DEVON ENERGY CORP/DE DE OK false 0001090012 0001090012 2023-08-01 2023-08-01

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 1, 2023

 

 

Devon Energy Corporation

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   001-32318   73-1567067

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

333 W. SHERIDAN AVE.,

OKLAHOMA CITY, OKLAHOMA

    73102-5015
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: (405) 235-3611

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.10 per share   DVN   The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On August 1, 2023, Devon Energy Corporation (the “Company”) announced its financial and operational results for the quarterly period ended June 30, 2023. In connection with this announcement, the Company provided an earnings release and certain supplemental financial information (including guidance and hedging information). Copies of these documents are furnished as Exhibits 99.1 and 99.2, respectively, to this report and, along with certain other materials, will be available on the Company’s website at www.devonenergy.com.

The information contained in this report and the exhibits hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

(d)    Exhibits

 

Exhibit
No.

  

Description of Exhibits

99.1    Earnings release, dated August 1, 2023.
99.2    Supplemental financial information (including guidance and hedging information).
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

DEVON ENERGY CORPORATION
By:  

/s/ Jeffrey L. Ritenour

  Jeffrey L. Ritenour
  Executive Vice President and Chief Financial Officer

Date: August 1, 2023

Exhibit 99.1

 

             LOGO   

Devon Energy Corporation

333 West Sheridan Avenue

Oklahoma City, OK 73102-5015

Devon Energy Reports Second-Quarter 2023 Results and Declares Quarterly Dividend

OKLAHOMA CITY – August 1, 2023 – Devon Energy Corp. (NYSE: DVN) today reported financial and operational results for the second-quarter 2023. Supplemental financial tables and forward-looking guidance are available on the company’s website at www.devonenergy.com.

KEY FINANCIAL AND OPERATIONAL HIGHLIGHTS

 

   

Oil production reached an all-time high of 323,000 barrels per day in the second quarter

 

   

Wolfcamp B appraisal success enhances resource quality in Delaware Basin

 

   

Declared fixed-plus-variable dividend payout of $0.49 per share based on second quarter results

 

   

Share-repurchase program retired 3.8 million shares at a total cost of $200 million in the second quarter

 

   

Balance sheet improved with the retirement of $242 million of debt

 

   

Delaware Basin completion activity positions Devon for oil volume growth in the third quarter

CEO PERSPECTIVE

“Devon’s second-quarter performance once again demonstrated the quality of our asset portfolio, the execution capabilities of our team and the financial benefits of our disciplined capital plan,” said Rick Muncrief, president and CEO.

“One of our key accomplishments was the record-setting oil production we delivered, which was supported by strong well productivity in the Delaware Basin, as well as efficiency gains that compressed project cycle times. These efficiencies allowed us to bring forward activity ahead of plan and build operational momentum as we head into the second half of the year.

“We also took important steps to strengthen our resource base with highly commercial appraisal results in the Wolfcamp B and a successful redevelopment spacing test in the Eagle Ford. These positive results reinforce our confidence in the resource upside potential that exists across our portfolio.

“On the financial front, our disciplined reinvestment rates allowed us to generate free cash flow for the 12th consecutive quarter, and we returned $690 million of capital to shareholders through a combination of dividends and share repurchases.

“As I look ahead, the trajectory of our business also sets us up for a strong outlook in 2024. With current market dynamics, we plan to maintain steady activity levels to optimize returns and allow for the benefits of any service cost deflation to accrue to our shareholders in the form of higher free cash flow generation and higher cash returns,” Muncrief commented.

FINANCIAL RESULTS

Devon reported net earnings of $690 million, or $1.07 per diluted share, in the second quarter of 2023. Adjusting for items analysts typically exclude from estimates, the company’s core earnings were $755 million, or $1.18 per diluted share.

Devon’s operating cash flow totaled $1.4 billion in the second quarter. This level of cash flow funded all the company’s capital requirements and resulted in $326 million of free cash flow for the quarter.

At the end of the second quarter, the company had a cash balance of $488 million and an undrawn credit facility of $3 billion. Outstanding debt totaled $6.4 billion and the company’s net debt-to-EBITDAX ratio was 0.7 times. Subsequent to quarter-end, Devon retired $242 million of outstanding debt upon maturity.

 

1


RETURN OF CAPITAL

Based on the second-quarter financial performance, Devon declared a fixed-plus-variable dividend of $0.49 per share. The dividend is payable on September 29, 2023, to shareholders of record at the close of business on September 15, 2023.

The company also returned capital to shareholders through the execution of its share-repurchase program. In the second quarter, Devon repurchased 3.8 million shares at a total cost of $200 million. Since program inception in late 2021, the company has repurchased 39.6 million shares, at a total cost of $2.1 billion.

OPERATING RESULTS

Oil production averaged 323,000 barrels per day in the second quarter, an increase of 8 percent from the year-ago period. This record-setting oil volume performance was driven by the company’s Delaware Basin asset and accretive bolt-on acquisitions that closed in second half of last year. Total production averaged 662,000 oil-equivalent barrels (Boe) per day for the quarter.

Devon’s upstream program for the second quarter averaged 25 operated drilling rigs and 131 gross operated wells were placed online. Total upstream capital spending was $958 million in the second quarter. Midstream, carbon and corporate capital totaled $60 million in the quarter.

The company’s operating costs, which consists of production expenses, general and administrative (G&A) expenses and financing costs, totaled $14.75 per oil-equivalent barrel (Boe), a 6 percent improvement compared to the 2022 average. The improvement in per-unit costs resulted from a reduction in production taxes, financing expense and administrative costs.

ASSET-LEVEL DETAILS

Delaware Basin: Production averaged 420,000 Boe per day (50 percent oil). Devon operated 16 rigs and 4 completion crews in the quarter, resulting in 76 gross wells placed online, an increase of 81 percent from the previous quarter. The increase in wells placed online during the quarter was driven by timing of activity associated with a temporary fourth completion crew that was contracted for the first half of the year, as well as efficiency gains that compressed project cycle times.

The company’s capital program was diversified across target intervals within the Avalon, Bone Spring and Wolfcamp formations. Activity was highlighted by the Mule development in Eddy County that successfully co-developed multiple zones in the Wolfcamp B, with recoveries estimated to surpass 2 million BOE per well. These highly commercial results de-risk and enhance the economic expectations on approximately 100 Wolfcamp B locations across our acreage position in the area.

In 2023, Devon plans to bring online more than 230 new wells across its Delaware Basin acreage, representing greater than 60 percent of the company’s total capital activity for the year.

Eagle Ford: Production averaged 74,000 Boe per day (60 percent oil), a 9 percent increase from the previous quarter. The volume growth was driven by 29 gross wells placed online balanced between high-impact development opportunities and redevelopment appraisal activity that tested up to 30 wells per section. In 2023, Devon plans to run 3 rigs and bring online more than 90 wells and up to 10 refracs across its 82,000 net acre position.

Williston Basin: Production averaged 56,000 Boe per day (66 percent oil), a 5 percent increase from the previous quarter. The volume growth was driven by the combination of 8 gross wells placed online and improvements achieved in base production performance across the company’s 123,000 net acres in the basin. Devon plans to bring online nearly 40 gross wells in 2023.

Powder River Basin: Production averaged 19,000 Boe per day (72 percent oil). Activity in the quarter was highlighted by the drilling of 3 Niobrara wells, with initial production from this appraisal activity expected by year end. In 2023, Devon plans to drill up to 15 wells across its 300,000 net acre position.

Anadarko Basin: Production averaged 89,000 Boe per day, a 10 percent increase from the previous quarter. The volume growth was driven by 16 gross wells placed online that were funded by a drilling carry from the company’s joint venture with Dow. Devon expects to operate a 3-rig program for the remainder of the year and spud approximately 40 wells in 2023.

 

2


2023 OUTLOOK

For the full-year 2023, Devon expects to sustain production in the range of 643,000 to 663,000 Boe per day. Total capital investment for the year is expected to range from $3.6 billion to $3.8 billion. These capital requirements in 2023 are estimated to be self-funded at pricing levels as low as a $40 WTI oil price.

The company expects to place online around 90 gross wells in the third quarter, with capital spending expected to approximate $900 million. The decline in capital spending is driven by the drop of a temporary frac crew in the Delaware Basin and efficiency gains that accelerated completion activity into the first half of the year. This level of activity is expected to drive oil production to a range of 322,000 to 330,000 barrels per day in the third quarter.

Additional details of Devon’s forward-looking guidance for the upcoming third quarter and full-year 2023 are available on the company’s website at www.devonenergy.com.

CONFERENCE CALL WEBCAST AND SUPPLEMENTAL EARNINGS MATERIALS

Also provided with today’s release is the company’s detailed earnings presentation that is available on the company’s website at www.devonenergy.com. The company’s second-quarter conference call will be held at 10:00 a.m. Central (11:00 a.m. Eastern) on Wednesday, August 2, 2023, and will serve primarily as a forum for analyst and investor questions and answers.

ABOUT DEVON ENERGY

Devon Energy is a leading oil and gas producer in the U.S. with a premier multi-basin portfolio headlined by a world-class acreage position in the Delaware Basin. Devon’s disciplined cash-return business model is designed to achieve strong returns, generate free cash flow and return capital to shareholders, while focusing on safe and sustainable operations. For more information, please visit www.devonenergy.com.

 

Investor Contacts    Media Contact

Scott Coody, 405-552-4735

Chris Carr, 405-228-2496

   Brenda Anthony, 405-228-2812

NON-GAAP DISCLOSURES

This press release includes non-GAAP (generally accepted accounting principles) financial measures. Such non-GAAP measures are not alternatives to GAAP measures, and you should not consider these non-GAAP measures in isolation or as a substitute for analysis of results as reported under GAAP. Reconciliations of these non-GAAP measures and other disclosures are provided within the supplemental financial tables that are available on the company’s website and in the related Form 10-Q filed with the Securities and Exchange Commission (the “SEC”).

FORWARD LOOKING STATEMENTS

This press release includes “forward-looking statements” within the meaning of the federal securities laws. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words and phrases “expects,” “believes,” “will,” “would,” “could,” “continue,” “may,” “aims,” “likely to be,” “intends,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Devon expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially and adversely from our expectations due to a number of factors, including, but not limited to: the volatility of oil, gas and NGL prices; uncertainties inherent in estimating oil, gas and NGL reserves; the extent to which we are successful in acquiring and discovering additional reserves; the uncertainties, costs and risks involved in our operations; risks related to our hedging activities; our limited control over third parties who operate some of our oil and gas properties; midstream capacity constraints and potential interruptions in production, including from limits to the build out of midstream infrastructure; competition for assets, materials, people and capital; regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to federal lands, environmental matters and seismicity; risks related to regulatory, social and market efforts to address climate change; governmental interventions in energy markets; risks relating to the COVID-19 pandemic or other future pandemics; counterparty credit risks; risks relating to our indebtedness; cyberattack risks; the extent to which insurance covers any losses we may experience; risks related to stockholder activism; our ability to successfully complete mergers, acquisitions and divestitures; our ability to pay dividends and make share repurchases; and any of the other risks and uncertainties discussed in Devon’s 2022 Annual Report on Form 10-K (the “2022 Form 10-K”) or other filings with the SEC.

The forward-looking statements included in this press release speak only as of the date of this press release, represent management’s current reasonable expectations as of the date of this press release and are subject to the risks and uncertainties identified above as well as those described elsewhere in the 2022 Form 10-K and in other documents we file from time to time with the SEC. We cannot guarantee the accuracy of our forward-looking statements, and readers are urged to carefully review and consider the various disclosures made in the 2022 Form 10-K and in other documents we file from time to time with the SEC. All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We do not undertake, and expressly disclaim, any duty to update or revise our forward-looking statements based on new information, future events or otherwise.

 

3

Exhibit 99.2

Devon Energy Second-Quarter 2023

Supplemental Tables

 

TABLE OF CONTENTS:    PAGE:  

Consolidated Statements of Earnings

     2  

Supplemental Information for Consolidated Statements of Earnings

     3  

Consolidated Balance Sheets

     4  

Consolidated Statements of Cash Flows

     5  

Production

     6  

Capital Expenditures and Supplemental Information for Capital Expenditures

     7  

Realized Pricing

     8  

Asset Margins

     9  

Core Earnings

     10  

EBITDAX, Net Debt, Net Debt-to-EBITDAX, and Free Cash Flow

     11  

Reinvestment Rate and Variable Dividend

     12  

 

1


CONSOLIDATED STATEMENTS OF EARNINGS

 

 

(in millions, except per share amounts)    2023      2022  
     Quarter 2     Quarter 1      Quarter 4     Quarter 3     Quarter 2  

Oil, gas and NGL sales

   $ 2,493     $ 2,679      $ 3,139     $ 3,668     $ 4,100  

Oil, gas and NGL derivatives (1)

     (76     64        (53     248       (170

Marketing and midstream revenues

     1,037       1,080        1,213       1,516       1,696  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     3,454       3,823        4,299       5,432       5,626  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Production expenses (2)

     719       693        715       735       729  

Exploration expenses

     10       3        13       4       10  

Marketing and midstream expenses

     1,051       1,105        1,231       1,525       1,700  

Depreciation, depletion and amortization

     638       615        625       581       528  

Asset dispositions

     (41     —          (29     —         (14

General and administrative expenses

     92       106        122       95       84  

Financing costs, net (3)

     78       72        73       67       84  

Other, net

     10       5        (4     (40     10  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total expenses

     2,557       2,599        2,746       2,967       3,131  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     897       1,224        1,553       2,465       2,495  

Income tax expense (4)

     199       221        349       565       557  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

     698       1,003        1,204       1,900       1,938  

Net earnings attributable to noncontrolling interests

     8       8        3       7       6  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings attributable to Devon

   $ 690     $ 995      $ 1,201     $ 1,893     $ 1,932  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings per share:

           

Basic net earnings per share

   $ 1.08     $ 1.53      $ 1.84     $ 2.89     $ 2.94  

Diluted net earnings per share

   $ 1.07     $ 1.53      $ 1.83     $ 2.88     $ 2.93  

Weighted average common shares outstanding:

           

Basic

     642       651        653       655       658  

Diluted

     643       653        655       656       660  

 

2


SUPPLEMENTAL INFORMATION FOR CONSOLIDATED STATEMENTS OF EARNINGS

 

 

(1) OIL, GAS AND NGL DERIVATIVES

          
(in millions)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Derivative cash settlements

   $ 37     $ 13     $ (177   $ (363   $ (472

Derivative valuation changes

     (113     51       124       611       302  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oil, gas and NGL derivatives

   $ (76   $ 64     $ (53   $ 248     $ (170
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(2) PRODUCTION EXPENSES

          
(in millions)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Lease operating expense

   $ 353     $ 327     $ 308     $ 284     $ 255  

Gathering, processing & transportation

     177       166       178       177       177  

Production taxes

     165       175       210       252       278  

Property taxes

     24       25       19       22       19  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Production expenses

   $ 719     $ 693     $ 715     $ 735     $ 729  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(3) FINANCING COSTS, NET

          
(in millions)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Interest based on outstanding debt

   $ 96     $ 93     $ 93     $ 92     $ 93  

Interest income

     (15     (17     (16     (19     (2

Other

     (3     (4     (4     (6     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing costs, net

   $ 78     $ 72     $ 73     $ 67     $ 84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) INCOME TAX EXPENSE

          
(in millions)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Current expense

   $ 80     $ 141     $ 84     $ 120     $ 252  

Deferred expense

     119       80       265       445       305  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 199     $ 221     $ 349     $ 565     $ 557  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

3


CONSOLIDATED BALANCE SHEETS

 

 

(in millions)    June 30,
2023
    December 31,
2022
 

Current assets:

    

Cash, cash equivalents and restricted cash

   $ 488     $ 1,454  

Accounts receivable

     1,519       1,767  

Inventory

     201       201  

Other current assets

     397       469  
  

 

 

   

 

 

 

Total current assets

     2,605       3,891  

Oil and gas property and equipment, based on successful efforts accounting, net

     17,317       16,567  

Other property and equipment, net

     1,446       1,539  
  

 

 

   

 

 

 

Total property and equipment, net

     18,763       18,106  

Goodwill

     753       753  

Right-of-use assets

     266       224  

Investments

     675       440  

Other long-term assets

     293       307  
  

 

 

   

 

 

 

Total assets

   $ 23,355     $ 23,721  
  

 

 

   

 

 

 

Current liabilities:

    

Accounts payable

   $ 843     $ 859  

Revenues and royalties payable

     1,199       1,506  

Short-term debt

     244       251  

Other current liabilities

     383       489  
  

 

 

   

 

 

 

Total current liabilities

     2,669       3,105  

Long-term debt

     6,169       6,189  

Lease liabilities

     299       257  

Asset retirement obligations

     548       511  

Other long-term liabilities

     858       900  

Deferred income taxes

     1,662       1,463  

Stockholders’ equity:

    

Common stock

     64       65  

Additional paid-in capital

     6,131       6,921  

Retained earnings

     4,940       4,297  

Accumulated other comprehensive loss

     (114     (116
  

 

 

   

 

 

 

Total stockholders’ equity attributable to Devon

     11,021       11,167  

Noncontrolling interests

     129       129  
  

 

 

   

 

 

 

Total equity

     11,150       11,296  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 23,355     $ 23,721  
  

 

 

   

 

 

 

Common shares outstanding

     641       653  

 

4


CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(in millions)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Cash flows from operating activities:

          

Net earnings

   $ 698     $ 1,003     $ 1,204     $ 1,900     $ 1,938  

Adjustments to reconcile net earnings to net cash from operating activities:

          

Depreciation, depletion and amortization

     638       615       625       581       528  

Leasehold impairments

     3       —         2       2       7  

Amortization of liabilities

     (8     (7     (8     (8     (9

Total (gains) losses on commodity derivatives

     76       (64     53       (248     170  

Cash settlements on commodity derivatives

     37       13       (177     (363     (472

Gains on asset dispositions

     (41     —         (29     —         (14

Deferred income tax expense

     119       80       265       445       305  

Share-based compensation

     25       23       23       22       23  

Other

     (2     2       (1     8       4  

Changes in assets and liabilities, net

     (140     12       (46     (235     198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from operating activities

     1,405       1,677       1,911       2,104       2,678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Capital expenditures

     (1,079     (1,012     (804     (628     (573

Acquisitions of property and equipment

     (18     (13     (17     (2,465     (100

Divestitures of property and equipment

     1       21       —         4       9  

Distributions from investments

     9       8       9       7       15  

Contributions to investments and other

     (15     (37     (17     (16     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from investing activities

     (1,102     (1,033     (829     (3,098     (670
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Repurchases of common stock

     (228     (517     (57     (126     (324

Dividends paid on common stock

     (462     (596     (875     (1,007     (830

Contributions from noncontrolling interests

     8       —         —         —         —    

Distributions to noncontrolling interests

     (13     (11     (8     (9     (5

Shares exchanged for tax withholdings and other

     (9     (87     —         (1     (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from financing activities

     (704     (1,211     (940     (1,143     (1,171
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     2       —         2       (10     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and restricted cash

     (399     (567     144       (2,147     832  

Cash, cash equivalents and restricted cash at beginning of period

     887       1,454       1,310       3,457       2,625  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 488     $ 887     $ 1,454     $ 1,310     $ 3,457  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

          

Cash and cash equivalents

   $ 372     $ 761     $ 1,314     $ 1,166     $ 3,300  

Restricted cash

     116       126       140       144       157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash, cash equivalents and restricted cash

   $ 488     $ 887     $ 1,454     $ 1,310     $ 3,457  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


PRODUCTION

 

 

     2023      2022  
     Quarter 2      Quarter 1      Quarter 4      Quarter 3      Quarter 2  

Oil (MBbls/d)

              

Delaware Basin

     209        211        201        210        222  

Eagle Ford

     45        40        42        19        19  

Anadarko Basin

     15        15        15        13        14  

Williston Basin

     36        36        37        35        27  

Powder River Basin

     14        14        16        13        14  

Other

     4        4        5        4        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     323        320        316        294        300  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Natural gas liquids (MBbls/d)

              

Delaware Basin

     105        97        101        108        111  

Eagle Ford

     16        15        12        9        9  

Anadarko Basin

     31        26        23        27        25  

Williston Basin

     9        8        9        8        9  

Powder River Basin

     2        2        3        2        2  

Other

     1        1                       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     164        149        148        154        156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gas (MMcf/d)

              

Delaware Basin

     636        640        626        623        618  

Eagle Ford

     86        82        84        63        60  

Anadarko Basin

     254        237        238        224        212  

Williston Basin

     59        54        64        71        52  

Powder River Basin

     18        16        21        18        18  

Other

     1        1        1        1        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,054        1,030        1,034        1,000        961  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total oil equivalent (MBoe/d)

              

Delaware Basin

     420        415        407        421        436  

Eagle Ford

     74        68        68        39        38  

Anadarko Basin

     89        81        77        77        74  

Williston Basin

     56        53        57        55        45  

Powder River Basin

     19        19        22        18        19  

Other

     4        5        5        4        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     662        641        636        614        616  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

6


CAPITAL EXPENDITURES

 

 

(in millions)    2023      2022  
     Quarter 2      Quarter 1      Quarter 4      Quarter 3      Quarter 2  

Delaware Basin

   $ 583      $ 572      $ 518      $ 444      $ 374  

Eagle Ford

     179        188        160        38        37  

Anadarko Basin

     67        66        59        55        42  

Williston Basin

     89        73        90        57        21  

Powder River Basin

     39        32        46        44        37  

Other

     1        2        1        1        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total upstream capital

   $ 958      $ 933      $ 874      $ 639      $ 513  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carbon capital

     30        27        20        27        22  

Midstream and Corporate

     30        28        28        22        32  

Acquisitions (1)

     18        13        13        2,534        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total capital

   $ 1,036      $ 1,001      $ 935      $ 3,222      $ 580  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Q3 2022 includes $2,532 million related to Validus and RimRock acquisitions.

SUPPLEMENTAL INFORMATION FOR CAPITAL EXPENDITURES

 

 

GROSS OPERATED SPUDS

              
     2023      2022  
     Quarter 2      Quarter 1      Quarter 4      Quarter 3      Quarter 2  

Delaware Basin

     65        60        60        50        46  

Eagle Ford

     18        23        31        7        4  

Anadarko Basin

     9        19        8        13        14  

Williston Basin

     8        6        9        10        5  

Powder River Basin

     3        3        4        6        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     103        111        112        86        70  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

GROSS OPERATED WELLS TIED-IN

              
     2023      2022  
     Quarter 2      Quarter 1      Quarter 4      Quarter 3      Quarter 2  

Delaware Basin

     76        42        55        59        52  

Eagle Ford

     29        26        28        8        14  

Anadarko Basin

     16        7        23        13        1  

Williston Basin

     8        17        5        14        —    

Powder River Basin

     2        5        3        9        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     131        97        114        103        67  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

AVERAGE LATERAL LENGTH

              
(based on wells tied-in)    2023      2022  
     Quarter 2      Quarter 1      Quarter 4      Quarter 3      Quarter 2  

Delaware Basin

     10,100’        9,900’        9,600’        10,900’        9,100’  

Eagle Ford

     6,200’        6,700’        6,500’        7,800’        5,800’  

Anadarko Basin

     9,100’        9,300’        8,700’        9,500’        10,100’  

Williston Basin

     10,000’        11,500’        9,900’        10,500’        —    

Powder River Basin

     15,000’        10,700’        9,600’        11,800’        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,200’        9,300’        8,700’        10,500’        8,400’  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


REALIZED PRICING

 

BENCHMARK PRICES

 

(average prices)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Oil ($/Bbl) - West Texas Intermediate (Cushing)

   $ 73.76     $ 76.17     $ 82.53     $ 91.87     $ 108.70  

Natural Gas ($/Mcf) - Henry Hub

   $ 2.09     $ 3.44     $ 6.26     $ 8.20     $ 7.17  

NGL ($/Bbl) - Mont Belvieu Blended

   $ 23.99     $ 29.48     $ 30.46     $ 39.67     $ 46.44  

REALIZED PRICES

          
     2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Oil (Per Bbl)

          

Delaware Basin

   $ 71.86     $ 74.43     $ 82.48     $ 93.60     $ 109.05  

Eagle Ford

     72.36       74.06       83.23       91.53       109.77  

Anadarko Basin

     71.52       74.14       82.57       91.42       108.15  

Williston Basin

     70.80       74.09       81.05       91.30       109.85  

Powder River Basin

     70.75       74.30       81.29       91.33       104.75  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price without hedges

     71.74       74.32       82.31       92.98       108.93  

Cash settlements

     —         (0.10     (4.87     (8.60     (13.13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 71.74     $ 74.22     $ 77.44     $ 84.38     $ 95.80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural gas liquids (Per Bbl)

          

Delaware Basin

   $ 18.07     $ 23.72     $ 23.68     $ 34.37     $ 40.75  

Eagle Ford

     20.22       26.18       29.06       35.55       41.98  

Anadarko Basin

     19.42       27.88       29.58       35.52       41.64  

Williston Basin

     2.52       8.97       7.97       25.41       23.88  

Powder River Basin

     24.52       35.72       34.91       44.85       55.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price without hedges

     17.79       24.12       24.32       34.44       40.28  

Cash settlements

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 17.79     $ 24.12     $ 24.32     $ 34.44     $ 40.28  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gas (Per Mcf)

          

Delaware Basin

   $ 1.18     $ 1.90     $ 4.30     $ 7.06     $ 6.41  

Eagle Ford

     1.80       2.99       5.02       7.53       7.10  

Anadarko Basin

     1.72       3.14       5.37       8.89       7.11  

Williston Basin

     (0.85     1.57       0.44       3.23       1.56  

Powder River Basin

     2.41       4.25       5.57       8.23       7.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price without hedges

     1.27       2.29       4.39       7.25       6.37  

Cash settlements

     0.39       0.18       (0.38     (1.42     (1.31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 1.66     $ 2.47     $ 4.01     $ 5.83     $ 5.06  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total oil equivalent (Per Boe)

          

Delaware Basin

   $ 42.05     $ 46.35     $ 53.34     $ 65.80     $ 75.02  

Eagle Ford

     49.69       52.81       62.92       65.49       75.07  

Anadarko Basin

     24.04       32.16       41.25       53.72       54.46  

Williston Basin

     45.94       52.94       54.51       66.65       73.15  

Powder River Basin

     56.33       63.01       67.59       78.58       89.84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price without hedges

     41.39       46.44       53.66       64.89       73.13  

Cash settlements

     0.61       0.22       (3.04     (6.41     (8.43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

   $ 42.00     $ 46.66     $ 50.62     $ 58.48     $ 64.70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


ASSET MARGINS

 

 

BENCHMARK PRICES

          
(average prices)    2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Oil ($/Bbl) - West Texas Intermediate (Cushing)

   $ 73.76     $ 76.17     $ 82.53     $ 91.87     $ 108.70  

Natural Gas ($/Mcf) - Henry Hub

   $ 2.09     $ 3.44     $ 6.26     $ 8.20     $ 7.17  

NGL ($/Bbl) - Mont Belvieu Blended

   $ 23.99     $ 29.48     $ 30.46     $ 39.67     $ 46.44  

PER-UNIT CASH MARGIN BY ASSET (per Boe)

          
     2023     2022  
     Quarter 2     Quarter 1     Quarter 4     Quarter 3     Quarter 2  

Delaware Basin

          

Realized price

   $ 42.05     $ 46.35     $ 53.34     $ 65.80     $ 75.02  

Lease operating expenses

     (4.96     (4.58     (4.55     (4.39     (3.98

Gathering, processing & transportation

     (2.63     (2.63     (2.52     (2.40     (2.37

Production & property taxes

     (3.18     (3.43     (3.89     (4.81     (5.35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 31.28     $ 35.71     $ 42.38     $ 54.20     $ 63.32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Eagle Ford

          

Realized price

   $ 49.69     $ 52.81     $ 62.92     $ 65.49     $ 75.07  

Lease operating expenses

     (6.18     (6.32     (5.63     (4.94     (4.98

Gathering, processing & transportation

     (1.67     (1.49     (3.08     (4.94     (6.39

Production & property taxes

     (2.97     (3.25     (2.97     (3.79     (3.99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 38.87     $ 41.75     $ 51.24     $ 51.82     $ 59.71  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Anadarko Basin

          

Realized price

   $ 24.04     $ 32.16     $ 41.25     $ 53.72     $ 54.46  

Lease operating expenses

     (3.13     (3.41     (3.59     (3.46     (3.49

Gathering, processing & transportation

     (5.97     (5.93     (6.84     (6.91     (6.65

Production & property taxes

     (1.22     (1.73     (2.29     (3.26     (3.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 13.72     $ 21.09     $ 28.53     $ 40.09     $ 41.15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Williston Basin

          

Realized price

   $ 45.94     $ 52.94     $ 54.51     $ 66.65     $ 73.15  

Lease operating expenses

     (13.43     (13.25     (9.93     (9.97     (9.40

Gathering, processing & transportation

     (2.29     (2.19     (1.92     (2.40     (2.44

Production & property taxes

     (4.68     (4.85     (5.64     (6.33     (6.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 25.54     $ 32.65     $ 37.02     $ 47.95     $ 54.56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Powder River Basin

          

Realized price

   $ 56.33     $ 63.01     $ 67.59     $ 78.58     $ 89.84  

Lease operating expenses

     (10.03     (11.07     (7.15     (7.03     (7.04

Gathering, processing & transportation

     (2.97     (2.73     (2.98     (3.24     (3.50

Production & property taxes

     (6.79     (7.78     (8.13     (9.50     (10.89
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 36.54     $ 41.43     $ 49.33     $ 58.81     $ 68.41  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Devon - Total

          

Realized price

   $ 41.39     $ 46.44     $ 53.66     $ 64.89     $ 73.13  

Lease operating expenses

     (5.86     (5.67     (5.26     (5.02     (4.56

Gathering, processing & transportation

     (2.94     (2.88     (3.05     (3.13     (3.15

Production & property taxes

     (3.14     (3.47     (3.91     (4.84     (5.30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Field-level cash margin

   $ 29.45     $ 34.42     $ 41.44     $ 51.90     $ 60.12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


NON-GAAP MEASURES

 

(all monetary values in millions, except per share amounts)

Devon’s earnings materials include non-GAAP financial measures. These non-GAAP measures are not alternatives to GAAP measures, and you should not consider these non-GAAP measures in isolation or as a substitute for analysis of our results as reported under GAAP. Below is additional disclosure regarding each of the non-GAAP measures used in the earnings materials, including reconciliations to their most directly comparable GAAP measure.

The earnings materials may include forward-looking non-GAAP measures. The company is unable to provide reconciliations of these forward-looking non-GAAP measures, because components of the calculations are inherently unpredictable, such as changes to current assets and liabilities, the timing of changes in capital accruals, unknown future events and estimating certain future GAAP measures. The inability to reliably quantify certain components of the calculation would significantly affect the usefulness and accuracy of a reconciliation.

CORE EARNINGS

Devon’s reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company’s financial results. Accordingly, the company also uses the measures of core earnings and core earnings per share attributable to Devon. Devon believes these non-GAAP measures facilitate comparisons of its performance to earnings estimates published by securities analysts. Devon also believes these non-GAAP measures can facilitate comparisons of its performance between periods and to the performance of its peers. The following tables summarize the effects of these items on second- quarter and first-quarter 2023 earnings.

 

     Quarter Ended June 30, 2023  
     Before-tax      After-tax      After NCI      Per Diluted
Share
 

Total

           

Earnings (GAAP)

   $ 897      $ 698      $ 690      $ 1.07  

Adjustments:

           

Asset dispositions

     (41      (31      (31      (0.05

Asset and exploration impairments

     3        2        2        0.01  

Deferred tax asset valuation allowance

     —          10        10        0.02  

Fair value changes in financial instruments

     112        84        84        0.13  
  

 

 

    

 

 

    

 

 

    

 

 

 

Core earnings (Non-GAAP)

   $ 971      $ 763      $ 755      $ 1.18  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Quarter Ended March 31, 2023  
     Before-tax      After-tax      After NCI      Per Diluted
Share
 

Total

           

Earnings (GAAP)

   $ 1,224      $ 1,003      $ 995      $ 1.53  

Adjustments:

           

Deferred tax asset valuation allowance

     —          (3      (3      (0.01

Fair value changes in financial instruments

     (53      (40      (40      (0.06
  

 

 

    

 

 

    

 

 

    

 

 

 

Core earnings (Non-GAAP)

   $ 1,171      $ 960      $ 952      $ 1.46  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


EBITDAX

Devon believes EBITDAX provides information useful in assessing operating and financial performance across periods. Devon computes EBITDAX as net earnings before financing costs, net; income tax expense; exploration expenses; depreciation, depletion and amortization; asset disposition gains and losses; non-cash share-based compensation; non-cash valuation changes for derivatives and financial instruments; accretion on discounted liabilities; and other items not related to normal operations. EBITDAX as defined by Devon may not be comparable to similarly titled measures used by other companies.

 

     Q2 ‘23     Q1 ‘23     Q4 ‘22     Q3 ‘22     TTM     Q2 ‘22  

Net earnings (GAAP)

   $ 698     $ 1,003     $ 1,204     $ 1,900     $ 4,805     $ 1,938  

Financing costs, net

     78       72       73       67       290       84  

Income tax expense

     199       221       349       565       1,334       557  

Exploration expenses

     10       3       13       4       30       10  

Depreciation, depletion and amortization

     638       615       625       581       2,459       528  

Asset dispositions

     (41     —         (29     —         (70     (14

Share-based compensation

     25       23       23       22       93       22  

Derivative & financial instrument non-cash val. changes

     113       (51     (122     (613     (673     (302

Accretion on discounted liabilities and other

     10       5       (6     (38     (29     10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX (Non-GAAP)

   $ 1,730     $ 1,891     $ 2,130     $ 2,488     $ 8,239     $ 2,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET DEBT

Devon defines net debt as debt (includes short-term and long-term debt) less cash, cash equivalents and restricted cash. Devon believes that netting these sources of cash against debt provides a clearer picture of the future demands on cash from Devon to repay debt.

 

     Jun. 30, 2023     Mar. 31, 2023     Dec. 31, 2022     Sep. 30, 2022     Jun. 30, 2022  

Total debt (GAAP)

   $ 6,413     $ 6,422     $ 6,440     $ 6,451     $ 6,461  

Less:

          

Cash, cash equivalents and restricted cash

     (488     (887     (1,454     (1,310     (3,457
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net debt (Non-GAAP)

   $ 5,925     $ 5,535     $ 4,986     $ 5,141     $ 3,004  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET DEBT-TO-EBITDAX

Devon defines net debt-to-EBITDAX as net debt divided by an annualized EBITDAX measure. Devon believes this ratio provides information useful to investors in assessing the company’s credit position and debt leverage.

 

     Jun. 30, 2023      Mar. 31, 2023      Dec. 31, 2022      Sep. 30, 2022      Jun. 30, 2022  

Net debt (Non-GAAP)

   $ 5,925      $ 5,535      $ 4,986      $ 5,141      $ 3,004  

EBITDAX (Non-GAAP) (1)

   $ 8,239      $ 9,342      $ 9,586      $ 9,267      $ 8,413  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net debt-to-EBITDAX (Non-GAAP)

     0.7        0.6        0.5        0.6        0.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

EBITDAX is an annualized measure using a trailing twelve-month calculation.

FREE CASH FLOW

Devon defines free cash flow as total operating cash flow less capital expenditures. Devon believes free cash flow provides a useful measure of available cash generated by operating activities for other investing and financing activities.

 

     Quarter Ended
Jun. 30, 2023
    Quarter Ended
Mar. 31, 2023
    Quarter Ended
Dec. 31, 2022
    Quarter Ended
Sep. 30, 2022
    Quarter Ended
Jun. 30, 2022
 

Total operating cash flow (GAAP)

   $ 1,405     $ 1,677     $ 1,911     $ 2,104     $ 2,678  

Less capital expenditures:

     (1,079     (1,012     (804     (628     (573
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow (Non-GAAP)

   $ 326     $ 665     $ 1,107     $ 1,476     $ 2,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


REINVESTMENT RATE

Devon defines reinvestment rate as accrued capital expenditures (excluding acquisitions) divided by operating cash flow. Devon believes this measure provides useful information to our investors as an indicator of the capital demands of our business relative to the cash flow generated from normal business operations.

 

     Quarter Ended
Jun. 30, 2023
    Quarter Ended
Mar. 31, 2023
    Year Ended
Dec. 31, 2022
 

Capital expenditures (excludes acquisitions)

   $ 1,018     $ 988     $ 2,740  

Operating cash flow

   $ 1,405     $ 1,677     $ 8,530  
  

 

 

   

 

 

   

 

 

 

Reinvestment rate (Non-GAAP)

     72     59     32
  

 

 

   

 

 

   

 

 

 

VARIABLE DIVIDEND

Devon may pay a variable dividend of up to 50 percent of its excess cash flow. Each quarter’s excess cash flow is computed as adjusted cash flow less capital expenditures and the fixed dividend.

 

     Quarter Ended
Jun. 30, 2023
 

Operating cash flow (GAAP)

   $ 1,405  

Changes in assets and liabilities, net

     140  
  

 

 

 

Adjusted cash flow (Non-GAAP)

     1,545  

Capital expenditures (Accrued)

     (1,036
  

 

 

 

Adjusted free cash flow (Non-GAAP)

     509  

Fixed quarterly dividend

     (128
  

 

 

 

Excess free cash flow (Non-GAAP)

   $ 381  

~ 50% Pay out (Board Discretion: Up to 50%)

     50
  

 

 

 

Total variable dividend

   $ 186  
  

 

 

 

 

12


THIRD-QUARTER AND FULL-YEAR 2023 GUIDANCE    LOGO

 

PRODUCTION GUIDANCE

 

     Quarter 3      Full Year  
     Low      High      Low      High  

Oil (MBbls/d)

     322        330        320        326  

Natural gas liquids (MBbls/d)

     164        170        156        162  

Gas (MMcf/d)

     1,030        1,080        1,000        1,050  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total oil equivalent (MBoe/d)

     658        680        643        663  
  

 

 

    

 

 

    

 

 

    

 

 

 

CAPITAL EXPENDITURES GUIDANCE

 

     Quarter 3      Full Year  
(in millions)    Low      High      Low      High  

Upstream capital

   $ 800      $ 840      $ 3,440      $ 3,560  

Carbon capital

     25        35        80        120  

Midstream & other capital

     30        50        80        120  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital

   $ 855      $ 925      $ 3,600      $ 3,800  
  

 

 

    

 

 

    

 

 

    

 

 

 

PRICE REALIZATIONS GUIDANCE

 

     Quarter 3     Full Year  
     Low     High     Low     High  

Oil - % of WTI

     95     100     95     100

NGL - % of WTI

     25     35     25     35

Natural gas - % of Henry Hub

     60     70     60     70

OTHER GUIDANCE ITEMS

 

     Quarter 3     Full Year  
($millions, except Boe and %)    Low     High     Low     High  

Marketing & midstream operating profit

   $ (15   $ (5   $ (60   $ (50

LOE & GP&T per BOE (1)

   $ 8.80     $ 9.00     $ 8.60     $ 9.00  

Production & property taxes as % of upstream sales

     7.0     8.0     7.0     8.0

Exploration expenses

   $ —       $ 5     $ 5     $ 15  

Depreciation, depletion and amortization

   $ 630     $ 670     $ 2,500     $ 2,600  

General & administrative expenses

   $ 95     $ 105     $ 390     $ 410  

Net financing costs, net

   $ 80     $ 90     $ 290     $ 310  

Other expenses

   $ —       $ 5     $ —       $ 20  

 

(1)     LOE per BOE is expected to increase due to a recently executed water handling joint venture in the Delaware Basin.                                             

INCOME TAX GUIDANCE

 

     Quarter 3     Full Year  
(% of pre-tax earnings)    Low     High     Low     High  

Current income tax rate

     11     13     10     12

Deferred income tax rate

     9     11     10     12
  

 

 

   

 

 

 

Total income tax rate

     ~22%       ~22%  
  

 

 

   

 

 

 

 

1


 

CONTINGENT PAYMENTS FOR BARNETT SHALE DIVESTITURE (2 more years through 2024)    LOGO

 

 

WTI Threshold     WTI Annual Earnout Amount     Henry Hub Threshold     Henry Hub Annual Earnout
Amount
 
$ 50.00     $ 10,000,000     $ 2.75     $ 20,000,000  
$ 55.00     $ 12,500,000     $ 3.00     $ 25,000,000  
$ 60.00     $ 15,000,000     $ 3.25     $ 35,000,000  
$ 65.00     $ 20,000,000     $ 3.50     $ 45,000,000  

2023 & 2024 HEDGING POSITIONS

 

Oil Commodity Hedges

 

    Price Swaps     Price Collars  
Period   Volume (Bbls/d)   Weighted
Average Price
($/Bbl)
    Volume
(Bbls/d)
  Weighted
Average Floor
Price ($/Bbl)
    Weighted
Average Ceiling
Price ($/Bbl)
 
Q3 2023   13,293   $ 71.10     84,500   $ 69.41     $ 94.84  
Q4 2023   19,000   $ 72.09     81,000   $ 69.63     $ 94.29  
Q1-Q4 2024   4,724   $ 72.09     32,486   $ 60.15     $ 84.71  

Oil Basis Swaps

 

Period   Index   Volume (Bbls/d)   Weighted Average
Differential to WTI
($/Bbl)
 
Q3-Q4 2023   Midland Sweet   66,500   $ 1.11  
Q1-Q4 2024   Midland Sweet   61,500   $ 1.17  

Natural Gas Commodity Hedges - Henry Hub

 

    Price Swaps     Price Collars  
Period   Volume (MMBtu/d)   Weighted
Average Price
($/MMBtu)
    Volume
(MMBtu/d)
  Weighted
Average Floor
Price ($/MMBtu)
    Weighted
Average Ceiling
Price
($/MMBtu)
 
Q3 2023   108,000   $ 3.30     195,000   $ 3.61     $ 7.29  
Q4 2023   113,000   $ 3.31     147,000   $ 3.67     $ 7.62  
Q1-Q4 2024   99,426   $ 3.31     40,527   $ 3.78     $ 7.05  

Natural Gas Basis Swaps

 

Period   Index   Volume (MMBtu/d)   Weighted Average
Differential to Henry
Hub ($/MMBtu)
 
Q3 - Q4 2023   El Paso Permian   145,000   $ (1.58
Q3 - Q4 2023   Houston Ship Channel   140,000   $ (0.19
Q3 - Q4 2023   WAHA   70,000   $ (0.51
Q1-Q4 2024   El Paso Permian   34,863   $ (0.91
Q1-Q4 2024   Houston Ship Channel   90,000   $ (0.25
Q1-Q4 2024   WAHA   44,973   $ (0.58

Devon’s oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price. Devon’s natural gas derivatives settle against the Inside FERC end of the month NYMEX index. Commodity hedge positions are shown as of July 27, 2023.

 

2

v3.23.2
Document and Entity Information
Aug. 01, 2023
Cover [Abstract]  
Entity Registrant Name DEVON ENERGY CORP/DE
Entity Incorporation State Country Code DE
Entity Address, State or Province OK
Amendment Flag false
Entity Central Index Key 0001090012
Document Type 8-K
Document Period End Date Aug. 01, 2023
Entity File Number 001-32318
Entity Tax Identification Number 73-1567067
Entity Address, Address Line One 333 W. SHERIDAN AVE.
Entity Address, City or Town OKLAHOMA CITY
Entity Address, Postal Zip Code 73102-5015
City Area Code 405
Local Phone Number 235-3611
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.10 per share
Trading Symbol DVN
Security Exchange Name NYSE
Entity Emerging Growth Company false

Devon Energy (NYSE:DVN)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Devon Energy Charts.
Devon Energy (NYSE:DVN)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Devon Energy Charts.