NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
NOTE 1 – NATURE OF OPERATIONS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On October 31, 2011 (the “Closing Date”),
China Advanced Technology (an entity formed on February 16, 2010 in the State of Nevada) acquired Goliath Film and Media International,
a California corporation, by issuing 47,000,000 shares of its Common Stock, constituting 70.1% of the outstanding shares after
giving effect to their issuance and the cancellation of 15,619,816 shares held by China Advanced Technology’s prior control
person. Immediately following the Closing, 67,100,000 shares were issued and outstanding. On the Closing Date, the name of China
Advanced Technology was changed to Goliath Film and Media Holdings (“Goliath” or “the Company”). All share
numbers herein have been adjusted for an eight-for-1 forward stock split affected as of the Closing Date. The forward stock split
was reflected in the trading market on February 13, 2012. The transaction was accounted for as a reverse acquisition in which
Goliath Film and Media International is deemed to be the accounting acquirer, and the prior operations of Goliath (formerly China
Advanced Technology) are consolidated for accounting purposes. Since Goliath had no operations, assets, or liabilities as of the
Closing, no audit of that entity was required under the materiality thresholds of Regulation S-X Rule 8-04.
Organization, Nature of Business and Trade
Name
The Company is engaged in the production and
distribution of motion pictures and television content. The Company has begun to realize revenues from its planned principal business
purpose.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of Goliath Film and Media International and its subsidiary, Goliath Film and Media Holdings (“Goliath”
or “the Company”). All intercompany accounts and transactions have been eliminated.
Basis of Presentation
The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Management further
acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal
accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to
assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions are recorded and (3) transactions
are recorded in the period in a timely manner to produce financial statements which present fairly the financial condition, results
of operations and cash flows of the company for the respective periods being presented.
Use of Estimates
The preparation of financial statements in
accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’
estimates or assumptions could have a material impact on the Company’s financial condition and results of operations during
the period in which such changes occurred.
Actual results could differ from those estimates.
The Company’s financial statements reflect all adjustments that management believes are necessary for the fair presentation
of their financial condition and results of operations for the periods presented.
Cash and Cash Equivalents
For purposes of the statement of cash flows,
the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
GOLIATH FILM AND MEDIA HOLDINGS
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
Accounts Receivable
Accounts receivable, if any are carried at
the expected net realizable value. The allowance for doubtful accounts, when determined, will be based on management’s assessment
of the collectability of specific customer accounts and the aging of the accounts receivables. If there were a deterioration of
a major customer’s creditworthiness, or actual defaults were higher than historical experience, our estimates of the recoverability
of the amounts due to us could be overstated, which could have a negative impact on operations.
The Company currently does not have any accounts
receivable. The above accounting policies will be adopted upon the Company carrying accounts receivable.
Films and Television Costs
The Company capitalizes production costs for
films produced in accordance with ASC 926-20, “Entertainment-Films - Other Assets - Film Costs”. Accordingly, production
costs are capitalized at actual cost and then charged against revenue quarterly as a cost of production based on the relative
fair value of the film(s) delivered and recognized as revenue. The Company evaluates its capitalized production costs annually
and limits recorded amounts by its ability to recover such costs through expected future sales. The Company recorded an impairment
of film production costs of $44,918 for the year ended April 30, 2017. There was no impairment for the year ended April 30, 2016.
Revenue Recognition
We recognize revenues in accordance with ASC
926-605, “Entertainment Films, Revenue Recognition”.
Under ASC 926-605, five conditions must be
met before revenue can be recognized: (i) there is persuasive evidence that an arrangement exists, (ii) the film is complete and
has been delivered, (iii) the license period has begun, (iv) the price is fixed or determinable, and (v) collection is reasonably
assured. The Company provides for an allowance for doubtful account based history and experience considering economic and industry
trends.
The Company recognizes revenue when the distributor
confirms to the Company that the film has been delivered to the distributor with all technical and document deliveries received,
waived or deferred and the film has been entered into the distributor’s rights system.
Advertising
Advertising expenses are recorded as general
and administrative expenses when they are incurred. There was no advertising expense for the years ended April 30, 2017 and 2016,
respectively.
Research and Development
All research and development costs are expensed
as incurred. There was no research and development expense for the years ended April 30, 2017 and 2016.
Income tax
We account for income taxes under the Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 740, Income Taxes (“ASC
740”). Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income in the period that includes the enactment date.
GOLIATH FILM AND MEDIA HOLDINGS
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
Fair Value of Financial Instruments
The Company follows the provisions of ASC
820. This Topic defines fair value, establishes a measurement framework and expands disclosures about fair value measurements.
The Company uses fair value measurements for
determining the valuation of derivative financial instruments payable in shares of its common stock. This primarily involves option
pricing models that incorporate certain assumptions and projections to determine fair value. These require management’s
judgment.
Fair Value Measurements
FASB ASC Topic 825, Financial Instruments,
requires disclosures about fair value of financial instruments in quarterly reports as well as in annual reports. For the Company,
this statement applies to certain investments and long-term debt. Also, the FASB ASC Topic 820, Fair Value Measurements and Disclosures
, clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value and requires
additional disclosures about the use of fair value measurements.
Various inputs are considered when determining
the value of the Company’s investments and long-term debt. The inputs or methodologies used for valuing securities are not
necessarily an indication of the risk associated with investing in these securities. These inputs are summarized in the three
broad levels listed below.
|
●
|
Level 1 –
observable market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
|
|
|
●
|
Level 2 –
other significant observable inputs (including quoted prices for similar securities, interest rates, credit risk, etc.).
|
|
|
|
|
●
|
Level 3 –
significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments).
|
The Company’s adoption of FASB ASC Topic
825 did not have a material impact on the Company’s consolidated financial statements.
The carrying value of financial assets and
liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial assets and liabilities measured
on a non-recurring basis are those that are adjusted to fair value when a significant event occurs. The Company had no financial
assets or liabilities carried and measured on a nonrecurring basis during the reporting periods. Financial assets and liabilities
measured on a recurring basis are those that are adjusted to fair value each time a financial statement is prepared. The Company
had no financial assets and/or liabilities carried at fair value on a recurring basis at April 30, 2017, assets and liabilities
approximate fair value due to their short term nature.
The availability of inputs observable in the
market varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the
instrument is actively traded, and other characteristics particular to the transaction. For many financial instruments, pricing
inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the
valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable
in the market and may require management judgment. As of April 30, 2017, the Company had no assets other than prepaid expenses
and capitalized film production costs.
Basic and diluted earnings per share
Basic earnings per share are based on the
weighted-average number of shares of common stock outstanding. Diluted Earnings per share is based on the weighted-average number
of shares of common stock outstanding adjusted for the effects of common stock that may be issued as a result of the following
types of potentially dilutive instruments:
GOLIATH FILM AND MEDIA HOLDINGS
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
|
●
|
Warrants,
|
|
|
|
|
●
|
Employee stock options,
and
|
|
|
|
|
●
|
Other equity awards,
which include long-term incentive awards
|
The FASB ASC Topic 260, Earnings Per Share,
requires the Company to include additional shares in the computation of earnings per share, assuming dilution.
Diluted earnings per share is based on the
assumption that all dilutive options were converted or exercised. Dilution is computed by applying the treasury stock method.
Under this method, options are assumed to be exercised at the time of issuance, and as if funds obtained thereby were used to
purchase common stock at the average market price during the period.
Basic and diluted earnings per share are the
same as there were no potentially dilutive instruments for the years ended April 30, 2017 and 2016.
Concentrations, Risks, and Uncertainties
The Company business with suppliers or customers
has entirely come from Mar Vista of the Company’s gross sales during 2017 and 2016.
Stock Based Compensation
In accordance with ASC No. 718, Compensation
– Stock Compensation (“ASC 718”), we measure the compensation costs of share-based compensation arrangements
based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees
are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based
awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured on the date of grant
at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.
We apply this statement prospectively. Equity instruments (“instruments”) issued to other than employees are recorded
on the basis of the fair value of the instruments, as required by ASC 718. ASC No. 505, Equity Based Payments to Non-Employees
(“ASC 505”) defines the measurement date and recognition period for such instruments. In general, the measurement
date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the non-employee performance
is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based
on the facts and circumstances of each particular grant as defined in the ASC 505.
Accounting for Derivative Financial Instruments
We evaluate financial instruments using the
guidance provided by ASC 815 and apply the provisions thereof to the accounting of items identified as derivative financial instruments
not indexed to our stock.
Recently Enacted Accounting Standards
The Company does not expect the adoption of
any other recent accounting pronouncements to have a material impact on its financial statements.
NOTE 2 – COMMON STOCK
The Company has authorized 1,000,000 shares
of preferred stock, $0.001 par value, with such rights, preferences and designation and to be issued in such series as determined
by the Board of Directors. No shares of preferred stock are issued and outstanding at April 30, 2017 or 2016.
The Company has authorized 300,000,000 shares
of par value $0.001 common stock, of which 174,625,386 and 158,213,917 shares are outstanding at April 30, 2017 and 2016, respectively.
GOLIATH FILM AND MEDIA HOLDINGS
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
During the year ended April 30, 2017, the
Company entered into separate private placement memorandums with a related party affiliate shareholder, as a result of being a
greater than 10% shareholder, under which we issued 11,832,000 shares of our common stock, restricted in accordance with Rule
144, in exchange for $118,320. The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933,
and the investor was sophisticated and familiar with our operations at the time of the issuance of the shares.
During the year ended April 30, 2017, the
Company entered into a separate private placement memorandums with Lamont Roberts, the Company’s CEO, under which the Company
issued 4,579,469 shares of its common stock, restricted in accordance with Rule 144, in exchange for $45,795. The issuance was
exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and the investor was sophisticated and familiar
with our operations at the time of the issuance of the shares.
During the year ended April 30, 2016, the
Company entered into separate private placement memorandums with a related party affiliate shareholder, as a result of being a
greater than 10% shareholder, under which we issued 13,249,000 shares of our common stock, restricted in accordance with Rule
144, in exchange for $132,490. The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933,
and the investor was sophisticated and familiar with our operations at the time of the issuance of the shares.
During the year ended April 30, 2016, the
Company entered into a separate private placement memorandums with a third party under which we issued 6,000,000 shares of our
common stock, restricted in accordance with Rule 144, in exchange for $60,000. The issuance was exempt from registration pursuant
to Section 4(2) of the Securities Act of 1933, and the investor was sophisticated and familiar with our operations at the time
of the issuance of the shares.
Due to the Company’s previous transfer
agent exiting the business, the Company has not issued 35,660,469 common shares to a related party affiliate. These shares are
reflected in the above disclosures.
NOTE 3 - GOING CONCERN
The Company’s financial statements are
prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates
the realization of assets and liquidation of liabilities in the normal course of business. However, the Company does not have
significant cash or other current assets, nor does it have an established source of revenues sufficient to cover its operating
costs, which raises substantial doubt about our ability to continue as a going concern.
Under the going concern assumption, an entity
is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation,
ceasing trading, or seeking protection from creditors pursuant to laws or regulations. Accordingly, assets and liabilities are
recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in the normal course of
business.
The ability of the Company to continue as
a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually
attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the
Company is unable to continue as a going concern.
During the next year, the Company’s
foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing
and making the requisite filings with the Securities and Exchange Commission. The Company may experience a cash shortfall and
be required to raise additional capital.
Historically, the Company has relied upon
internally generated funds and funds from the sale of shares of stock to finance its operations and growth. Management may raise
additional capital through future public or private offerings of the Company’s stock or through loans from private investors,
although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have
a material and adverse effect upon its and its shareholders.
In the past year, the Company funded operations
by using cash proceeds received through the issuance of common stock. For the coming year, the Company plans to continue to fund
the Company through debt and securities sales and issuances, focus on a possible joint venture or merger until the company generates
revenues through the operations of such merged company or joint venture as stated above.
GOLIATH FILM AND MEDIA
HOLDINGS
NOTES TO FINANCIAL
STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
NOTE 4 - RELATED PARTY TRANSACTIONS
During the year ended April 30, 2017, the
Company sold 11,832,000 restricted common shares to an affiliate shareholder pursuant to a private placement memorandum in exchange
for $118,320.
During the year ended April 30, 2017, the
Company sold 4,579,469 restricted common shares to Lamont Roberts, the Company’s CEO, pursuant to a private placement memorandum
in exchange for $45,795.
During the year ended April 30, 2016, the
Company sold 13,249,000 restricted common shares to an affiliate shareholder pursuant to a private placement memorandum in exchange
for $132,490.
In the year ended April 30, 2017, the Company
paid C&R Film for capitalized film costs, consulting and reimbursement of various expenses $98,381, similarly the Company
paid $50,191 in the year ended April 30, 2016. C&R Film is controlled by Lamont Robert, CEO and Acting CFO of the Company.
Further, Mike Criscione, Director of the Company
received payments of $0 in year ended April 30, 2017 and $46,145 in the year ended April 30, 2016 for capitalized film costs,
consulting and reimbursements for expenses paid on behalf of the Company.
Additionally, Lamont Roberts, CEO and Acting
CFO of the Company, made advances of $8,000 to the Company and received $8,000 as repayment of advances during the fiscal year
ended April 30, 2017.
Related party transactions have been disclosed
in the other notes to these financial statements.
NOTE 5 – INCOME TAXES
As of April 30, 2017, the Company had net
operating loss carryforwards of approximately $602,000 which expire in varying amounts between 2018 and 2035. Realization of this
potential future tax benefit is dependent on generating sufficient taxable income prior to expiration of the loss carryforward.
The deferred tax asset related to this (and other) potential future tax benefits has been offset by a valuation allowance in the
same amount. The amount of the deferred tax asset ultimately realizable could be increased in the near term if estimates of future
taxable income during the carryforwards period are revised.
Deferred income tax assets of approximately
$252,000 at April 30, 2017, was offset in full by a valuation allowance.
The approximate components of the Company’s
net deferred tax assets, including a valuation allowance, are as follows:
Deferred Tax Assets
|
|
As of
April 30, 2017
|
|
|
As of
April 30, 2016
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
602,000
|
|
|
$
|
595,000
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets before valuation allowance
|
|
|
252,000
|
|
|
|
249,000
|
|
Less: Valuation allowance
|
|
|
(252,000
|
)
|
|
|
(249,000
|
)
|
Net deferred tax assets
|
|
|
0
|
|
|
|
0
|
|
GOLIATH FILM AND MEDIA
HOLDINGS
NOTES TO FINANCIAL
STATEMENTS
FOR THE YEARS ENDED APRIL 30, 2017 AND 2016
A reconciliation between the amounts of income
tax benefit determined by applying the applicable U.S. and State statutory income tax rate to pre-tax loss is as follows:
|
|
As of
April 30, 2017
|
|
|
As of
April 30, 2016
|
|
|
|
|
|
|
|
|
Statutory federal income tax
|
|
|
(35.0
|
%)
|
|
|
(35.0
|
%)
|
Statutory state income tax
|
|
|
(6.9
|
%)
|
|
|
(6.9
|
%)
|
Change in valuation allowance on deferred tax assets
|
|
|
(41.9
|
%)
|
|
|
(41.9
|
%)
|
Components of Income Tax Expense
|
|
For the Years Ending
|
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
|
|
|
|
|
|
|
Federal U.S. Income Taxes
|
|
|
|
|
|
|
|
|
Current
|
|
|
-
|
|
|
|
-
|
|
Deferred
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
State Income Taxes
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
2,640
|
|
|
$
|
1,320
|
|
Deferred
|
|
|
-
|
|
|
|
-
|
|
Total Income Tax Expense
|
|
$
|
2,640
|
|
|
$
|
1,320
|
|
Due to the inherent uncertainty in forecasts
and future events and operating results, the Company has provided for a valuation allowance in an amount equal to gross deferred
tax assets resulting in the above figures for the periods audited.
NOTE 6 – INVESTMENT IN FILMS
|
|
April 30,
|
|
|
|
2017
|
|
|
2016
|
|
Released, net of accumulated amortization
|
|
$
|
648,900
|
|
|
$
|
203,856
|
|
Unreleased
|
|
|
—
|
|
|
|
195,126
|
|
Accumulated amortization
|
|
|
(252,375
|
)
|
|
|
(83,075
|
)
|
Impairment
|
|
|
(44,918
|
)
|
|
|
—
|
|
Intangible assets, net
|
|
$
|
351,607
|
|
|
$
|
315,907
|
|
Amortization expense was $169,300 and $83,075
for each of the years ended April 30, 2017 and 2016, respectively, and is classified in cost of sales in the Statements of Operations.
NOTE 7 – OPERATING LEASE
On July 1, 2014, we entered into a month to
month lease for office space at location 4640 Admiralty Way, Marina del Rey, California, 90292. The rent is $199 per month.
The total rent and lease expense was $2,190
and $2,190 for the years ended April 30, 2017 and 2016, respectively.
NOTE 8 – ADVANCE FOR FILM PRODUCTION
COSTS
Advances for film production costs represent
amounts received in advance from Mar Vista Entertainment, LLC (“Mar Vista”) for providing film distribution rights.
NOTE 9 – LINE OF CREDIT
The Company had two credit cards with a total
available balance of $25,000. The credit cards are not personally guaranteed by the Officers and Directors of the Company nor
were the credit cards guaranteed by the Company. The credit cards have an interest rate of 28.24 percent. As of April 30, 2017,
the Company has no outstanding balance due on the credit cards. The accounts bearing these cards were terminated in February of
2017.
GOLIATH FILM AND MEDIA
HOLDINGS
NOTES TO FINANCIAL
STATEMENTS
FOR THE YEARS ENDED
APRIL 30, 2017 AND 2016
NOTE 10 – COMMITMENTS
AND CONTINGENCIES
Production Agreements
On April, 1, 2015 Goliath
signed an agreement whereby the Company agree to invest $15,000 to KKO Productions to produce a feature length film known as “Forgiven”.
Per the agreement Goliath will receive 15% of adjusted gross proceeds after its initial investment has been entirely recouped
through adjusted gross proceed. Additionally, the Company will receive two on screen credits as Executive Producer as well as
receiving credit on all advertising, publicity and packaging of the film.
Legal
The Company is not a party
to or otherwise involved in any legal proceedings.
In the ordinary course of
business, from time to time the Company may be involved in various pending or threatened legal actions. The litigation process
is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon the Company’s
financial condition and/or results of operations. However, in the opinion of management, other than as set forth herein, matters
currently pending or threatened against the Company are not expected to have a material adverse effect on its financial position
or results of operations.
NOTE 11 – SUBSEQUENT
EVENTS
There were no events subsequent
to April 30, 2017, and up to the date of this filing that would require disclosure.