Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q


ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to            

Commission File Number: 00-30747

PACWEST BANCORP
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  33-0885320
(I.R.S. Employer
Identification Number)

401 West "A" Street

 

 
San Diego, California   92101
(Address of principal executive offices)   (Zip Code)

(619) 233-5588
(Registrant's telephone number, including area code)



        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ý     No  o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  o     No  o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  o   Accelerated filer  ý   Non-accelerated filer  o
(Do not check if a smaller
reporting company)
  Smaller reporting company  o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o     No  ý

        As of August 3, 2010 there were 35,334,617 shares of the registrant's common stock outstanding, excluding 1,372,870 shares of unvested restricted stock.


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

TABLE OF CONTENTS

 
   
  Page  

PART I—FINANCIAL INFORMATION

    3  
 

ITEM 1.

 

Condensed Consolidated Financial Statements (Unaudited)

    3  

 

Condensed Consolidated Balance Sheets (Unaudited)

    3  

 

Condensed Consolidated Statements of Earnings (Loss) (Unaudited)

    4  

 

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

    5  

 

Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)

    6  

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

    7  

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

    8  
 

ITEM 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

    30  
 

ITEM 3.

 

Quantitative and Qualitative Disclosures About Market Risk

    64  
 

ITEM 4.

 

Controls and Procedures

    64  

PART II—OTHER INFORMATION

   
64
 
 

ITEM 1.

 

Legal Proceedings

    64  
 

ITEM 1A.

 

Risk Factors

    64  
 

ITEM 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

    65  
 

ITEM 6.

 

Exhibits

    65  

SIGNATURES

   
66
 

2


Table of Contents


PART I—FINANCIAL INFORMATION

ITEM 1.    Condensed Consolidated Financial Statements (Unaudited)

        


PACWEST BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Par Value Data)

(Unaudited)

 
  June 30,
2010
  December 31,
2009
 

Assets:

             

Cash and due from banks

  $ 97,029   $ 93,915  

Due from banks—interest bearing

    316,357     117,133  
           
 

Total cash and cash equivalents

    413,386     211,048  
           

Non-covered securities available-for-sale (amortized cost of $595,455 at June 30, 2010 and $370,913 at December 31, 2009)

    609,656     371,575  

Covered securities available-for-sale (amortized cost of $50,247 at June 30, 2010 and $52,967 at December 31, 2009)

    50,771     52,125  
           
   

Total securities available-for sale, at estimated fair value

    660,427     423,700  

Federal Home Loan Bank stock, at cost

    48,555     50,429  
           
   

Total investments

    708,982     474,129  
           

Non-covered loans, net of unearned income

    3,185,025     3,707,383  

Allowance for loan losses

    (88,463 )   (118,717 )
           
 

Total non-covered loans, net

    3,096,562     3,588,666  

Covered loans, net

    552,912     621,686  
           
 

Total loans

    3,649,474     4,210,352  
           

Non-covered other real estate owned, net

    24,523     43,255  

Covered other real estate owned, net

    27,787     27,688  
           
   

Total other real estate owned

    52,310     70,943  
           

Premises and equipment, net

    21,677     22,546  

Accrued interest receivable

    15,535     18,205  

Core deposit and customer relationship intangibles

    28,448     33,296  

Cash surrender value of life insurance

    65,382     66,149  

FDIC loss sharing asset

    66,068     112,817  

Other assets

    132,420     104,594  
           
   

Total assets

  $ 5,153,682   $ 5,324,079  
           

Liabilities and Stockholders' Equity:

             

Deposits:

             
 

Noninterest-bearing

  $ 1,395,510   $ 1,302,974  
 

Interest-bearing

    2,826,429     2,791,595  
           
   

Total deposits

    4,221,939     4,094,569  

Borrowings

    275,000     542,763  

Subordinated debentures

    129,701     129,798  

Accrued interest payable and other liabilities

    40,457     50,176  
           
   

Total liabilities

    4,667,097     4,817,306  
           

Stockholders' equity:

             
 

Preferred stock, $0.01 par value; authorized 5,000,000 shares; none issued and outstanding

         
 

Common stock, $0.01 par value; authorized 75,000,000 shares at June 30, 2010 and 50,000,000 shares at December 31, 2009; 36,854,817 shares issued at June 30, 2010 and 35,128,452 shares issued at December 31, 2009 (includes 1,398,173 and 1,095,417 shares of unvested restricted stock, respectively)

    369     351  
 

Capital surplus

    1,083,079     1,053,584  
 

Accumulated deficit

    (602,854 )   (545,026 )
 

Less treasury stock, at cost: 139,076 shares at June 30, 2010 and 113,130 shares at December 31, 2009

    (2,550 )   (2,032 )
 

Accumulated other comprehensive income (loss)—unrealized gain (loss) on securities available-for-sale, net

    8,541     (104 )
           
   

Total stockholders' equity

    486,585     506,773  
           
   

Total liabilities and stockholders' equity

  $ 5,153,682   $ 5,324,079  
           

See "Notes to Condensed Consolidated Financial Statements."

3


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

(Dollars in Thousands, Except Per Share Data)

(Unaudited)

 
  Three Months Ended   Six Months Ended June 30,  
 
  June 30,
2010
  March 31,
2010
  June 30,
2009
 
 
  2010   2009  

Interest income:

                               
 

Loans

  $ 62,314   $ 63,745   $ 61,663   $ 126,059   $ 123,510  
 

Investment securities

    5,702     5,121     1,641     10,823     3,187  
 

Deposits in financial institutions

    245     129     37     374     98  
                       
   

Total interest income

    68,261     68,995     63,341     137,256     126,795  
                       

Interest expense:

                               
 

Deposits

    6,945     6,889     7,367     13,834     16,687  
 

Borrowings

    2,216     2,668     3,626     4,884     7,208  
 

Subordinated debentures

    1,483     1,415     1,639     2,898     3,418  
                       
   

Total interest expense

    10,644     10,972     12,632     21,616     27,313  
                       
     

Net interest income

    57,617     58,023     50,709     115,640     99,482  
                       

Provision for credit losses:

                               
 

Non-covered loans

    14,100     112,527     18,000     126,627     32,000  
 

Covered loans

    8,850     20,700         29,550      
                       
   

Total provision for credit losses

    22,950     133,227     18,000     156,177     32,000  
                       
   

Net interest income (loss) after provision for credit losses

    34,667     (75,204 )   32,709     (40,537 )   67,482  
                       

Noninterest income:

                               
 

Service charges on deposit accounts

    2,666     2,729     3,009     5,395     6,158  
 

Other commissions and fees

    1,845     1,790     1,746     3,635     3,431  
 

Increase in cash surrender value of life insurance

    369     398     394     767     833  
 

FDIC loss sharing income, net

    7,029     16,172         23,201      
 

Other income

    173     180     224     353     1,032  
                       
   

Total noninterest income

    12,082     21,269     5,373     33,351     11,454  
                       

Noninterest expense:

                               
 

Compensation

    21,068     19,411     18,394     40,479     37,725  
 

Occupancy

    6,576     6,958     6,462     13,534     12,848  
 

Data processing

    1,892     1,969     1,677     3,861     3,305  
 

Other professional services

    2,042     1,998     1,486     4,040     3,010  
 

Business development

    655     667     625     1,322     1,350  
 

Communications

    795     804     688     1,599     1,381  
 

Insurance and assessments

    2,611     2,274     3,871     4,885     5,469  
 

Other real estate owned, net

    536     10,610     9,231     11,146     10,228  
 

Intangible asset amortization

    2,424     2,424     2,367     4,848     4,614  
 

Reorganization and lease charges

                    1,215  
 

Other expense

    4,174     3,455     3,130     7,629     5,755  
                       
   

Total noninterest expense

    42,773     50,570     47,931     93,343     86,900  
                       

Earnings (loss) before income taxes

    3,976     (104,505 )   (9,849 )   (100,529 )   (7,964 )

Income tax (expense) benefit

    (1,271 )   43,972     4,109     42,701     3,669  
                       
 

Net earnings (loss)

  $ 2,705   $ (60,533 ) $ (5,740 ) $ (57,828 ) $ (4,295 )
                       

Earnings (loss) per share:

                               
 

Basic

  $ 0.07   $ (1.76 ) $ (0.18 ) $ (1.66 ) $ (0.15 )
 

Diluted

  $ 0.07   $ (1.76 ) $ (0.18 ) $ (1.66 ) $ (0.15 )

Dividends declared per share

  $ 0.01   $ 0.01   $ 0.01   $ 0.02   $ 0.33  

See "Notes to Condensed Consolidated Financial Statements."

4


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

(Unaudited)

 
  Three Months Ended   Six Months Ended
June 30,
 
 
  June 30,
2010
  March 31,
2010
  June 30,
2009
 
 
  2010   2009  

Net earnings (loss)

  $ 2,705   $ (60,533 ) $ (5,740 ) $ (57,828 ) $ (4,295 )

Other comprehensive income (loss), net of related income taxes:

                               
 

Unrealized holding gains (losses) on securities available-for-sale arising during the period

    7,420     1,225     (369 )   8,645     253  
                       

Comprehensive income (loss)

  $ 10,125   $ (59,308 ) $ (6,109 ) $ (49,183 ) $ (4,042 )
                       

See "Notes to Condensed Consolidated Financial Statements."

5


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

(Dollars in Thousands, Except Share Data)

(Unaudited)

 
  Common Stock    
   
   
   
 
 
   
   
  Accumulated
Other
Comprehensive
Income (Loss)
   
 
 
  Shares   Par
Value
  Capital
Surplus
  Accumulated
Deficit
  Treasury
Stock
  Total  

Balance as of January 1, 2010

    35,015,322   $ 351   $ 1,053,584   $ (545,026 ) $ (2,032 ) $ (104 ) $ 506,773  
 

Net loss

                (57,828 )           (57,828 )
 

Issuance of common stock

    1,348,040     14     26,573                 26,587  
 

Tax effect from vesting of restricted stock

            (772 )               (772 )
 

Restricted stock awarded and earned stock compensation, net of shares forfeited

    378,325     4     4,417                 4,421  
 

Restricted stock surrendered

    (25,946 )               (518 )       (518 )
 

Cash dividends paid ($0.02 per share)

            (723 )               (723 )
 

Other comprehensive income—increase in net unrealized gain on securities available-for-sale, net of tax effect of $6.3 million

                        8,645     8,645  
                               

Balance as of June 30, 2010

    36,715,741   $ 369   $ 1,083,079   $ (602,854 ) $ (2,550 ) $ 8,541   $ 486,585  
                               

See "Notes to Condensed Consolidated Financial Statements."

6


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2010   2009  

Cash flows from operating activities:

             
 

Net loss

  $ (57,828 ) $ (4,295 )
   

Adjustments to reconcile net loss to net cash provided by operating activities:

             
     

(Accretion) depreciation and amortization

    (268 )   7,327  
     

Provision for credit losses

    156,177     32,000  
     

(Gain) loss on sale of other real estate owned

    (2,081 )   1,505  
     

Other real estate owned valuation adjustment

    11,675     7,532  
     

(Gain) loss on sale of premises and equipment

    (11 )   12  
     

Restricted stock amortization

    4,421     4,092  
     

Tax effect included in stockholders' equity of restricted stock vesting

    772     467  
     

Decrease in accrued and deferred income taxes, net

    (42,753 )   (15,319 )
     

Net decrease in FDIC loss sharing asset

    46,749      
     

Decrease in other assets

    16,947     8,913  
     

Decrease in accrued interest payable and other liabilities

    (10,592 )   (18,731 )
           
       

Net cash provided by operating activities

    123,208     23,503  
           

Cash flows from investing activities:

             
   

Cash paid to FDIC in settlement of Security Pacific Bank deposit acquisition

        (109 )
   

Net decrease in net loans outstanding

    163,279     25,948  
   

Proceeds from sale of loans

    202,289      
   

Securities available-for-sale:

             
     

Maturities

    82,161     34,620  
     

Purchases

    (304,249 )   (77,945 )
   

Net redemptions of FHLB stock

    1,874      
   

Proceeds from sale of other real estate owned

    44,128     16,359  
   

Capitalized costs to complete other real estate owned

    (545 )   (293 )
   

Purchases of premises and equipment, net

    (1,764 )   (1,774 )
   

Proceeds from sale of premises and equipment

    13     69  
           
     

Net cash provided by (used in) investing activities

    187,186     (3,125 )
           

Cash flows from financing activities:

             
   

Net increase (decrease) in deposits:

             
     

Noninterest-bearing

    92,536     62,406  
     

Interest-bearing

    34,834     (284,310 )
   

Net proceeds from issuance of common stock

    26,587     100,000  
   

Restricted stock surrendered

    (518 )   (729 )
   

Tax effect included in stockholders' equity of restricted stock vesting

    (772 )   (467 )
   

Net (decrease) increase in borrowings

    (260,000 )   135,000  
   

Cash dividends paid

    (723 )   (10,483 )
           
     

Net cash (used in) provided by financing activities

    (108,056 )   1,417  
           

Net increase in cash and cash equivalents

    202,338     21,795  

Cash and cash equivalents at beginning of period

    211,048     159,870  
           

Cash and cash equivalents at end of period

  $ 413,386   $ 181,665  
           

Supplemental disclosure of cash flow information:

             
 

Cash paid during period for interest

  $ 21,884   $ 28,621  
 

Cash paid during period for income taxes

    36     11,625  
 

Transfers of loans to other real estate owned

    32,928     30,343  

See "Notes to Condensed Consolidated Financial Statements."

7


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1—BASIS OF PRESENTATION

        PacWest Bancorp is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our banking subsidiary, Pacific Western Bank, which we refer to as Pacific Western or the Bank. When we say "we", "our" or the "Company", we mean the Company on a consolidated basis with the Bank. When we refer to "PacWest" or to the holding company, we are referring to the parent company on a stand-alone basis.

        Pacific Western is a full-service commercial bank offering a broad range of banking products and services. We accept time and demand deposits, fund loans including real estate, construction, SBA and commercial loans, and offer other business oriented banking products. Our operations are primarily located in Southern California and the Bank focuses on conducting business with small to medium sized businesses in our marketplace and the owners and employees of those businesses. Through our asset-based lending function and three banking offices located in the San Francisco Bay area we also operate in Arizona, Northern California, and the Pacific Northwest.

        We generate our revenue primarily from interest received on loans and, to a lesser extent, from interest received on investment securities, and fees received in connection with deposit services, extending credit and other services offered, including foreign exchange services. Our major operating expenses are the interest paid by the Bank on deposits and borrowings, compensation and general operating expenses. The Bank relies on a foundation of locally generated deposits. The Bank has a relatively low cost of funds due to a high percentage of noninterest-bearing and low cost deposits.

        We have completed 21 acquisitions since May 2000. See Notes 2 and 3 for more information about our acquisitions.

    (a) Basis of Presentation

        The accounting and reporting policies of the Company are in accordance with U.S. generally accepted accounting principles, which we refer to as GAAP. All significant intercompany balances and transactions have been eliminated.

        Our financial statements reflect all adjustments that are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented. Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The interim operating results are not necessarily indicative of operating results for the full year.

    (b) Use of Estimates

        Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these consolidated financial statements in conformity with GAAP. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowances for credit losses, the carrying value of other real estate owned, the carrying value of intangible assets, the carrying value of the FDIC loss sharing asset and the realization of deferred tax assets.

8


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 1—BASIS OF PRESENTATION (Continued)

        As described in Note 2 below, Pacific Western acquired assets and assumed liabilities of the former Affinity Bank ("Affinity") in an FDIC-assisted transaction, which we refer to as the Affinity acquisition. The acquired assets and assumed liabilities were measured at estimated fair value. Management made significant estimates and exercised significant judgment in estimating fair values and accounting for the acquisition of Affinity.

    (c) Reclassifications

        Certain prior year amounts have been reclassified to conform to the current year's presentation.

NOTE 2—ACQUISITIONS

        Business combinations are accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Results of operations of an acquired business are included in the statement of earnings from the date of acquisition. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred. We adopted this guidance as of January 1, 2009 and applied it to the Affinity acquisition.

        For acquisitions completed prior to January 1, 2009, the estimated merger-related charges associated with each acquisition were recorded as a liability at closing when the related purchase price was allocated. For each acquisition, we developed an integration plan for the Company that addressed, among other things, requirements for staffing, systems platforms, branch locations and other facilities. The remaining merger-related liability totals $1.3 million at June 30, 2010 and represents the estimated lease payments, net of estimated sublease income, for the remaining life of leases for abandoned space.

    Federally Assisted Acquisition of Affinity Bank

        On August 28, 2009, Pacific Western Bank acquired certain assets and assumed certain liabilities of Affinity from the Federal Deposit Insurance Corporation ("FDIC") in an FDIC-assisted transaction. We entered into a loss sharing agreement with the FDIC, whereby the FDIC will cover a substantial portion of any future losses on loans, other real estate owned and certain investment securities. We refer to the acquired assets subject to the loss sharing agreement collectively as "covered assets." Under the terms of such loss sharing agreement, the FDIC will absorb 80% of losses and receive 80% of loss recoveries on the first $234 million of losses on covered assets and absorb 95% of losses and receive 95% of loss recoveries on covered assets exceeding $234 million. The loss sharing agreement is in effect for 5 years for commercial assets (non-residential loans, commercial OREO and certain securities) and 10 years for residential assets, both loans and OREO, from the August 28, 2009 acquisition date. The loss recovery provisions are in effect for 8 years for commercial assets and 10 years for residential assets from the acquisition date. Through June 30, 2010, we have claimed $103.9 million in losses related to covered assets under the loss sharing agreement and received $83.1 million in cash on such claims. Affinity was a full service commercial bank headquartered in Ventura, California that operated 10 branch locations in California. We made this acquisition to expand our presence in California.

9


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 2—ACQUISITIONS (Continued)

        The assets acquired and liabilities assumed have been accounted for under the acquisition method of accounting (formerly the purchase method). The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the August 28, 2009 acquisition date.

    Unaudited Pro Forma Results of Operations

        The following table presents our unaudited pro forma results of operations for the periods presented as if the Affinity acquisition had been completed on January 1, 2009. The unaudited pro forma results of operations include the historical accounts of the Company and Affinity and pro forma adjustments as may be required, including the amortization of intangibles with definite lives and the amortization or accretion of any premiums or discounts arising from fair value adjustments for assets acquired and liabilities assumed. The unaudited pro forma information is intended for informational purposes only and is not necessarily indicative of our future operating results or operating results that would have occurred had this acquisition been completed at the beginning of 2009. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions.

 
  Three Months
Ended

  Six Months
Ended

 
 
  June 30, 2009   June 30, 2009  
 
  (In thousands, except
per share data)

 

Revenues (net interest income plus noninterest income)

  $ 88,719   $ 239,766  

Net (loss) earnings

  $ (4,978 ) $ 36,425  

Net (loss) earnings per share:

             
 

Basic

  $ (0.16 ) $ 1.18  
 

Diluted

  $ (0.16 ) $ 1.18  

NOTE 3—OTHER INTANGIBLE ASSETS

        Our intangible assets with definite lives are core deposit intangibles, or CDI, and customer relationship intangibles, or CRI. These intangible assets are amortized over their useful lives to their estimated residual values and reviewed for impairment at least quarterly. If the recoverable amount of the intangible asset is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the intangible asset's fair value at that time. If the fair value is below the carrying value, the intangible asset is reduced to such fair value and impairment is recognized as noninterest expense in the consolidated statement of earnings (loss).

10


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 3—OTHER INTANGIBLE ASSETS (Continued)

        The following table presents the changes in CDI and CRI and the related accumulated amortization for the periods indicated:

 
  Three Months Ended   Six Months Ended
June 30,
 
 
  June 30,
2010
  March 31,
2010
  June 30,
2009
 
 
  2010   2009  
 
  (In thousands)
 

Gross amount of CDI and CRI:

                               
 

Balance at beginning of period

  $ 75,911   $ 75,911   $ 72,990   $ 75,911   $ 72,990  
 

Adjustment to Security Pacific Bank CDI

            109         109  
                       
   

Balance at end of period

    75,911     75,911     73,099     75,911     73,099  
                       

Accumulated amortization:

                               
 

Balance at beginning of period

    (45,039 )   (42,615 )   (35,315 )   (42,615 )   (33,068 )
 

Amortization

    (2,424 )   (2,424 )   (2,367 )   (4,848 )   (4,614 )
                       
   

Balance at end of period

    (47,463 )   (45,039 )   (37,682 )   (47,463 )   (37,682 )
                       
     

Net CDI and CRI at end of period

  $ 28,448   $ 30,872   $ 35,417   $ 28,448   $ 35,417  
                       

        The aggregate amortization expense related to the intangible assets is expected to be $9.5 million for 2010. The estimated aggregate amortization expense related to these intangible assets for each of the subsequent four years is $8.0 million for 2011, $5.7 million for 2012, $4.1 million for 2013, and $2.6 million for 2014.

NOTE 4—SECURITIES AVAILABLE-FOR-SALE AND FHLB STOCK

        Securities Available-for-Sale.     The amortized cost, gross unrealized gains and losses and estimated fair values of securities available-for-sale are presented in the table below as of the dates indicated. The private label collateralized mortgage obligations were acquired in the Affinity acquisition and are covered by the FDIC loss sharing agreement. Other securities include an investment in overnight

11


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 4—SECURITIES AVAILABLE-FOR-SALE AND FHLB STOCK (Continued)

money market funds at a financial institution. See Note 9 for information on fair value measurements and methodology.

 
  June 30, 2010  
 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Estimated
Fair
Value
 
 
  (In thousands)
 

Government-sponsored entity debt securities

  $ 51,297   $ 281   $   $ 51,578  

Municipal securities

    7,876     506         8,382  

Residental mortgage-backed securities:

                         
 

Government and government-sponsored entity pass through securities

    476,641     13,411         490,052  
 

Government and government-sponsored entity collateralized mortgage obligations

    57,343     651     648     57,346  
 

Covered private label collateralized mortgage obligations

    50,247     3,658     3,134     50,771  

Other securities

    2,298             2,298  
                   
   

Total securities available-for-sale

  $ 645,702   $ 18,507   $ 3,782   $ 660,427  
                   

 

 
  December 31, 2009  
 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Estimated
Fair
Value
 
 
  (In thousands)
 

Government-sponsored entity debt securities

  $ 38,945   $ 22   $ 319   $ 38,648  

Municipal securities

    7,880     334         8,214  

Residental mortgage-backed securities:

                         
 

Government and government-sponsored entity pass through securities

    232,717     3,655     840     235,532  
 

Government and government-sponsored entity collateralized mortgage obligations

    89,087     512     2,702     86,897  
 

Covered private label collateralized mortgage obligations

    52,967     713     1,555     52,125  

Other securities

    2,284             2,284  
                   
   

Total securities available-for-sale

  $ 423,880   $ 5,236   $ 5,416   $ 423,700  
                   

12


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 4—SECURITIES AVAILABLE-FOR-SALE AND FHLB STOCK (Continued)

        Mortgage-backed securities have contractual terms to maturity and require periodic payments to reduce principal. In addition, expected maturities may differ from contractual maturities because obligors and/or issuers may have the right to call or prepay obligations with or without call or prepayment penalties. The following table presents the contractual maturity distribution of our available-for-sale securities portfolio based on amortized cost and fair value as of the date indicated:

 
  June 30, 2010  
 
  Amortized
Cost
  Estimated
Fair
Value
 
 
  (In thousands)
 

Due in one year or less

  $ 2,683   $ 2,688  

Due after one year through five years

    48,823     49,618  

Due after five years through ten years

    55,179     56,786  

Due after ten years

    539,017     551,335  
           
 

Total securities available-for-sale

  $ 645,702   $ 660,427  
           

        At June 30, 2010, the estimated fair value of debt securities and residential mortgage-backed debt securities issued by the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) was approximately $498.3 million. We do not own any equity securities issued by Fannie Mae or Freddie Mac.

        As of June 30, 2010, securities available-for-sale with an estimated fair value of $149.3 million were pledged as collateral for borrowings, public deposits and other purposes as required by various statutes and agreements.

        At June 30, 2010 and December 31, 2009, none of the securities in our investment portfolio had been in a continuous unrealized loss position for 12 months or longer. The following table presents the fair value and unrealized losses on securities that were in an unrealized loss position for less than 12 months and considered temporarily impaired as of the dates indicated:

 
  June 30, 2010   December 31, 2009  
Securities In Continuous Loss Position Less Than 12 Months
  Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
 
 
  (In thousands)
 

Government-sponsored entity debt securities

  $   $   $ 35,626   $ 319  

Residential mortgage-backed securities:

                         
 

Government and government-sponsored entity pass through securities

            113,621     840  
 

Government and government-sponsored entity collateralized mortgage obligations

    36,971     648     64,661     2,702  
 

Covered private label collateralized mortgage obligations

    7,089     3,134     30,511     1,555  
                   
   

Total

  $ 44,060   $ 3,782   $ 244,419   $ 5,416  
                   

        We reviewed these securities that were in a continuous loss position less than 12 months at June 30, 2010 and December 31, 2009, and concluded that their losses were a result of the level of

13


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 4—SECURITIES AVAILABLE-FOR-SALE AND FHLB STOCK (Continued)


market interest rates and not a result of the underlying issuers' abilities to repay. Accordingly, we determined that the securities were temporarily impaired. Additionally, we have the ability to hold these securities until their fair values recover to their costs, and therefore did not recognize the temporary impairment in the consolidated statements of earnings (loss).

        FHLB Stock.     At June 30, 2010, the Company had a $48.6 million investment in Federal Home Loan Bank of San Francisco (FHLB) stock carried at cost. In January 2009, the FHLB announced that it suspended excess FHLB stock redemptions and dividend payments. Since this announcement, the FHLB has declared and paid three cash dividends, though at rates less than that paid in the past, and repurchased $1.9 million of our excess stock. We evaluated the carrying value of our FHLB stock investment at June 30, 2010 and determined that it was not impaired. Our evaluation considered the long-term nature of the investment, the liquidity position of the FHLB, the actions being taken by the FHLB to address its regulatory situation, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.

NOTE 5—COVERED LOANS, ALLOWANCE FOR LOSS ON COVERED LOANS, AND COVERED OTHER REAL ESTATE OWNED

        We refer to the loans acquired in the Affinity acquisition as "covered loans" as we will be reimbursed for a substantial portion of any future losses on them under the terms of the FDIC loss sharing agreement. At the August 28, 2009 acquisition date, we estimated the fair value of the Affinity loan portfolio at $675.6 million, which represented the expected cash flows from the portfolio discounted at a market-based rate. The carrying values of the covered loans were as follows as of the dates indicated:

 
  June 30,
2010
  December 31,
2009
 
 
  (In thousands)
 

Covered loans, gross

  $ 673,493   $ 742,535  

Less: discount

    (82,703 )   (102,849 )
           
 

Covered loans, net of discount

    590,790     639,686  

Less: allowance for loan losses

    (37,878 )   (18,000 )
           
 

Covered loans, net

  $ 552,912   $ 621,686  
           

        The covered loans acquired in the Affinity acquisition are subject to our internal and external credit review. If and when deterioration in the expected cash flows occurs, a provision for credit losses will be charged to earnings for the full amount without regard to the FDIC loss sharing agreement. The portion of the estimated loss reimbursable from the FDIC will be recorded in FDIC loss sharing income, net and will increase the FDIC loss sharing asset. During the second quarter of 2010 we recorded a provision for credit losses of $8.9 million on the covered loan portfolio; such provision represents credit deterioration since the acquisition date based on decreases in expected cash flows on certain covered loans measured as of June 30, 2010 compared to acquisition date expected cash flows. We recorded $7.0 million in FDIC loss sharing income, net during the second quarter of 2010 primarily to reflect the FDIC's share of this estimated loss.

14


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 5—COVERED LOANS, ALLOWANCE FOR LOSS ON COVERED LOANS, AND COVERED OTHER REAL ESTATE OWNED (Continued)

        At the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the acquired loans is the "accretable yield". The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. The following table summarizes the changes in the carrying amount of covered loans and accretable yield for the period indicated:

 
  Carrying
Amount of
Covered
Loans
  Accretable
Yield
 
 
  (In thousands)
 

Balance as of January 1, 2010

  $ 621,686   $ (226,446 )
 

Accretion

    23,224     23,224  
 

Payments received

    (62,448 )    
 

Decrease in expected cash flows

        16,307  
 

Provision for credit losses

    (29,550 )    
           

Balance as of June 30, 2010

  $ 552,912   $ (186,915 )
           

    Covered Other Real Estate Owned

        Other real estate owned ("OREO") covered under loss sharing agreements with the FDIC ("covered OREO") is recorded at fair value and is also carried exclusive of the FDIC loss sharing asset. Subsequent decreases in fair value estimates for covered OREO result in a reduction of the covered OREO carrying amounts and an increase in the FDIC loss sharing asset for the reimbursable portion. The following table summarizes covered OREO by property type as of the date indicated:

Property Type
  June 30,
2010
 
 
  (In thousands)
 

Improved residential land

  $ 11,189  

Commercial real estate

    10,054  

Multi-family

    5,313  

Single family residence

    1,231  
       
 

Total covered OREO

  $ 27,787  
       

15


Table of Contents


PACWEST BANCORP AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

NOTE 5—COVERED LOANS, ALLOWANCE FOR LOSS ON COVERED LOANS, AND COVERED OTHER REAL ESTATE OWNED (Continued)