Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ:
JG), a leading provider of customer engagement and marketing
technology services in China, today announced its unaudited
financial results for the fourth quarter and fiscal year ended
December 31, 2023.
Mr. Weidong Luo, Chairman and Chief Executive
Officer of Aurora Mobile, commented, “We have seen a great Q4
results driven by growth in top-lines and improvement in
operational efficiency.
Firstly, in Q4 of 2023 we have recorded, for the
first time in history, consecutive quarters of positive adjusted
EBITDA. Secondly, our total revenue grew every single quarter in
2023. Similarly, Developer Subscription revenues also recorded
sequential revenue growth in all quarters of 2023. Fourthly, our
gross profits also grew in every quarter of 2023. Last but not
least, our overseas messaging service platform, EngageLab,
continued to expand globally and record great results this
quarter.
For our total group revenues, we achieved
positive growth of 5% quarter-over-quarter driven mainly by the
growth in Developer Services revenues. Subscription Services
revenues were RMB48.8 million, up 5% both year-over-year and
quarter-over-quarter. This was mainly driven by increases in both
ARPU and customer numbers year-over-year and quarter-over-quarter.
Within the year 2023, the Subscription Services revenues grew
sequentially in all 4 quarters mainly due to the steady increase in
ARPU throughout the year. Value-added services revenues were RMB6.8
million, decreased by 60% year-over-year, which was due to reduced
demands, but increased by 38% quarter-over-quarter. Vertical
applications had a tough quarter where revenue recorded
single-digit decline both year-over-year and
quarter-over-quarter.
EngageLab business continued to see great growth
between the quarters where global customer number grew by more than
70% and cumulative contract value grew by more than 50%. We are
very pleased with the growth trajectory and looking forward to more
growth going forward.”
Mr. Shan-Nen Bong, Chief Financial Officer of
Aurora Mobile, added, “Through our tight expense control, operating
expenses have decreased by 36% year-over-year in Q4 of 2023. More
importantly, on an annual basis, we managed to reduce our operating
expenses by RMB108.0 million, putting us in a great position to
achieve better results going forward.
Our AR turnover days quarter-over-quarter
improved by a 2 days reduction to 38 days in this quarter. Total
Deferred Revenue, which represents cash collected in advance from
customers for future contract performance, continued to be at high
balance of RMB141.5 million. This is the 8th consecutive quarter
where our deferred revenue balance has exceeded RMB130 million. In
this quarter, we achieved net operating cash inflow of RMB11.4
million.”
Fourth Quarter 2023 Financial Highlights
-
Revenues were RMB77.4 million (US$10.9 million), a
decrease of 11% year-over-year.
-
Cost of revenues was RMB24.1 million (US$3.4
million), a decrease of 11% year-over-year.
-
Gross profit was RMB53.3 million (US$7.5 million),
a decrease of 11% year-over-year.
-
Total operating expenses were RMB61.2 million
(US$8.6 million), a decrease of 36% year-over-year.
-
Net loss was RMB17.9 million (US$2.5 million),
compared with a net loss of RMB31.8 million for the same quarter
last year.
-
Net loss attributable to Aurora Mobile Limited’s
shareholders was RMB17.9 million (US$2.5 million),
compared with a net loss attributable to Aurora Mobile Limited’s
shareholders of RMB32.7 million for the same quarter last
year.
-
Adjusted net loss (non-GAAP) was RMB1.8 million
(US$0.3 million), compared with a RMB6.6 million adjusted net loss
for the same quarter last year.
-
Adjusted EBITDA (non-GAAP) was at positive RMB0.1
million (US$21 thousand), compared with a positive RMB0.6 million
for the same quarter last year.
Fourth Quarter 2023 Financial
Results
Revenues were RMB77.4 million
(US$10.9 million), a decrease of 11% from RMB86.9 million in the
same quarter of last year, attributable to a 12% decrease in
revenue from Developer Services (mainly due to weakness in
Value-Added Service revenue) and a 8% decrease in revenue from
Vertical Applications.
Cost of revenues was RMB24.1
million (US$3.4 million), a decrease of 11% from RMB27.1 million in
the same quarter of last year. The decrease was mainly due to a
RMB7.5 million decrease in media cost, and offset by a RMB1.6
million increase in short messaging cost and a RMB2.2 million
increase in technical service fee.
Gross profit was RMB53.3
million (US$7.5 million), a decrease of 11% from RMB59.8 million in
the same quarter of last year.
Total operating expenses were
RMB61.2 million (US$8.6 million), a decrease of 36% from RMB95.4
million in the same quarter of last year.
- Research
and development expenses were RMB27.1 million (US$3.8
million), a decrease of 23% from RMB35.0 million in the same
quarter of last year, mainly due to a RMB2.4 million decrease in
personnel costs, a RMB5.0 million decrease in bandwidth cost, and a
RMB4.6 million decrease in depreciation expense. The impact is
partially offset by a RMB5.1 million increase in cloud cost.
- Sales
and marketing expenses were RMB22.1 million (US$3.1
million), a decrease of 10% from RMB24.5 million in the same
quarter of last year, mainly due to a RMB3.0 million decrease in
personnel costs.
- General
and administrative expenses were RMB12.1 million (US$1.7
million), a decrease of 66% from RMB35.9 million in the same
quarter of last year, mainly due to a RMB22.4 million decrease in
long-lived assets impairment.
Loss from operations was RMB7.9
million (US$1.1 million), compared with RMB35.6 million in the same
quarter of last year.
Net Loss was RMB17.9 million
(US$2.5 million), compared with RMB31.8 million in the same quarter
of last year.
Adjusted net loss (non-GAAP)
was RMB1.8 million (US$0.3 million), compared with RMB6.6 million
in the same quarter of last year.
Adjusted EBITDA (non-GAAP) was
at positive RMB0.1 million (US$21 thousand) compared with a
positive RMB0.6 million for the same quarter of last year.
The cash and cash equivalents and restricted
cash were RMB115.0 million (US$16.2 million) as of December 31,
2023 compared with RMB116.3 million as of December 31, 2022.
Fiscal year 2023 Financial Highlights
-
Revenues were RMB290.2 million (US$40.9 million),
a decrease of 12% year-over-year.
-
Cost of revenues was RMB90.9 million (US$12.8
million), a decrease of 12% year-over-year.
-
Gross profit was RMB199.3 million (US$28.1
million), a decrease of 12% year-over-year.
-
Total operating expenses were RMB250.2 million
(US$35.2 million), a decrease of 30% year-over-year.
-
Net loss was RMB63.9 million (US$9.0 million),
compared with a net loss of RMB108.5 million in 2022.
-
Net loss attributable to Aurora Mobile Limited’s
shareholders was RMB62.7 million (US$8.8 million),
compared with a net loss attributable to Aurora Mobile Limited’s
shareholders of RMB107.0 million in 2022.
-
Adjusted net loss (non-GAAP) was RMB20.1 million
(US$2.8 million), compared with a RMB56.5 million adjusted net loss
in 2022.
-
Adjusted EBITDA (non-GAAP) was at negative RMB7.4
million (US$1.1 million), compared with a negative RMB23.0 million
in 2022.
Fiscal year 2023 Financial
Results
Revenues were RMB290.2 million
(US$40.9 million), a decrease of 12% from RMB328.8 million in 2022,
attributable to a 13% decrease in revenue from Developer Services
(mainly due to weakness in Value-Added Service revenue) and a 9%
decrease in revenue from Vertical Applications.
Cost of revenues was RMB90.9
million (US$12.8 million), a decrease of 12% from RMB103.1 million
in 2022. The decrease was mainly due to a RMB30.7 million decrease
in media cost, and offset by a RMB5.9 million increase in short
message cost, a RMB8.7 million increase in technical service fee
and a RMB2.5 million increase in cloud cost.
Gross profit was RMB199.3
million (US$28.1 million), a decrease of 12% from RMB225.8 million
in 2022.
Total operating expenses were
RMB250.2 million (US$35.2 million), a decrease of 30% from RMB358.2
million in last year.
- Research
and development expenses were RMB121.8 million (US$17.2
million), a decrease of 21% from RMB154.5 million in last year,
mainly due to a RMB12.8 million decrease in personnel costs, a
RMB12.0 million decrease in bandwidth cost, and a RMB17.0 million
decrease in depreciation expense. The impact is partially offset by
a RMB11.3 million increase in cloud cost.
- Sales
and marketing expenses were RMB82.7 million (US$11.6
million), a decrease of 16% from RMB98.3 million in last year,
mainly due to a RMB17.0 million decrease in personnel costs.
- General
and administrative expenses were RMB45.7 million (US$6.4
million), a decrease of 57% from RMB105.4 million in last year,
mainly due to a RMB22.4 million decrease in long-lived assets
impairment, a RMB13.0 million decrease in personnel costs, a RMB8.8
million decrease in professional fee, and a one-time RMB7.6 million
gain on disposal of property and equipment.
Loss from operations was
RMB50.9 million (US$7.2 million), compared with RMB132.4 million in
2022.
Net Loss was RMB63.9 million
(US$9.0 million), compared with RMB108.5 million in 2022.
Adjusted net loss (non-GAAP)
was RMB20.1 million (US$2.8 million), compared with RMB56.5 million
in 2022.
Adjusted EBITDA (non-GAAP) was
at negative RMB7.4 million (US$1.1 million) compared with a
negative RMB23.0 million in 2022.
Update on Share Repurchase
As of December 31, 2023, the Company had
repurchased a total of 187,691 ADS, of which 53,425 ADSs, or around
US$121.2 thousand were repurchased during the fourth quarter
in 2023. ADS refers to American Depositary Shares, each 3 ADS
representing 40 Class A common shares.
The Company’s board of directors has extended
its previous share repurchase program and also approved a new
program under which the Company may repurchase up to US$5 million
of its shares until December 31, 2024. The Company’s proposed
repurchases may be made from time to time on the open market at
prevailing market prices, in privately negotiated transactions, in
block trades and/or through other legally permissible means,
depending on market conditions and in accordance with applicable
rules and regulations. The Company’s board of directors will review
the share repurchase program periodically, and may authorize
adjustment of its terms and size. The Company plans to fund
repurchases from its existing cash balance.
Conference Call
The Company will host an earnings conference
call on Tuesday, March 12, 2024 at 7:30 a.m. U.S. Eastern Time
(7:30 p.m. Beijing time on the same day).
All participants must register in advance to
join the conference using the link provided below. Please dial in
15 minutes before the call is scheduled to begin. Conference access
information will be provided upon registration.
Participant Online Registration:
https://register.vevent.com/register/BId10de20d3a844f879ebd944ed635ee57
A live and archived webcast of the conference
call will be available on the Investor Relations section of Aurora
Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company
considers and uses two non-GAAP measures, adjusted net loss and
adjusted EBITDA, as a supplemental measure to review and assess its
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. The Company defines adjusted net loss as
net loss excluding share-based compensation, reduction in force
charges, share of loss from equity method investment, impairment of
long-lived assets, impairment of long-term investments and change
in fair value of foreign currency swap contract. The Company
defines adjusted EBITDA as net loss excluding interest expense,
depreciation of property and equipment, amortization of intangible
assets, amortization of land use right, income tax
expenses/(benefits), share-based compensation, reduction in force
charges, share of loss from equity method investment, impairment of
long-lived assets, impairment of long-term investments and change
in fair value of foreign currency swap contract.
The Company believes that adjusted net loss and
adjusted EBITDA help identify underlying trends in its business
that could otherwise be distorted by the effect of certain expenses
that it includes in loss from operations and net loss.
The Company believes that adjusted net loss and
adjusted EBITDA provide useful information about its operating
results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect
to key metrics used by the management in their financial and
operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical
tools. One of the key limitations of using adjusted net loss and
adjusted EBITDA is that they do not reflect all items of income and
expense that affect the Company’s operations. Further, the non-GAAP
financial measures may differ from the non-GAAP information used by
other companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the nearest U.S.
GAAP performance measure, all of which should be considered when
evaluating the Company’s performance. The Company encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Reconciliations of the non-GAAP financial
measures to the most comparable U.S. GAAP measure are included at
the end of this press release.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the Business Outlook and
quotations from management in this announcement, as well as Aurora
Mobile’s strategic and operational plans, contain forward-looking
statements. Aurora Mobile may also make written or oral
forward-looking statements in its reports to the U.S. Securities
and Exchange Commission, in its annual report to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including but not limited
to statements about Aurora Mobile’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Aurora Mobile’s strategies; Aurora Mobile’s future
business development, financial condition and results of
operations; Aurora Mobile’s ability to attract and retain
customers; its ability to develop and effectively market data
solutions, and penetrate the existing market for developer
services; its ability to transition to the new advertising-driven
SAAS business model; its ability to maintain or enhance its brand;
the competition with current or future competitors; its ability to
continue to gain access to mobile data in the future; the laws and
regulations relating to data privacy and protection; general
economic and business conditions globally and in China and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in the
Company’s filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and Aurora Mobile
undertakes no duty to update such information, except as required
under applicable law.
About Aurora Mobile Limited
Founded in 2011, Aurora Mobile is a leading
provider of customer engagement and marketing technology services
in China. Since its inception, Aurora Mobile has focused on
providing stable and efficient messaging services to enterprises
and has grown to be a leading mobile messaging service provider
with its first-mover advantage. With the increasing demand for
customer reach and marketing growth, Aurora Mobile has developed
forward-looking solutions such as Cloud Messaging and Cloud
Marketing to help enterprises achieve omnichannel customer reach
and interaction, as well as artificial intelligence and big
data-driven marketing technology solutions to help enterprises'
digital transformation.
For more information, please visit https://ir.jiguang.cn/.
For investor and media inquiries,
please contact: Aurora Mobile
Limited ir@jiguang.cn
Christensen In China Ms.
Xiaoyan Su Phone: +86-10-5900-1548 E-mail:
Xiaoyan.Su@christensencomms.com
In U.S. Ms. Linda Bergkamp Phone:
+1-480-614-3004 Email:
linda.bergkamp@christensencomms.com
Footnote:
This announcement contains translations of
certain RMB amounts into U.S. dollars at specified rates solely for
the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.0999 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of December 29, 2023.
|
AURORA MOBILE LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME
STATEMENTS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”), except for number of shares and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
December 31, 2022 |
|
September 30, 2023 |
|
December 31,2023 |
|
December 31, 2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
86,914 |
|
|
74,058 |
|
|
77,410 |
|
|
10,903 |
|
|
328,822 |
|
|
290,232 |
|
|
40,878 |
|
Cost of
revenues |
|
(27,118 |
) |
|
(21,756 |
) |
|
(24,129 |
) |
|
(3,398 |
) |
|
(103,057 |
) |
|
(90,946 |
) |
|
(12,809 |
) |
Gross
profit |
|
59,796 |
|
|
52,302 |
|
|
53,281 |
|
|
7,505 |
|
|
225,765 |
|
|
199,286 |
|
|
28,069 |
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
(35,009 |
) |
|
(32,797 |
) |
|
(27,085 |
) |
|
(3,815 |
) |
|
(154,476 |
) |
|
(121,806 |
) |
|
(17,156 |
) |
Sales and marketing |
|
(24,480 |
) |
|
(21,750 |
) |
|
(22,056 |
) |
|
(3,107 |
) |
|
(98,324 |
) |
|
(82,705 |
) |
|
(11,649 |
) |
General and
administrative(1) |
|
(35,893 |
) |
|
(5,436 |
) |
|
(12,071 |
) |
|
(1,700 |
) |
|
(105,404 |
) |
|
(45,653 |
) |
|
(6,430 |
) |
Total operating
expenses |
|
(95,382 |
) |
|
(59,983 |
) |
|
(61,212 |
) |
|
(8,622 |
) |
|
(358,204 |
) |
|
(250,164 |
) |
|
(35,235 |
) |
Loss from
operations |
|
(35,586 |
) |
|
(7,681 |
) |
|
(7,931 |
) |
|
(1,117 |
) |
|
(132,439 |
) |
|
(50,878 |
) |
|
(7,166 |
) |
Foreign exchange gain/(loss),
net |
|
847 |
|
|
26 |
|
|
49 |
|
|
7 |
|
|
(2,866 |
) |
|
(18 |
) |
|
(3 |
) |
Interest income |
|
406 |
|
|
269 |
|
|
247 |
|
|
35 |
|
|
2,321 |
|
|
1,200 |
|
|
169 |
|
Interest expenses |
|
(321 |
) |
|
(209 |
) |
|
(158 |
) |
|
(22 |
) |
|
(3,136 |
) |
|
(808 |
) |
|
(114 |
) |
Share of loss from equity
method investment |
|
- |
|
|
- |
|
|
(450 |
) |
|
(63 |
) |
|
- |
|
|
(450 |
) |
|
(63 |
) |
Other income/ (expenses) |
|
2,308 |
|
|
411 |
|
|
(9,843 |
) |
|
(1,386 |
) |
|
26,318 |
|
|
(13,630 |
) |
|
(1,920 |
) |
Change in fair value of
structured deposits |
|
7 |
|
|
11 |
|
|
6 |
|
|
1 |
|
|
59 |
|
|
30 |
|
|
4 |
|
Change in fair value of foreign
currency swap contract |
|
74 |
|
|
- |
|
|
- |
|
|
- |
|
|
838 |
|
|
- |
|
|
- |
|
Loss before income
taxes |
|
(32,265 |
) |
|
(7,173 |
) |
|
(18,080 |
) |
|
(2,545 |
) |
|
(108,905 |
) |
|
(64,554 |
) |
|
(9,093 |
) |
Income tax benefits |
|
480 |
|
|
177 |
|
|
136 |
|
|
19 |
|
|
455 |
|
|
642 |
|
|
90 |
|
Net loss |
|
(31,785 |
) |
|
(6,996 |
) |
|
(17,944 |
) |
|
(2,526 |
) |
|
(108,450 |
) |
|
(63,912 |
) |
|
(9,003 |
) |
Less: net income/(loss)
attributable to noncontrolling interests and redeemable
noncontrolling interests |
|
871 |
|
|
(225 |
) |
|
(48 |
) |
|
(7 |
) |
|
(1,486 |
) |
|
(1,163 |
) |
|
(164 |
) |
Net loss attributable
to Aurora Mobile Limited’s shareholders |
|
(32,656 |
) |
|
(6,771 |
) |
|
(17,896 |
) |
|
(2,519 |
) |
|
(106,964 |
) |
|
(62,749 |
) |
|
(8,839 |
) |
Net loss attributable
to common shareholders |
|
(32,656 |
) |
|
(6,771 |
) |
|
(17,896 |
) |
|
(2,519 |
) |
|
(106,964 |
) |
|
(62,749 |
) |
|
(8,839 |
) |
Net loss per share,
for Class A and Class B common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and B Common Shares -
basic and diluted |
|
(0.41 |
) |
|
(0.08 |
) |
|
(0.23 |
) |
|
(0.03 |
) |
|
(1.35 |
) |
|
(0.79 |
) |
|
(0.11 |
) |
Shares used in net
loss per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Shares - basic
and diluted |
|
62,674,291 |
|
|
62,731,319 |
|
|
62,310,910 |
|
|
62,310,910 |
|
|
62,296,172 |
|
|
62,686,822 |
|
|
62,686,822 |
|
Class B Common Shares - basic
and diluted |
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
|
17,000,189 |
|
Other comprehensive
(loss)/income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
(1,447 |
) |
|
(343 |
) |
|
(721 |
) |
|
(102 |
) |
|
5,853 |
|
|
919 |
|
|
129 |
|
Total other
comprehensive (loss)/income, net of tax |
|
(1,447 |
) |
|
(343 |
) |
|
(721 |
) |
|
(102 |
) |
|
5,853 |
|
|
919 |
|
|
129 |
|
Total comprehensive
loss |
|
(33,232 |
) |
|
(7,339 |
) |
|
(18,665 |
) |
|
(2,628 |
) |
|
(102,597 |
) |
|
(62,993 |
) |
|
(8,874 |
) |
Less: comprehensive
income/(loss) attributable to noncontrolling interests and
redeemable noncontrolling interests |
|
871 |
|
|
(225 |
) |
|
(48 |
) |
|
(7 |
) |
|
(1,486 |
) |
|
(1,163 |
) |
|
(164 |
) |
Comprehensive loss
attributable to Aurora Mobile Limited’s shareholders |
|
(34,103 |
) |
|
(7,114 |
) |
|
(18,617 |
) |
|
(2,621 |
) |
|
(101,111 |
) |
|
(61,830 |
) |
|
(8,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Starting from
January 1, 2023, the Company adopted Accounting Standards Update
(“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments (“ASU
2016-13”), which requires the measurement and recognition of
expected credit losses for financial assets held at amortized cost.
ASU 2016-13 replaces the existing incurred loss impairment model
with an expected loss methodology, which will result in more timely
recognition of credit losses. |
AURORA MOBILE LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
As of |
|
|
December 31, 2022 |
|
December 31, 2023 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
116,128 |
|
|
114,521 |
|
|
16,130 |
|
Restricted cash |
|
132 |
|
|
486 |
|
|
68 |
|
Accounts receivable |
|
29,727 |
|
|
34,344 |
|
|
4,837 |
|
Prepayments and other current
assets |
|
30,401 |
|
|
20,225 |
|
|
2,849 |
|
Amounts due from a related
party |
|
255 |
|
|
- |
|
|
- |
|
Total current
assets |
|
176,643 |
|
|
169,576 |
|
|
23,884 |
|
Non-current
assets: |
|
|
|
|
|
|
Long-term investments |
|
141,901 |
|
|
112,912 |
|
|
15,903 |
|
Property and equipment,
net |
|
14,947 |
|
|
1,433 |
|
|
202 |
|
Operating lease right-of-use
assets |
|
33,756 |
|
|
4,081 |
|
|
575 |
|
Intangible assets, net |
|
23,947 |
|
|
17,941 |
|
|
2,527 |
|
Goodwill |
|
37,785 |
|
|
37,785 |
|
|
5,322 |
|
Other non-current assets |
|
4,128 |
|
|
5,387 |
|
|
759 |
|
Total non-current
assets |
|
256,464 |
|
|
179,539 |
|
|
25,288 |
|
Total
assets |
|
433,107 |
|
|
349,115 |
|
|
49,172 |
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Short-term loan |
|
5,000 |
|
|
- |
|
|
- |
|
Accounts payable |
|
18,169 |
|
|
21,073 |
|
|
2,968 |
|
Deferred revenue and customer
deposits |
|
138,804 |
|
|
141,518 |
|
|
19,932 |
|
Operating lease
liabilities |
|
18,133 |
|
|
4,007 |
|
|
564 |
|
Accrued liabilities and other
current liabilities |
|
75,333 |
|
|
74,682 |
|
|
10,519 |
|
Total current
liabilities |
|
255,439 |
|
|
241,280 |
|
|
33,983 |
|
Non-current
liabilities: |
|
|
|
|
|
|
Deferred revenue |
|
3,585 |
|
|
- |
|
|
- |
|
Operating lease
liabilities |
|
6,959 |
|
|
629 |
|
|
89 |
|
Deferred tax liabilities |
|
4,824 |
|
|
4,166 |
|
|
587 |
|
Other non-current
liabilities |
|
4,058 |
|
|
563 |
|
|
79 |
|
Total non-current
liabilities |
|
19,426 |
|
|
5,358 |
|
|
755 |
|
Total
liabilities |
|
274,865 |
|
|
246,638 |
|
|
34,738 |
|
Redeemable
noncontrolling interests |
|
30,552 |
|
|
- |
|
|
- |
|
Shareholders’
equity: |
|
|
|
|
|
|
Common shares |
|
50 |
|
|
50 |
|
|
7 |
|
Treasury shares |
|
(1,689 |
) |
|
(2,453 |
) |
|
(345 |
) |
Additional paid-in
capital |
|
1,037,007 |
|
|
1,045,285 |
|
|
147,225 |
|
Accumulated deficit |
|
(925,982 |
) |
|
(989,320 |
) |
|
(139,343 |
) |
Accumulated other
comprehensive income |
|
18,304 |
|
|
19,223 |
|
|
2,708 |
|
Total Aurora Mobile
Limited’s shareholders’ equity |
|
127,690 |
|
|
72,785 |
|
|
10,252 |
|
Noncontrolling interests |
|
- |
|
|
29,692 |
|
|
4,182 |
|
Total shareholders’
equity |
|
127,690 |
|
|
102,477 |
|
|
14,434 |
|
Total liabilities,
redeemable noncontrolling interests and shareholders’
equity |
|
433,107 |
|
|
349,115 |
|
|
49,172 |
|
AURORA MOBILE LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
December 31, 2022 |
|
September 30, 2023 |
|
December 31,2023 |
|
December 31, 2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Reconciliation of Net
Loss to Adjusted Net (Loss)/ Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(31,785 |
) |
|
(6,996 |
) |
|
(17,944 |
) |
|
(2,526 |
) |
|
(108,450 |
) |
|
(63,912 |
) |
|
(9,003 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
861 |
|
|
2,848 |
|
|
1,520 |
|
|
214 |
|
|
15,515 |
|
|
11,574 |
|
|
1,630 |
|
Reduction in force charges |
|
1,584 |
|
|
619 |
|
|
3,480 |
|
|
490 |
|
|
7,487 |
|
|
5,838 |
|
|
822 |
|
Share of loss from equity method investment |
|
- |
|
|
- |
|
|
450 |
|
|
63 |
|
|
- |
|
|
450 |
|
|
63 |
|
Impairment of long-term investments |
|
415 |
|
|
5,604 |
|
|
10,655 |
|
|
1,501 |
|
|
7,431 |
|
|
25,919 |
|
|
3,651 |
|
Impairment of long-lived assets |
|
22,400 |
|
|
- |
|
|
- |
|
|
- |
|
|
22,400 |
|
|
- |
|
|
- |
|
Change in fair value of foreign currency swap contract |
|
(74 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(838 |
) |
|
- |
|
|
- |
|
Adjusted net (loss)/
income |
|
(6,599 |
) |
|
2,075 |
|
|
(1,839 |
) |
|
(258 |
) |
|
(56,455 |
) |
|
(20,131 |
) |
|
(2,837 |
) |
Reconciliation of Net
Loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(31,785 |
) |
|
(6,996 |
) |
|
(17,944 |
) |
|
(2,526 |
) |
|
(108,450 |
) |
|
(63,912 |
) |
|
(9,003 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefits)/ expenses |
|
(480 |
) |
|
(177 |
) |
|
(136 |
) |
|
(19 |
) |
|
(455 |
) |
|
(642 |
) |
|
(90 |
) |
Interest expenses |
|
321 |
|
|
209 |
|
|
158 |
|
|
22 |
|
|
3,136 |
|
|
808 |
|
|
114 |
|
Depreciation of property and equipment |
|
5,517 |
|
|
868 |
|
|
448 |
|
|
63 |
|
|
24,371 |
|
|
5,301 |
|
|
747 |
|
Amortization of intangible assets |
|
1,631 |
|
|
1,519 |
|
|
1,509 |
|
|
213 |
|
|
6,043 |
|
|
6,223 |
|
|
876 |
|
Amortization of land use right |
|
183 |
|
|
- |
|
|
- |
|
|
- |
|
|
366 |
|
|
994 |
|
|
140 |
|
EBITDA |
|
(24,613 |
) |
|
(4,577 |
) |
|
(15,965 |
) |
|
(2,247 |
) |
|
(74,989 |
) |
|
(51,228 |
) |
|
(7,216 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
861 |
|
|
2,848 |
|
|
1,520 |
|
|
214 |
|
|
15,515 |
|
|
11,574 |
|
|
1,630 |
|
Reduction in force charges |
|
1,584 |
|
|
619 |
|
|
3,480 |
|
|
490 |
|
|
7,487 |
|
|
5,838 |
|
|
822 |
|
Share of loss from equity method investment |
|
- |
|
|
- |
|
|
450 |
|
|
63 |
|
|
- |
|
|
450 |
|
|
63 |
|
Impairment of long-term investments |
|
415 |
|
|
5,604 |
|
|
10,655 |
|
|
1,501 |
|
|
7,431 |
|
|
25,919 |
|
|
3,651 |
|
Impairment of long-lived assets |
|
22,400 |
|
|
- |
|
|
- |
|
|
- |
|
|
22,400 |
|
|
- |
|
|
- |
|
Change in fair value of foreign currency swap contract |
|
(74 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(838 |
) |
|
- |
|
|
- |
|
Adjusted EBITDA |
|
573 |
|
|
4,494 |
|
|
140 |
|
|
21 |
|
|
(22,994 |
) |
|
(7,447 |
) |
|
(1,050 |
) |
AURORA MOBILE LIMITED |
UNAUDITED SAAS BUSINESSES REVENUE |
(Amounts in thousands of Renminbi (“RMB”) and US dollars
(“US$”)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
December 31, 2022 |
|
September 30, 2023 |
|
December 31,2023 |
|
December 31, 2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developer Services |
|
63,222 |
|
|
51,534 |
|
|
55,581 |
|
|
7,828 |
|
|
235,231 |
|
|
204,652 |
|
|
28,824 |
|
Subscription |
|
46,331 |
|
|
46,659 |
|
|
48,830 |
|
|
6,877 |
|
|
160,722 |
|
|
173,523 |
|
|
24,440 |
|
Value-Added Services |
|
16,891 |
|
|
4,875 |
|
|
6,751 |
|
|
951 |
|
|
74,509 |
|
|
31,129 |
|
|
4,384 |
|
Vertical
Applications |
|
23,692 |
|
|
22,524 |
|
|
21,829 |
|
|
3,075 |
|
|
93,591 |
|
|
85,580 |
|
|
12,054 |
|
Total
Revenue |
|
86,914 |
|
|
74,058 |
|
|
77,410 |
|
|
10,903 |
|
|
328,822 |
|
|
290,232 |
|
|
40,878 |
|
Gross Profits |
|
59,796 |
|
|
52,302 |
|
|
53,281 |
|
|
7,505 |
|
|
225,765 |
|
|
199,286 |
|
|
28,069 |
|
Gross Margin |
|
68.8 |
% |
|
70.6 |
% |
|
68.8 |
% |
|
68.8 |
% |
|
68.7 |
% |
|
68.7 |
% |
|
68.7 |
% |
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
Von Jan 2024 bis Jan 2025