Annual Revenues Increased by 17.0% Year
Over Year
Net Income Increased by 14.8% Year Over
Year
BEIJING, April 28,
2023 /PRNewswire/ -- Scienjoy Holding Corporation
("Scienjoy", the "Company", or "We") (NASDAQ: SJ), a leading live
entertainment mobile streaming platform in China, today announced its financial results
for the year ended December 31,
2022.
Fiscal Year 2022 Operating and Financial Highlights
- Total net revenues increased by 17.0% to RMB1,953.3 million (US$283.2 million) for the year ended December 31, 2022 from RMB1,669.4 million for the year ended
December 31, 2021.
- Gross profit was RMB283.2 million
(US$41.1 million) for the year ended
December 31, 2022, compared to
RMB304.5 million for the year ended
December 31, 2021.
- Net income increased by 14.8% to RMB195.2 million (US$28.3
million) for the year ended December
31, 2022 from RMB170.0 million
for the year ended December 31, 2021.
- Net income attributable to the Company's shareholders increased
by 13.7% to RMB193.3 million
(US$28.0 million) for the year ended
December 31, 2022 from RMB170.0 million for the year ended December 31, 2021.
- Adjusted net income attributable to the Company's shareholders
was RMB181.4 million (US$26.3 million) for the year ended December 31, 2022, compared to RMB219.0 million for the year ended December 31, 2021.
- Total paying users were 702,372 for the year ended December 31, 2022, compared to 840,640 for the
year ended December 31, 2021.
- The Company has 320.2 million registered users by the end of
December 31, 2022.
- As of December 31, 2022, the
Company had cash and cash equivalents of RMB175.3 million (US$25.4
million), compared to RMB240.9
million as of December 31,
2021.
Mr. Victor He, Chairman and Chief
Executive Officer of Scienjoy, commented, "We proudly to share our solid financial
performance during fiscal year 2022. Our ability to maintain
healthy growth in a challenging macroeconomic climate demonstrates
our unwavering commitment to delivering engaging content on our
integrated live streaming platforms while ensuring operational
efficiency. To sustain this growth trajectory, we've identified key
objectives and strategies. Firstly, we expect to focus on elevating
the quality of content and investing in cutting-edge technology to
attract more users and enhance features on our live streaming
platforms. Secondly, we're dedicated to pursuing a live streaming
metaverse strategy and building a comprehensive digital industry
ecosystem. By investing in virtual reality, augmented reality, and
artificial intelligence technologies, we aim to develop our live
streaming metaverse project and set ourselves apart from
competitors in the industry. Additionally, constructing a robust
mobile live streaming ecosystem will enable us to expand and
diversify our business lines and tap into new opportunities for
growth. We're confident that these initiatives will not only
generate strong results but also create value for our users and
shareholders. As we forge ahead, our commitment is to scale our
business and leverage our valuable assets and experienced team to
enrich user experiences on our platforms, fostering long-term
loyalty and satisfaction."
Mr. Denny Tang, Chief Financial
Officer of Scienjoy, added, "Despite the challenging and uncertain
macroeconomic environment during fiscal year 2022, we have achieved
a 17.0% year-over-year increase in total net revenues and a 14.8%
year-over-year increase in net income. These strong financial
results are a testament to the success of our strategy to scale our
business, which has led to significant growth in our key financial
metrics, showcasing the resilience of our business model, our
dedication to enhancing operational efficiency, and our ability to
successfully execute our growth strategy. We anticipate this
positive trend to persist, and we aim to make considerable progress
on our key strategic initiatives, driving continued growth and
innovation. We believe our talented team will maintain its ability
to execute our strategic initiatives cost-effectively with greater
insight, ensuring that Scienjoy stays competitive in the industry.
Our focus remains on refining our platforms, offering unparalleled
experiences to our users, and staying at the cutting edge of
industry innovation. We expect to reap the benefits of our efforts
thus far, and we are confident in our ability to achieve our
long-term revenue and growth targets, ultimately delivering value
to our shareholders and users alike."
Fiscal Year 2022 Financial Results
Total net revenues increased by 17.0% to
RMB1,953.3 million (US$283.2 million) for the year ended December 31, 2022 from RMB1,669.4 million for the year ended
December 31, 2021. This increase was
driven by more quality content provided through our integrated
multiple live streaming platforms including Hongren platform we
acquired in January 2022. For the
year ended December 31, 2022, the
number of paying user was 702,372, decreased from 840,640 paying
user for the year ended December 31,
2021. Our average ARPPU increased by 39%, from RMB1,963 for the year ended December 31, 2021 to RMB
2,725 for the for the year ended December 31, 2022.
Cost of revenues increased by 22.4%, to RMB1,670.1 million (US$242.2 million) for the year ended December 31, 2022 from RMB1,364.9 million for the year ended
December 31, 2021. The increase was
primarily attributable to a 29%, or RMB341.2
million, year-over-year increase in the Company's revenue
sharing fees and content costs. We have to increase sharing fee
ratio in the growth and competitive landscape of China's mobile live streaming market.
Gross profit decreased by 7.0% to RMB283.2 million (US$41.1million) for the year ended December 31, 2022 from RMB304.5 million for the year ended December 31, 2021. Gross margin for the years
ended December 31, 2022 and 2021 was
14% and 18%. As we continued to increase the revenue sharing fee
ratio, it decreased the gross margin in short run but will attract
more high-quality broadcasters and enhance the quality of our
content offerings.
Total operating expenses decreased by 3.7% to
RMB133.4 million (US$19.3million) for the year ended December 31, 2022 from RMB138.5 million for the year ended December 31, 2021.
- Sales and marketing expenses significantly decreased by 55.8%,
to RMB2.1 million (US$0.3 million) for the year ended December 31, 2022 from RMB4.8 million for the year ended December 31, 2021. This decrease was mainly due
to fewer promotional activities.
- General and administrative expenses decreased by 6.5%, to
RMB61.0 million (US$8.8 million) for the year ended December 31, 2022 from RMB65.2 million for the year ended December 31, 2021. The decrease was primarily due
to a decrease of RMB9.5 million in
share base compensations, partially offset by more consulting and
professional fees due to the expansion of the Company and
amortization of intangible asset.
- Research and development expenses decreased by 3.6% to
RMB67.5 million (US$9.8 million) for the year ended December 31, 2022 from RMB70.0 million for the year ended December 31, 2021 due to a decrease of
RMB13.9 million in share base
compensations, partially offset by higher employee salary and
welfare as a result of increased R&D headcounts.
- Provision for doubtful accounts was RMB2.7 million (US$9.8
million) for the year ended December
31 2022 as compared to a recovery of doubtful accounts of
RMB1.6 million for the year ended
December 30, 2021, due to slow
collection.
Change in fair value of contingent
consideration decreased to RMB13.1
million (US$1.9 million) for
the year ended December 31 2022 from
RMB33.6 million for the year ended
December 31 2021. Change in fair
value of contingent consideration is derived from the Company's
reverse recapitalization with Wealthbridge Acquisition Limited on
May 7, 2020, acquisition of BeeLive
on August 10, 2020 and acquisition of
Hongren on January 1, 2022, which
involved payments of future contingent consideration upon the
achievement of certain financial performance targets and specific
market price levels. Earn out liabilities are recorded for the
estimated fair value of the contingent consideration on the merger
date. The fair value of the contingent consideration is re-measured
at each reporting period, and the change in fair value is
recognized as either income or expense.
Change in fair value of warrants liability decreased
to RMB10.8 million (US$1.6 million) for the year ended December 31 2022 from RMB16.4 million in fiscal year 2021. The
Company's warrants assumed from SPAC acquisition that have complex
terms, such as a clause in which the warrant agreements contain a
cash settlement provision whereby the holders could settle the
warrants for cash upon a fundamental transaction that is considered
outside of the control of management are considered to be a
derivative that are recorded as a liability at fair value. The
warrant derivative liability is adjusted to its fair value at the
end of each reporting period, with the change being recorded as
other expense or gain.
Change in fair value of investment in marketable security
decreased to RMB1.8 million
(US$0.3 million) for the year ended
December 31 2022 from RMB25.8 million for the year ended December 31 2021. In January 2021, the Company, through its wholly
owned subsidiary, Scienjoy Inc., purchased from Cross Wealth
Investment Holding Limited, an entity related to one directors of
the Company, 606,061 ordinary shares of Goldenbridge Acquisition
Limited ("Goldenbridge") for an aggregated consideration of
US$2 million. Goldenbridge was formed
as a special purpose acquisition company. The investment was
classified as investment in marketable security, which is adjusted
to its fair value at the end of each reporting period, with the
change being recorded as other expense or gain.
Investment income amounted to RMB25.4 million (US$3.7
million) for the year ended December
31, 2022, compared to an investment loss of RMB3.0 million for the year ended December 31, 2021. On October 9, 2021, the Company signed an investment
agreement to invest up to RMB 150
million into Qingdao Sixiang Zhuohong Private Equity LP
("Qingdao LP"), which further invests in broadcaster, IT, Big Data,
Artificial Intelligence and logistic industry. The Qingdao LLP is
managed by two unrelated general partners (GPs). The Company, as a
Limited partner, neither participate in the daily operation of
Qingdao LP, nor has the exclusive rights to control the partnership
meeting and investment decisions. As a result, the Company
considers it has significant influence on this investment based on
its voting power.
Net income increased by 14.8%, to RMB195.2 million (US$28.3
million) for the year ended December
31, 2022 from RMB170.0 million
for the year ended December 31, 2021
Net income attributable to the Company's
shareholders increased by13.7% to RMB193.3 million (US$28.0
million) for the year ended December
31, 2022 from RMB170.0 million
for the year ended December 31,
2021.
Adjusted net income attributable to the Company's
shareholders decreased to RMB 181.4
million (US$26.3 million) for
the year ended December 31, 2022 from
RMB219.0 million for the year ended
December 31, 2021.
Basic and diluted net income attributable to the Company's
shareholders per ordinary share were both RMB4.92 (US$0.71)
for the year ended December 31, 2022.
In comparison, basic and diluted net income attributable to the
Company's shareholders per ordinary share were both RMB5.51 for the year ended December 31, 2021, respectively.
Adjusted basic and diluted net income attributable to the
Company's shareholders per ordinary share were both
RMB4.62 (US$0.67) for the year ended December 31, 2022. In comparison, adjusted basic
and diluted net income attributable to the Company's shareholders
per ordinary share were both RMB7.10
for the year ended December 31, 2021,
respectively.
As of December 31, 2022, the
Company had cash and cash equivalents of
RMB175.3 million (US$25.4 million) compared to RMB240.9 million as of December 31, 2021.
Business Outlook
The Company expects its total net revenues to be in the range of
RMB 280 million to RMB 330 million in the first quarter of 2023.
This forecast reflects the Company's current and preliminary views
on the market and operational conditions, which are subject to
change, particularly in respect to the potential impact of COVID-19
on the economy in China and other
markets around the world.
About Scienjoy Holding Corporation
Limited
Founded in 2011, Scienjoy is a leading mobile livestreaming
platform in China, and its core
mission is to build a livestreamingservice ecosystem to delight and
entertain users. With over 300 million registered users, Scienjoy
currently operates fivelivestreaming platform brands, including
Showself, Lehai, Haixiu, and BeeLive, which features both the
Mifeng Chinese versionand BeeLive International version, and
Hongle.tv. Scienjoy uniquely combines a gamified business approach
to livestreaming,in-depth knowledge of the livestreaming industry,
and cutting-edge technologies such as blockchain, augmented reality
(AR),virtual reality (VR), and big data, to create a unique user
experience. Scienjoy is devoted to building a livestreaming
Metaverseto provide users with the ultimate immersive experience, a
social media network that transcends time and space, a digital
community that spans virtual and physical reality, and a
content-rich ecosystem.For more information, please visit
http://ir.scienjoy.com/.
Use of Non-GAAP Financial Measures
Adjusted net income is calculated as net income adjusted for
change in fair value of contingent consideration, change in fair
value of warrant liability and share based compensation. Adjusted
basic and diluted net income per ordinary share is non-GAAP net
income (loss) attributable to ordinary shareholders divided by
weighted average number of ordinary shares used in the calculation
of non-GAAP basic and diluted net income per ordinary share. The
non-GAAP financial measures are presented to enhance investors'
overall understanding of the Company's financial performance and
should not be considered a substitute for, or superior to, the
financial information prepared and presented in accordance with
U.S. GAAP. Investors are encouraged to review the reconciliation of
the historical non-GAAP financial measures to its most directly
comparable GAAP financial measures. As non-GAAP financial measures
have material limitations as analytical metrics and may not be
calculated in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures as a substitute for, or
superior to, such metrics in accordance with US GAAP.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" near the end of this release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.8972 to US$1.00, the noon buying rate in effect on
December 31, 2022, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB amounts could have been, or could
be, converted, realized or settled in U.S. dollars at that rate on
December 31, 2022, or at any other
rate.
Safe Harbor Statement
Certain statements made in this release are "forward looking
statements" within the meaning of the "safe harbor" provisions of
the United States Private Securities Litigation Reform Act of 1995.
When used in this press release, the words "estimates,"
"projected," "expects," "anticipates," "forecasts," "plans,"
"intends," "believes," "seeks," "may," "will," "should," "future,"
"propose" and variations of these words or similar expressions (or
the negative versions of such words or expressions) are intended to
identify forward-looking statements. These forward-looking
statements are not guarantees of future performance, conditions or
results, and involve a number of known and unknown risks,
uncertainties, assumptions and other important factors, many of
which are outside the Company's control, that could cause actual
results or outcomes to differ materially from those discussed in
the forward-looking statements. Important factors, among others,
are: the ability to manage growth; ability to identify and
integrate other future acquisitions; ability to obtain additional
financing in the future to fund capital expenditures; fluctuations
in general economic and business conditions; costs or other factors
adversely affecting our profitability; litigation involving
patents, intellectual property, and other matters; potential
changes in the legislative and regulatory environment; a pandemic
or epidemic. The forward-looking statements contained in this
release are also subject to other risks and uncertainties,
including those more fully described in the Company's filings with
the Securities and Exchange Commission ("SEC") from time to time.
The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by applicable law.
Such information speaks only as of the date of this
release.
Investor Relations Contact
Denny Tang
Chief Financial Officer
Scienjoy Holding Corporation
+86-10-64428188
ir@scienjoy.com
Tina Xiao
Ascent Investor Relations
+1 (917) 609-0333
tina.xiao@ascent-ir.com
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
As of
December 31,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
240,947
|
|
|
|
175,292
|
|
|
|
25,415
|
|
Accounts receivable, net
|
|
|
206,307
|
|
|
|
316,657
|
|
|
|
45,911
|
|
Prepaid expenses and other current assets
|
|
|
165,409
|
|
|
|
115,170
|
|
|
|
16,699
|
|
Amounts due from related parties
|
|
|
1,059
|
|
|
|
1,115
|
|
|
|
162
|
|
Investment in marketable security
|
|
|
38,789
|
|
|
|
40,548
|
|
|
|
5,879
|
|
Total current
assets
|
|
|
652,511
|
|
|
|
648,782
|
|
|
|
94,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,674
|
|
|
|
2,735
|
|
|
|
397
|
|
Intangible assets, net
|
|
|
235,870
|
|
|
|
419,055
|
|
|
|
60,757
|
|
Goodwill
|
|
|
92,069
|
|
|
|
172,781
|
|
|
|
25,051
|
|
Long term investment
|
|
|
101,727
|
|
|
|
234,176
|
|
|
|
33,952
|
|
Long term deposits and other assets
|
|
|
1,152
|
|
|
|
953
|
|
|
|
138
|
|
Right-of-use assets
|
|
|
-
|
|
|
|
19,209
|
|
|
|
2,785
|
|
Deferred tax assets
|
|
|
4,352
|
|
|
|
4,337
|
|
|
|
629
|
|
Total non-current
assets
|
|
|
436,844
|
|
|
|
853,246
|
|
|
|
123,709
|
|
TOTAL
ASSETS
|
|
|
1,089,355
|
|
|
|
1,502,028
|
|
|
|
217,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loan
|
|
|
-
|
|
|
|
5,000
|
|
|
|
725
|
|
Accounts payable
|
|
|
85,801
|
|
|
|
116,251
|
|
|
|
16,855
|
|
Accrued salary and employee benefits
|
|
|
24,533
|
|
|
|
12,428
|
|
|
|
1,802
|
|
Accrued expenses and other current liabilities
|
|
|
16,181
|
|
|
|
13,264
|
|
|
|
1,923
|
|
Current portion of contingent consideration – earn-out
liability
|
|
|
10,638
|
|
|
|
4,336
|
|
|
|
629
|
|
Warrant liabilities
|
|
|
10,324
|
|
|
|
166
|
|
|
|
24
|
|
Income tax payable
|
|
|
8,282
|
|
|
|
13,531
|
|
|
|
1,962
|
|
Lease liabilities-current
|
|
|
-
|
|
|
|
7,174
|
|
|
|
1,040
|
|
Deferred revenue
|
|
|
65,405
|
|
|
|
93,383
|
|
|
|
13,539
|
|
Total current
liabilities
|
|
|
221,164
|
|
|
|
265,533
|
|
|
|
38,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
58,746
|
|
|
|
61,236
|
|
|
|
8,878
|
|
Lease
liabilities-non-current
|
|
|
-
|
|
|
|
12,773
|
|
|
|
1,852
|
|
Total non-current
liabilities
|
|
|
58,746
|
|
|
|
74,009
|
|
|
|
10,730
|
|
TOTAL
LIABILITIES
|
|
|
279,910
|
|
|
|
339,542
|
|
|
|
49,229
|
|
Commitments and
contingencies Shareholders' equity*
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share, no par value, unlimited Class A ordinary
shares
and 6Class B ordinary shares authorized,
28,219,583 Class A
ordinary shares and 2,625,058 Class B ordinary
shares issued
and outstanding as of December 31, 2021,
respectively.
36,684,668 Class A ordinary shares and
2,925,058 Class B
ordinary shares issued and outstanding as of
December 31,
2022, respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares
|
|
|
140,196
|
|
|
|
396,880
|
|
|
|
57,542
|
|
Class B ordinary shares
|
|
|
13,041
|
|
|
|
23,896
|
|
|
|
3,465
|
|
Shares to be issued
|
|
|
128,119
|
|
|
|
33,923
|
|
|
|
4,918
|
|
Treasury stocks
|
|
|
-
|
|
|
|
(16,482)
|
|
|
|
(2,390)
|
|
Statutory reserves
|
|
|
31,775
|
|
|
|
39,208
|
|
|
|
5,685
|
|
Retained earnings
|
|
|
479,199
|
|
|
|
665,099
|
|
|
|
96,430
|
|
Accumulated other comprehensive income
|
|
|
17,115
|
|
|
|
18,070
|
|
|
|
2,622
|
|
Total shareholders'
equity
|
|
|
809,445
|
|
|
|
1,160,594
|
|
|
|
168,272
|
|
Noncontrolling
interest
|
|
|
-
|
|
|
|
1,892
|
|
|
|
274
|
|
Total
equity
|
|
|
809,445
|
|
|
|
1,162,486
|
|
|
|
168,546
|
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
1,089,355
|
|
|
|
1,502,028
|
|
|
|
217,775
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
For the years ended
December 31,
|
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Live streaming -
consumable virtual items
revenue
|
|
|
|
|
1,617,056
|
|
|
|
1,886,179
|
|
|
|
273,470
|
|
Live streaming - time
based virtual item revenue
|
|
|
|
|
32,905
|
|
|
|
27,683
|
|
|
|
4,014
|
|
Technical services and
others
|
|
|
|
|
19,397
|
|
|
|
39,395
|
|
|
|
5,712
|
|
Total
revenue
|
|
|
|
|
1,669,358
|
|
|
|
1,953,257
|
|
|
|
283,196
|
|
Cost of
revenues
|
|
|
|
|
(1,364,902)
|
|
|
|
(1,670,068)
|
|
|
|
(242,137)
|
|
Gross
profit
|
|
|
|
|
304,456
|
|
|
|
283,189
|
|
|
|
41,059
|
|
Sales and marketing
expenses
|
|
|
|
|
(4,807)
|
|
|
|
(2,127)
|
|
|
|
(308)
|
|
General and
administrative expenses
|
|
|
|
|
(65,233)
|
|
|
|
(61,005)
|
|
|
|
(8,845)
|
|
Research and
development expenses
|
|
|
|
|
(70,039)
|
|
|
|
(67,538)
|
|
|
|
(9,792)
|
|
(Provision for)
recovery of doubtful accounts
|
|
|
|
|
1,592
|
|
|
|
(2,739)
|
|
|
|
(397)
|
|
Income from
operations
|
|
|
|
|
165,969
|
|
|
|
149,780
|
|
|
|
21,717
|
|
Interest income,
net
|
|
|
|
|
3,962
|
|
|
|
2,506
|
|
|
|
363
|
|
Other income (loss),
net
|
|
|
|
|
(90)
|
|
|
|
11,443
|
|
|
|
1,659
|
|
Foreign exchange gain
(loss), net
|
|
|
|
|
105
|
|
|
|
(1,493)
|
|
|
|
(216)
|
|
Change in fair value of
investment
|
|
|
|
|
25,831
|
|
|
|
1,760
|
|
|
|
255
|
|
Change in fair value of
warrant liabilities
|
|
|
|
|
16,421
|
|
|
|
10,776
|
|
|
|
1,562
|
|
Investments income
(loss)
|
|
|
|
|
(2,998)
|
|
|
|
25,449
|
|
|
|
3,690
|
|
Change in fair value of
contingent consideration
|
|
|
|
|
(33,584)
|
|
|
|
13,071
|
|
|
|
1,895
|
|
Income before income
taxes
|
|
|
|
|
175,616
|
|
|
|
213,292
|
|
|
|
30,925
|
|
Income tax
expense
|
|
|
|
|
(5,604)
|
|
|
|
(18,067)
|
|
|
|
(2,619)
|
|
Net
income
|
|
|
|
|
170,012
|
|
|
|
195,225
|
|
|
|
28,306
|
|
Less: net income
attributable to
noncontrolling interest
|
|
|
|
|
-
|
|
|
|
1,892
|
|
|
|
274
|
|
Net income
attributable to the Company's
shareholders
|
|
|
|
|
170,012
|
|
|
|
193,333
|
|
|
|
28,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income - foreign
currency translation adjustment
|
|
|
|
|
2,313
|
|
|
|
955
|
|
|
|
138
|
|
Comprehensive
income
|
|
|
|
|
172,325
|
|
|
|
196,180
|
|
|
|
28,444
|
|
Less: comprehensive
income attributable to
non-controlling interests
|
|
|
|
|
-
|
|
|
|
1,892
|
|
|
|
274
|
|
Comprehensive income
attributable to the
Company's shareholders
|
|
|
|
|
172,325
|
|
|
|
194,288
|
|
|
|
28,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
30,842,183
|
|
|
|
39,263,147
|
|
|
|
39,263,147
|
|
Diluted
|
|
|
|
|
30,842,183
|
|
|
|
39,263,147
|
|
|
|
39,263,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
5.51
|
|
|
|
4.92
|
|
|
|
0.71
|
|
Diluted
|
|
|
|
|
5.51
|
|
|
|
4.92
|
|
|
|
0.71
|
|
Reconciliations of
Non-GAAP Results
|
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
For the years
ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to the Company's
shareholders
|
|
|
170,012
|
|
|
|
193,333
|
|
|
|
28,032
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
contingent consideration
|
|
|
(33,584)
|
|
|
|
13,071
|
|
|
|
1,895
|
|
Change in fair value of
warrants liability
|
|
|
16,421
|
|
|
|
10,776
|
|
|
|
1,562
|
|
Share based
compensation
|
|
|
(31,857)
|
|
|
|
(11,954)
|
|
|
|
(1,733)
|
|
Adjusted net income
attributable to the
Company's shareholders*
|
|
|
219,032
|
|
|
|
181,440
|
|
|
|
26,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7.10
|
|
|
|
4.62
|
|
|
|
0.67
|
|
Diluted
|
|
|
7.10
|
|
|
|
4.62
|
|
|
|
0.67
|
|
"Adjusted net income attributable to the Company's shareholders"
is defined as net income attributable to the Company's shareholders
excluding change in fair value of contingent consideration, change
in fair value of warrant liability and share based compensation.
For more information, refer to "Use of Non-GAAP Financial Measures"
and "Reconciliations of Non-GAAP Results" at the end of this press
release.
View original
content:https://www.prnewswire.com/news-releases/scienjoy-holding-corporation-reports-fiscal-year-2022-financial-results-301810648.html
SOURCE Scienjoy Holding Corporation