Record third quarter and year-to-date Adjusted
EBITDA of $585 million and
$1,450 million, respectively
Record third quarter and year-to-date Net earnings per share of
$1.31 and $2.19, respectively
Leverage Ratio of
2.9 times is within target range
CALGARY,
AB, Nov. 1, 2023 /PRNewswire/ - Parkland
Corporation ("Parkland", "we", the "Company", or "our") (TSX: PKI),
today announced its financial and operating results for the three
and nine months ended September 30,
2023.
Q3 2023 Highlights
- Adjusted EBITDA attributable to Parkland ("Adjusted
EBITDA"1) of $585 million,
up 78 percent from the third quarter of 2022.
- Net earnings attributable to Parkland ("Net earnings") of
$230 million ($1.31 per share, basic) more than double the Net
earnings from the third quarter of 2022, and Adjusted earnings
attributable to Parkland ("Adjusted earnings"2) of
$231 million ($1.31 per share, basic) nearly five times the
Adjusted earnings from the third quarter of 2022.
- Cash generated from (used in) operating activities of
$528 million ($3.00 per share, basic3), up 31
percent from the third quarter of 2022.
- Reduced borrowing under credit facility by $162 million, liquidity available3 of
$1.8 billion, and lowered Leverage
Ratio4 to 2.9 times (3.3 times in Q2 2023), within
Parkland's target range of 2 to 3 times.
- Record Composite utilization5 at the Burnaby
Refinery of 102.9 percent including record co-processing volumes of
2,600 barrels per day and consistent operational execution.
- Parkland has electric vehicle ("EV") charging operational at 33
sites, including 63 chargers, and is on track to meet our plan for
50 charging sites by early 2024.
- Parkland now expects to exceed its Revised 2023 Adjusted EBITDA
Guidance range of $1.8 to
$1.85 billion, driven by strong
utilization, optimization at the refinery, and favourable refinery
margins, as well as the strength of the International business in
the third quarter of 2023.
"I want to congratulate the Parkland team for delivering an
exceptional quarter," said Bob
Espey, President and Chief Executive Officer. "Our
consistent performance demonstrates the quality of the business we
have built and has enabled us to increase our 2023 Adjusted EBITDA
Guidance, accelerate our 2024 Adjusted EBITDA Guidance of
$2 billion, and lower our Leverage
Ratio to 2.9 times. I have conviction in our strategy and
confidence in our team's ability to meet and beat the ambitious
targets we have set for ourselves. We look forward to sharing more
about our plan to deliver value to shareholders at our upcoming
investor day."
_________________________________
|
1 Total of
segments measure. See "Total of Segments Measures" section of this
news release.
|
2 Non-GAAP
financial measure or non-GAAP financial ratio. See "Non-GAAP
Financial Measures and Ratios" section of this news
release.
|
3
Supplementary financial measure. See "Supplementary Financial
Measures" section of this news release.
|
4 Capital
management measure. See "Capital Management Measures" section of
this news release.
|
5
Non-financial measure. See "Non-Financial Measures" section of this
news release.
|
Q3 2023 Segment Highlights
- Canada delivered Adjusted
EBITDA of $206 million, up 47 percent
from Q3 2022 ($140 million). Fuel
unit margins were higher than the comparable period as a result of
continued optimization of our supply and integrated logistic
capabilities and favourable market conditions. Company Volume Same
Store Sales Growth ("SSSG"2) was 4.2 percent and Food
and Company C-Store SSSG (excluding cigarettes)2 was 3.6
percent, driven by organic growth initiatives in our loyalty and
C-store programs. Canada delivered
Food and Company C-store revenue of $81
million, up 17 percent from Q3 2022 ($69 million), primarily due to organic
growth.
- International delivered Adjusted EBITDA of $170 million, up 63 percent, from Q3 2022
($104 million). Performance was
driven by organic growth that resulted in higher volumes in the
wholesale business, strong fuel unit margins driven by favourable
market conditions and pricing strategies, and the consolidation of
Sol.
- USA delivered Adjusted EBITDA
of $52 million, up $70 million from Q3 2022 (Adjusted EBITDA loss of
$18 million). Results for Q3 2022
include spot wholesale inventory and risk management losses of
$65 million. Excluding these losses,
Adjusted EBITDA in the third quarter of 2022 was $47 million, and Q3 2023 Adjusted EBITDA was up
11 percent. Performance was underpinned by effective cost
management initiatives and strong fuel unit margins in the
Commercial line of business, partially offset by weakness in Retail
fuel volumes and unit margins.
- Refining delivered Adjusted EBITDA of $188 million, up more than 39 percent, from Q3
2022 ($135 million). Performance was
underpinned by robust crack spreads, record composite utilization
of 102.9 percent, including record co-processing volumes of 2,600
barrels per day, and optimization of the production mix.
- Parkland's total recordable injury frequency rate5
on a trailing-twelve-months basis was 0.95, a decrease of 16
percent compared to 1.13 in the third quarter of 2022.
Consolidated Financial Overview
($ millions, unless
otherwise noted)
|
Three months ended
September 30,
|
Financial
Summary
|
2023
|
2022
|
Sales and operating
revenue
|
8,873
|
9,422
|
Adjusted EBITDA
attributable to Parkland ("Adjusted
EBITDA")(1)
|
585
|
328
|
Canada
|
206
|
140
|
International
|
170
|
104
|
USA
|
52
|
(18)
|
Refining
|
188
|
135
|
Corporate
|
(31)
|
(33)
|
Net earnings (loss)
attributable to Parkland
|
230
|
105
|
Net earnings (loss) per
share – basic ($ per share)
|
1.31
|
0.67
|
Net earnings (loss) per
share – diluted ($ per share)
|
1.28
|
0.66
|
Trailing-twelve-month
("TTM") Cash generated from (used in) operating
activities(2)
|
1,992
|
815
|
TTM Cash generated from
(used in) operating activities per share(2)
|
11.39
|
5.26
|
Cash generated from
(used in) operating activities
|
528
|
404
|
Cash generated from
(used in) operating activities per share(2)
|
3.00
|
2.59
|
(1) Total of segments
measure. See "Total of Segments Measures" section of this news
release.
|
(2) Supplementary
financial measure. "Supplementary Financial Measures" section
of this news release.
|
Q3 2023 Conference Call and Webcast Details
Parkland will host a webcast and conference call on Thursday, November 2, 2023 at 6:30 am MDT (8:30 am
EDT) to discuss the results. To listen to the live webcast
and watch the presentation, please use the following link:
https://app.webinar.net/39A5XB5PMgZ
Analysts and investors interested in participating in the
question and answer session of the conference call may do so by
calling 1-888-390-0546 (toll-free) (Conference ID: 19474746).
International participants may call 1-800-389-0704 (toll-free)
(Conference ID: 19474746).
Please connect and log in approximately 10 minutes before the
beginning of the call. The webcast will be available for replay two
hours after the conference call ends at the link above. It will
remain available for one year and will also be posted to
www.parkland.ca.
MD&A and Interim Consolidated Financial
Statements
The Management's Discussion and Analysis for the three and nine
months ended September 30, 2023 (the
"Q3 2023 MD&A") and consolidated financial statements for the
three and nine months ended September 30,
2023 (the "Q3 2023 Interim Consolidated Financial
Statements") provide a detailed explanation of Parkland's operating
results for the three and nine months ended September 30, 2023. An English version of these
documents will be available online at www.parkland.ca and
the System for Electronic Data Analysis and Retrieval + ("SEDAR+")
after the results are released by newswire under Parkland's profile
at www.sedarplus.ca. The French versions of the Q3 2023 MD&A
and the Q3 2023 Interim Consolidated Financial Statements will be
posted to www.parkland.ca and SEDAR+ as soon as they become
available.
2023 Investor Day Registration
Parkland will host its 2023 Investor Day presentation on
November 14, 2023 at 9:00 am EST (7:00 am MST) to provide details
on the continued execution of our strategy, capital allocation
framework, and the Company's financial outlook. The event will be
held at the Fairmont Royal York in Toronto, Ontario and simultaneously webcast
with video for those unable to attend in person. Analysts and
investors who wish to attend the event, either in person or
remotely, are invited to register using the following link:
https://humancontact.formstack.com/forms/pkl_2023_investor_day_form
About Parkland Corporation
Parkland is an international fuel distributor, marketer, and
convenience retailer with operations in 25 countries across the
Americas. We serve over one million customers each day. Our vast
retail network meets the fuel and convenience needs of everyday
consumers. Our commercial operations provides businesses with
industrial fuels so that they can better serve their customers.
With approximately 4,000 retail and commercial locations across
Canada, the United States and the Caribbean region, we have developed supply,
distribution and trading capabilities to accelerate growth and
business performance. In addition to meeting our customers' needs
for essential fuels, we provide a range of choices to help them
lower their environmental impact. These include carbon and
renewables trading, solar power, renewables manufacturing and
ultra-fast EV charging.
Parkland's proven business model is centered around organic
growth, our supply advantage, and is driven by scale, our
integrated refinery and supply infrastructure, and focus on
acquiring prudently and integrating successfully. Our strategy is
focused on developing our existing business in resilient markets,
growing our food, convenience and renewable energy businesses and
helping customers to decarbonize. Our business is underpinned by
our people, our values of safety, integrity, community and respect,
which are deeply embedded across our organization.
Forward-Looking Statements
Certain statements contained in this news release constitute
forward-looking information and statements (collectively,
"forward-looking statements"). When used in this news release the
words "expect", "will", "could", "would", "believe", "continue",
"pursue" and similar expressions are intended to identify
forward-looking statements. In particular, this news release
contains forward-looking statements with respect to, among other
things: business objectives, strategies and model; Parkland's
strategy to deliver synergies, cost efficiencies, and organic
growth and the progress thereof; Parkland's Revised 2023 Adjusted
EBITDA Guidance, its expectation to exceed its Revised 2023
Adjusted EBITDA Guidance range of $1.8 to $1.85
billion, and acceleration of the 2024 Adjusted EBITDA
Guidance of approximately $2 billion;
and Parkland's plan to have 50 electric vehicle charging stations
by early 2024.
These statements involve known and unknown risks, uncertainties
and other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements. No assurance can be given that these expectations will
prove to be correct and such forward-looking statements included in
this news release should not be unduly relied upon. These
forward-looking statements speak only as of the date of this news
release. Parkland does not undertake any obligations to publicly
update or revise any forward-looking statements except as required
by securities law. Actual results could differ materially from
those anticipated in these forward-looking statements as a result
of numerous risks, assumptions and uncertainties including, but not
limited to: general economic, market and business conditions; micro
and macroeconomic trends and conditions, including increases in
interest rates, inflation and commodity prices; Parkland's ability
to execute its business objectives, projects and strategies,
including the completion, financing and timing thereof, realizing
the benefits therefrom and meeting our targets and commitments
relating thereto; Parkland's management systems and programs and
risk management strategy; the competitive environment of our
industry; retail pricing, margins and refinery margins;
availability and pricing of petroleum product supply; volatility of
crude oil and refined product prices; ability of suppliers to meet
commitments; actions by governmental authorities and other
regulators including but not limited to increases in taxes or
restricted access to markets; environmental impact; changes in
environmental and regulatory laws, including the ability to obtain
or maintain required permits; and other factors, many of which are
beyond the control of Parkland. In addition, the Revised 2023
Adjusted EBITDA Guidance range reflects the full year contribution
of 2022 acquisitions, integration and synergy capture, and organic
growth initiatives, and the key material assumptions include: an
increase in Retail and Commercial Fuel and petroleum product
adjusted gross margin of approximately 10 percent and Food,
convenience and other adjusted gross margin of approximately 15
percent as compared to the year ended December 31, 2022; and Refining adjusted gross
margin of approximately $45 per
barrel and average Burnaby Refinery utilization of
approximately 80 percent based on the Burnaby Refinery's crude
processing capacity of 55,000 barrels per day. Confidence in
Parkland's ability to exceed the Revised 2023 Adjusted EBITDA
Guidance range is driven by the favourable refinery margins
environment and the strength of the International wholesale
business in the third quarter of 2023. 2024 Adjusted EBITDA
Guidance reflects continued integration and synergy capture, and
organic growth initiatives, and the key material assumptions
include: an increase in Retail and Commercial Fuel and petroleum
product adjusted gross margin and Food, convenience and other
adjusted gross margin of approximately 5 percent as compared to the
year ending December 31, 2023; the
realization of $100 million of
MG&A cost efficiencies by 2024; and Refining adjusted gross
margin of approximately $40 per
barrel and average Burnaby Refinery utilization of 90 percent to 95
percent based on the Burnaby Refinery's crude processing
capacity of 55,000 barrels per day. See also the risks and
uncertainties described in "Cautionary Statement Regarding
Forward-Looking Information" and "Risk Factors" included in
Parkland's most recent Annual Information Form, and in
"Forward-Looking Information" and "Risk Factors" included in the Q3
2023 MD&A, each filed on SEDAR+ and available on the Parkland
website at www.parkland.ca. The forward-looking statements
contained in this news release are expressly qualified by this
cautionary statement.
Non-Financial Measures
Parkland uses a number of non-financial measures, including
composite utilization and total recordable injury frequency rate,
in measuring the success of our strategic objectives and to set
variable compensation targets for employees. These non-financial
measures are not accounting measures, do not have comparable
International Financial Reporting Standards ("IFRS") measures, and
may not be comparable to similar measures presented by other
issuers, as other issuers may calculate these metrics differently.
See Section 16 of the Q3 2023
MD&A, which is incorporated by reference into this news
release, for further details on the non-financial measures used by
Parkland.
Specified Financial Measures
This news release contains total of segments measures, non-GAAP
financial measures and non-GAAP financial ratios, supplementary
financial measures and capital management measures (collectively,
"specified financial measures"). Parkland's management uses certain
specified financial measures to analyze the operating and financial
performance, leverage, and liquidity of the business. These
specified financial measures do not have any standardized meaning
under IFRS and are therefore unlikely to be comparable to similar
measures presented by other companies. The specified financial
measures should not be considered in isolation or used in
substitute for measures of performance prepared in accordance with
IFRS. See Section 16 of the Q3 2023
MD&A, which is incorporated by reference into this news
release, for further details regarding specified financial measures
used by Parkland.
Non-GAAP Financial Measures and Ratios
Adjusted earnings (loss) is a non-GAAP financial measure and
Adjusted earnings (loss) per share is a non-GAAP financial ratio,
each representing the underlying core operating performance of
business activities of Parkland at a consolidated level.
Adjusted earnings (loss) and Adjusted earnings (loss) per share
represent how well Parkland's operational business is performing,
while considering depreciation and amortization, interest on leases
and long-term debt, accretion and other finance costs, and income
taxes. The Company uses these measures because it believes that
Adjusted earnings (loss) and Adjusted earnings (loss) per share are
useful for management and investors in assessing the Company's
overall performance as they exclude certain significant items that
are not reflective of the Company's underlying business
operations.
See Section 16 of the Q3 2023
MD&A, which is incorporated by reference into this news
release, for the detailed definition of Adjusted earnings
(loss).
Please see below for the reconciliation of Adjusted earnings
(loss) to net earnings (loss) and calculation of Adjusted earnings
(loss) per share.
|
Three months ended
September 30,
|
($ millions, unless
otherwise stated)
|
2023
|
2022
|
Net earnings (loss)
attributable to Parkland
|
230
|
105
|
Add: Net earnings
(loss) attributable to NCI
|
—
|
13
|
Net earnings
(loss)
|
230
|
118
|
Add:
|
|
|
Acquisition,
integration and other costs
|
38
|
45
|
(Gain) loss on foreign
exchange – unrealized
|
1
|
(16)
|
(Gain) loss on risk
management and other – unrealized
|
(19)
|
(1)
|
Other (gains) and
losses
|
(37)
|
(88)
|
Other adjusting
items(1)
|
20
|
(5)
|
Tax
normalization(2)
|
(2)
|
2
|
Adjusted earnings
(loss) including NCI
|
231
|
55
|
Less: Adjusted earnings
(loss) attributable to NCI
|
—
|
6
|
Adjusted earnings
(loss)
|
231
|
49
|
Weighted average number
of common shares (million shares)(3)
|
176
|
156
|
Weighted average number
of common shares adjusted for the effects of dilution (million
shares)(3)
|
180
|
158
|
Adjusted earnings
(loss) per share ($ per share)
|
|
|
Basic
|
1.31
|
0.31
|
Diluted
|
1.28
|
0.31
|
(1)
|
Other adjusting Items
for the three months ended September 30, 2023 include: (i) other
income of $15 million (2022 - $3 million); (ii) the share of
depreciation and income taxes for the Isla joint venture of $5
million (2022 - $2 million); (iii) realized risk management gain
related to underlying physical sales activity in another period of
$1 million (2022 - $3 million); (iv) adjustment to foreign exchange
gains and losses related to cash pooling arrangements of $1 million
(2022 - $1 million); (v) unrealized risk management loss related to
underlying physical sales activity in current period of nil (2022 -
$10 million); and (vi) loss on inventory write-downs for which
there are offsetting associated risk management derivatives with
unrealized gains of nil (2022 - $2 million).
|
(2)
|
The tax normalization
adjustment was applied to net earnings (loss) adjusting items that
were considered temporary differences, such as acquisition,
integration and other costs, unrealized foreign exchange gains and
losses, unrealized gains and losses on risk management and other,
gains and losses on asset disposals, changes in fair value of
redemption options, changes in estimates of environmental
provisions, loss on inventory write-downs for which there are
offsetting associated risk management derivatives with unrealized
gains, impairments of non-current assets and debt modifications.
The tax impact was estimated using the effective tax rates
applicable to jurisdictions where the related items
occur.
|
(3)
|
Weighted average number
of common shares are calculated in accordance with Parkland's
accounting policy contained in Note 2 of the Annual Consolidated
Financial Statements.
|
Food and Company C-Store SSSG is a non-GAAP financial ratio and
refers to the period-over-period sales growth generated by retail
food and convenience stores at the same company sites. The effects
of opening and closing stores, temporary closures (including
closures for ON the RUN / Marché Express conversions),
expansions of stores, renovations of stores, and stores with
changes in food service models in the period are excluded to derive
a comparable same-store metric. Same-store sales growth is a metric
commonly used in the retail industry that provides meaningful
information to investors in assessing the health and strength of
Parkland's brands and retail network, which ultimately impacts
financial performance. Food and Company C-Store SSSG does not have
any standardized meaning prescribed under IFRS and is therefore
unlikely to be comparable to similar measures presented by other
companies. Please see below for a reconciliation of convenience
store revenue (Food and C-Store revenue) of the Canada segment with the Food and Company
C-Store same store sales ("SSS") and calculation of the Food and
Company C-Store SSSG.
|
Three months ended
September 30,
|
($ millions)
|
2023
|
2022
|
%(1)
|
Food and Company
C-Store revenue
|
81
|
69
|
|
Add:
|
|
|
|
Point-of-sale ("POS")
value of goods and services sold at Food and Company C-Store
operated by retailers and franchisees(2)
|
329
|
302
|
|
Less:
|
|
|
|
Rental and royalty
income from retailers, franchisees and
others(3)
|
(64)
|
(54)
|
|
Same Store revenue
adjustments(4) (excluding cigarettes)
|
(37)
|
(17)
|
|
Food and Company
C-Store same-store sales
|
309
|
300
|
3.0 %
|
Less:
|
|
|
|
Same Store revenue
adjustments(4) (cigarettes)
|
(108)
|
(105)
|
|
Food and Company
C-Store same-store sales (excluding cigarettes)
|
201
|
195
|
3.6 %
|
|
Three months ended
September 30,
|
($ millions)
|
2022
|
2021
|
%(1)
|
Food and Company
C-Store revenue
|
69
|
102
|
|
Add:
|
|
|
|
POS value of goods and
services sold at Food and Company C-Store operated by
retailers(2)
|
302
|
164
|
|
Less:
|
|
|
|
Rental income from
retailers and others(3)
|
(40)
|
(27)
|
|
Same Store revenue
adjustments(4)(5) (excluding cigarettes)
|
(112)
|
(8)
|
|
Food and Company
C-Store same-store sales
|
219
|
231
|
(5.1) %
|
Less:
|
|
|
|
Same Store revenue
adjustments(4)(5) (cigarettes)
|
(101)
|
(119)
|
|
Food and Company
C-Store same-store sales (excluding cigarettes)
|
118
|
112
|
5.2 %
|
(1)
|
Percentages are
calculated based on actual amounts and are impacted by
rounding.
|
(2)
|
POS values used to
calculate Food and Company C-Store SSSG are not a Parkland
financial measure and do not form part of Parkland's consolidated
financial statements as Parkland earns rental income from retailers
in the form of a percentage rent on convenience store sales. POS
values are calculated based on the information obtained from
Parkland's POS systems at retail sites, including transactional
data, such as sales, costs and volumes which are subject to
internal controls over financial reporting. We also use this data
to calculate rental income from retailers in the form of a
percentage rent on convenience store sales, which is recorded
as revenue in our consolidated financial statements.
|
(3)
|
Includes rental income
from retailers in the form of a percentage rent on Food and Company
C-Store sales, royalty, franchisee fees and excludes revenues from
automated teller machine, POS system licensing fees, and
other.
|
(4)
|
This adjustment
excludes the effects of acquisitions, opening and closing stores,
temporary closures (including closures for ON the RUN /
Marché Express conversions), expansions of stores, renovations of
stores, and stores with changes in food service models, to derive a
comparable same-store metric.
|
(5)
|
Excludes sales from
acquisitions completed within the year as these will not impact the
metric until after the completion of one year of the acquisitions
when the sales or volume generated establish the baseline for these
metrics.
|
The non-GAAP financial measures and ratios should not be
considered in isolation or used in substitute for measures of
performance prepared in accordance with IFRS. Except as otherwise
indicated, these non-GAAP measures and ratios are calculated and
disclosed on a consistent basis from period to period. See Section 16 of the Q3 2023 MD&A, which is
incorporated by reference into this news release, for further
details regarding Parkland's non-GAAP financial measures and
ratios.
Supplementary Financial Measures
Parkland uses a number of supplementary financial measures,
including cash generated from (used in) operating activities per
share, and liquidity available to evaluate the success of our
strategic objectives and to set variable compensation targets for
employees. These measures may not be comparable to similar measures
presented by other issuers, as other issuers may calculate these
metrics differently. See Section 16
of the Q3 2023 MD&A, which is incorporated by reference into
this news release, for further details regarding supplementary
financial measures used by Parkland.
Capital Management Measures
Parkland's primary capital management measure is the Leverage
Ratio, which is used internally by key management personnel to
monitor Parkland's overall financial strength, capital structure
flexibility, and ability to service debt and meet current and
future commitments. The Leverage Ratio is calculated as a ratio of
Leverage Debt to Leverage EBITDA (each as defined in the Q3 2023
Interim Consolidated Financial Statements) and does not have any
standardized meaning prescribed under IFRS. It is therefore
unlikely to be comparable to similar measures presented by other
companies. See Section 16 of the Q3
2023 MD&A, which is incorporated by reference into this news
release, for further details regarding capital management measures
used by Parkland.
Total of Segments Measures
Adjusted EBITDA is a total of segments measure used by the chief
operating decision maker to make decisions about resource
allocation to the segment and to assess its performance. In
accordance with IFRS, adjustments and eliminations made in
preparing an entity's financial statements and allocations of
revenue, expenses, and gains or losses shall be included in
determining reported segment profit or loss only if they are
included in the measure of the segment's profit or loss that is
used by the chief operating decision maker. As such, Parkland's
Adjusted EBITDA is unlikely to be comparable to similarly named
measures presented by other issuers, who may calculate these
measures differently. Parkland views Adjusted EBITDA as the key
measure for the underlying core operating performance of business
segment activities at an operational level. Adjusted EBITDA is used
by management to set targets for Parkland (including annual
guidance and variable compensation targets) and is used to
determine Parkland's ability to service debt, finance capital
expenditures and provide for dividend payments to shareholders.
See Section 16 of the Q3 2023
MD&A, which is incorporated by reference into this news
release, for further details regarding total of segments measures
used by Parkland. Refer to the table below for the reconciliation
of Adjusted EBITDA to net earnings (loss) for the three and nine
months ended September 30, 2023 and
September 30, 2022.
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
($ millions)
|
2023
|
2022
|
2023
|
2022
|
Adjusted EBITDA
attributable to Parkland ("Adjusted EBITDA")
|
585
|
328
|
1,450
|
1,165
|
Add: Attributable to
NCI
|
—
|
12
|
—
|
67
|
Adjusted EBITDA
including NCI
|
585
|
340
|
1,450
|
1,232
|
Less/(add):
|
|
|
|
|
Acquisition,
integration and other costs
|
38
|
45
|
104
|
76
|
Depreciation and
amortization
|
205
|
202
|
601
|
531
|
Finance
costs
|
93
|
87
|
295
|
237
|
(Gain) loss on foreign
exchange – unrealized
|
1
|
(16)
|
35
|
(16)
|
(Gain) loss on risk
management and other – unrealized
|
(19)
|
(1)
|
(62)
|
30
|
Other (gains) and
losses(1)
|
(37)
|
(88)
|
(2)
|
44
|
Other adjusting
items(2)
|
20
|
(5)
|
42
|
5
|
Income tax expense
(recovery)
|
54
|
(2)
|
52
|
48
|
Net earnings
(loss)
|
230
|
118
|
385
|
277
|
Net earnings (loss)
attributable to Parkland
|
230
|
105
|
385
|
241
|
Net earnings (loss)
attributable to NCI
|
—
|
13
|
—
|
36
|
(1)
|
Other (gains) and
losses for the three months ended September 30, 2023 include the
following: (i) $15 million gain (2022 - $4 million) in Other
income; (ii) $13 million non-cash valuation gain (2022 - $37
million) due to the change in fair value of redemption options;
(iii) $7 million non-cash valuation gain (2022 - $7 million loss)
due to the change in estimates of environment provision; (iv) $6
million gain (2022 - nil) on disposal of assets; and (v) $4 million
loss (2022 - $54 million gain) in Others, including $3 million
(2022 - nil) associated with the write-off of certain assets
related to the renewable diesel complex, and gains of nil (2022 -
$59 million) in relation to changes in redemption value of the Sol
Put Option, which was de-recognized on Parkland's acquisition of
the remaining 25% of the issued and outstanding shares in Sol on
October 18, 2022. Other (gains) and losses for the nine months
ended September 30, 2023 include the following: (i) $32 million
loss (2022 - $10 million gain) in Others, including $27 million
associated with the write-off of certain assets related to the
renewable diesel complex, and gains of nil (2022 - $11 million) in
relation to changes in redemption value of the Sol Put Option,
which was de-recognized on Parkland's acquisition of the remaining
25% of the issued and outstanding shares in Sol on October 18,
2022; (ii) $21 million gain (2022 - $5 million) in Other income;
(iii) $17 million non-cash valuation gain (2022 - $65 million loss)
due to the change in fair value of redemption options; (iv) $3
million loss (2022 - $11 million gain) due to the change in
estimates of environment provision; and (v) $1 million loss (2022 -
$5 million) on disposal of assets. Refer to Note 12 of the
Interim Condensed Consolidated Financial Statements.
|
(2)
|
Other adjusting items
for the three months ended September 30, 2023 include: (i) other
income of $15 million (2022 - $3 million); (ii) the share of
depreciation and income taxes for the Isla joint venture of $5
million (2022 - $2 million); (iii) realized risk management gain
related to underlying physical sales activity in another period of
$1 million (2022 - $3 million); (iv) adjustment to foreign exchange
gains and losses related to cash pooling arrangements of $1 million
(2022 - $1 million); (v) unrealized risk management loss related to
underlying physical sales activity in current period of nil (2022 -
$10 million); and (vi) loss on inventory write-downs for which
there are offsetting associated risk management derivatives with
unrealized gains of nil (2022 - $2 million). Other adjusting items
for the nine months ended September 30, 2023 include: (i) other
income of $21 million (2022 - $4 million); (ii) the effect of
market-based performance conditions for equity-settled share-based
award settlements of $13 million (2022 - nil); (iii) the share of
depreciation and income taxes for the Isla joint venture of $11
million (2022 - $9 million); (iv) realized risk management gain
related to underlying physical sales activity in another period of
$4 million (2022 - $3 million); (v) adjustment to foreign exchange
gains and losses related to cash pooling arrangements of $1 million
(2022 - $3 million); (vi) unrealized risk management loss related
to underlying physical sales activity in the current period of nil
(2022 - $10 million); and (vii) loss on inventory write-downs for
which there are offsetting associated risk management derivatives
with unrealized gains of nil (2022 - $2 million).
|
Parkland uses Adjusted gross margin as a measure of segment
profit (loss) to analyze the performance of sale and purchase
transactions and performance on margin.
See Section 16 of the Q3 2023
MD&A, which is incorporated by reference into this news
release, for the detailed definition of Adjusted gross margin.
Refer to the table below for a detailed calculation of Adjusted
gross margin for the three months ended September 30, 2023 and September 30,
2022
|
Three months ended
September 30,
|
($ millions)
|
2023
|
2022(2)
|
Sales and operating
revenue
|
8,873
|
9,422
|
Cost of
purchases
|
(7,638)
|
(8,635)
|
Gain (loss) on risk
management and other - realized
|
(130)
|
100
|
Gain (loss) on foreign
exchange - realized
|
(8)
|
(13)
|
Other adjusting items
to Adjusted gross margin(1)
|
—
|
(10)
|
Adjusted gross
margin
|
1,097
|
864
|
|
|
|
Fuel and petroleum
product adjusted gross margin
|
908
|
687
|
Food, convenience and
other adjusted gross margin
|
189
|
177
|
Adjusted gross
margin
|
1,097
|
864
|
(1) Other adjusting items to Adjusted
gross margin for the three months ended September 30, 2023 includes
(i) realized risk management gain related to underlying physical
sales activity in another period of $1 million (2022 - $3 million);
(ii) adjustment to foreign exchange gains and losses related to
cash pooling arrangements of $1 million (2022 - $1 million); (iii)
unrealized risk management loss related to underlying physical
sales activity in current period of nil (2022 - $10 million ); and
(iv) loss on inventory write-downs for which there are offsetting
associated risk management derivatives with unrealized gains of nil
(2022 - $2 million).
|
(2)
For comparative purposes, certain amounts within sales and
operating revenue, and cost of purchases for the three months ended
September 30, 2022, were revised to conform to the presentation
used in the current period.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/parkland-reports-2023-third-quarter-results-301974864.html
SOURCE Parkland Corporation