Press release17 May 2024 - N°
07
First quarter 2024
results
SCOR starts 2024 with a strong first
three-months net income of EUR 196 million
- Group net income of
EUR 196 million in Q1 2024 (EUR 176 million adjusted1)
- Group Economic
Value2 under IFRS 17 of EUR 9.6 billion
as of 31 March 2024, up +4.8%3 (+4.1% at constant economics3,4)
compared with 31 December 2023, implying an Economic Value
per share of EUR 54 (vs. EUR 51 as of 31 December 2023)
-
Estimated Group solvency ratio of 215%5 as of 31
March 2024
- Annualized Return on
Equity of 17.3% (15.5% adjusted1) in Q1 2024
-
Insurance revenue of EUR 4,113 million in Q1 2024
(+6.0%6 compared to Q1 2023)
- P&C combined
ratio of 87.1% in Q1 2024 (+1.9pts compared to Q1
2023)
- L&H
insurance service result7 of EUR 72 million in Q1 2024
(EUR -200 million compared to Q1 2023)
- Investments regular income yield of 3.5% in Q1
2024 (+0.7pts compared to Q1 2023)
|
SCOR SE’s Board of Directors met on 16 May 2024,
under the chairmanship of Fabrice Brégier, to approve the Group’s
Q1 2024 financial statements.
Thierry Léger, Chief Executive Officer
of SCOR, comments:
“For the first quarter of the Forward 2026
strategic plan, SCOR publishes a strong net income of EUR 196
million. In P&C, we are reaping the benefits of the very
attractive market conditions with a combined ratio of 87.1% and we
remain determined on building reserve buffers. In L&H, we are
impacted by an adverse experience variance, mainly driven by US
mortality and claims reporting effects. In Investments, SCOR
benefits from elevated regular income yield and reinvestment rates.
Overall, we are starting the year with a high ROE of 17.3% and an
improved solvency ratio of 215% supported by strong operating
capital generation driven by P&C January renewals.”
Group performance and
context
SCOR records EUR 196 million net income (EUR 176
million adjusted1) in Q1 2024, driven notably by a strong return on
invested assets and a P&C performance in line with
expectations:
- In P&C
(re)insurance, the combined ratio of 87.1% in Q1 2024 benefits from
a low natural catastrophe claims ratio of 7.2%. The attritional
loss and commission ratio of 78.8% reflects a satisfactory
underlying performance allowing for a continued reserving
discipline.
- In L&H
reinsurance, the insurance service result7 stands at EUR 72 million
in Q1, impacted by an adverse experience variance of EUR -71
million due to adverse claims experience on the US mortality
business and claims reporting effects. Onerous contracts have a
positive impact of EUR 20 million this quarter.
- In Investments,
SCOR benefits from still-elevated reinvestment rates in Q1 2024 and
records a strong regular income yield of 3.5% (+0.7pts vs. Q1
2023).
- The effective
tax rate stands at 24.1% for Q1 2024, below the 30% assumption
expected over the duration of the Forward 2026 plan.
The annualized Return on Equity reaches 17.3%
(15.5% adjusted1) and the Group Economic Value grows by 4.1% at
constant economics3,4.
SCOR's solvency ratio is estimated at 215% at
the end of Q1 2024, in the upper part of the optimal range of
185%-220%, compared to 209% at year-end 2023, supported by a strong
operating capital generation from the P&C business.
April P&C reinsurance treaty
renewals
During the April 2024 renewals, SCOR continues
to grow in its preferred lines, maintaining terms and conditions as
well as the improved profitability level of its P&C reinsurance
book achieved during the January 2024 treaty renewals. As a
reminder, premiums renewed in April represent c. 12%8 of the
P&C reinsurance premiums.
EGPI9 increases by +17.0%8 on the business up
for renewal in April, with significant growth of the Alternative
Solutions book (EGPI close to double). Specialty Lines increase by
+22.8%10, notably in Engineering, Marine and Credit & Surety.
SCOR was able to maintain the pricing trend observed in January,
with a +3.2% price change overall and a year-to-date improvement on
the net expected technical profitability of -1.5pts11 of
underwriting ratio.
In this very positive environment, SCOR
anticipates continued underwriting discipline for the upcoming June
and July renewals.
Strong P&C underlying performance in
Q1 2024
In Q1 2024, P&C insurance revenue stands at
EUR 1,837 million, up +3.8% at constant exchange rates (up +2.6% at
current exchange rates) compared to Q1 2023. The P&C insurance
revenue growth is still affected by a lower level of renewed
business in 2023 and is expected to normalize over time as the
share of the 2024 premiums increases.
New business CSM in Q1 2024 stands at EUR 651
million, supported by growth stemming from business renewed in
January while Q1 2023 new business CSM was negatively impacted by a
multiyear retrocession contract.
P&C (re)insurance key figures:
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
P&C insurance revenue |
1,837 |
1,791 |
2.6% |
P&C insurance service result |
181 |
206 |
-11.9% |
Combined ratio |
87.1% |
85.2% |
+1.9 pts |
P&C new business CSM* |
651 |
435 |
49.7% |
(*)Q1 2023 new business CSM adjusted following
the implementation of IFRS 17 stabilization measures in Q4 2023.
See Q4 2023 results presentation page 53.
The P&C combined ratio stands at 87.1% in Q1
2024, compared to 85.2% in Q1 2023. It includes:
- a Nat Cat ratio
of 7.2%, mainly impacted by the update of the market loss related
to the Q3 2023 Italian hailstorm;
- an attritional
loss and commission ratio of 78.8%, reflecting a satisfactory
underlying performance and continued reserving discipline;
- a discount
effect of -6.3%, including the negative impact of a large
commutation which is largely offset in IFIE (adjusted for this, the
discount effect would be -9.6%);
- an attributable
expense ratio of 7.6% of net insurance revenue.
The P&C insurance service result of EUR 181
million is driven by a CSM amortization of EUR 316 million, a risk
adjustment release of EUR 27 million, a negative experience
variance of EUR -152 million and an onerous contract impact of EUR
-9 million.
L&H performance impacted by adverse
experience variance
In Q1 2024, L&H insurance revenue amounts to
EUR 2,276 million, up +7.8% at constant exchange rates (+6.6%
current exchange rates) compared to Q1 2023.
SCOR continues to build its L&H CSM through
new business generation (EUR 112 million new business CSM12 in Q1
2024), mostly from protection across all regions and with no large
transactions booked this quarter.
L&H reinsurance key figures:
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
L&H insurance revenue |
2,276 |
2,135 |
6.6% |
L&H insurance service result7 |
72 |
272 |
-73.6% |
L&H new business CSM12 |
112 |
192 |
-41.5% |
The L&H insurance service result7 amounts to
EUR 72 million in Q1 2024. It is negatively impacted by an
experience variance of EUR -71 million which reflects volatility in
US mortality claims and claims reporting effects, partly offset by
a positive contribution from onerous contracts of EUR +20
million.
Investments deliver strong results with
a regular income yield of 3.5% in Q1 2024
As of 31 March 2024, total invested assets
amount to EUR 23.0 billion. SCOR’s asset mix is optimized, with 79%
of the portfolio invested in fixed income. SCOR has a high-quality
fixed income portfolio with an average rating of A+ and a duration
of 3.0 years.
Investments key figures:
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
Total invested assets |
22,962 |
22,399 |
+2.5% |
Regular income yield* |
3.5% |
2.8% |
+0.7 pts |
Return on invested assets*, ** |
3.4% |
2.9% |
+0.5 pts |
(*) Annualized. (**) Fair value through income
on invested assets excludes EUR +27 million pre-tax mark to market
impact of the fair value of the option on own shares granted to
SCOR in Q1 2024.
Total investment income on invested assets
stands at EUR 19313 million in Q1 2024. The return on invested
assets stands at 3.4%13 (vs. 3.7% in Q4 2023) and the regular
income yield at 3.5% (vs. 3.7% in Q4 2023).
The reinvestment rate stands at 4.7%14 as of 31
March 2024, increasing compared to 4.5% at 31 December 2023. The
invested assets portfolio remains highly liquid and financial cash
flows of EUR 10.3 billion are expected over the next 24 months15,
enabling SCOR to continue to benefit from still-elevated
reinvestment rates.
*
*
*
APPENDIX
1 - SCOR Group Q1 2024 key financial
details
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
Insurance revenue |
4,113 |
3,926 |
+4.8% |
Gross written premiums1 |
4,953 |
4,744 |
+4.4% |
Insurance Service Result2 |
253 |
478 |
-47.1% |
Management expenses |
-294 |
-273 |
+7.8% |
Annualized ROE3 |
17.3% |
29.7% |
-12.4 pts |
Annualized ROE assuming a constant mark to market impact of the
option on own shares |
15.5% |
n.a. |
n.a. |
Net income3,4 |
196 |
311 |
-36.8% |
Net income assuming a constant mark to market impact of the option
on own shares |
176 |
n.a. |
n.a. |
Economic value5,6 |
9,639 |
9,784 |
-1.5% |
Shareholders’ equity |
4,958 |
4,966 |
-0.2% |
Contractual Service Margin (CSM)6 |
4,681 |
4,818 |
-2.9% |
1: GWP is not a metric defined under the IFRS 17 accounting
framework (non-GAAP metric); 2: Includes revenues on financial
contracts reported under IFRS 9; 3: Taking into account the mark to
the market impact of the option on own shares. Q1 2024 impact of
EUR 27 million before tax. 4: Consolidated net income, Group share;
5. Defined as the sum of the shareholder’s equity and the
Contractual Service Margin (CSM); 6: Net of tax. A notional tax
rate of 25% is applied to the CSM.
2 - P&L key figures Q1 2024
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
Insurance revenue |
4,113 |
3,926 |
+4.8% |
|
1,837 |
1,791 |
+2.6% |
|
2,276 |
2,135 |
+6.6% |
Gross written premiums1 |
4,953 |
4,744 |
+4.4% |
- P&C gross written premiums
|
2,427 |
2,275 |
+6.7% |
- L&H gross written premiums
|
2,526 |
2,469 |
+2.3% |
Investment income on invested assets |
193 |
157 |
+22.6% |
Operating results |
287 |
444 |
-35.4% |
Net income2,3 |
196 |
311 |
-36.8% |
Net income assuming a constant valuation of the option on
own shares |
176 |
n.a. |
n.a. |
Earnings per share3
(EUR) |
1.10 |
1.73 |
-36.7% |
Earnings per share (EUR) assuming a constant valuation of
the option on own shares |
0.98 |
n.a. |
n.a. |
Operating cash flow |
151 |
281 |
-46.3% |
1: GWP is not a metric defined under the IFRS 17 accounting
framework (non-GAAP metric); 2: Consolidated net income, Group
share; 3: Taking into account the mark to the market impact of the
option on own shares. Q1 2024 impact of EUR 27 million before
tax.
3 - P&L key ratios Q1 2024
In EUR million (at current exchange rates) |
Q1 2024 |
Q1 2023 |
Variation |
Return on invested assets
1,2 |
3.4% |
2.9% |
+0.5 pts |
P&C combined ratio 3 |
87.1% |
85.2% |
+1.9 pts |
Annualized ROE4 |
17.3% |
29.7% |
-12.4 pts |
Annualized ROE excluding the mark to market impact of the
option on own shares |
15.5% |
n.a. |
n.a. |
Economic Value growth5 |
4.1% |
6.3% |
-2.2 pts |
1: Annualized; 2: In Q1 2024, fair value through
income on invested assets excludes EUR 27m pre-tax mark to market
impact of the fair value of the option on own shares granted to
SCOR; 3: The combined ratio is the sum of the total claims, the
total variables commissions, and the P&C attributable
management expenses, divided by the net insurance revenue for
P&C business; 4: Taking into account the mark to the market
impact of the option on own shares. Q1 2024 impact of EUR 27
million before tax; 5: Growth at constant economic assumptions,
excluding the mark to market impact of the option on own shares.
The starting point is adjusted for the future payment of dividend
of EUR 1.8 per share (EUR 324 million in total) for the fiscal year
2023, to be paid in 2024. Economic Value defined as the sum of the
shareholders’ equity and the Contractual Service Margin (CSM), net
of tax. A notional tax rate of 25% is applied to the CSM.
4 - Balance sheet key figures as of 31 March
2024
In EUR million (at current exchange rates) |
As of31 March 2024 |
As of31 December 2023 |
Variation |
Total invested assets 1 |
22,962 |
22,914 |
+0.2% |
Shareholders’ equity |
4,958 |
4,723 |
+5.0% |
Book value per share (EUR) |
27.51 |
26.16 |
+5.2% |
Economic Value2 |
9,639 |
9,213 |
+4.6% |
Economic Value per share
(EUR)3 |
53.64 |
51.18 |
+4.8% |
Financial leverage ratio |
20.4% |
21.2% |
-0.8 pts |
Total liquidity4 |
2,152 |
2,234 |
-3.7% |
1: Excluding 3rd party net insurance business
investments; 2: The Economic Value (defined as the sum of the
shareholders’ equity and the Contractual Service Margin (CSM), net
of tax) includes minority interests; 3: The Economic Value per
share excludes minority interests; 4: Includes cash and cash
equivalents and short-term investments.
*
*
*
SCOR, a leading global reinsurer As a
leading global reinsurer, SCOR offers its clients a diversified and
innovative range of reinsurance and insurance solutions and
services to control and manage risk. Applying “The Art &
Science of Risk”, SCOR uses its industry-recognized expertise and
cutting-edge financial solutions to serve its clients and
contribute to the welfare and resilience of society. The
Group generated premiums of EUR 19.4 billion in 2023 and serves
clients in around 160 countries from its 35 offices worldwide.
For more information, visit: www.scor.com |
Media Relations Alexandre Garciamedia@scor.com
Investor RelationsThomas
Fossardtfossard@scor.com Follow us
on LinkedIn |
All content published by the SCOR group since January 1,
2024, is certified with Wiztrust. You can check the authenticity of
this content at wiztrust.com. |
General
Numbers presented throughout this press release
may not add up precisely to the totals in the tables and text.
Percentages and percent changes are calculated on complete figures
(including decimals); therefore, the document might contain
immaterial differences in sums and percentages due to rounding.
Unless otherwise specified, the sources for the business ranking
and market positions are internal.
Forward-looking statements
This press release includes forward-looking
statements, assumptions, and information about SCOR’s financial
condition, results, business, strategy, plans and objectives,
including in relation to SCOR’s current or future projects.
These statements are sometimes identified by the
use of the future tense or conditional mode, or terms such as
“estimate”, “believe”, “anticipate”, “expect”, “have the
objective”, “intend to”, “plan”, “result in”, “should”, and other
similar expressions.
It should be noted that the achievement of these
objectives, forward-looking statements, assumptions and information
is dependent on circumstances and facts that arise in the
future.
No guarantee can be given regarding the
achievement of these forward-looking statements, assumptions and
information. These forward-looking statements, assumptions and
information are not guarantees of future performance.
Forward-looking statements, assumptions and information (including
on objectives) may be impacted by known or unknown risks,
identified or unidentified uncertainties and other factors that may
significantly alter the future results, performance and
accomplishments planned or expected by SCOR.
In particular, it should be noted that the full
impact of the inflation and geopolitical risks including but not
limited to the Russian invasion and war in Ukraine on SCOR’s
business and results cannot be accurately assessed.
Therefore, any assessments, any assumptions and,
more generally, any figures presented in this press release will
necessarily be estimates based on evolving analyses, and encompass
a wide range of theoretical hypotheses, which are highly
evolutive.
These points of attention on forward-looking
statements are all the more essential that the adoption of IFRS 17,
which is a new accounting standard, results in significant
accounting changes for SCOR.
Information regarding risks and uncertainties
that may affect SCOR’s business is set forth in the 2023 Universal
Registration Document filed on 20 March 2024, under number
D.24-0142 with the French Autorité des marchés financiers (AMF)
posted on SCOR’s website www.scor.com.
In addition, such forward-looking statements,
assumptions and information are not “profit forecasts” within the
meaning of Article 1 of Commission Delegated Regulation (EU)
2019/980.
SCOR has no intention and does not undertake to
complete, update, revise or change these forward-looking
statements, assumptions and information, whether as a result of new
information, future events or otherwise.
Financial information
The Group’s financial information contained in
this document is prepared on the basis of IFRS and interpretations
issued and approved by the European Union.
Unless otherwise specified, prior-year balance
sheet, income statement items and ratios have not been
reclassified.
The calculation of financial ratios (such as
return on invested assets, regular income yield, return on equity
and combined ratio) is detailed in the Appendices of the
presentation related to the financial results of Q1 2024 (see pages
20-47).
The financial results for the first quarter 2024
included in this press release have not been audited by SCOR’s
statutory auditors.
Unless otherwise specified, all figures are
presented in Euros.
Any figures for a period subsequent to March 31,
2024 should not be taken as a forecast of the expected financials
for these periods.
1 Adjusted by excluding the mark to market impact of the option
on own shares from year-end 2023.
2 Defined as the sum of the shareholders’ equity
and the Contractual Service Margin (CSM), net of tax. 25% notional
tax rate applied on CSM.3 The starting point is adjusted for the
future payment of dividend of EUR 1.8 per share (EUR 324 million in
total) for the fiscal year 2023, to be paid in 2024.4 Growth at
constant economic assumptions as of 31 December 2023, excluding the
mark to market impact of the option on own shares.
5 Solvency ratio estimated after taking into
account the accrual for the first three months based on the FY23
proposed dividend (EUR1.8/share).6 At constant exchange rates.7
Includes revenues on financial contracts reported under IFRS 9.8
Excluding Agriculture.9 Estimated Gross Premium Income (EGPI).10
2023 premiums adjusted for premium revisions, FX and late
renewals.11 Excluding Alternative Solutions.12 Includes the CSM on
new treaties and change in CSM on existing treaties due to new
business (i.e. new business on existing contracts).13 Excluding the
mark to the market impact of the option on own shares. Q1 2024
impact of EUR 27 million before tax
14 Reinvestment rate is based on Q1 2024 asset
allocation of yielding asset classes (i.e. fixed income, loans and
real estate), according to current reinvestment duration
assumptions. Yield curves & spreads as of
31/03/2024.15 As of 31 March 2024. Includes current
cash balances and future coupons and redemptions.
Scor (EU:SCR)
Historical Stock Chart
Von Mär 2025 bis Apr 2025
Scor (EU:SCR)
Historical Stock Chart
Von Apr 2024 bis Apr 2025