Debt [Line Items]                                    
Line of credit facility, maximum borrowing capacity       $ 500,000                            
Line Of Credit Zero Two Four Eight [Member]                                    
Short-Term Debt [Line Items]                                    
Line of credit facility, maximum borrowing capacity       $ 150,000                            
Line of credit facility, interest rate description       The index currently is 5.500% per annum. Interest on the unpaid principal balance of this line will be calculated using a rate of 1.000 percentage points over the Index, resulting in an initial rate of 6.500% per annum.                            
Predecessor [Member]                                    
Short-Term Debt [Line Items]                                    
Line of credit                                   $ 173,561
Predecessor [Member] | One Nine Nine Seven Ford Van [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment                     $ 1,063              
Debt instrument, term                     48 months              
Capital leased assets, gross                                 $ 60,415  
Predecessor [Member] | One Nine Nine Eight Ford Van [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment                     $ 2,118              
Debt instrument, term                     48 months              
Capital leased assets, gross                     $ 122,188              
Predecessor [Member] | Two Zero Zero One Sterling Tractor Truck [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment                   $ 888                
Debt instrument, term                   36 months                
Capital leased assets, gross                   $ 31,236                
Predecessor [Member] | Two Zero One Four Chevy Truck [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment                             $ 986      
Debt instrument, term                             24 months      
Capital leased assets, gross                             $ 25,175      
Predecessor [Member] | One Nine Nine Seven Ford E Three Five Zero [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment               $ 17,770                    
Debt instrument, term               12 months                    
Predecessor [Member] | Dozer Excavator Tractor And Backhoe [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment               $ 2,645                    
Debt instrument, term               36 months                    
Capital leased assets, gross               $ 102,503                    
Predecessor [Member] | Fleaux Solutions Llc And Gerald W Norder [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           $ 60,000 60,000      
Proceeds from loans   $ 197,500                                
Payments for other fees   $ 17,500                                
Predecessor [Member] | Fleaux Solutions Llc And Business First Bank [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, periodic payment         $ 4,311                          
Proceeds from loans         $ 142,598                          
Debt instrument, interest rate, stated percentage         5.50%                          
Predecessor [Member] | Fleaux Solutions Llc And Kdc Pipeline [Member]                                    
Short-Term Debt [Line Items]                                    
Proceeds from loans                             65,000      
Predecessor [Member] | Fleaux Solutions Llc General Motors Financial Each Of Two Secured Automobile Loans [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                             40,888      
Debt instrument, periodic payment                 $ 928                  
Debt instrument, term                 72 months                  
Payments for loans                           2,005        
Proceeds from loans                 $ 53,311                  
Debt instrument, interest rate, stated percentage                 7.75%                  
Predecessor [Member] | Fleaux Solutions Llc Td Auto Finance [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                             42,158      
Debt instrument, periodic payment           $ 1,021                        
Debt instrument, term           60 months                        
Proceeds from loans           $ 53,075                        
Debt instrument, interest rate, stated percentage           5.89%                        
Predecessor [Member] | Fleaux Solutions Llc Western Equipment Finance [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                             18,785      
Debt instrument, periodic payment $ 1,105                                  
Debt instrument, term 36 months                                  
Proceeds from loans $ 43,618                                  
Debt instrument, interest rate, stated percentage 7.75%                                  
Predecessor [Member] | Fleaux Solutions Llc Takeuchi Financial Services [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                             50,091      
Debt instrument, periodic payment             $ 1,113                      
Debt instrument, term             60 months                      
Proceeds from loans             $ 66,788                      
Debt instrument, interest rate, stated percentage             0.00%                      
Successor [Member]                                    
Short-Term Debt [Line Items]                                    
Line of credit                           10,125 179,987      
Lines of credit payable                           640,418 639,841      
Loans payable                               $ 60,000    
Proceeds from margin loan                       $ 18,455            
Repayments of margin loan                       $ 14,203            
Margin loan balance                             0      
Successor [Member] | One Nine Nine Seven Ford Van [Member]                                    
Short-Term Debt [Line Items]                                    
Capital lease obligations                           40,421 43,610      
Successor [Member] | One Nine Nine Eight Ford Van [Member]                                    
Short-Term Debt [Line Items]                                    
Payments for loans                           6,347        
Capital lease obligations                           80,270 86,617      
Successor [Member] | Two Zero Zero One Sterling Tractor Truck [Member]                                    
Short-Term Debt [Line Items]                                    
Payments for loans                           2,664        
Capital lease obligations                           18,249 20,912      
Successor [Member] | Two Zero One Four Chevy Truck [Member]                                    
Short-Term Debt [Line Items]                                    
Payments for loans                           2,958        
Capital lease obligations                           8,980 11,938      
Successor [Member] | One Nine Nine Seven Ford E Three Five Zero [Member]                                    
Short-Term Debt [Line Items]                                    
Capital leased assets, gross                             215,136      
Capital lease obligations                           35,364 35,364      
Successor [Member] | Dozer Excavator Tractor And Backhoe [Member]                                    
Short-Term Debt [Line Items]                                    
Payments for loans                           7,935        
Capital lease obligations                           54,508 62,442      
Successor [Member] | Line Of Credit Zero Two Two One [Member]                                    
Short-Term Debt [Line Items]                                    
Lines of credit payable                           491,638 491,061      
Successor [Member] | Line Of Credit Zero Two Four Eight [Member]                                    
Short-Term Debt [Line Items]                                    
Lines of credit payable       $ 148,781                   148,781        
Successor [Member] | Takeuchi Financial Services [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable     $ 65,548                     64,183        
Interest rate     0.00%                              
Debt instrument, periodic payment     $ 1,366                              
Debt instrument, term     48 months                              
Payments for loans                           1,366        
Successor [Member] | Fleaux Solutions Llc And Business First Bank [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           86,077 97,716      
Proceeds from loans                         $ 11,639          
Successor [Member] | Fleaux Solutions Llc And Kdc Pipeline [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           60,000 $ 60,000      
Successor [Member] | Fleaux Solutions Llc General Motors Financial Each Of Two Secured Automobile Loans [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           38,882        
Successor [Member] | Fleaux Solutions Llc Td Auto Finance [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           39,676        
Payments for loans                           2,481        
Successor [Member] | Fleaux Solutions Llc Western Equipment Finance [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           14,365        
Payments for loans                           4,420        
Successor [Member] | Fleaux Solutions Llc Takeuchi Financial Services [Member]                                    
Short-Term Debt [Line Items]                                    
Loans payable                           46,752        
Payments for loans                           3,339        
Successor [Member] | One Nine Nine Seven Ford Van [Member]                                    
Short-Term Debt [Line Items]                                    
Payments for loans                           $ 3,189        
v3.24.3
CONVERTIBLE LOANS (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Jul. 10, 2018
Feb. 08, 2018
Feb. 05, 2018
Dec. 13, 2017
Jul. 05, 2017
Jun. 08, 2017
Aug. 22, 2018
Jan. 31, 2018
Jan. 29, 2018
Jan. 16, 2018
Dec. 20, 2017
Nov. 20, 2017
Mar. 31, 2018
Mar. 31, 2019
Dec. 31, 2017
Dec. 31, 2018
Jun. 08, 2018
Dec. 10, 2017
Successor [Member]                                    
Short-Term Debt [Line Items]                                    
Debt conversion, converted instrument, amount               $ 12,240,000           $ 133,000,000        
Debt conversion, converted instrument, shares issued               1,569,231           8,296,563        
Amortization of debt discount (premium)                         $ 30,956 $ 144,860        
June Two Zero One Seven Note [Member]                                    
Short-Term Debt [Line Items]                                    
Proceeds from convertible debt           $ 40,000                        
Payments for other fees           3,000                        
Convertible notes payable           $ 43,000                        
Debt instrument, interest rate, stated percentage                                 12.00%  
Debt instrument, interest rate for amounts not paid when due                                 22.00%  
Interest payable                                   $ 4,029
Interest paid                             $ 0      
Default penalty                       $ 21,500            
Debt conversion, converted instrument, rate           60.00%                        
Debt instrument, unamortized discount           $ 53,471                        
Debt conversion, converted instrument, amount     $ 2,580 $ 8,000       $ 12,240 $ 15,000 $ 15,000 $ 13,000              
Debt conversion, converted instrument, shares issued     492,308 740,741       1,569,231 1,923,077 2,500,000 2,166,667              
Debt conversion, converted instrument, fair value per share     $ 0.0078 $ 0.0108       $ 0.0078 $ 0.0078 $ 0.006 $ 0.006              
July Two Zero One Seven Note [Member]                                    
Short-Term Debt [Line Items]                                    
Proceeds from convertible debt   $ 40,000     $ 30,000                          
Payments for other fees         3,000                          
Convertible notes payable         $ 33,000                          
Debt instrument, interest rate, stated percentage         12.00%                          
Debt instrument, interest rate for amounts not paid when due         22.00%                          
Interest payable         $ 2,800                          
Debt conversion, converted instrument, rate         60.00%                          
Debt instrument, unamortized discount         $ 27,200                          
Debt conversion, converted instrument, amount     $ 11,160                              
Debt conversion, converted instrument, shares issued     1,430,769                              
Debt conversion, converted instrument, fair value per share     $ 0.0078                              
July Two Zero One Eight Note [Member]                                    
Short-Term Debt [Line Items]                                    
Proceeds from convertible debt $ 130,000                                  
Convertible notes payable 133,000                                  
Debt instrument, interest rate, stated percentage                               12.00%    
Debt instrument, unamortized discount $ 3,000                                  
Debt conversion, converted instrument, amount                           $ 133,000        
Debt conversion, converted instrument, shares issued                           8,296,653        
Debt instrument, conversion discount 35.00%                                  
August Two Zero One Eight Note [Member]                                    
Short-Term Debt [Line Items]                                    
Proceeds from convertible debt             $ 50,000                      
Convertible notes payable             $ 53,000                      
Debt instrument, interest rate, stated percentage             12.00%                      
Debt instrument, unamortized discount             $ 3,000                      
Debt instrument, conversion discount             35.00%                      
Amortization of debt discount (premium)                           $ 144,860        
August Two Zero One Eight Note [Member] | Successor [Member]                                    
Short-Term Debt [Line Items]                                    
Derivatives                         $ 182,958          
v3.24.3
DERIVATIVE LIABILITY (Details) - Successor [Member] - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2018
Mar. 31, 2019
Balance at beginning  
Fair value on the date of issuance recorded as a debt discount   182,958
Fair value on the date of issuance recorded as a loss on derivatives   52,315
Derivative liability extinguished on conversion $ (55,938) (169,503)
Fair value mark - to market adjustment   24,957
Balance at end   $ 90,727
v3.24.3
DERIVATIVE LIABILITY (Details 1) - Successor [Member]
Mar. 31, 2019
Decimal
Measurement Input, Expected Dividend Rate [Member]  
Derivative Liability, Measurement Input 0
Measurement Input, Price Volatility [Member] | Minimum [Member]  
Derivative Liability, Measurement Input 193
Measurement Input, Price Volatility [Member] | Maximum [Member]  
Derivative Liability, Measurement Input 229
Measurement Input, Discount Rate [Member] | Minimum [Member]  
Derivative Liability, Measurement Input 3
Measurement Input, Discount Rate [Member] | Maximum [Member]  
Derivative Liability, Measurement Input 6
Measurement Input, Expected Term [Member] | Minimum [Member]  
Derivative Liability, Measurement Input 2.44
Measurement Input, Expected Term [Member] | Maximum [Member]  
Derivative Liability, Measurement Input 2.52
v3.24.3
DERIVATIVE LIABILITY (Details Narrative) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2018
Mar. 31, 2019
Successor [Member]    
(Gain) loss on derivative instruments $ (102,604) $ 77,272
v3.24.3
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Feb. 05, 2018
Sep. 20, 2021
Feb. 15, 2018
Jan. 31, 2018
Jan. 29, 2018
Jan. 28, 2018
Jan. 16, 2018
Mar. 31, 2018
Mar. 31, 2019
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 16, 2016
Dec. 31, 2016
Jul. 24, 2024
Jan. 31, 2020
Dec. 31, 2018
Class of Stock [Line Items]                                  
Common stock, shares authorized                 150,000,000               150,000,000
Common stock, par or stated value per share                 $ 0.001               $ 0.001
Common stock, shares, issued                 95,944,216               72,300,000
Common stock, shares, outstanding                 95,944,216               72,300,000
August Two Zero One Seven January Two Zero One Eight [Member]                                  
Class of Stock [Line Items]                                  
Cash purchase price         $ 1,000.00                        
Successor [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized                             600,000,000 29,000,000  
Common stock, shares authorized                 150,000,000           50,000,000   150,000,000
Common stock, par or stated value per share                 $ 0.001               $ 0.001
Common stock, shares, issued                 19,300,000               7,300,000
Common stock, shares, outstanding                 19,300,000               7,300,000
Debt conversion, converted instrument, amount       $ 12,240,000         $ 133,000,000                
Debt conversion, converted instrument, shares issued       1,569,231         8,296,563                
Debt instrument, convertible, conversion price       $ 0.0078                          
Repurchase and cancellation of common shares (shares)     22,793                            
Stock repurchased and retired during period, value     $ 913,000         $ (913)                  
Revaluation of common shares issued for services (shares)   5,500,000                              
Successor [Member] | June Two Zero One Seven Power Up Lending Note One [Member]                                  
Class of Stock [Line Items]                                  
Debt conversion, converted instrument, amount $ 2,580,000                                
Debt conversion, converted instrument, shares issued 492,308                                
Debt instrument, convertible, conversion price $ 0.0078                                
Successor [Member] | July Two Zero One Seven Power Up Lending Note One [Member]                                  
Class of Stock [Line Items]                                  
Debt conversion, converted instrument, amount $ 11,160,000                                
Debt conversion, converted instrument, shares issued 1,430,769                                
Debt instrument, convertible, conversion price $ 0.0078                                
Predecessor [Member]                                  
Class of Stock [Line Items]                                  
Debt conversion, converted instrument, amount         $ 15,000,000   $ 15,000,000                    
Debt conversion, converted instrument, shares issued         1,923,077   2,500,000                    
Debt instrument, convertible, conversion price         $ 0.0078   $ 0.006                    
Preferred Class A [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized                 20,000,000               20,000,000
Preferred stock, par or stated value per share                 $ 0.001               $ 0.001
Preferred stock, shares issued                 19,300,000               7,300,000
Preferred stock, shares outstanding                 19,300,000               7,300,000
Preferred Class A [Member] | Successor [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized                 20,000,000                
Preferred stock, par or stated value per share                 $ 0.001                
Common stock converted to preferred stock (shares)                 12,000,000                
Preferred stock, shares issued                 19,300,000                
Preferred stock, shares outstanding                 19,300,000                
Preferred Class A [Member] | Predecessor [Member]                                  
Class of Stock [Line Items]                                  
Common stock converted to preferred stock (shares)                   550,000   7,568,537 27,347,563        
Preferred stock converted to common stock (shares)                   550,000 818,537 7,568,537          
Preferred Class B [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized                 30,000,000               30,000,000
Preferred stock, par or stated value per share                 $ 0.001               $ 0.001
Preferred stock, shares issued                 0               27,347,563
Preferred stock, shares outstanding                 0               27,347,563
Preferred Class B [Member] | Fleaux Solutions Llc And Fleaux Services Llc [Member]                                  
Class of Stock [Line Items]                                  
Revaluation of common shares issued for services (shares)           3,000,000                      
Preferred Class B [Member] | Successor [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized                 30,000,000                
Preferred stock, par or stated value per share                 $ 0.001                
Preferred stock converted to common stock (shares)                 12,000,000                
Preferred stock, shares issued                 0                
Preferred stock, shares outstanding                 0                
Preferred Class B [Member] | Predecessor [Member]                                  
Class of Stock [Line Items]                                  
Preferred stock converted to common stock (shares)                           27,347,563      
v3.24.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Nov. 04, 2016
Feb. 28, 2019
Jan. 29, 2018
Jan. 28, 2018
Mar. 31, 2018
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Predecessor [Member]                  
Related Party Transaction [Line Items]                  
Rental income related party       $ 2,000          
Amortization for debt discounts on notes payable and convertible notes                
Predecessor [Member] | Officer [Member]                  
Related Party Transaction [Line Items]                  
Proceeds from related party debt       35,000          
Successor [Member]                  
Related Party Transaction [Line Items]                  
Rental income related party           $ 4,000      
Amortization for debt discounts on notes payable and convertible notes         $ 30,956 144,860      
Successor [Member] | Preferred Class B [Member]                  
Related Party Transaction [Line Items]                  
Preferred stock sold in a private transaction, cash consideration     $ 30,000            
Successor [Member] | Officer [Member]                  
Related Party Transaction [Line Items]                  
Repayments of related party debt   $ 25,000         $ 28,500    
Amortization for debt discounts on notes payable and convertible notes             9,777    
Borroning amount           50,000      
Due to officer           352,144 327,144    
Mr James Ketner [Member]                  
Related Party Transaction [Line Items]                  
Proceeds from related party debt $ 100,000   20,000            
Due to related parties, noncurrent $ 110,000               $ 110,000
Repayments of related party debt     $ 21,000         $ 84,000  
Mr James Ketner [Member] | Predecessor [Member]                  
Related Party Transaction [Line Items]                  
Due to related parties, noncurrent               26,000  
Mr James Ketner [Member] | Successor [Member]                  
Related Party Transaction [Line Items]                  
Due to related parties, noncurrent           0 0    
Repayments of related party debt             47,000    
Fleaux Services Of Louisana Llc [Member] | Predecessor [Member]                  
Related Party Transaction [Line Items]                  
Rental income related party       $ 4,000       $ 8,000  
Fleaux Services Of Louisana Llc [Member] | Successor [Member]                  
Related Party Transaction [Line Items]                  
Due to related parties, noncurrent           $ 0 0    
Rental income related party             $ 2,000    
David Leimbrook [Member] | Successor [Member] | Preferred Class B [Member]                  
Related Party Transaction [Line Items]                  
Preferred stock sold in a private transaction     1,000,000            
Christopher Ryan Marlowe [Member] | Successor [Member] | Preferred Class B [Member]                  
Related Party Transaction [Line Items]                  
Preferred stock sold in a private transaction     2,000,000            
v3.24.3
LEASES (Details) - Successor [Member] - USD ($)
Apr. 01, 2019
Mar. 31, 2019
Dec. 31, 2018
Operating Leases      
Operating lease right-of-use assets $ 139,048 $ 103,369
Right of use liability operating lease short term $ 139,048 88,025
Right of use liability operating lease long term   31,344
Total operating lease liabilities   119,369  
Finance Leases      
Equipment   166,255  
Accumulated depreciation   25,498  
Property and equipment, net   140,757  
Right of use liabilities – finance leases short term   162,952
Right of use liabilities – finance leases long term   75,720
Total finance lease liabilities   $ 238,672  
v3.24.3
LEASES (Details 1) - Successor [Member]
Mar. 31, 2019
Weighted-average remaining lease term, operating leases 1 year 3 months 18 days
Weighted-average remaining lease term, finance leases 1 year 1 month 6 days
Weighted-average discount rate, operating leases 13.00%
Weighted-average discount rate, finance leases 10.60%
v3.24.3
LEASES (Details 2) - Successor [Member]
Mar. 31, 2019
USD ($)
2019 $ 72,000
2019 135,585
2020 56,000
2020 117,807
2021
2021
2022
2022
2023
2023
2024 and thereafter
2024 and thereafter
Total future undiscounted lease payments 128,000
Total future undiscounted lease payments 253,392
Less: Interest (8,631)
Less: Interest (14,720)
Present value of lease liabilities 119,369
Present value of lease liabilities $ 238,672
v3.24.3
LEASES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jan. 31, 2018
Jan. 28, 2018
Mar. 31, 2019
Apr. 01, 2019
Dec. 31, 2018
Successor [Member]          
Right of use assets     $ 103,369 $ 139,048
Liabilities for operating leases     88,025 $ 139,048
Rental income     $ 4,000    
Predecessor [Member]          
Rental income   $ 2,000      
Cash payment $ 20,000        
v3.24.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended
Sep. 08, 2024
Dec. 13, 2020
Jun. 01, 2019
Aug. 24, 2024
Jul. 24, 2024
Sep. 20, 2021
Jun. 25, 2021
Dec. 18, 2019
Apr. 30, 2022
Mar. 11, 2020
Jan. 31, 2020
Nov. 18, 2019
Oct. 10, 2019
Oct. 01, 2019
Aug. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Common stock, authorized shares                               150,000,000 150,000,000
Successor [Member]                                  
Value of shres exchanged     $ 70,000                            
Common stock cancelled                   700,000         918,537    
Loan payable                           $ 60,000      
Interest amount                           $ 10,000      
Number of shares secured                           2,000,000      
Payment to owner               $ 70,000                  
Preferred stock, authorized shares         600,000,000           29,000,000            
Number of shares cancelled                     1,000,000            
Number of stock for service             2,500,000                    
Number of stock issued           5,500,000                      
Shares held                 6,500,000                
Preferred stock, description       Darrell Peterson and New Green Holdings, Inc. a Florida C-Corporation (“New Green”) entered into an agreement whereby New Green paid $35,000 to Mr. Peterson to acquire 16,300,000 shares of Series A, 12,700,000 shares of Series B and 1 share of Series C Preferred stock held by Mr. Peterson, resulting in New Green being the controlled shareholder of the Company. On August 30, 2023, Tracy Anderson, the Executive Chairman of New Green, was appointed as sole Director and CFO of the Company.                          
Common stock, authorized shares         50,000,000                     150,000,000 150,000,000
Number of shares exchanged         13,700,000                        
Reverse stock split         300 for 1 reverse stock split                        
Successor [Member] | Series B Preferred Stock [Member]                                  
Shares outstanding 12,700,000                                
Shares converted 13,700,000                                
Successor [Member] | La Nell Armour [Member]                                  
Common stock cancelled                       2,000,000          
Successor [Member] | Power Up [Member]                                  
Common stock cancelled                         10,000,000        
Successor [Member] | James Ketner [Member]                                  
Settlement of notes payable   $ 70,000                              
Successor [Member] | Tyszkow [Member]                                  
Number of stock for service             1,250,000                    

Galenfeha (PK) (USOTC:GLFH)
Historical Stock Chart
Von Okt 2024 bis Nov 2024 Click Here for more Galenfeha (PK) Charts.
Galenfeha (PK) (USOTC:GLFH)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Galenfeha (PK) Charts.