CANONSBURG, Pa., Oct. 31,
2023 /PRNewswire/ -- Today, CONSOL Energy Inc. (NYSE:
CEIX) reported financial and operating results for the period ended
September 30, 2023.
Third Quarter 2023 Highlights Include:
- GAAP net income of $100.7
million and GAAP dilutive earnings per share of $3.11;
- Adjusted EBITDA1 of $185.5
million;
- Total revenue and other income of $569.9 million;
- Net cash provided by operating activities of $162.7 million;
- Free cash flow1 of $120.4
million;
- 77% of 3Q23 free cash flow1 returned to
shareholders via stock repurchases;
- Repurchased 4.1 million shares of CEIX common stock at a
weighted average price of $68.97 per
share year-to-date through October 31,
2023;
- Debt repayments of $29.9
million, including $24.1
million to fully retire Second Lien Notes;
- 71% of year-to-date total recurring revenues and other
income1 derived from export sales and 61% derived from
non-power generation sales;
- Pennsylvania Mining Complex (PAMC) is near-fully contracted
for 4Q23 and improved its contracted position to 21.5 million tons
in 2024 and 10.8 million tons in 2025; and
- Itmann production volume improved 30% compared to
2Q23.
Management Comments
"During the third quarter of 2023, we generated $120 million in free cash flow1, which
was deployed toward further strengthening our balance sheet and
retiring 1 million shares of our outstanding common stock in the
open market," said Jimmy Brock,
Chief Executive Officer of CONSOL Energy Inc. "On a year-to-date
basis, we've generated $639 million
in net cash provided by operating activities and more than
$500 million in free cash
flow1, which was used to fully retire the remaining
balances of our Term Loan B and Second Lien Notes, as well as to
repurchase 4.1 million shares of our outstanding common stock. Our
ongoing pivot into the export markets continued during the quarter,
as the majority of our revenue was generated from sales into the
seaborne markets and non-power generation industries. From an
operational standpoint, in just nine months, our CONSOL Marine
Terminal has achieved a year-to-date throughput level of 14.2
million tons. We also advanced our contracting progress during the
quarter and have improved our 2024 and 2025 sales books to 21.5
million tons and 10.8 million tons, respectively."
"On the safety front, our Bailey Preparation Plant, Itmann
Preparation Plant and CONSOL Marine Terminal each had ZERO employee
recordable incidents year-to-date through the third quarter of
2023. Our year-to-date total recordable incident rate across our
coal mining segment was approximately 40% below the national
average for underground bituminous coal mines."
Pennsylvania Mining Complex Review and Outlook
PAMC Sales and Marketing
CEIX sold 6.1 million tons of PAMC coal during the third quarter
of 2023, generating realized coal revenue1 of
$431.1 million for the PAMC segment
and an average realized coal revenue per ton sold1 of
$70.34. This compares to 5.3 million
tons sold, generating realized coal revenue1 of
$384.3 million and an average
realized coal revenue per ton sold1 of $72.83 in the year-ago period. The improvement in
realized coal revenue1 was mainly driven by the
increased sales tonnage during the quarter due to the availability
of the fifth longwall this year, which provided increased
productive capacity and additional flexibility, compared to the
prior year period. Additionally, we negotiated partial buyouts of
some coal volumes from customer coal contracts in exchange for
payment of certain fees to us during the third quarter of 2023,
which contributed $16.4 million to
our miscellaneous other income versus being recognized as coal
revenue had our customers not bought out these partial coal
volumes.
On the marketing front, coal demand remained somewhat muted for
the power generation markets during the third quarter but began to
improve overall after a very weak second quarter. Domestically,
Henry Hub natural gas spot prices and PJM West day-ahead power
prices improved 20% and 13%, respectively, in the third quarter
compared to 2Q23. Internationally, API2 spot prices averaged
$118/metric ton during 3Q23, a 5%
decline versus the second quarter of 2023. However, we continued to
leverage the strong quality characteristics of our PAMC product and
focused our sales efforts on stronger export market opportunities,
particularly in the industrial and crossover metallurgical markets.
Export sales in aggregate accounted for 60% of our total coal
revenue during 3Q23 with 38% of total coal revenue coming from the
export industrial market and 14% from export metallurgical sales.
On a year-to-date basis, 71% of our total recurring revenues and
other income1 have been derived from sales into the
export markets.
Furthermore, during 3Q23, we strengthened our forward contract
book at the PAMC and secured an additional 5.4 million tons for
delivery through 2025. We are near-fully contracted for the
remainder of 2023 and have 21.5 million tons contracted for 2024
and 10.8 million tons contracted for 2025.
Operations Summary
During the third quarter of 2023, we produced 6.1 million tons
at the Pennsylvania Mining Complex, compared to 5.3 million tons in
the year-ago period where we had only four longwalls operating
versus all five currently in operation.
CEIX's total revenue and other income during the third quarter
of 2023 was $569.9 million, compared
to $561.6 million in the third
quarter of 2022, while CEIX's operating and other costs during the
third quarter of 2023 were $276.3
million, compared to $229.7
million in the year-ago quarter. Total coal revenue for the
PAMC segment during the third quarter of 2023 was $431.1 million, compared to $465.6 million in the year-ago quarter. After
adjusting for the effect of settlements of commodity derivatives,
PAMC total realized coal revenue1 in 3Q23 was
$431.1 million, compared to
$384.3 million in 3Q22. Average cash
cost of coal sold per ton1 at the PAMC for the third
quarter of 2023 was $38.36, compared
to $39.77 in the year-ago quarter.
The decrease was due to improved operational performance compared
to the prior-year period.
|
|
Three Months
Ended
|
|
|
September
30, 2023
|
|
September
30, 2022
|
Total Coal Revenue
(PAMC Segment)
|
thousands
|
$
431,090
|
|
$
465,643
|
Settlements of
Commodity Derivatives
|
thousands
|
$
—
|
|
$
(81,311)
|
Realized Coal
Revenue1
|
thousands
|
$
431,090
|
|
$
384,332
|
Operating and Other
Costs
|
thousands
|
$
276,323
|
|
$
229,669
|
Total Cash Cost of Coal
Sold1
|
thousands
|
$
234,944
|
|
$
209,988
|
Coal
Production
|
million tons
|
6.1
|
|
5.3
|
Coal Sales
|
million tons
|
6.1
|
|
5.3
|
Average Realized Coal
Revenue per Ton Sold1
|
per ton
|
$
70.34
|
|
$
72.83
|
Average Cash Cost of
Coal Sold per Ton1
|
per ton
|
$
38.36
|
|
$
39.77
|
Average Cash Margin per
Ton Sold1
|
per ton
|
$
31.98
|
|
$
33.06
|
CONSOL Marine Terminal Review
For the third quarter of 2023, throughput volume at the CMT was
4.3 million tons, compared to 2.7 million tons in the year-ago
period. Terminal revenues and CMT total costs and expenses were
$22.7 million and $11.7 million, respectively, compared to
$14.8 million and $10.2 million, respectively, during the year-ago
period. The Terminal is set to achieve a new annual throughput
tonnage record this year; on a year-to-date basis, it has achieved
a throughput volume of 14.2 million tons compared to 10.1 million
tons during the same period last year. CMT operating cash
costs1 were $7.5 million
in 3Q23, compared to $6.7 million in
the prior-year period. CONSOL Marine Terminal net income and CONSOL
Marine Terminal Adjusted EBITDA1 were $12.1 million and $14.9
million, respectively, in the third quarter of 2023 compared
to $5.6 million and $8.3 million, respectively, in the year-ago
period. The improved financial performance was directly related to
the significant increase in throughput volume compared to the
prior-year quarter.
Itmann Update
The Itmann Mining Complex showed improved performance on a
sequential basis during the third quarter of 2023, producing 91
thousand tons of coal, compared to 70 thousand tons in 2Q23.
Additionally in the third quarter, the Complex sold 123 thousand
tons of Itmann and third-party coal, and year-to-date, the Complex
produced 225 thousand tons of coal and sold 357 thousand tons of
Itmann and third-party coal in aggregate. During the third quarter,
all three of the super sections were mining additional height for
mains development and long term viability of the coal mine. This
requires cutting some rock, which slows the mining rates to some
extent. Although all three continuous miner super sections are
installed underground, we are currently operating two of the three
as true super sections as we continue to work toward fully staffing
the mine. Once the mains development is complete, we will be able
to operate the three super sections in specific blocks of the coal
reserves at more efficient mining heights, which should improve our
production rates and deliver reduced cost.
Shareholder Returns Update
With the free cash flow1 generated during the third
quarter of 2023, CEIX repurchased 833 thousand shares of its common
stock during the quarter in the open market for $78.0 million at a weighted average price of
$93.55 per share. Additionally,
through a 10b5-1 plan in place for the month of October, CEIX
repurchased an additional 143 thousand shares of its common stock
for $15.0 million at a weighted
average price of $104.94 per share.
Therefore, with the free cash flow1 generated during the
third quarter of 2023, CEIX repurchased 976 thousand shares of its
common stock for $93.0 million at a
weighted average price of $95.22 per
share. As a result, CEIX allocated approximately 77% of its
quarterly free cash flow1 toward share repurchases. On a
year-to-date basis through October, CEIX has repurchased 4.1
million shares of its common stock for $68.97 or nearly 12% of its public float as of
year-end 2022. Consistent with the Company's previously announced
plan to return value to CEIX shareholders through repurchases of
CEIX common stock rather than dividends, the Company is not
declaring a quarterly dividend at this time.
Debt Repurchases Update
During the third quarter of 2023, we made repayments of
$24.1 million and $5.8 million on our Second Lien Notes and
equipment-financed and other debt, respectively. This brings our
total debt repayments and repurchases in the quarter and
year-to-date to $29.9 million and
$182.9 million, respectively
(excluding the premium paid on the Second Lien Notes). Our 3Q23
repayments fully retired our Second Lien Notes. As of September 30, 2023, CEIX had a net cash position,
including short-term investments, of $50.1
million.
2023 Guidance and Outlook
Based on our current contracted position, estimated prices and
production plans, we are providing the following financial and
operating performance guidance for full fiscal year 2023:
- 2023 targeted PAMC coal sales volume of 25.5-26.5 million
tons
- PAMC average realized coal revenue per ton sold2
expectation of $76.00-$80.00
- PAMC average cash cost of coal sold per ton2
expectation of $34.00-$36.00
- Itmann Mining Complex production volume of 300-400 thousand
tons
- Capital expenditures: $160-$175
million
Third Quarter Earnings Conference Call
A conference call and webcast, during which management will
discuss the third quarter 2023 financial and operational results,
is scheduled for October 31, 2023 at
10:00 AM eastern time. Prepared
remarks by members of management will be followed by a question and
answer session. Interested parties may listen via webcast on the
"Events and Presentations" page of our website,
www.consolenergy.com. An archive of the webcast will be available
for 30 days after the event.
Participant dial in (toll free) 1-877-226-2859
Participant international dial in 1-412-542-4134
Availability of Additional Information
Please refer to our website, www.consolenergy.com, for
additional information regarding the company. In addition, we may
provide other information about the company from time to time on
our website.
We will also file our Form 10-Q with the Securities and Exchange
Commission (SEC) reporting our results for the period ended
September 30, 2023 on October 31, 2023. Investors seeking our detailed
financial statements can refer to the Form 10-Q once it has been
filed with the SEC.
Footnotes:
1 "Adjusted EBITDA", "Free Cash Flow", "CONSOL Marine Terminal
Adjusted EBITDA", "CMT Operating Cash Costs", "Realized Coal
Revenue", "Total Recurring Revenues and Other Income" and "Total
Cash Cost of Coal Sold" are non-GAAP financial measures and
"Average Realized Coal Revenue per Ton Sold", "Average Cash Cost of
Coal Sold per Ton" and "Average Cash Margin per Ton Sold" are
operating ratios derived from non-GAAP financial measures, each of
which are reconciled to the most directly comparable GAAP financial
measures below, under the caption "Reconciliation of Non-GAAP
Financial Measures".
2 CEIX is unable to provide a reconciliation of Average Realized
Coal Revenue per Ton Sold and Average Cash Cost of Coal Sold per
Ton guidance, operating ratios derived from non-GAAP financial
measures, due to the unknown effect, timing and potential
significance of certain income statement items.
About CONSOL Energy Inc.
CONSOL Energy Inc. (NYSE: CEIX) is a Canonsburg, Pennsylvania-based producer and
exporter of high-Btu bituminous thermal coal and metallurgical
coal. It owns and operates some of the most productive longwall
mining operations in the Northern Appalachian Basin. CONSOL's
flagship operation is the Pennsylvania Mining Complex, which has
the capacity to produce approximately 28.5 million tons of coal per
year and is comprised of 3 large-scale underground mines: Bailey
Mine, Enlow Fork Mine, and Harvey Mine. CONSOL recently developed
the Itmann Mine in the Central Appalachian Basin, which has the
capacity to produce roughly 900 thousand tons per annum of premium,
low-vol metallurgical coking coal. The company also owns and
operates the CONSOL Marine Terminal, which is located in the port
of Baltimore and has a throughput
capacity of approximately 20 million tons per year. In addition to
the ~622 million reserve tons associated with the Pennsylvania
Mining Complex and the ~29 million reserve tons associated with the
Itmann Mining Complex, the company controls approximately 1.4
billion tons of greenfield thermal and metallurgical coal reserves
and resources located in the major coal-producing basins of the
eastern United States. Additional
information regarding CONSOL Energy may be found at
www.consolenergy.com.
Contacts:
Investor:
Nathan Tucker, (724) 416-8336
nathantucker@consolenergy.com
Media:
Erica Fisher, (724) 416-8292
ericafisher@consolenergy.com
Condensed Consolidated Statements of Cash Flows
The following table presents the condensed consolidated
statements of cash flows for the three and nine months ended
September 30, 2023 and 2022 (in
thousands):
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cash Flows from
Operating Activities:
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
Net Income
|
$
100,725
|
|
$
152,121
|
|
$
498,825
|
|
$
273,962
|
Adjustments to
Reconcile Net Income to Net Cash Provided by Operating
Activities:
|
|
|
|
|
|
|
|
Depreciation,
Depletion and Amortization
|
58,792
|
|
54,773
|
|
182,871
|
|
168,607
|
Other Non-Cash
Adjustments to Net Income
|
703
|
|
(80,944)
|
|
5,230
|
|
54,090
|
Changes in Working
Capital
|
2,514
|
|
27,178
|
|
(48,108)
|
|
3,027
|
Net Cash Provided
by Operating Activities
|
162,734
|
|
153,128
|
|
638,818
|
|
499,686
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
Capital
Expenditures
|
(41,667)
|
|
(58,395)
|
|
(117,749)
|
|
(134,456)
|
Proceeds from Sales of
Assets
|
1
|
|
12,356
|
|
6,240
|
|
19,774
|
Other Investing
Activity
|
19,855
|
|
(150)
|
|
(84,214)
|
|
(1,633)
|
Net Cash Used in
Investing Activities
|
(21,811)
|
|
(46,189)
|
|
(195,723)
|
|
(116,315)
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
Net Payments on
Long-Term Debt, Including Fees
|
(30,610)
|
|
(56,320)
|
|
(185,641)
|
|
(212,105)
|
Repurchases of Common
Stock
|
(136,863)
|
|
—
|
|
(277,382)
|
|
—
|
Dividends
|
—
|
|
(34,871)
|
|
(75,474)
|
|
(34,871)
|
Other Financing
Activities
|
(126)
|
|
(7,759)
|
|
(15,556)
|
|
(13,953)
|
Net Cash Used in
Financing Activities
|
(167,599)
|
|
(98,950)
|
|
(554,053)
|
|
(260,929)
|
Net (Decrease)
Increase in Cash and Cash Equivalents and Restricted
Cash
|
(26,676)
|
|
7,989
|
|
(110,958)
|
|
122,442
|
Cash and Cash
Equivalents and Restricted Cash at Beginning of Period
|
242,670
|
|
312,659
|
|
326,952
|
|
198,206
|
Cash and Cash
Equivalents and Restricted Cash at End of Period
|
$
215,994
|
|
$
320,648
|
|
$
215,994
|
|
$
320,648
|
Reconciliation of Non-GAAP Financial Measures
We evaluate our cost of coal sold and cash cost of coal sold on
an aggregate basis by segment, and our average cash cost of coal
sold per ton on a per-ton basis. Cost of coal sold includes items
such as direct operating costs, royalty and production taxes,
direct administration costs, and depreciation, depletion and
amortization costs on production assets. Cost of coal sold excludes
any indirect costs and other costs not directly attributable to the
production of coal. The cash cost of coal sold includes cost of
coal sold less depreciation, depletion and amortization costs on
production assets. We define average cash cost of coal sold per ton
as cash cost of coal sold divided by tons sold. The GAAP measure
most directly comparable to cost of coal sold, cash cost of coal
sold and average cash cost of coal sold per ton is operating and
other costs.
The following table presents a reconciliation for the PAMC
segment of cash cost of coal sold, cost of coal sold and average
cash cost of coal sold per ton to operating and other costs, the
most directly comparable GAAP financial measure, on a historical
basis, for each of the periods indicated (in thousands, except per
ton information).
|
Three Months
Ended
September 30,
|
|
2023
|
|
2022
|
Operating and Other
Costs
|
$
276,323
|
|
$
229,669
|
Less: Other Costs
(Non-Production and non-PAMC)
|
(41,379)
|
|
(19,681)
|
Cash Cost of Coal
Sold
|
$
234,944
|
|
$
209,988
|
Add: Depreciation,
Depletion and Amortization (PAMC Production)
|
47,210
|
|
45,272
|
Cost of Coal
Sold
|
$
282,154
|
|
$
255,260
|
Total Tons Sold (in
millions)
|
6.1
|
|
5.3
|
Average Cost of Coal
Sold per Ton
|
$
46.04
|
|
$
48.37
|
Less: Depreciation,
Depletion and Amortization Costs per Ton Sold
|
7.68
|
|
8.60
|
Average Cash Cost of
Coal Sold per Ton
|
$
38.36
|
|
$
39.77
|
We evaluate our average realized coal revenue per ton sold and
average cash margin per ton sold on a per-ton basis. We define
realized coal revenue as total coal revenue, net of settlements of
commodity derivatives. We define average realized coal revenue per
ton sold as total coal revenue, net of settlements of commodity
derivatives divided by tons sold. We define average cash margin per
ton sold as average realized coal revenue per ton sold, net of
average cash cost of coal sold per ton. The GAAP measure most
directly comparable to realized coal revenue, average realized coal
revenue per ton sold and average cash margin per ton sold is total
coal revenue.
The following table presents a reconciliation for the PAMC
segment of realized coal revenue, average realized coal revenue per
ton sold and average cash margin per ton sold to total coal
revenue, the most directly comparable GAAP financial measure, on a
historical basis, for each of the periods indicated (in thousands,
except per ton information).
|
Three Months
Ended
September 30,
|
|
2023
|
|
2022
|
Total Coal Revenue
(PAMC Segment)
|
$
431,090
|
|
$
465,643
|
Less: Settlements of
Commodity Derivatives
|
—
|
|
(81,311)
|
Realized Coal
Revenue
|
$
431,090
|
|
$
384,332
|
Operating and Other
Costs
|
276,323
|
|
229,669
|
Less: Other Costs
(Non-Production and non-PAMC)
|
(41,379)
|
|
(19,681)
|
Cash Cost of Coal
Sold
|
$
234,944
|
|
$
209,988
|
Total Tons Sold (in
millions)
|
6.1
|
|
5.3
|
Average Realized
Coal Revenue per Ton Sold
|
$
70.34
|
|
$
72.83
|
Less: Average Cash Cost
of Coal Sold per Ton
|
38.36
|
|
39.77
|
Average Cash Margin
per Ton Sold
|
$
31.98
|
|
$
33.06
|
We define CMT operating costs as operating and other costs
related to throughput tons. CMT operating costs exclude any
indirect costs and other costs not directly attributable to
throughput tons. CMT operating cash costs include CMT operating
costs, less depreciation, depletion and amortization costs on
throughput assets. The GAAP measure most directly comparable to CMT
operating costs and CMT operating cash costs is operating and other
costs.
The following table presents a reconciliation of CMT operating
costs and CMT operating cash costs to operating and other costs,
the most directly comparable GAAP financial measure, on a
historical basis, for each of the periods indicated (in
thousands).
|
Three Months
Ended
September 30,
|
|
2023
|
|
2022
|
Operating and Other
Costs
|
$
276,323
|
|
$
229,669
|
Less: Other Costs
(Non-Throughput)
|
(267,775)
|
|
(221,917)
|
CMT Operating
Costs
|
$
8,548
|
|
$
7,752
|
Less: Depreciation,
Depletion and Amortization (Throughput)
|
(1,070)
|
|
(1,024)
|
CMT Operating Cash
Costs
|
$
7,478
|
|
$
6,728
|
We define adjusted EBITDA as (i) net income (loss) plus income
taxes, interest expense and depreciation, depletion and
amortization, as adjusted for (ii) certain non-cash items, such as
stock-based compensation, loss on debt extinguishment and fair
value adjustments of commodity derivative instruments. The GAAP
measure most directly comparable to adjusted EBITDA is net income
(loss).
The following tables present a reconciliation of adjusted EBITDA
to net income (loss), the most directly comparable GAAP financial
measure, on a historical basis, for each of the periods indicated
(in thousands).
|
Three Months Ended
September 30, 2023
|
|
PAMC
|
|
CONSOL
Marine
Terminal
|
|
Other
|
|
Total
Company
|
Net Income
(Loss)
|
$
132,442
|
|
$
12,098
|
|
$
(43,815)
|
|
$
100,725
|
|
|
|
|
|
|
|
|
Add: Income Tax
Expense
|
—
|
|
—
|
|
21,032
|
|
21,032
|
Add: Interest
Expense
|
—
|
|
1,524
|
|
5,121
|
|
6,645
|
Less: Interest
Income
|
(723)
|
|
—
|
|
(3,301)
|
|
(4,024)
|
Earnings (Loss) Before
Interest & Taxes (EBIT)
|
131,719
|
|
13,622
|
|
(20,963)
|
|
124,378
|
|
|
|
|
|
|
|
|
Add: Depreciation,
Depletion & Amortization
|
50,663
|
|
1,181
|
|
6,948
|
|
58,792
|
|
|
|
|
|
|
|
|
Earnings (Loss) Before
Interest, Taxes and DD&A (EBITDA)
|
$
182,382
|
|
$
14,803
|
|
$
(14,015)
|
|
$
183,170
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Add: Stock-Based
Compensation
|
$
1,408
|
|
$
50
|
|
$
218
|
|
$
1,676
|
Add: Loss on Debt
Extinguishment
|
—
|
|
—
|
|
662
|
|
662
|
Total Pre-tax
Adjustments
|
1,408
|
|
50
|
|
880
|
|
2,338
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
183,790
|
|
$
14,853
|
|
$
(13,135)
|
|
$
185,508
|
|
|
|
Three Months Ended
September 30, 2022
|
|
PAMC
|
|
CONSOL
Marine
Terminal
|
|
Other
|
|
Total
Company
|
Net Income
(Loss)
|
$
210,855
|
|
$
5,602
|
|
$
(64,336)
|
|
$
152,121
|
|
|
|
|
|
|
|
|
Add: Income Tax
Expense
|
—
|
|
—
|
|
39,414
|
|
39,414
|
Add: Interest
Expense
|
—
|
|
1,528
|
|
10,434
|
|
11,962
|
Less: Interest
Income
|
(437)
|
|
—
|
|
(1,104)
|
|
(1,541)
|
Earnings (Loss) Before
Interest & Taxes (EBIT)
|
210,418
|
|
7,130
|
|
(15,592)
|
|
201,956
|
|
|
|
|
|
|
|
|
Add: Depreciation,
Depletion & Amortization
|
49,316
|
|
1,149
|
|
4,308
|
|
54,773
|
|
|
|
|
|
|
|
|
Earnings (Loss) Before
Interest, Taxes and DD&A (EBITDA)
|
$
259,734
|
|
$
8,279
|
|
$
(11,284)
|
|
$
256,729
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Add: Stock-Based
Compensation
|
$
1,028
|
|
$
49
|
|
$
147
|
|
$
1,224
|
Add: Loss on Debt
Extinguishment
|
—
|
|
—
|
|
674
|
|
674
|
Add: Equity Affiliate
Adjustments
|
—
|
|
—
|
|
3,500
|
|
3,500
|
Less: Fair Value
Adjustment of Commodity Derivative Instruments
|
(81,246)
|
|
—
|
|
—
|
|
(81,246)
|
Total Pre-tax
Adjustments
|
(80,218)
|
|
49
|
|
4,321
|
|
(75,848)
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
179,516
|
|
$
8,328
|
|
$
(6,963)
|
|
$
180,881
|
We define total recurring revenues and other income as total
revenue and other income, less fair value adjustments of commodity
derivatives and gains/losses on sales of assets. The GAAP measure
most directly comparable to total recurring revenues and other
income is total revenue and other income. The following table
presents a reconciliation of total recurring revenues and other
income to total revenue and other income, the most directly
comparable GAAP financial measure, on a historical basis, for each
of the periods indicated (in thousands).
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Total Revenue and Other
Income
|
$
569,864
|
|
$
561,638
|
|
$
1,919,438
|
|
$
1,464,786
|
Less: Fair Value
Adjustments of Commodity Derivatives
|
—
|
|
(81,246)
|
|
—
|
|
15,085
|
Less: Gain on
Sale of Assets
|
(1,346)
|
|
(26,548)
|
|
(7,082)
|
|
(33,094)
|
Total Recurring
Revenues and Other Income
|
$
568,518
|
|
$
453,844
|
|
$
1,912,356
|
|
$
1,446,777
|
Free cash flow is a non-GAAP financial measure, defined as net
cash provided by operating activities plus proceeds from sales of
assets less capital expenditures and investments in mining-related
activities. Management believes that this measure is meaningful to
investors because management reviews cash flows generated from
operations and non-core asset sales after taking into consideration
capital expenditures due to the fact that these expenditures are
considered necessary to maintain and expand CONSOL's asset
base and are expected to generate future cash flows from
operations. It is important to note that free cash flow does not
represent the residual cash flow available for discretionary
expenditures since other non-discretionary expenditures, such as
mandatory debt service requirements, are not deducted from the
measure. The following table presents a reconciliation of free cash
flow to net cash provided by operations, the most directly
comparable GAAP financial measure, on a historical basis, for each
of the periods indicated (in thousands).
|
Three
Months
Ended
|
|
Three
Months
Ended
|
|
Nine
Months
Ended
|
|
Nine
Months
Ended
|
|
September
30, 2023
|
|
September
30, 2022
|
|
September
30, 2023
|
|
September
30, 2022
|
Net Cash Provided by
Operations
|
$
162,734
|
|
$
153,128
|
|
$
638,818
|
|
$
499,686
|
|
|
|
|
|
|
|
|
Capital
Expenditures
|
(41,667)
|
|
(58,395)
|
|
(117,749)
|
|
(134,456)
|
Proceeds from Sales of
Assets
|
1
|
|
12,356
|
|
6,240
|
|
19,774
|
Investments in
Mining-Related Activities
|
(635)
|
|
—
|
|
(5,366)
|
|
—
|
Free Cash
Flow
|
$
120,433
|
|
$
107,089
|
|
$
521,943
|
|
$
385,004
|
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements in this press release are "forward-looking
statements" within the meaning of the federal securities laws. With
the exception of historical matters, the matters discussed in this
press release are forward-looking statements (as defined in Section
21E of the Securities Exchange Act of 1934, as amended) that
involve risks and uncertainties that could cause actual results to
differ materially from results projected in or implied by such
forward-looking statements. Accordingly, investors should not place
undue reliance on forward-looking statements as a prediction of
actual results. The forward-looking statements may include
projections and estimates concerning the timing and success of
specific projects and our future production, revenues, income and
capital spending. When we use the words "anticipate," "believe,"
"could," "continue," "estimate," "expect," "intend," "may," "plan,"
"predict," "project," "should," "will," "would," "target," or their
negatives, or other similar expressions, the statements which
include those words are usually forward-looking statements. When we
describe our expectations with respect to the Itmann Mine or any
other strategy that involves risks or uncertainties, we are making
forward-looking statements. We have based these forward-looking
statements on our current expectations and assumptions about future
events. While our management considers these expectations and
assumptions to be reasonable, they are inherently subject to
significant business, economic, competitive, regulatory and other
risks, contingencies and uncertainties, most of which are difficult
to predict and many of which are beyond our control. Specific
risks, contingencies and uncertainties are discussed in more detail
in our filings with the Securities and Exchange Commission. The
forward-looking statements in this press release speak only as of
the date of this press release and CEIX disclaims any intention or
obligation to update publicly any forward-looking statements,
whether in response to new information, future events, or
otherwise, except as required by applicable law.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/consol-energy-announces-results-for-the-third-quarter-2023-301971941.html
SOURCE CONSOL Energy Inc.