0000879101false00019594720000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5125ClassLCumulativeRedeemablePreferredStockMember2024-10-312024-10-310000879101kim:KimcoRealtyOPLLCMember2024-10-312024-10-310000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf7250ClassNCumulativeConvertiblePerpetualPreferredStockMember2024-10-312024-10-310000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5250ClassMCumulativeRedeemablePreferredStockMember2024-10-312024-10-3100008791012024-10-312024-10-310000879101kim:CommonStockParValue01PerShareMember2024-10-312024-10-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) October 31, 2024

KIMCO REALTY CORPORATION

KIMCO REALTY OP, LLC

(Exact Name of registrant as specified in its charter)

 

Maryland (Kimco Realty Corporation)

1-10899

13-2744380

Delaware (Kimco Realty OP, LLC)

333-269102-01

92-1489725

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

500 N. Broadway

Suite 201

Jericho, NY 11753

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (516) 869-9000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[_] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[_] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[_] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[_] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Kimco Realty Corporation

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

Common Stock, par value $.01 per share.

KIM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprL

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible, Preferred Stock, $1.00 par value per share.

KIMprN

New York Stock Exchange

Kimco Realty OP, LLC

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

None

N/A

N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

Kimco Realty Corporation Yes No Kimco Realty OP, LLC Yes No

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Kimco Realty Corporation Kimco Realty OP, LLC

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On October 31, 2024, Kimco Realty Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02 and in Exhibit 99.1 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. The information in this Item 2.02 and in Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press Release, dated October 31, 2024 issued by Kimco Realty Corporation

 

104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

Date: October 31, 2024

 

 

 

 

 

 

 

KIMCO REALTY CORPORATION

 

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

KIMCO REALTY OP, LLC

By: KIMCO REALTY CORPORATION, Managing Member

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

 

 


Exhibit 99.1

 

Kimco Realty® Announces Third Quarter 2024 Results

– Portfolio Occupancy Matches All-Time High –

– Board Increases Quarterly Cash Dividend on Common Shares by 4.2% –

– Raises 2024 Outlook –

 

JERICHO, New York, October 31, 2024 - Kimco Realty® (NYSE: KIM), a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States, today reported results for the third quarter ended September 30, 2024. For the three months ended September 30, 2024 and 2023, Kimco Realty’s net income available to the company’s common shareholders per diluted share was $0.19 and $0.18, respectively.

Third Quarter Highlights

Grew Funds From Operations* (“FFO”) 7.5% over the same period in 2023 to $0.43 per diluted share.
Produced 3.3% growth in Same Property Net Operating Income* (“NOI”) over the same period a year ago.
Increased pro-rata portfolio occupancy to 96.4%, matching the company’s all-time high.
Reached a new all-time high for pro-rata small shop occupancy at 91.8%.
Generated pro-rata cash rent spreads of 41.9% on 119 comparable new leases.
Achieved an “A-” credit rating from Fitch Ratings and a “Positive” outlook from S&P Global Ratings.
Issued $500 million of 4.850% senior unsecured notes maturing March 2035.
Subsequent to quarter end, acquired Waterford Lakes Town Center, a 976,000-square-foot signature asset spanning 79 acres in Orlando, Florida, for $322 million as previously reported.

“The ongoing positive supply and demand fundamentals in both the open-air sector and Kimco's portfolio continue to be a cause for optimism and confidence,” stated Conor Flynn, CEO of Kimco. “Our high-quality, grocery-anchored properties continue to deliver outsized growth, record occupancy and advantageous pricing power. Moreover, our recent acquisition of the Waterford Lakes Town Center in Orlando positions us to be a net acquirer in 2024. With a favorable environment, best in class platform and a rock-solid balance sheet, we are again raising our financial outlook for the year.”

Financial Results

Net income available to the company’s common shareholders (“Net income”) for the third quarter of 2024 was $128.0 million, or $0.19 per diluted share, compared to $112.0 million, or $0.18 per diluted share, for the third quarter of 2023. This 5.6% increase per diluted share is primarily attributable to:

The acquisition of RPT Realty (“RPT”), which was the primary driver of the growth in consolidated revenues from rental properties, net, of $61.1 million, partially offset by higher real estate taxes of $7.1 million and higher operating and maintenance expenses of $12.1 million, as well as increased depreciation and amortization expense of $17.3 million.
$13.8 million higher other income, primarily due to an increase in mortgage and other financing income, related to Kimco’s Structured Investment Program and an increase due to mark-to-market fluctuations of embedded derivative liability.

Other notable items impacting the year-over-year change include:

$13.1 million lower gains on marketable securities in 2024 due to the sale of Albertsons Companies Inc. common stock during the first quarter of 2024.
$15.8 million in increased consolidated interest expense due to higher levels of outstanding debt compared to the third quarter of 2023 driven by the debt associated with the acquisition of RPT which closed in the first quarter of 2024 and the issuance of $500 million senior unsecured notes priced at 6.400% due 2034 in the third quarter of 2023.

*Reconciliations of non-GAAP measures to the most directly comparable GAAP measure are provided in the tables accompanying this press release.

i

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

FFO was $287.4 million, or $0.43 per diluted share, for the third quarter of 2024, compared to $248.6 million, or $0.40 per diluted share, for the third quarter of 2023. The company excludes from FFO all realized or unrealized marketable securities/derivatives gains and losses, as well as gains and losses from the sales of properties, depreciation and amortization related to real estate, profit participations from other investments, and other items considered incidental to the company’s business.

Operating Results

Signed 451 leases totaling 2.4 million square feet, generating blended pro-rata cash rent spreads on comparable spaces of 12.3%, with new leases up 41.9% and renewals and options growing 6.8%.
Increased pro-rata portfolio occupancy to 96.4%, matching an all-time high and representing a sequential increase of 20 basis points and a year-over-year rise of 90 basis points.
Reached an all-time high for pro-rata small shop occupancy at 91.8%, reflecting a sequential increase of 10 basis points and year-over-year growth of 70 basis points.
Pro-rata anchor occupancy ended the quarter at 98.2%, an increase of 10 basis points sequentially and 100 basis points year-over-year.
Produced a 310-basis-point spread between leased (reported) occupancy and economic occupancy at the end of the third quarter, representing approximately $61.2 million in anticipated future annual base rent.
Generated 3.3% growth in Same Property NOI over the same period a year ago, primarily driven by 3.9% growth from minimum rent.

Investment & Disposition Activities

Acquired the remaining ownership interest in a grocery-anchored shopping center in West Palm Beach, Florida for $3.3 million.
Provided an additional $2.6 million of mezzanine financing on a grocery-anchored shopping center from the company’s Structured Investment Program.
As previously announced in October of 2024, the company acquired Waterford Lakes Town Center, a 976,000-square-foot grocery-anchored, lifestyle center in the Orlando market, for $322 million, including the assumption of a $164.6 million mortgage at a fixed rate of 4.86%.

Capital Market Activities

Kimco amended and upsized its unsecured term loan to $550 million from $200 million and included five additional banks. The company entered into interest rate swap agreements, fixing the rate on the incremental term loans to a blended rate of 4.664%. The terms, applicable spread, maturity date and credit covenants are unchanged from the January 2, 2024 term loan agreement.
Issued $500 million of 4.850% senior unsecured notes maturing March 2035.
Reached full allocation on the company’s $500 million 2.700% Green Bond that was issued in July of 2020.
Ended the third quarter with $2.8 billion of immediate liquidity, including full availability on the $2.0 billion unsecured revolving credit facility and $790 million of cash and cash equivalents on the balance sheet.

Dividend Declarations

Kimco’s board of directors declared a cash dividend of $0.25 per common share, representing a 4.2% increase over the quarterly dividend in the corresponding period of the prior year. The quarterly cash dividend on common shares will be payable on December 19, 2024, to shareholders of record on December 5, 2024.
The board of directors also declared quarterly dividends with respect to each of the company’s Class L, Class M, and Class N series of preferred shares. These dividends on the preferred shares will be paid on January 15, 2025, to shareholders of record on January 2, 2025.

 

 

 

 

ii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

2024 Full Year Outlook

The company has raised its 2024 outlook for Net income and FFO per diluted share as follows:

 

Current

Previous

Net income:

$0.50 to $0.51

$0.44 to $0.46

FFO:

$1.64 to $1.65

$1.60 to $1.62

The company has also updated the assumptions that support its full year outlook for Net income and FFO in the following table (Pro-rata share; dollars in millions):

2024 Guidance Assumptions

YTD @ 09.30.24

Current

Previous

Total acquisitions & structured investments combined:

Cap rate (blended)

$572**

~8.30%**

$565 to $625

8.00% to 8.25%

$300 to $350

7.0% to 8.0%

Dispositions:

Cap rate (blended)

$256

~8.50%

$250 to $300

8.25% to 8.50%

$300 to $350

8.25% to 8.50%

Same Property NOI growth (inclusive of RPT)

3.3%

3.25% +

2.75% to 3.25%

Credit loss as a % of total pro-rata rental revenues

(0.73%)

(0.75%) to (1.00%)

(0.75%) to (1.00%)

RPT-related non-cash GAAP income (above & below market rents and straight-line rents)

$4

$5 to $6

$4 to $5

RPT-related cost saving synergies included in G&A

Only showing full year impact

$35 to $36

$35 to $36

Lease termination income

$3

$3 to $4

$2 to $4

Interest income – Other income (attributable to cash on balance sheet)

$16

$20 to $22

$13 to $15

Capital expenditures (tenant improvements, landlord work and leasing commissions)

$201

$225 to $275

$225 to $275

**Includes the purchase of Waterford Lakes Town Center which occurred on October 1, 2024.

Conference Call Information

When: 8:30 AM ET, October 31, 2024

Live Webcast: 3Q24 Kimco Realty Earnings Conference Call or on Kimco Realty’s website investors.kimcorealty.com (replay available until January 31, 2025)

Dial #: 1-888-317-6003 (International: 1-412-317-6061). Passcode: 1893940

 

iii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

About Kimco Realty®

Kimco Realty® (NYSE: KIM) is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States. The company’s portfolio is strategically concentrated in the first-ring suburbs of the top major metropolitan markets, including high-barrier-to-entry coastal markets and rapidly expanding Sun Belt cities. Its tenant mix is focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Publicly traded on the NYSE since 1991 and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value-enhancing redevelopment activities for more than 60 years. With a proven commitment to corporate responsibility, Kimco Realty is a recognized industry leader in this area. As of September 30, 2024, the company owned interests in 567 U.S. shopping centers and mixed-use assets comprising 101 million square feet of gross leasable space.

The company announces material information to its investors using the company’s investor relations website (investors.kimcorealty.com), SEC filings, press releases, public conference calls, and webcasts. The company also uses social media to communicate with its investors and the public, and the information the company posts on social media may be deemed material information. Therefore, the company encourages investors, the media, and others interested in the company to review the information that it posts on the social media channels, including Facebook (www.facebook.com/kimcorealty), Twitter (www.twitter.com/kimcorealty) and LinkedIn (www.linkedin.com/company/kimco-realty-corporation). The list of social media channels that the company uses may be updated on its investor relations website from time to time.

Safe Harbor Statement

This communication contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “plan,” “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the impact of competition, including the availability of acquisition or development opportunities and the costs associated with purchasing and maintaining assets; (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iv) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (v) the potential impact of e-commerce and other changes in consumer buying practices, and changing trends in the retail industry and perceptions by retailers or shoppers, including safety and convenience, (vi) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and the costs associated with purchasing and maintaining assets and risks related to acquisitions not performing in accordance with our expectations, (vii) the Company’s ability to raise capital by selling its assets, (viii) disruptions and increases in operating costs due to inflation and supply chain disruptions, (ix) risks associated with the development of mixed-use commercial properties, including risks associated with the development, and ownership of non-retail real estate, (x) changes in governmental laws and regulations, including, but not limited to, changes in data privacy, environmental (including climate change), safety and health laws, and management’s ability to estimate the impact of such changes, (xi) the Company’s failure to realize the expected benefits of the merger with RPT Realty (the “RPT Merger”), (xii) the risk of litigation, including shareholder litigation, in connection with the RPT Merger, including any resulting expense, (xiii) risks related to future opportunities and plans for the combined company, including the uncertainty of expected future financial performance and results of the combined company, (xiv) the possibility that, if the Company does not achieve the perceived benefits of the RPT Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline, (xv) valuation and risks related to the Company’s joint venture and preferred equity investments and other investments, (xvi) collectability of mortgage and other financing receivables, (xvii) impairment charges, (xviii) criminal cybersecurity attacks, disruption, data loss or other security incidents and breaches, (xix) risks related to artificial intelligence, (xx) impact of natural disasters and weather and climate-related events, (xxi) pandemics or other health crises, (xxii) our ability to attract, retain and motivate key personnel, (xxiii) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the Company, (xxiv) the level and volatility of interest rates and management’s ability to estimate the impact thereof, (xxv) changes in the dividend

 

iv

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

policy for the Company’s common and preferred stock and the Company’s ability to pay dividends at current levels, (xxvi) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity, (xxvii) the Company’s ability to continue to maintain its status as a REIT for U.S. federal income tax purposes and potential risks and uncertainties in connection with its UPREIT structure, and (xxviii) other risks and uncertainties identified under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. Accordingly, there is no assurance that the Company’s expectations will be realized. The Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes in other filings with the Securities and Exchange Commission (“SEC”).

###

CONTACT:
David F. Bujnicki
Senior Vice President, Investor Relations and Strategy

Kimco Realty Corporation
(833) 800-4343

dbujnicki@kimcorealty.com

 

 

v

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Condensed Consolidated Balance Sheets

 

(in thousands, except share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

Real estate, net of accumulated depreciation and amortization

 

 

 

 

 

 

 of $4,225,563 and $3,842,869, respectively

$

16,515,749

 

 

$

15,094,925

 

 

Investments in and advances to real estate joint ventures

 

1,492,211

 

 

 

1,087,804

 

 

Other investments

 

106,513

 

 

 

144,089

 

 

Cash, cash equivalents and restricted cash

 

790,044

 

 

 

783,757

 

 

Marketable securities

 

2,355

 

 

 

330,057

 

 

Accounts and notes receivable, net

 

320,361

 

 

 

307,617

 

 

Operating lease right-of-use assets, net

 

130,914

 

 

 

128,258

 

 

Other assets

 

770,849

 

 

 

397,515

 

Total assets

$

20,128,996

 

 

$

18,274,022

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

$

7,966,940

 

 

$

7,262,851

 

 

Mortgages payable, net

 

335,275

 

 

 

353,945

 

 

Accounts payable and accrued expenses

 

309,272

 

 

 

216,237

 

 

Dividends payable

 

6,722

 

 

 

5,308

 

 

Operating lease liabilities

 

121,417

 

 

 

109,985

 

 

Other liabilities

 

646,619

 

 

 

599,961

 

Total liabilities

 

9,386,245

 

 

 

8,548,287

 

Redeemable noncontrolling interests

 

73,688

 

 

 

72,277

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value, authorized 7,054,000 shares;

 

 

 

 

 

 

  Issued and outstanding (in series) 21,216 and 19,367 shares, respectively;

 

 

 

 

 

 

  Aggregate liquidation preference $576,602 and $484,179, respectively

 

21

 

 

 

19

 

 

Common stock, $.01 par value, authorized 1,500,000,000 and 750,000,000
     shares, respectively; issued and outstanding 674,082,065 and
     619,871,237 shares, respectively

 

6,741

 

 

 

6,199

 

 

Paid-in capital

 

10,917,003

 

 

 

9,638,494

 

 

Cumulative distributions in excess of net income

 

(387,067

)

 

 

(122,576

)

 

Accumulated other comprehensive (loss)/income

 

(13,485

)

 

 

3,329

 

Total stockholders' equity

 

10,523,213

 

 

 

9,525,465

 

 

Noncontrolling interests

 

145,850

 

 

 

127,993

 

Total equity

 

10,669,063

 

 

 

9,653,458

 

Total liabilities and equity

$

20,128,996

 

 

$

18,274,022

 

 

 


 

Condensed Consolidated Statements of Income

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues from rental properties, net

$

502,875

 

 

$

441,816

 

 

$

1,498,001

 

 

$

1,319,162

 

Management and other fee income

 

4,757

 

 

 

4,249

 

 

 

13,616

 

 

 

12,635

 

Total revenues

 

507,632

 

 

 

446,065

 

 

 

1,511,617

 

 

 

1,331,797

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Rent

 

(4,239

)

 

 

(3,939

)

 

 

(12,744

)

 

 

(12,097

)

Real estate taxes

 

(64,996

)

 

 

(57,875

)

 

 

(194,538

)

 

 

(173,002

)

Operating and maintenance

 

(88,744

)

 

 

(76,604

)

 

 

(262,267

)

 

 

(226,919

)

General and administrative

 

(33,850

)

 

 

(33,697

)

 

 

(103,238

)

 

 

(101,180

)

Impairment charges

 

(375

)

 

 

(2,237

)

 

 

(4,277

)

 

 

(14,043

)

Merger charges

 

-

 

 

 

(3,750

)

 

 

(25,246

)

 

 

(3,750

)

Depreciation and amortization

 

(144,688

)

 

 

(127,437

)

 

 

(447,555

)

 

 

(382,983

)

Total operating expenses

 

(336,892

)

 

 

(305,539

)

 

 

(1,049,865

)

 

 

(913,974

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of properties

 

551

 

 

 

-

 

 

 

944

 

 

 

52,376

 

Operating income

 

171,291

 

 

 

140,526

 

 

 

462,696

 

 

 

470,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense)

 

 

 

 

 

 

 

 

 

 

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

194,116

 

Other income, net

 

22,203

 

 

 

8,377

 

 

 

39,953

 

 

 

19,080

 

Gain/(loss) on marketable securities, net

 

79

 

 

 

13,225

 

 

 

(27,613

)

 

 

17,642

 

Interest expense

 

(76,216

)

 

 

(60,424

)

 

 

(224,122

)

 

 

(182,404

)

Income before income taxes, net, equity in income of joint
     ventures, net, and equity in income from other
     investments, net

 

117,357

 

 

 

101,704

 

 

 

250,914

 

 

 

518,633

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision)/benefit for income taxes, net

 

(128

)

 

 

729

 

 

 

(72,355

)

 

 

(61,127

)

Equity in income of joint ventures, net

 

20,981

 

 

 

16,257

 

 

 

63,413

 

 

 

57,589

 

Equity in income of other investments, net

 

216

 

 

 

2,100

 

 

 

9,468

 

 

 

8,741

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

138,426

 

 

 

120,790

 

 

 

251,440

 

 

 

523,836

 

Net income attributable to noncontrolling interests

 

(2,443

)

 

 

(2,551

)

 

 

(6,693

)

 

 

(9,208

)

Net income attributable to the company

 

135,983

 

 

 

118,239

 

 

 

244,747

 

 

 

514,628

 

Preferred dividends, net

 

(7,961

)

 

 

(6,285

)

 

 

(23,864

)

 

 

(18,736

)

Net income available to the company's common shareholders

$

128,022

 

 

$

111,954

 

 

$

220,883

 

 

$

495,892

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

Net income available to the company's common shareholders: (1)

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.19

 

 

$

0.18

 

 

$

0.32

 

 

$

0.80

 

Diluted (2)

$

0.19

 

 

$

0.18

 

 

$

0.32

 

 

$

0.80

 

Weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

671,231

 

 

 

617,090

 

 

 

670,851

 

 

 

616,888

 

Diluted

 

671,577

 

 

 

617,271

 

 

 

671,096

 

 

 

619,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted for earnings attributable to participating securities of ($687) and ($641) for the three months ended September 30, 2024 and
      2023, respectively. Adjusted for earnings attributable to participating securities of ($2,066) and ($2,460) for the nine months ended
      September 30, 2024 and 2023, respectively.

 

 

 

(2) Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the
     conversion would have an antidilutive effect on net income and therefore have not been included. Adjusted for distributions on
     convertible units of $1,919 for the nine months ended September 30, 2023.

 

 

 

 

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to FFO Available to the Company's Common Shareholders (1)

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income available to the company's common shareholders

$

128,022

 

 

$

111,954

 

 

$

220,883

 

 

$

495,892

 

 

Gain on sale of properties

 

(551

)

 

 

-

 

 

 

(944

)

 

 

(52,376

)

 

Gain on sale of joint venture properties

 

(7

)

 

 

(1,130

)

 

 

(1,501

)

 

 

(9,020

)

 

Depreciation and amortization - real estate related

 

143,482

 

 

 

126,291

 

 

 

443,836

 

 

 

379,294

 

 

Depreciation and amortization - real estate joint ventures

 

21,218

 

 

 

16,244

 

 

 

64,161

 

 

 

48,390

 

 

Impairment charges (including real estate joint ventures)

 

375

 

 

 

2,237

 

 

 

8,778

 

 

 

14,040

 

 

Profit participation from other investments, net

 

377

 

 

 

479

 

 

 

(5,299

)

 

 

(2,282

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

(Gain)/loss on marketable securities/derivative, net

 

(4,849

)

 

 

(6,225

)

 

 

25,922

 

 

 

(10,642

)

 

Provision/(benefit) for income taxes, net (2)

 

59

 

 

 

(669

)

 

 

71,706

 

 

 

61,463

 

 

Noncontrolling interests (2)

 

(738

)

 

 

(575

)

 

 

(2,367

)

 

 

(68

)

FFO available to the company's common shareholders (4)

$

287,388

 

 

$

248,606

 

 

$

825,175

 

 

$

730,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for FFO calculations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

671,231

 

 

 

617,090

 

 

 

670,851

 

 

 

616,888

 

 

    Units

 

3,293

 

 

 

2,562

 

 

 

3,245

 

 

 

2,555

 

 

    Convertible preferred shares

 

4,265

 

 

 

-

 

 

 

4,265

 

 

 

-

 

 

    Dilutive effect of equity awards

 

289

 

 

 

124

 

 

 

193

 

 

 

129

 

 

Diluted

 

679,078

 

 

 

619,776

 

 

 

678,554

 

 

 

619,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per common share - basic

$

0.43

 

 

$

0.40

 

 

$

1.23

 

 

$

1.18

 

 

FFO per common share - diluted (3)

$

0.43

 

 

$

0.40

 

 

$

1.23

 

 

$

1.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers FFO to be an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of the company's presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Related to gains, impairments, depreciation on properties, gains/(losses) on sales of marketable securities and derivatives, where applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Reflects the potential impact of convertible preferred shares and certain units if converted to common stock at the beginning of the period. FFO available to the company’s common shareholders would be increased by $2,464 and $584 for the three months ended September 30, 2024 and 2023, respectively. FFO available to the company's common shareholders would be increased by $7,370 and $1,752 for the nine months ended September 30, 2024 and 2023, respectively. The effect of other certain convertible securities would have an anti-dilutive effect upon the calculation of FFO available to the company’s common shareholders per share. Accordingly, the impact of such conversion has not been included in the determination of diluted FFO per share calculations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

Includes merger-related charges of $25.2 million ($0.04 per share, on a diluted basis) for the nine months ended September 30, 2024. Includes merger-related charges of $3.8 million for both the three and nine months ended September 30, 2023. In addition, includes income related to the liquidation of the pension plan of $4.8 million, net and $5.0 million, net for the three and nine months ended September 30, 2023, respectively.

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to Same Property NOI (1)(2)

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income available to the company's common shareholders

$

128,022

 

 

$

111,954

 

 

$

220,883

 

 

$

495,892

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Management and other fee income

 

(4,757

)

 

 

(4,249

)

 

 

(13,616

)

 

 

(12,635

)

 

General and administrative

 

33,850

 

 

 

33,697

 

 

 

103,238

 

 

 

101,180

 

 

Impairment charges

 

375

 

 

 

2,237

 

 

 

4,277

 

 

 

14,043

 

 

Merger charges

 

-

 

 

 

3,750

 

 

 

25,246

 

 

 

3,750

 

 

Depreciation and amortization

 

144,688

 

 

 

127,437

 

 

 

447,555

 

 

 

382,983

 

 

Gain on sale of properties

 

(551

)

 

 

-

 

 

 

(944

)

 

 

(52,376

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

Interest expense and other income, net

 

54,013

 

 

 

52,047

 

 

 

184,169

 

 

 

163,324

 

 

(Gain)/loss on marketable securities, net

 

(79

)

 

 

(13,225

)

 

 

27,613

 

 

 

(17,642

)

 

Provision/(benefit) for income taxes, net

 

128

 

 

 

(729

)

 

 

72,355

 

 

 

61,127

 

 

Equity in income of other investments, net

 

(216

)

 

 

(2,100

)

 

 

(9,468

)

 

 

(8,741

)

 

Net income attributable to noncontrolling interests

 

2,443

 

 

 

2,551

 

 

 

6,693

 

 

 

9,208

 

 

Preferred dividends, net

 

7,961

 

 

 

6,285

 

 

 

23,864

 

 

 

18,736

 

 

RPT same property NOI (3)

 

-

 

 

 

42,893

 

 

 

610

 

 

 

121,761

 

 

Non same property net operating income

 

(10,664

)

 

 

(14,368

)

 

 

(36,620

)

 

 

(43,209

)

 

Non-operational expense from joint ventures, net

 

28,231

 

 

 

23,106

 

 

 

85,629

 

 

 

61,911

 

Same Property NOI

$

383,444

 

 

$

371,286

 

 

$

1,141,484

 

 

$

1,105,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers Same Property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a project’s inclusion in operating real estate. Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the company's properties. The company’s method of calculating Same Property NOI may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Amounts represent Kimco Realty's pro-rata share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Amounts for the respective periods, represent the Same property NOI from RPT properties, not included in the Company's Net income available to the Company's common shareholders.

 

 

 


 

Reconciliation of the Projected Range of Net Income Available to the Company's Common Shareholders

 

to Funds From Operations Available to the Company's Common Shareholders

 

(unaudited, all amounts shown are per diluted share)

 

 

 

 

 

 

 

 

 

 

Projected Range

 

 

 

Full Year 2024

 

 

 

Low

 

 

High

 

Net income available to the company's common shareholders

$

0.50

 

 

$

0.51

 

 

 

 

 

 

 

 

Gain on sale of properties

 

-

 

 

 

(0.01

)

 

 

 

 

 

 

 

Gain on sale of joint venture properties

 

-

 

 

 

(0.01

)

 

 

 

 

 

 

 

Depreciation & amortization - real estate related

 

0.87

 

 

 

0.88

 

 

 

 

 

 

 

 

Depreciation & amortization - real estate joint ventures

 

0.12

 

 

 

0.13

 

 

 

 

 

 

 

 

Impairment charges (including real estate joint ventures)

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

Profit participation from other investments, net

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

Loss on marketable securities, net

 

0.04

 

 

 

0.04

 

 

 

 

 

 

 

 

Provision for income taxes

 

0.11

 

 

 

0.11

 

 

 

 

 

 

 

 

FFO available to the company's common shareholders

$

1.64

 

 

$

1.65

 

 

 

 

 

 

 

 

Merger Cost Adjustment

 

0.04

 

 

 

0.04

 

 

 

 

 

 

 

 

FFO Excluding Merger Costs

$

1.68

 

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.

 

 

 


v3.24.3
Document and Entity Information
Oct. 31, 2024
Entity Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 31, 2024
Entity File Number 1-10899
Entity Registrant Name KIMCO REALTY CORPORATION
Entity Central Index Key 0000879101
Entity Incorporation, State or Country Code MD
Entity Tax Identification Number 13-2744380
Entity Address, Address Line One 500 N. Broadway
Entity Address, Address Line Two Suite 201
Entity Address, City or Town Jericho
Entity Address, State or Province NY
Entity Address, Postal Zip Code 11753
City Area Code 516
Local Phone Number 869-9000
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Common Stock, par value $.01 per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Common Stock, par value $.01 per share
Trading Symbol KIM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock
Trading Symbol KIMprL
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock
Trading Symbol KIMprM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible Perpetual Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible, Preferred Stock
Trading Symbol KIMprN
Security Exchange Name NYSE
Kimco Realty OP, LLC [Member]  
Entity Information [Line Items]  
Entity File Number 333-269102-01
Entity Registrant Name KIMCO REALTY OP, LLC
Entity Central Index Key 0001959472
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 92-1489725
Entity Emerging Growth Company false

Kimco Realty (NYSE:KIM-M)
Historical Stock Chart
Von Dez 2024 bis Jan 2025 Click Here for more Kimco Realty Charts.
Kimco Realty (NYSE:KIM-M)
Historical Stock Chart
Von Jan 2024 bis Jan 2025 Click Here for more Kimco Realty Charts.