- Fourth quarter 2008 net loss of $15.5 million or ($0.20) per
diluted share, including $34.7 million in pre-tax charges for
special items. Full year net loss of $45.5 million or ($0.62) per
diluted share, including $77.6 million in pre-tax charges for
special items BOISE, Idaho, Feb. 24 /PRNewswire-FirstCall/ -- Boise
Inc. (NYSE:BZ) today reported a net loss of $15.5 million or
($0.20) per diluted share for fourth quarter 2008, compared to
third quarter net income of $4.4 million or $0.06 per diluted
share. Full year 2008 net loss was $45.5 million. Special items in
fourth quarter 2008 include $37.6 million in pre-tax charges
associated with the St. Helens, Oregon, mill restructuring, $28.8
million of which is related to non-cash expenses, and a $2.9
million gain associated with the freeze of our salaried pension
plan. EBITDA, excluding special items, was $76.0 million for fourth
quarter 2008, compared to $77.9 million for third quarter 2008 and
was $247.1 million for full year 2008. FINANCIAL HIGHLIGHTS Boise
Boise Boise ($ in Inc. Predec. Inc. Inc. Predec. Combined Predec.
millions) 4Q 2008 4Q 2007 3Q 2008 2008 2008 2008 2007 Sales $591.1
$587.6 $633.1 $2,070.6 $359.9 $2,430.6 $2,332.6 Income from
operations $11.4 $70.4 $30.1 $39.9 $23.1 $160.5 Net income (loss)
$(15.5) $70.8 $4.4 $(45.5) $22.8 $159.6 Net income (loss) per share
basic and diluted $(0.20) N/A $0.06 $(0.62) N/A N/A $- EBITDA (a)
$41.4 $70.5 $61.1 $145.1 $23.7 $168.8 $246.3 EBITDA excluding
special items (a) $76.0 $70.6 $77.9 $222.8 $24.4 $247.1 $254.7
Interest expense $26.2 $- $27.5 $91.2 $- $- Depreciation and
amortiza- tion (b) $33.1 $0.1 $31.4 $110.0 $0.5 $84.6 Net covenant
debt (c) $1,014.9 N/A $1,018.1 $1,014.9 N/A N/A N/A (a) For
reconciliation of net income (loss) to EBITDA and EBITDA to EBITDA
excluding special items, see "Summary Notes to Consolidated
Financial Statements and Segment Information." (b) Predecessor
periods exclude $31.6 million and $41.8 million of depreciation due
to classification of property as assets held for sale in fourth
quarter 2007 and full year 2007, respectively. (c) Net covenant
debt is calculated in accordance with credit agreements. For
reconciliation of total debt to net covenant debt, see "Summary
Notes to Consolidated Financial Statements and Segment
Information." "Last year brought unprecedented challenges with
significant cost inflation, credit market contraction, and slowing
markets," said Alexander Toeldte, President and Chief Executive
Officer of Boise Inc. "Despite this environment, we continued to
improve operating performance. During the first quarter 2008, we
upgraded our big linerboard machine at our DeRidder mill, lowered
our fossil fuel consumption, and extended our linerboard production
capability. In the fourth quarter, we responded to slowing markets
by taking 39,000 tons of market downtime and restructuring our St.
Helens mill, which reduced our uncoated freesheet production
capacity by approximately 200,000 tons annually. This restructuring
shifts our production away from declining printing and converting
paper grades to better focus on packaging-driven and office paper
grades. It also lowers our cost structure, enhances cash flow, and
improves EBITDA margins. These structural changes, along with
progress in improving operational performance, put us in a better
position to be successful in 2009." Sales Company sales for fourth
quarter 2008 were $591.1 million, an increase of $3.5 million, or
1% compared to Predecessor sales of $587.6 million for fourth
quarter 2007, and down 7% from third quarter 2008 sales of $633.1
million. Paper segment sales decreased 2% during fourth quarter
2008 compared to fourth quarter 2007, with lower sales volumes
partially offset by higher sales prices. Packaging segment sales
increased 5% during fourth quarter 2008 compared to fourth quarter
2007, with higher sales prices partially offset by lower sales
volumes. Full year 2008 combined sales were $2.4 billion, a 4%
increase over 2007 Predecessor sales of $2.3 billion. In both
Packaging and Paper, segment sales increased by 4% driven by
increased sales prices, partially offset by lower sales volumes.
Prices and Volumes Average net selling prices of uncoated freesheet
papers improved $89 per ton, or 10% to $969 per ton during fourth
quarter 2008 compared to fourth quarter 2007 and improved 1% over
third quarter 2008. Overall, uncoated freesheet sales volumes were
332,000 tons during fourth quarter, a decline of 7% versus the
prior year period, and down 9% from third quarter 2008 due to lower
demand. Full year combined net selling prices for uncoated
freesheet improved $66 per ton, or 8% to $930 per ton in 2008
compared to 2007. Full year sales volumes of uncoated freesheet
papers were 1.4 million tons in 2008, down 3% compared to the same
period in 2007. Combined sales volumes of premium office, label and
release, and flexible packaging papers, which represented 23% of
our total 2008 uncoated freesheet sales volumes, increased by 14%
from the prior year. Linerboard net selling prices to third parties
declined slightly to $406 per ton in fourth quarter 2008 from $407
per ton in fourth quarter 2007, and improved 4% from third quarter
2008, due to increased market prices. Full year net selling prices
for linerboard sales to third parties improved $8 per ton, or 2% to
$397 per ton in 2008 compared to 2007. Linerboard sales volumes to
third parties decreased 4% compared to fourth quarter 2007 and were
down 12% from third quarter 2008 due to soft market conditions.
Downtime was taken late in the fourth quarter 2008 to match supply
to demand. Full year linerboard sales volumes to third parties were
230,000 tons in 2008, down 4% compared to 2007. Corrugated
container and sheet prices improved 11% in fourth quarter 2008 over
prices for these products during fourth quarter 2007 and increased
5% over third quarter 2008 prices. Full year corrugated container
and sheet prices improved 8% in 2008 compared to 2007. Sales
volumes for corrugated containers and sheets in fourth quarter 2008
declined 7% versus fourth quarter 2007 and declined 6% from third
quarter 2008. Full year corrugated container and sheet volumes
decreased 5% to 6.3 billion square feet in 2008 compared to 2007,
driven mainly by lower volumes from our sheet feeder plant in Texas
as a result of slowing industrial markets and market disruptions
caused by Hurricane Ike. Newsprint pricing continued to improve in
fourth quarter 2008 as net selling prices increased by $175 per
ton, or 37% to $643 per ton over fourth quarter 2007 and 8% over
third quarter 2008. Full year net selling prices for newsprint
sales improved $82 per ton, or 17% to $571 per ton in 2008 compared
to 2007. Newsprint volumes declined 13% compared to fourth quarter
2007 and were down 3% from third quarter 2008 due to production of
lower basis weights and lower demand. Full year newsprint sales
volumes were 382,000 tons in 2008, down 8% compared to 2007. All of
the company's newsprint production was sold to and marketed by
AbitibiBowater until late February 2009, when we terminated the
arrangement. Going forward, we will market newsprint through our
own sales personnel primarily to newspaper publishers located in
regional markets near our DeRidder, Louisiana, manufacturing
facility. We expect our customer base to grow as we further
establish our presence in these markets. Input Costs Total fiber,
energy, and chemical costs for fourth quarter 2008 were $267.0
million, an increase of $4.5 million, or 2% over costs of $262.5
million for fourth quarter 2007, and a decrease of $36.7 million,
or 12% from costs of $303.7 million for third quarter 2008. Full
year 2008 combined fiber, energy, and chemical costs were $1,132.8
million, an increase of $104.9 million, or 10% over costs of
$1,027.9 million for 2007. INPUT COST SUMMARY Boise Boise Boise ($
in Inc. Predec. Inc. Inc. Predec. Combined Predec. millions) 4Q
2008 4Q 2007 3Q 2008 2008 2008 2008 2007 Fiber $124.0 $131.5 $136.4
$454.0 $76.0 $530.0 $505.3 Energy (a) $77.5 $71.3 $95.6 $292.1
$48.1 $340.2 $294.5 Chemicals $65.5 $59.7 $71.7 $226.1 $36.5 $262.6
$228.1 Total $267.0 $262.5 $303.7 $972.2 $160.7 $1,132.8 $1,027.9
Energy excluding mark-to- market expenses $77.5 $71.3 $84.3 $284.7
$48.1 $332.8 $285.8 Total excluding mark-to- market expenses $267.0
$262.5 $292.4 $964.8 $160.7 $1,125.4 $1,019.2 (a) Includes $11.3
million expenses for non-cash mark-to-market expenses in third
quarter 2008, $7.4 million for full year 2008, and $8.7 million for
the full year 2007 of the Predecessor. Total fiber costs during
fourth quarter 2008 were $124.0 million, a decrease of $7.5
million, or 6% over the $131.5 million incurred for fiber in fourth
quarter 2007. This was driven primarily by reduced consumption due
to market downtime and the Jackson, Alabama, annual maintenance
outage, partially offset by higher prices. Fiber costs in fourth
quarter 2008 declined $12.4 million, or 9% from $136.4 million for
third quarter 2008. Full year 2008 combined fiber costs were $530.0
million, an increase of $24.7 million, or 5% over costs of $505.3
million for 2007, due primarily to higher prices for wood,
purchased pulp, and secondary fiber partially offset by reduced
consumption during the DeRidder outage in the first quarter 2008
and lower production volumes in the fourth quarter due to slowed
production and market downtime. Energy costs in fourth quarter 2008
increased $6.2 million, or 9% to $77.5 million compared to $71.3
million in the same quarter a year ago. Higher electricity and
natural gas prices were the primary drivers. Reduced consumption
due to lower production volumes provided a partial offset. Energy
costs in fourth quarter 2008 decreased $18.1 million, or 19% from
$95.6 million in third quarter 2008, due to lower prices for
natural gas and fuel and non-cash expenses associated with natural
gas hedging incurred in third quarter 2008. Full year 2008 combined
energy costs increased by $45.7 million to $340.2 million, 16% over
costs of $294.5 million for 2007. Chemical costs in fourth quarter
2008 were $65.5 million, an increase of $5.8 million, or 10%
compared to $59.7 million in the prior year's fourth quarter, and
down $6.2 million, or 9% compared to $71.7 million in third quarter
2008. The key drivers were reduced consumption due to the Jackson
annual maintenance outage and market downtime taken in fourth
quarter 2008. Full year 2008 combined chemical costs were $262.6
million, an increase of $34.5 million over $228.1 million for 2007,
due to higher prices for commodity chemicals. Webcast and
Conference Call Boise Inc. will host a webcast and conference call
on Tuesday, February 24, 2009, at 11:00 a.m. Eastern, at which time
we will review the company's recent performance. To participate in
the conference call, dial 866-841-1001 (international callers
should dial 832-445-1689). The webcast may be accessed through
Boise's Internet site and will be archived for one year following
the call. Go to http://www.boiseinc.com/ and click on the link to
the webcast under Webcasts & Presentations on the Investors
drop-down menu. A replay of the conference call will be available
in Webcasts & Presentations from February 24 at 12:00 p.m.
Eastern through March 24 at 11:59 p.m. Eastern. Playback numbers
are 800-642-1687 for U.S. callers and 706-645-9291 for
international callers. The passcode is 83411886. Annual Meeting
Date Boise Inc. intends to hold its annual meeting of shareholders
at 10:00 a.m. Mountain Daylight Time on Thursday, April 23, 2009 in
Boise, Idaho. The record date to determine shareholders eligible to
vote at the meeting is March 13, 2009. About Boise Inc.
Headquartered in Boise, Idaho, Boise Inc. (NYSE:BZ) manufactures
packaging products and papers including corrugated containers,
containerboard, label and release and flexible packaging papers,
imaging papers for the office and home, printing and converting
papers, newsprint, and market pulp. Our entire team of
approximately 4,350 employees is committed to delivering excellent
value while managing our businesses to sustain environmental
resources for future generations. Visit our website at
http://www.boiseinc.com/. Basis of Presentation On February 22,
2008, we completed the acquisition of Boise Cascade, L.L.C.'s
packaging and paper manufacturing businesses (the Acquisition). The
Acquisition was accounted for in accordance with SFAS No. 141,
Business Combinations, resulting in a new basis of accounting from
that previously reported by the Predecessor. However, sales and
most operating cost items are substantially consistent with those
reported by the Predecessor. Finished goods inventory was revalued
to estimated selling prices less costs of disposal and a reasonable
profit on the disposal. Depreciation changed as a result of
adjustments to the fair values of property and equipment due to our
purchase price allocation. We present our consolidated financial
statements in accordance with U.S. generally accepted accounting
principles (GAAP). Our earnings release also supplements the GAAP
presentations by reflecting EBITDA. EBITDA represents income (loss)
before interest (change in fair value of interest rate derivatives,
interest expense, and interest income), income taxes, and
depreciation, amortization, and depletion. EBITDA is the primary
measure used by our chief operating decision makers to evaluate
segment operating performance and to decide how to allocate
resources to segments. We believe EBITDA is useful to investors
because it provides a means to evaluate the operating performance
of our segments and our company on an ongoing basis using criteria
that are used by our internal decision makers and because it is
frequently used by investors and other interested parties in the
evaluation of companies with substantial financial leverage. We
believe EBITDA is a meaningful measure because it presents a
transparent view of our recurring operating performance and allows
management to readily view operating trends, perform analytical
comparisons, and identify strategies to improve operating
performance. For example, we believe that the inclusion of items
such as taxes, interest expense, and interest income distorts
management's ability to assess and view the core operating trends
in our segments. EBITDA, however, is not a measure of our liquidity
or financial performance under GAAP and should not be considered as
an alternative to net income (loss), income (loss) from operations,
or any other performance measure derived in accordance with GAAP or
as an alternative to cash flow from operating activities as a
measure of our liquidity. The use of EBITDA instead of net income
(loss) or segment income (loss) has limitations as an analytical
tool, including the inability to determine profitability; the
exclusion of interest and associated significant cash requirements;
and the exclusion of depreciation, amortization, and depletion,
which represent significant and unavoidable operating costs, given
the level of our indebtedness and the capital expenditures needed
to maintain our businesses. Management compensates for these
limitations by relying on our GAAP results. Our measures of EBITDA
are not necessarily comparable to other similarly titled captions
of other companies due to potential inconsistencies in the methods
of calculation. Forward-Looking Statements This news release may
contain statements that are "forward looking" as defined by the
Private Securities Litigation Reform Act of 1995. Forward- looking
statements include, without limitation, any statement that may
predict, forecast, indicate, or imply future results, performance,
or achievements. Forward-looking statements involve risks and
uncertainties, including but not limited to economic, competitive,
and technological factors outside our control that may cause our
business, strategy, or actual results to differ materially from the
forward-looking statements. Factors that could cause actual results
to differ materially from the forward-looking statements include,
among others, our ability to realize the expected benefits from the
St. Helens mill restructure; our substantial level of indebtedness;
our continued ability to comply with our financial covenants and
debt service obligations; our ability to comply with the continued
listing requirements of the NYSE; changes in the supply of, demand
for, or prices of our products; the activities of competitors;
changes in significant operating expenses, including raw material
and energy costs; changes in the availability of capital; our
ability to weather the current economic downturn in the United
States and elsewhere; changes in the regulatory environment,
including requirements for enhanced environmental compliance; and
other risks and uncertainties that are detailed in our filings with
the Securities and Exchange Commission. The Company does not
intend, and undertakes no obligation, to update any forward-looking
statements. Boise Inc. (Formerly Aldabra 2 Acquisition Corp., a
Corporation in the Development Stage) Consolidated Statements of
Income (Loss) (unaudited, in thousands, except share and per-share
data) Boise Inc. Predecessor Three Three Three Three Months Months
Months Months Ended Ended Ended Ended December December September
December 31, 2008 31, 2007 30, 2008 31, 2007 Sales Trade $566,671
$- $610,909 $420,828 Related parties 24,448 - 22,209 166,722
591,119 - 633,118 587,550 Costs and expenses Materials, labor, and
other operating expenses 490,576 - 526,731 483,946 Fiber costs from
related parties 7,771 - 21,213 8,518 Depreciation, amortization,
and depletion 33,126 - 31,426 113 Selling and distribution expenses
13,715 - 13,803 15,901 General and administrative expenses 7,556
181 9,891 12,214 St. Helens mill restructuring 29,780 - - - Other
(income) expense, net (2,820) - (36) (3,575) 579,704 181 603,028
517,117 Income (loss) from operations 11,415 (181) 30,090 70,433
Foreign exchange loss (3,185) - (449) (23) Change in fair value of
interest rate derivatives (683) - (306) - Interest expense (26,156)
(3) (27,484) - Interest income 94 4,652 153 221 (29,930) 4,649
(28,086) 198 Income (loss) before income taxes (18,515) 4,468 2,004
70,631 Income tax (provision) benefit 3,030 (2,035) 2,379 216 Net
income (loss) $(15,485) $2,433 $4,383 $70,847 Weighted average
common shares outstanding: Basic 77,260,274 51,750,000 77,259,947 -
Diluted 77,260,274 51,750,000 78,438,847 - Net income (loss) per
common share: Basic and diluted $(0.20) $0.05 $0.06 $- Segment
Information (unaudited, in thousands) Boise Inc. Predecessor Three
Three Three Three Months Months Months Months Ended Ended Ended
Ended December December September December 31, 2008 31, 2007 30,
2008 31, 2007 Segment sales Paper $389,644 $- $430,973 $397,949
Packaging 213,788 - 212,886 203,178 Intersegment eliminations and
other (12,313) - (10,741) (13,577) $591,119 $- $633,118 $587,550
Segment income (loss) Paper $(12,303) $- $25,304 $51,585 Packaging
26,075 - 10,148 25,471 Corporate and Other (5,542) (181) (5,811)
(6,646) 8,230 (181) 29,641 70,410 Change in fair value of interest
rate derivatives (683) - (306) - Interest expense (26,156) (3)
(27,484) - Interest income 94 4,652 153 221 Income (loss) before
income taxes $(18,515) $4,468 $2,004 $70,631 EBITDA (a) Paper
$9,222 $- $49,378 $51,834 Packaging 36,660 - 16,422 25,556
Corporate and Other (4,526) (181) (4,733) (6,867) $41,356 $(181)
$61,067 $70,523 Boise Inc. (Formerly Aldabra 2 Acquisition Corp., a
Corporation in the Development Stage) Consolidated Statements of
Income (Loss) (in thousands, except share and per-share data) Boise
Inc. Predecessor February 1 Year (Inception) January 1 Year Ended
through through Ended December December February December 31, 2008
31, 2007 21, 2008 31, 2007 Sales Trade $1,990,207 $- $258,430
$1,636,605 Related parties 80,425 - 101,490 695,998 2,070,632 -
359,920 2,332,603 Costs and expenses Materials, labor, and other
operating expenses 1,756,826 - 313,931 1,948,230 Fiber costs from
related parties 54,628 - 7,662 39,352 Depreciation, amortization,
and depletion 109,988 - 477 84,649 Selling and distribution
expenses 48,278 - 9,097 59,488 General and administrative expenses
34,258 334 6,606 44,549 St. Helens mill restructuring 29,780 - - -
Other (income) expense, net (2,980) - (989) (4,142) 2,030,778 334
336,784 2,172,126 Income (loss) from operations 39,854 (334) 23,136
160,477 Foreign exchange gain (loss) (4,696) - 54 1,184 Change in
fair value of interest rate derivatives (479) - - - Interest
expense (91,220) (6) (2) - Interest income 2,246 10,422 161 697
(94,149) 10,416 213 1,881 Income (loss) before income taxes
(54,295) 10,082 23,349 162,358 Income tax (provision) benefit 8,772
(4,590) (563) (2,767) Net income (loss) $(45,523) $5,492 $22,786
$159,591 Weighted average common shares outstanding: Basic and
diluted 73,635,665 34,272,754 - - Net income (loss) per common
share: Basic and diluted $(0.62) $0.16 $- $- Segment Information
(in thousands) Boise Inc. Predecessor February 1 Year (Inception)
January 1 Year Ended through through Ended December December
February December 31, 2008 31, 2007 21, 2008 31, 2007 Segment sales
Paper $1,403,698 $- $253,508 $1,596,224 Packaging 703,705 - 113,485
783,100 Intersegment eliminations and other (36,771) - (7,073)
(46,721) $2,070,632 $- $359,920 $2,332,603 Segment income (loss)
Paper $32,685 $- $20,718 $133,505 Packaging 21,104 - 5,685 40,115
Corporate and Other (18,631) (334) (3,213) (11,959) 35,158 (334)
23,190 161,661 Change in fair value of interest rate derivatives
(479) - - - Interest expense (91,220) (6) (2) - Interest income
2,246 10,422 161 697 Income (loss) before income taxes $(54,295)
$10,082 $23,349 $162,358 EBITDA (a) Paper $104,346 $- $21,066
$178,467 Packaging 56,171 - 5,738 77,798 Corporate and Other
(15,371) (334) (3,137) (9,955) $145,146 $(334) $23,667 $246,310
Boise Inc. (Formerly Aldabra 2 Acquisition Corp., a Corporation in
the Development Stage) Consolidated Balance Sheets (in thousands)
Boise Inc. Predecessor December 31, December 31, December 31, 2008
2007 2007 ASSETS Current Cash and cash equivalents $22,518 $186 $8
Cash held in trust - 403,989 - Receivables Trade, less allowances
of $961, $0, and $1,063 220,204 - 181,799 Related parties 1,796 -
36,452 Other 4,937 - 10,224 Inventories 335,004 - 324,679 Deferred
income taxes 5,318 85 - Prepaid and other 6,289 59 6,936 596,066
404,319 560,098 Property Property and equipment, net 1,262,810 -
1,192,344 Fiber farms and deposits 14,651 - 17,843 1,277,461 -
1,210,187 Deferred financing costs 72,570 - - Goodwill - - 42,218
Intangible assets, net 35,075 - 23,967 Other assets 7,114 3,293
9,242 Total assets $1,988,286 $407,612 $1,845,712 Boise Inc.
(Formerly Aldabra 2 Acquisition Corp., a Corporation in the
Development Stage) Consolidated Balance Sheets (continued) (in
thousands, except share data) Boise Inc. Predecessor December 31,
December 31, December 31, 2008 2007 2007 LIABILITIES AND
STOCKHOLDERS' EQUITY Current Current portion of long-term debt
$25,822 $- $- Income taxes payable 841 1,280 306 Accounts payable
Trade 177,157 - 178,686 Related parties 3,107 - 299 Accrued
liabilities Compensation and benefits 44,488 - 53,573 Interest
payable 184 - - Deferred underwriting fee - 12,420 - Other 17,402
1,015 16,716 269,001 14,715 249,580 Debt Long-term debt, less
current portion 1,011,628 - - Notes payable 66,606 - - 1,078,234 -
- Other Deferred income taxes 8,907 - 896 Compensation and benefits
149,691 - 6,030 Other long-term liabilities 33,007 - 29,427 191,605
- 36,353 Common stock subject to possible conversion (16,555,860
shares at conversion value at December 31, 2007) - 159,760 -
Commitments and contingent liabilities Stockholders' Equity
Business unit equity - - 1,559,779 Preferred stock, $.0001 par
value per share: - - - 1,000,000 shares authorized; none issued
Common stock, $.0001 par value per share: 8 5 - 250,000,000 shares
authorized; 79,716,130 shares and 51,750,000 shares issued and
outstanding (which included 16,555,860 shares subject to possible
conversion at December 31, 2007) Additional paid-in capital 575,151
227,640 - Accumulated other comprehensive loss (85,682) - - Income
accumulated during development stage - 5,492 - Accumulated deficit
(40,031) - - Total stockholders' equity 449,446 233,137 1,559,779
Total liabilities and stockholders' equity $1,988,286 $407,612
$1,845,712 Boise Inc. (Formerly Aldabra 2 Acquisition Corp. a
Corporation in the Development Stage) Consolidated Statements of
Cash Flows (in thousands) Boise Inc. Predecessor February 1 Year
(Inception) January 1 Year Ended through through Ended December
December February December 31, 2008 31, 2007 21, 2008 31, 2007 Cash
provided by (used for) operations Net income (loss) $(45,523)
$5,492 $22,786 $159,591 Items in net income (loss) not using
(providing) cash Depreciation, amortization, and depletion of
deferred financing costs and other 119,933 - 477 84,649 Share-based
compensation expense 3,096 - - - Related-party interest expense
2,760 - - - Notes payable interest expense 5,512 - - - Interest
income on cash held in trust - (10,414) - - Pension and other
postretirement benefit expense 8,388 - 1,826 13,334 Deferred income
taxes (9,363) - 11 253 Change in fair value of energy derivaties
7,445 - (37) 432 Change in fair value of interest rate derivatives
479 - - - St. Helens mill restructuring 35,998 - - - Gain on
changes in retiree healthcare programs - - - (4,367) (Gain) loss on
sales of assets, net - - (943) (112) Other 4,696 - (54) (1,184)
Decrease (increase) in working capital, net of acquisitions
Receivables 25,296 - (23,522) (4,357) Inventories (28,950) - 5,343
(4,402) Prepaid expenses (1,044) (59) 875 (833) Accounts payable
and accrued liabilities (17,801) 257 (10,718) 18,414 Current and
deferred income taxes (1,057) 1,284 335 509 Pension and other
postretirement benefit payments (636) - (1,826) (13,334) Other
(1,483) - 2,326 178 Cash provided by (used for) operations 107,746
(3,440) (3,121) 248,771 Cash provided by (used for) investment
Acquisitions of businesses and facilities (1,216,459) (2,624) - -
Cash released from (held in) trust, net 403,989 (393,575) - -
Expenditures for property and equipment (90,597) - (10,168)
(141,801) Sales of assets 394 - 17,662 14,224 Additional
Consideration Agreement payment - - - (32,542) Other (5,703) - 863
1,769 Cash provided by (used for) investment (908,376) (396,199)
8,357 (158,350) Cash provided by (used for) financing Issuances of
long-term debt 1,125,700 - - - Payments of long-term debt (88,250)
- - - Issuances of short-term debt - 137 - - Payments of short-term
debt - (137) - - Payments to stockholders for exercise of
conversion rights (120,170) - - - Payments of deferred financing
fees (81,898) - - - Payments of deferred underwriters fees (12,420)
(16,560) - - Proceeds from sale of shares of common stock to
initial stockholders - 25 - - Proceeds from public offering -
414,000 - - Proceeds from issuance of insider warrants - 3,000 - -
Net equity transactions with related parties - - (5,237) (90,420)
Other - (640) - - Cash provided by (used for) financing 822,962
399,825 (5,237) (90,420) Increase (decrease) in cash and cash
equivalents 22,332 186 (1) 1 Balance at beginning of the period 186
- 8 7 Balance at end of the period $22,518 $186 $7 $8 Summary Notes
to Consolidated Financial Statements and Segment Information The
Consolidated Statements of Income (Loss), Consolidated Balance
Sheets, Consolidated Statements of Cash Flows, and Segment
Information do not include all Notes to Consolidated Financial
Statements and should be read in conjunction with the Company's
2008 Annual Report on Form 10-K, Current Report on Form 8-K filed
with the Securities and Exchange Commission (SEC) on February 28,
2008, as well as the other reports the Company files with the SEC.
Net income (loss) for all periods presented involved estimates and
accruals. Boise Inc. (formerly Aldabra 2 Acquisition Corp.) or "the
Company," "we," "us," or "our" was a blank check company, created
on February 1, 2007 (inception) and organized for the purpose of
effecting a merger, capital stock exchange, asset acquisition, or
other similar business combination with an operating business. On
February 22, 2008, Boise Inc. completed the Acquisition of Boise
White Paper, L.L.C., Boise Packaging & Newsprint, L.L.C., Boise
Cascade Transportation Holdings Corp. (collectively, the Paper
Group), and other assets and liabilities related to the operation
of the paper, packaging and newsprint, and transportation
businesses of the Paper Group and part of the headquarters
operations of Boise Cascade, L.L.C. (Boise Cascade). The business
we acquired is referred to as the "Predecessor." The accompanying
consolidated statements of income (loss) and cash flows for the
year ended December 31, 2008, include the activities of Aldabra 2
Acquisition Corp. prior to the Acquisition and the operations of
the acquired businesses from February 22, 2008, through December
31, 2008. The consolidated statements of income (loss) and cash
flows for the period of January 1 through February 21, 2008, and
for the year ended December 31, 2007, of the Predecessor are
presented for comparative purposes. The three months ended December
31, 2007, and the period February 1 (inception) through December
31, 2007, represent the activities of Aldabra 2 Acquisition Corp.
Boise Inc. operates its business in three reportable segments:
Paper, Packaging, and Corporate and Other (support services) and is
headquartered in Boise, Idaho. Boise Inc. manufactures commodity
and premium office papers, a range of packaging papers, including
label and release papers, flexible packaging papers, and printing
and converting papers. Boise Inc. also manufactures corrugated
containers, containerboard, newsprint, and market pulp. (a) EBITDA
represents income (loss) before interest (change in fair value of
interest rate derivatives, interest expense, and interest income),
income taxes, and depreciation, amortization, and depletion. The
following table reconciles net income (loss) to EBITDA for Boise
Inc. for the three months ended December 31, 2008 and 2007, the
three months ended September 30, 2008, and the Predecessor three
months ended December 31, 2007 (unaudited, in thousands): Boise
Inc. Predecessor Three Three Three Three Months Months Months
Months Ended Ended Ended Ended December December September December
31, 2008 31, 2007 30, 2008 31, 2008 Net income (loss) $(15,485)
$2,433 $4,383 $70,847 Change in fair value of interest rate
derivatives 683 - 306 - Interest expense 26,156 3 27,484 - Interest
income (94) (4,652) (153) (221) Income tax provision (benefit)
(3,030) 2,035 (2,379) (216) Depreciation, amortization, and
depletion 33,126 - 31,426 113 EBITDA $41,356 $(181) $61,067 $70,523
The following table reconciles net income (loss) to EBITDA for
Boise Inc. for the year ended December 31, 2008, the period of
February 1 (inception) through December 31, 2007, for the
Predecessor period of January 1 through February 21, 2008, and the
year ended December 31, 2007 (unaudited, in thousands): Boise Inc.
Predecessor February 1 Year (Inception) January 1 Year Ended
through through Ended December December February December 31, 2008
31, 2007 21, 2008 31, 2007 Net income (loss) $(45,523) $5,492
$22,786 $159,591 Change in fair value of interest rate derivatives
479 - - - Interest expense 91,220 6 2 - Interest income (2,246)
(10,422) (161) (697) Income tax provision (benefit) (8,772) 4,590
563 2,767 Depreciation, amortization, and depletion 109,988 - 477
84,649 EBITDA $145,146 $(334) $23,667 $246,310 The following table
reconciles EBITDA to EBITDA excluding special items for Boise Inc.
for the three months and year ended December 31, 2008, and the
three months ended September 30, 2008. The table also reconciles
the Predecessor period of January 1 through February 21, 2008, the
Predecessor three months and year ended December 31, 2007, and the
combined year ended December 31, 2008 (unaudited, in thousands):
Boise Prede- Boise Boise Prede- Prede- Inc. cessor Inc. Inc. cessor
Combined cessor Three Three Three Months Months Months Year January
Year Year Ended Ended Ended Ended through Ended Ended December
December September December February December December 31, 2008 31,
2007 30, 2008 31, 2008 21, 2008 31, 2008 31, 2007 EBITDA $41,356
$70,523 $61,067 $145,146 $23,667 $168,813 $246,310 St. Helens mill
restructur- ing (a) 37,568 - - 37,568 - 37,568 - Impact of energy
hedges (26) 58 11,341 7,445 (37) 7,408 8,698 Hurricane losses - -
5,482 5,482 - 5,482 - Gain on changes in supplemental pension plans
(2,914) - - (2,914) - (2,914) - Gain on changes in retiree
healthcare plans - - - - - - (4,367) Inventory purchase accounting
expense - - - 10,259 - 10,259 - Impact of DeRidder outage - - -
19,776 732 20,508 - Wallula start-up - - - - - - 4,066 EBITDA
excluding special items $75,984 $70,581 $77,890 $222,762 $24,362
$247,124 $254,707 (a) In November 2008, we announced the
restructuring of our St. Helens, Oregon, paper mill. Of the $37.6
million restructuring charge, $29.8 million is included in "St.
Helens mill restructuring" and $7.8 million related to inventory
write-downs is included in "Materials, labor, and other operating
expenses." The following table reconciles total debt to net debt
and net covenant debt at December 31, 2008, and September 30, 2008
(unaudited, in thousands): Boise Inc. December 31, September 30,
2008 2008 Current Portion of long-term debt $25,822 $14,125
Long-term debt, less current portion and notes payable 1,011,628
1,031,075 Notes payable 66,606 64,083 Total debt 1,104,056
1,109,283 Less cash and cash equivalents (22,518) (27,128) Net debt
1,081,538 1,082,155 Less notes payable (66,606) (64,083) Net
covenant debt $1,014,932 $1,018,072 DATASOURCE: Boise Inc. CONTACT:
Media, Virginia Aulin, +1-208-384-7837, or Investors, Jason Bowman,
+1-208-384-7456, both of Boise Inc. Web site:
http://www.boiseinc.com/
Copyright
Bairnco (NYSE:BZ)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
Bairnco (NYSE:BZ)
Historical Stock Chart
Von Jul 2023 bis Jul 2024