GUANGZHOU, China, Nov. 22,
2022 /PRNewswire/ -- CNFinance Holdings Limited
(NYSE: CNF) ("CNFinance" or the "Company"), a leading home equity
loan service provider in China,
today announced its unaudited financial results for the third
quarter ended September 30, 2022.
Third Quarter 2022 Operational and Financial
Highlights
- Total loan origination volume[1] was RMB3,871.2 million (US$544.2 million) in the third quarter of 2022,
compared to RMB3,117.5 million in the
same period of 2021.
- Total outstanding loan principal[2] was RMB10.5 billion (US$1.5
billion) as of September 30,
2022, compared to RMB10.4
billion as of December 31,
2021.
- Total interest and fees income were RMB416.9 million (US$58.6
million) in the third quarter of 2022, compared to
RMB457.0 million in the same period
of 2021.
- Net income was RMB46.0 million
(US$6.6 million) in the third quarter
of 2022, compared to RMB19.0 million
in the same period of 2021.
- Basic and diluted earnings per ADS were RMB0.70 (US$0.10)
and RMB0.64 (US$0.09), respectively, in the third quarter of
2022, compared to RMB0.28 and
RMB0.25, respectively, in the same
period of 2021.
"During the third quarter of 2022, our loan facilitation volume
surged despite continued regional and city lockdowns as part of the
COVID-19 pandemic prevention and control measures. We concluded the
quarter with serving nearly 6,000 MSE owners and facilitating loans
of over RMB3.8 billion with trust
company partners. We also introduced loans of RMB386 million to the commercial bank partners.
Due to more efficient management of sales partners, as well as an
increase in interest income charged to sales partners who choose to
repurchase defaulted loan in installments, our profit margin,
representing net interest and fees income after collaboration cost
as a percentage of our total interest and fees income, increased to
approximately 41% for the third quarter of 2022 from approximately
32% for the same period of 2021. Our net income has also increased
as compared to the same period of last year. Going forward, we will
continue to face challenges but will also embrace opportunities, as
we believe in the resilience of China's economy as well as the potential of
the inclusive finance industry. In order to continuously expand our
business and help more MSE owners, we will keep on promoting
diversified products to serve more prospective borrowers,"
commented Mr. Bin Zhai, CEO and Chairman of CNFinance.
1
|
Refers to the total
amount of loans CNFinance originated during the relevant
period.
|
2
|
Refers to the total
amount of loans principal outstanding for CNFinance at the end of
the relevant peri
|
Third Quarter 2022 Financial Results
Total interest and fees income decreased by 8.8% to
RMB416.9 million (US$58.6 million) for the third quarter of 2022
from RMB457.0 million in the same
period of 2021.
Interest and financing service fees on loans decreased by
9.1% to RMB413.4 million
(US$58.1 million) for the third
quarter of 2022 from RMB454.9 million
in the same period of 2021, primarily attributable to a decrease in
the balance of average daily outstanding loan principal. Such
decrease was mainly as a result of the Company's transferal of
loans under the traditional facilitation model to third parties in
bulk during the fourth quarter of 2021, which was partially offset
by an increase in the total outstanding loan principal under the
collaboration model.
Interest on deposits with banks increased by 66.7% to
RMB3.5 million (US$0.5 million) for the third quarter of 2022
from RMB2.1 million in the same
period of 2021, primarily due to the higher daily average amount of
time deposits.
Total interest and fees expenses decreased by 10.8% to
RMB195.4 million (US$27.5 million) for the third quarter of 2022,
compared to RMB219.1 million in the
same period of 2021, primarily due to a decrease in principals of
other borrowings and lower interest rates charged by trust
companies.
Net interest and fees income was RMB221.5 million (US$31.1
million) for the third quarter of 2022, a decrease of 6.9%
from RMB237.9 million in the same
period of 2021.
Interest income charged to sales partners[3],
representing fee charged to sales partners who choose to repurchase
default loans in installments, increased by 213.1% to RMB33.5 million (US$4.7
million) for the third quarter of 2022 from RMB10.7 million in the same period of 2021,
primarily attributable to an increase in the delinquent loans that
were repurchased by the sales partners in installments.
Collaboration cost for sales partners decreased to
RMB85.0 million (US$11.9 million) for the third quarter of 2022
from RMB101.5 million in the same
period of 2021, primarily attributable to a lower average fee rate
the Company paid to sales partners in the third quarter of 2022 as
compared to the same period of 2021. The fee rate under
collaboration model varies based on different collaboration model
types and the terms of the loan.
Net interest and fees income after collaboration
cost was RMB170.0 million
(US$23.9 million) for the third
quarter of 2022, an increase of 15.6% from RMB147.1 million in the same period of 2021.
Provision for credit losses increased by 29.8% to
RMB42.3 million (US$5.9 million) for the third quarter of 2022
from RMB32.6 million in the same
period of 2021. The increase was due to the heightened economic
uncertainty caused by COVID-19 pandemic and the relevant prevention
and control measures, as well as the downward pressure faced by
China's real estate market during
the third quarter of 2022.
Net gains on sales of loans were RMB19.6 million (US$2.8
million) for the third quarter of 2022 as compared to net
losses of RMB3.4 million in the same
period of 2021. The change was primarily attributable to an
increase in the repayment by sales partners of delinquent loans
they agreed to repurchase by installments.
3
|
In the event of a loan
defaults and the sales partner chooses to repurchase such loan in
installments, the Company charges certain percentage of the loan as
the interest income charged to sales partners. The interest income
charged to sales partners was previously presented as "fund
possession fee" under "other gains/(losses), net", and is
separately listed herein due to an increase in its absolute amount
in the third quarter of 2022.
|
Other losses, net were RMB2.0
million (US$0.3 million) for
the third quarter of 2022 as compared to other gains, net, of
RMB5.0 million in the same period of
2021. The change was primarily attributable to an increase in
expected credit losses of guarantee in relation to certain
financial guarantee arrangements the Company entered into with a
third-party guarantor in 2021, who provides guarantee services to
commercial bank partners. Such increase in expected credit losses
of guarantee was in line with an increase in the total balance of
outstanding loans under the commercial bank partnership.
Total operating expenses decreased by 10.6% to
RMB83.1 million (US$11.7 million) for the third quarter of 2022
from RMB93.0 million in the same
period of 2021.
Employee compensation and benefits increased by 4.4% to
RMB49.8 million (US$7.0 million) for the third quarter of 2022
from RMB47.7 million in the same
period of 2021, primarily attributable to an increase in the
performance based bonuses as a result of an increase in loan
origination volume during the third quarter of 2022.
Share-based compensation expenses decreased by 70.2% to
RMB1.4 million (US$0.2 million) for the third quarter of 2022
from RMB4.7 million in the same
period of 2021. According to the Company's share option plan
adopted on December 31, 2019,
approximately 50%, 30% and 20% of the option granted will be vested
on December 31, 2020, 2021 and 2022,
respectively. Related compensation cost of the option grants will
be recognized over the requisite period.
Taxes and surcharges decreased by 27.4% to RMB7.7 million (US$1.1
million) for the third quarter of 2022 from RMB10.6 million for the same period of 2021,
primarily attributable to a decrease in the non-deductible value
added tax ("VAT"). Certain amounts in our business operations are
characterized as "service fees charged to trust plans", which are
non-deductible items. According to applicable PRC tax regulations,
"service fees charged to trust plans" are subject to a 6% VAT on
the subsidiary level, but are not recorded as an input VAT on a
consolidated trust plan level. "Service fees charged to trust
plans" decreased in the third quarter of 2022 as compared to the
same period of 2021 due to maturity of certain trust plans.
Operating lease cost was RMB3.8
million (US$0.5 million) for
the third quarter of 2022 as compared to RMB3.7 million for the same period of 2021.
Other expenses decreased by 22.4% to RMB20.4 million (US$2.9
million) for the third quarter of 2022 from RMB26.3 million in the same period of 2021,
primarily due to a decrease in attorney fees associated with legal
proceedings, mainly as a result of the Company's switch from the
traditional facilitation model to the collaboration model, under
which relevant attorney fees are borne by sales partners.
Income tax expense increased by 153.0% to RMB16.7 million (US$2.3
million) for the third quarter of 2022 from RMB6.6 million in the same period of 2021,
primarily due to an increase in the amount of taxable income.
Effective tax rate was 26.6% for the third quarter
of 2022 as compared to 25.7% in the same period of 2021.
Net income increased by 142.1% to RMB46.0 million (US$6.6
million) for the third quarter of 2022 from RMB19.0 million in the same period of 2021.
Basic and diluted earnings per ADS were RMB0.70 (US$0.10)
and RMB0.64 (US$0.09), respectively, in the third quarter of
2022, compared to RMB0.28 and
RMB0.25, respectively, in the same
period of 2021. One ADS represents 20 ordinary shares.
As of September 30, 2022 and
December 31, 2021, the Company had
cash, cash equivalents and restricted cash of RMB1.4 billion (US$0.2
billion) and RMB2.2 billion,
including RMB0.8 billion
(US$0.1 billion) and RMB1.5 billion from structured funds,
respectively, which could only be used to grant loans.
The delinquency ratio for loans originated by the Company
decreased from 24.1% as of December 31,
2021 to 22.9% as of September 30,
2022. The delinquency ratio for first lien loans decreased
from 30.1% as of December 31, 2021 to
27.0% as of September 30, 2022, and
the delinquency ratio for second lien loans increased from 20.3% as
of December 31, 2021 to 21.2% as of
September 30, 2022.
The delinquency ratio (excluding loans held for
sale) for loans originated by the Company decreased from
16.2% as of December 31, 2021 to
13.0% as of September 30, 2022. The
delinquency ratio for first lien loans (excluding loans held for
sale) decreased to 14.5% as of September 30,
2022 from 19.3% as of December 31,
2021, and the delinquency ratio for second lien loans
(excluding loans held for sale) decreased from 14.3% as of
December 31, 2021 to 12.8% as of
September 30, 2022.
The NPL ratio for loans originated by the Company
increased from 9.4% as of December 31,
2021 to 10.8% as of September 30,
2022. The NPL ratio for first lien loans increased to 13.9%
as of September 30, 2022 from 13.5%
as of December 31, 2021, and the NPL
ratio for second lien loans increased from 6.8% as of December 31, 2021 to 9.3% as of September 30, 2022.
The NPL ratio (excluding loans held for sale) for
loans originated by the Company decreased from 2.1% as of
December 31, 2021 to 1.5% as of
September 30, 2022. The NPL ratio for
first lien loans (excluding loans held for sale) decreased from
3.1% as of December 31, 2021 to 1.3%
as of September 30, 2022, and the NPL
ratio for second lien loans (excluding loans held for sale)
remained relatively stable at 1.6% as of September 30, 2022.
Recent Development
Share Repurchase
On March 16, 2022, the Company's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$20 million of
its ordinary shares in the form of American depositary shares
("ADSs") during a period of up to 12 months commencing on
March 16, 2022. As of September 30, 2022, the Company had repurchased
an aggregate of approximately US$10.3
million worth of its ADSs under this share repurchase
program.
Appointment of Independent Director
On November 21, 2022, the
Company's board of directors appointed Mr. Ge Yang as an independent director, effective on
November 22, 2022. Mr. Ge Yang has over 30 years of experiences in
corporate finance, non-bank financial institution, and wealth and
asset management. He has worked with listed companies both in
China and the U.S. Currently based
in New York, Mr. Yang is expected
to, together with the other board members, explore further
opportunities for the Company to continue growth in the capital
market.
Mr. Yang holds a bachelor's degree from Nankai University,
majoring in International Finance. He also holds an MBA degree from
Tsinghua University, and an M.S. in Accounting from Seton Hall University.
Conference Call
CNFinance's management will host an earnings conference call at
8:00 AM U.S. Eastern Time on
Tuesday, November 22, 2022
(9:00 PM Beijing/ Hong Kong Time on
Tuesday, November 22, 2022).
Dial-in numbers for the live conference call are as follows:
International:
|
+1-412-902-4272
|
Mainland
China
|
+86-4001-201203
|
United
States:
|
+1-888-346-8982
|
Hong Kong:
|
+852-3018-4992
|
Passcode:
|
CNFinance
|
A telephone replay of the call will be available after the
conclusion of the conference call until 11:59 PM ET on November
29, 2022.
Dial-in numbers for the replay are as follows:
International:
|
+1-412-317-0088
|
United
States:
|
+1-877-344-7529
|
Passcode:
|
7241061
|
A live and archived webcast of the conference call will be
available on the Investor Relations section of CNFinance's website
at http://ir.cashchina.cn/.
Exchange Rate
The Company's business is primarily conducted in China and all of the revenues are denominated
in Renminbi ("RMB"). This press release contains translations of
certain RMB amounts into U.S. dollars at specified rates solely for
the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.1135 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of September 30,
2022. No representation is made that the RMB amounts could
have been, or could be, converted, realized or settled into U.S.
dollars at that rate on September 30,
2022, or at any other rate.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can
be identified by terminology such as "will", "expects",
"anticipates", "future", "intends", "plans", "believes",
"estimates", "confident" and similar statements. The Company may
also make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about the
Company's beliefs and expectations, are forward-looking statements
that involve factors, risks and uncertainties that could cause
actual results to differ materially from those in the
forward-looking statements. Such factors and risks include, but not
limited to the following: its goals and strategies, its ability to
achieve and maintain profitability, its ability to retain existing
borrowers and attract new borrowers, its ability to maintain and
enhance the relationship and business collaboration with its trust
company partners and to secure sufficient funding from them, the
effectiveness of its risk assessment process and risk management
system, its ability to maintain low delinquency ratios for loans it
originated, fluctuations in general economic and business
conditions in China, the impact
and future development of COVID-19 pandemic in China and across the globe, and relevant
government laws, regulations, rules, policies or guidelines
relating to the Company's corporate structure, business and
industry. Further information regarding these and other risks is
included in the Company's filings with the U.S. Securities and
Exchange Commission. All information provided in this press release
is current as of the date of the press release, and the Company
does not undertake any obligation to update such information,
except as required under applicable law.
About CNFinance Holdings Limited
CNFinance Holdings Limited (NYSE: CNF) ("CNFinance" or the
"Company") is a leading home equity loan service provider in
China. CNFinance conducts business
by collaborating with sales partners and trust company partners.
Sales partners are responsible for recommending micro- and
small-enterprise ("MSE") owners with financing needs to the Company
and the Company introduces eligible borrowers to its trust company
partners who will then conduct their own risk assessments and make
credit decisions. The Company's primary target borrower segment is
MSE owners who own real properties in Tier 1 and Tier 2 cities in
China. The loans CNFinance
facilitated are primarily funded through a trust lending model with
its trust company partners who are well-established with sufficient
funding sources and have licenses to engage in lending business
nationwide. The Company's risk mitigation mechanism is embedded in
the design of its loan products, supported by an integrated online
and offline process focusing on risks of both borrowers and
collateral and further enhanced by effective post-loan management
procedures.
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated balance sheets
|
|
(In thousands, except
for number of shares)
|
|
|
|
|
|
December 31,
2021
|
|
|
September
30,
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents
and restricted cash
|
|
|
2,231,437
|
|
|
|
1,373,243
|
|
|
|
193,047
|
|
Loans principal,
interest and financing service fee receivables
|
|
|
9,412,718
|
|
|
|
9,544,625
|
|
|
|
1,341,762
|
|
Allowance for credit
losses
|
|
|
975,851
|
|
|
|
1,017,079
|
|
|
|
142,979
|
|
Net loans principal,
interest and financing service fee receivables
|
|
|
8,436,867
|
|
|
|
8,527,546
|
|
|
|
1,198,783
|
|
Loans held-for-sale
(including RMB24,696 thousand and RMB11,694
thousand measured at fair value as of December
31, 2021 and
September 30, 2022, respectively)
|
|
|
733,975
|
|
|
|
1,016,173
|
|
|
|
142,851
|
|
Investment
securities
|
|
|
1,088,044
|
|
|
|
962,415
|
|
|
|
135,294
|
|
Property and
equipment
|
|
|
3,042
|
|
|
|
2,891
|
|
|
|
407
|
|
Intangible assets and
goodwill
|
|
|
4,009
|
|
|
|
3,615
|
|
|
|
508
|
|
Deferred tax
assets
|
|
|
21,068
|
|
|
|
23,814
|
|
|
|
3,348
|
|
Deposits
|
|
|
156,954
|
|
|
|
135,245
|
|
|
|
19,013
|
|
Right-of-use
assets
|
|
|
16,197
|
|
|
|
15,546
|
|
|
|
2,185
|
|
Guaranteed
assets
|
|
|
1,289,752
|
|
|
|
1,508,771
|
|
|
|
212,100
|
|
Other assets
|
|
|
404,826
|
|
|
|
381,901
|
|
|
|
53,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
14,386,171
|
|
|
|
13,951,160
|
|
|
|
1,961,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under agreements to repurchase
|
|
|
45,250
|
|
|
|
5,966
|
|
|
|
839
|
|
Other borrowings
|
|
|
8,041,892
|
|
|
|
7,594,325
|
|
|
|
1,067,593
|
|
Accrued employee
benefits
|
|
|
24,224
|
|
|
|
23,011
|
|
|
|
3,235
|
|
Income taxes
payable
|
|
|
154,957
|
|
|
|
170,245
|
|
|
|
23,933
|
|
Deferred tax
liabilities
|
|
|
151,829
|
|
|
|
68,525
|
|
|
|
9,632
|
|
Lease
liabilities
|
|
|
15,521
|
|
|
|
14,830
|
|
|
|
2,085
|
|
Credit risk mitigation
position
|
|
|
1,348,450
|
|
|
|
1,361,972
|
|
|
|
191,463
|
|
Other
liabilities
|
|
|
785,761
|
|
|
|
831,795
|
|
|
|
116,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
10,567,884
|
|
|
|
10,070,669
|
|
|
|
1,415,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares
(USD0.0001 par value; 3,800,000,000 shares authorized;
1,559,576,960 shares issued and 1,371,643,240
shares outstanding as of
December 31, 2021 and September 30,
2022)
|
|
|
917
|
|
|
|
917
|
|
|
|
129
|
|
Treasury
stock
|
|
|
-
|
|
|
|
(68,090)
|
|
|
|
(9,572)
|
|
Additional paid-in
capital
|
|
|
1,018,429
|
|
|
|
1,022,760
|
|
|
|
143,777
|
|
Retained
earnings
|
|
|
2,824,335
|
|
|
|
2,931,550
|
|
|
|
412,111
|
|
Accumulated other
comprehensive losses
|
|
|
(25,394)
|
|
|
|
(6,646)
|
|
|
|
(934)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
3,818,287
|
|
|
|
3,880,491
|
|
|
|
545,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
|
|
14,386,171
|
|
|
|
13,951,160
|
|
|
|
1,961,223
|
|
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated statements of comprehensive income
|
|
(In thousands, except
for earnings per share and earnings per ADS)
|
|
|
|
|
|
Three months ended
September 30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Interest and fees
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing
service fees on loans
|
|
|
454,870
|
|
|
|
413,352
|
|
|
|
58,108
|
|
Interest on deposits
with banks
|
|
|
2,123
|
|
|
|
3,514
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees income
|
|
|
456,993
|
|
|
|
416,866
|
|
|
|
58,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on
interest-bearing borrowings
|
|
|
(219,126)
|
|
|
|
(195,396)
|
|
|
|
(27,468)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees expenses
|
|
|
(219,126)
|
|
|
|
(195,396)
|
|
|
|
(27,468)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income
|
|
|
237,867
|
|
|
|
221,470
|
|
|
|
31,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income charged
to sales partners
|
|
|
10,718
|
|
|
|
33,516
|
|
|
|
4,712
|
|
Collaboration cost for
sales partners
|
|
|
(101,521)
|
|
|
|
(84,961)
|
|
|
|
(11,944)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost
|
|
|
147,064
|
|
|
|
170,025
|
|
|
|
23,902
|
|
Provision for credit
losses
|
|
|
(32,589)
|
|
|
|
(42,322)
|
|
|
|
(5,950)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost and provision for
credit losses
|
|
|
114,475
|
|
|
|
127,703
|
|
|
|
17,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on sales
of investments, net
|
|
|
2,492
|
|
|
|
501
|
|
|
|
70
|
|
Net (losses)/gains on
sales of loans
|
|
|
(3,410)
|
|
|
|
19,617
|
|
|
|
2,758
|
|
Other gains/(losses),
net
|
|
|
5,033
|
|
|
|
(2,002)
|
|
|
|
(281)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
|
|
4,115
|
|
|
|
18,116
|
|
|
|
2,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
|
(47,744)
|
|
|
|
(49,772)
|
|
|
|
(6,997)
|
|
Share-based
compensation expenses
|
|
|
(4,692)
|
|
|
|
(1,443)
|
|
|
|
(203)
|
|
Taxes and
surcharges
|
|
|
(10,578)
|
|
|
|
(7,739)
|
|
|
|
(1,088)
|
|
Operating lease
cost
|
|
|
(3,721)
|
|
|
|
(3,782)
|
|
|
|
(531)
|
|
Other
expenses
|
|
|
(26,255)
|
|
|
|
(20,363)
|
|
|
|
(2,863)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
(92,990)
|
|
|
|
(83,099)
|
|
|
|
(11,682)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
|
25,600
|
|
|
|
62,720
|
|
|
|
8,817
|
|
Income tax
expense
|
|
|
(6,571)
|
|
|
|
(16,698)
|
|
|
|
(2,347)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
19,029
|
|
|
|
46,022
|
|
|
|
6,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.005
|
|
Diluted
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.004
|
|
Earnings per ADS (1 ADS
equals 20 ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.28
|
|
|
|
0.70
|
|
|
|
0.10
|
|
Diluted
|
|
|
0.25
|
|
|
|
0.64
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
1,069
|
|
|
|
9,880
|
|
|
|
1,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
|
20,098
|
|
|
|
55,902
|
|
|
|
7,859
|
|
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated statements of comprehensive income
|
|
(In thousands, except
for earnings per share and earnings per ADS)
|
|
|
|
|
|
Nine months ended
September 30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Interest and fees
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing
service fees on loans
|
|
|
1,325,657
|
|
|
|
1,180,107
|
|
|
|
165,897
|
|
Interest on deposits
with banks
|
|
|
7,907
|
|
|
|
8,756
|
|
|
|
1,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees income
|
|
|
1,333,564
|
|
|
|
1,188,863
|
|
|
|
167,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on
interest-bearing borrowings
|
|
|
(570,367)
|
|
|
|
(583,590)
|
|
|
|
(82,040)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees expenses
|
|
|
(570,367)
|
|
|
|
(583,590)
|
|
|
|
(82,040)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income
|
|
|
763,197
|
|
|
|
605,273
|
|
|
|
85,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income charged
to sales partners
|
|
|
22,260
|
|
|
|
89,501
|
|
|
|
12,582
|
|
Collaboration cost for
sales partners
|
|
|
(306,282)
|
|
|
|
(241,163)
|
|
|
|
(33,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost
|
|
|
479,175
|
|
|
|
453,611
|
|
|
|
63,768
|
|
Provision for credit
losses
|
|
|
(30,054)
|
|
|
|
(154,241)
|
|
|
|
(21,683)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost and provision for
credit losses
|
|
|
449,121
|
|
|
|
299,370
|
|
|
|
42,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on sales
of investments, net
|
|
|
10,053
|
|
|
|
16,934
|
|
|
|
2,381
|
|
Net gains on sales of
loans
|
|
|
17,878
|
|
|
|
51,040
|
|
|
|
7,175
|
|
Other gains,
net
|
|
|
11,624
|
|
|
|
29,607
|
|
|
|
4,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
|
|
39,555
|
|
|
|
97,581
|
|
|
|
13,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
|
(148,753)
|
|
|
|
(141,422)
|
|
|
|
(19,881)
|
|
Share-based
compensation expenses
|
|
|
(14,075)
|
|
|
|
(4,331)
|
|
|
|
(609)
|
|
Taxes and
surcharges
|
|
|
(25,658)
|
|
|
|
(24,823)
|
|
|
|
(3,490)
|
|
Operating lease
cost
|
|
|
(11,538)
|
|
|
|
(10,765)
|
|
|
|
(1,513)
|
|
Other
expenses
|
|
|
(74,584)
|
|
|
|
(73,029)
|
|
|
|
(10,266)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
(274,608)
|
|
|
|
(254,370)
|
|
|
|
(35,759)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
|
214,068
|
|
|
|
142,581
|
|
|
|
20,044
|
|
Income tax
expense
|
|
|
(44,212)
|
|
|
|
(35,367)
|
|
|
|
(4,972)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
169,856
|
|
|
|
107,214
|
|
|
|
15,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.12
|
|
|
|
0.08
|
|
|
|
0.011
|
|
Diluted
|
|
|
0.11
|
|
|
|
0.07
|
|
|
|
0.010
|
|
Earnings per ADS (1 ADS
equals 20 ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2.48
|
|
|
|
1.59
|
|
|
|
0.22
|
|
Diluted
|
|
|
2.45
|
|
|
|
1.45
|
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
(losses)/income
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(1,619)
|
|
|
|
18,748
|
|
|
|
2,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
|
168,237
|
|
|
|
125,962
|
|
|
|
17,708
|
|
View original
content:https://www.prnewswire.com/news-releases/cnfinance-announces-third-quarter-of-2022-unaudited-financial-results-301685033.html
SOURCE CNFinance Holdings Limited