~ Revenue Growth of 13.5% to $3.1 Million from Q3 2023~
ONTARIO,
Calif., Nov. 14, 2024 /PRNewswire/
-- Nature's Miracle Holding Inc. (NASDAQ: NMHI)
("Nature's Miracle" or the "Company"), a leader in vertical
farming technology and infrastructure, today announced its
financial results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial and Business Updates
- Revenue for the third quarter of 2024 increased 13.5% to
$3.1 million compared to $2.7 million in the same year ago period.
- Gross profit of $228,113 and
$158,768 for the third quarter of
2024 and 2023, respectively.
- Gross margin expanded by 160 basis points to 7.5% from 5.9% in
the third quarter of 2023.
- Net loss of $2.8 million as
compared to net loss of $0.4 million
in the third quarter of 2023.
- Adjusted EBITDA for the third quarter of 2024 was a loss of
$1.1 million compared to a loss of
$0.2 million in the same year ago
period.
- Completed $2.1 million of debt
reduction with forgiveness agreement from Uninet Global Inc. which
improved its shareholder equity position.
- Delivered first shipment of Efinity brand dehumidifier product
to Fiacre Inc., a major indoor grower in the San Francisco Bay Area.
- Received record $2.4 million
purchase order of Efinity LED grow lights from a top indoor
grower.
- Entered a sales order agreement with What Rebates for
$5.1 million of grow light products
for use by the U.S. energy rebate market that will contribute to
2024 full year revenue.
- Closed an underwritten public offering for gross proceeds of
$1.2 million in July.
Management Commentary
James Li, Chairman and CEO of
Nature's Miracle, commented, "We are encouraged with third
quarter's double digit revenue growth while making significant
operational progress in the third quarter and thus far in the
fourth quarter to accelerate our growth objectives. As previously
announced, on November
12th, we closed a $3
million equity raise, which significantly improved our
liquidity position for the execution of our growth plan. While
our core business in the Controlled Environment Agriculture
industry has performed strongly as we launched a variety of new
products and initiatives that resulted in customer growth, we are
excited to enter the EV space with our recently announced agreement
with Robostreet. This strategic pivot to the marketing and
distribution of electric powered agriculture vehicles for
commercial use, combined with our core vertical farming business is
a venture that aligns with convenience culture and is currently
underrepresented in the market. Our ultimate goal is to market and
distribute our EV trucks to the commercial and agriculture markets
in the United States and
South America as we continue to
cultivate and diversify our revenue streams and generate value for
all shareholders over the long-term."
Subsequent Operational Updates
- Launched a wholly owned subsidiary, NM Rebate Inc., to
facilitate the Company's energy rebate financing segment.
- Announced an agreement with Robostreet Inc. to order a total of
150 LS450 electric trucks from to convert into mobile vertical
farms targeting the Los Angeles
market.
- Announced Hydroman, Inc., its 100% owned subsidiary, will
become Hydroman Electric Corporation to launch its electric-powered
mobile vertical farms throughout the
United States and South
America.
- Received aggregate gross proceeds of approximately $3 million from an underwritten public offering
in November.
Third Quarter 2024 Financial Summary
For the third quarter of 2024, revenue totaled $3.1 million, an increase of 13.5%, compared to
$2.7 million in the same year ago
period. Revenue increased due to rising demand from new and
existing customers as a result of an expansion of the sales team in
2024 and the introduction of new product lines in 2024.
Cost of revenue totaled $2.8
million in the third quarter of 2024, compared to
$2.5 million in the same year ago
period. The increase in the cost of revenue was primarily due to
the increase in revenue, driven by a higher volume of product sales
on an increase in customer demand.
Gross profit totaled $228,113 in
the third quarter of 2024, or 7.5% of revenue, an increase from
$158,768 and 5.9% of revenue, in the
third quarter of 2023. The increase in gross profit and margin was
due to a combination of customers shifting to premium grow
lighting, such as our own "Efinity" brand, favorable purchasing
conditions from suppliers and consistent fixed costs over higher
volume of sales.
Operating expenses in the third quarter of 2024 were
$2.2 million, as compared to
$0.6 million for the third quarter of
2023. The increase was mainly due to the introduction of public
company costs in 2024, resulting in an increase in payroll and
compensation expense, increased professional fees and increased
stock compensation expense which were not components of private
entity operations in 2023.
Net loss in the third quarter of 2024 was $2.8 million, as compared to net loss of
$0.4 million in the third quarter of
2023. The increase in losses was a result of additional personnel
and stock compensation expense after the de-SPAC transaction, a
higher level of legal and accounting costs related to the Nasdaq
listing and SEC filings, higher public relations costs, new
corporate offices and higher interest expense.
About Nature's Miracle Holding Inc.
Nature's Miracle (www.Nature-Miracle.com) is a growing
agriculture technology company providing equipment and services to
growers in the Controlled Environment Agriculture ("CEA") industry
which also includes vertical farming in North America. Nature's Miracle offers
hardware to design, build and operate various indoor growing
settings including greenhouse and indoor-growing spaces. Nature's
Miracle, through its two wholly-owned subsidiaries (Visiontech
Group, Inc. and Hydroman, Inc.), provides grow lights as well as
other hydroponic products to hundreds of indoor growers in
North America. Nature's Miracle
has also developed a robust pipeline to build commercial-scale
greenhouse in the U.S. and Canada
to meet the growing needs of fresh and local vegetable products.
Nature's Miracle has established its first manufacturing footprint
in North America with its
grow-light assembly plant in Manitoba,
Canada and is expected to set up additional
manufacturing/assembly facilities in North America.
Forward-Looking Statements
The information in this press release includes "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include, but are not
limited to, statements regarding expectations, hopes, beliefs,
intentions or strategies regarding the future. In addition, any
statements that refer to projections, forecasts or other
characterizations of future events or circumstances, including any
underlying assumptions, are forward-looking statements. The words
"anticipate," "believe," "contemplate," "continue," "could,"
"estimate," "expect," "forecast," "intends," "may," "will,"
"might," "plan," "possible," "potential," "predict," "project,"
"should," "would" and similar expressions may identify
forward-looking statements, but the absence of these words does not
mean that a statement is not forward-looking. Forward-looking
statements in this press release may include, for example: the
intended use of proceeds from the offering; successful launch and
implementation of NMHI's joint projects with manufacturers and
other supply chain participants of steel, rubber and other
materials; changes in NMHI's strategy, future operations, financial
position, estimated revenues and losses, projected costs, prospects
and plans; NMHI's ability to develop and launch new products and
services; NMHI's ability to successfully and efficiently integrate
future expansion plans and opportunities; NMHI's ability to grow
its business in a cost-effective manner; NMHI's product development
timeline and estimated research and development costs; the
implementation, market acceptance and success of NMHI's business
model; developments and projections relating to NMHI's competitors
and industry; and NMHI's approach and goals with respect to
technology. These forward-looking statements are based on
information available as of the date of this press release, and
current expectations, forecasts and assumptions, and involve a
number of judgments, risks and uncertainties. Accordingly,
forward-looking statements should not be relied upon as
representing views as of any subsequent date, and no obligation is
undertaken to update forward-looking statements to reflect events
or circumstances after the date they were made, whether as a result
of new information, future events or otherwise, except as may be
required under applicable securities laws. As a result of a number
of known and unknown risks and uncertainties, actual results or
performance may be materially different from those expressed or
implied by these forward-looking statements. Some factors that
could cause actual results to differ include: the ability to
maintain the listing of the Company's shares on Nasdaq; changes in
applicable laws or regulations; the effects of the COVID-19
pandemic on NMHI's business; the ability to implement business
plans, forecasts, and other expectations, and identify and realize
additional opportunities; the risk of downturns and the possibility
of rapid change in the highly competitive industry in which NMHI
operates; the risk that NMHI and its current and future
collaborators are unable to successfully develop and commercialize
NMHI's products or services, or experience significant delays in
doing so; the risk that the Company may never achieve or sustain
profitability; the risk that the Company will need to raise
additional capital to execute its business plan, which may not be
available on acceptable terms or at all; the risk that the Company
experiences difficulties in managing its growth and expanding
operations; the risk that third-party suppliers and manufacturers
are not able to fully and timely meet their obligations; the risk
that NMHI is unable to secure or protect its intellectual property;
the possibility that NMHI may be adversely affected by other
economic, business, and/or competitive factors; and other risks and
uncertainties described in NMHI's filings from time to time with
the Securities and Exchange Commission.
Contacts
George
Yutuc
Chief Financial Officer
George.Yutuc@nature-miracle.com
MZ North America
Shannon
Devine / Rory Rumore
Main: 203-741-8811
NMHI@mzgroup.us
NATURE'S MIRACLE
HOLDING INC., SUBSIDIARIES AND VIE
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
|
|
As of
September 30,
|
|
|
As of
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalent
|
|
$
|
40,114
|
|
|
$
|
221,760
|
|
Accounts receivable,
net
|
|
|
2,376,603
|
|
|
|
1,236,248
|
|
Accounts receivable -
related parties, net
|
|
|
1,850,601
|
|
|
|
305,669
|
|
Inventories,
net
|
|
|
3,333,539
|
|
|
|
5,046,084
|
|
Prepayments and other
current assets
|
|
|
393,439
|
|
|
|
139,734
|
|
Loans receivable -
related parties
|
|
|
-
|
|
|
|
460,000
|
|
Total Current
Assets
|
|
|
7,994,296
|
|
|
|
7,409,495
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Security
deposit
|
|
|
27,633
|
|
|
|
47,633
|
|
Right-of-use assets,
net
|
|
|
582,890
|
|
|
|
503,089
|
|
Cost method
investment
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
Property and equipment,
net
|
|
|
4,286,692
|
|
|
|
4,406,272
|
|
Deferred offering
costs
|
|
|
-
|
|
|
|
833,932
|
|
Total Assets
|
|
$
|
13,891,511
|
|
|
$
|
14,200,421
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Short-term
loans
|
|
$
|
2,856,673
|
|
|
$
|
509,443
|
|
Short-term loans -
related parties
|
|
|
858,255
|
|
|
|
783,255
|
|
Current portion of
long-term debts
|
|
|
293,541
|
|
|
|
268,805
|
|
Convertible
notes
|
|
|
681,410
|
|
|
|
-
|
|
Accounts
payable
|
|
|
9,356,293
|
|
|
|
8,034,044
|
|
Accounts payable -
related parties
|
|
|
572,500
|
|
|
|
2,758,074
|
|
Other payables and
accrued liabilities
|
|
|
3,469,680
|
|
|
|
1,351,951
|
|
Other payables -
related parties
|
|
|
348,658
|
|
|
|
257,954
|
|
Operating lease
liabilities - current
|
|
|
451,417
|
|
|
|
359,459
|
|
Tax accrual
|
|
|
469,419
|
|
|
|
340,628
|
|
Deferred income -
Contract liabilities
|
|
|
376,562
|
|
|
|
118,909
|
|
Total Current
Liabilities
|
|
|
19,734,408
|
|
|
|
14,782,522
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Long-term debts, net of
current portion
|
|
|
5,757,460
|
|
|
|
5,979,939
|
|
Operating lease
liabilities, net of current portion
|
|
|
235,040
|
|
|
|
157,897
|
|
Total Non-Current
Liabilities
|
|
|
5,992,500
|
|
|
|
6,137,836
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
25,726,908
|
|
|
|
20,920,358
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
Preferred Stock
($0.0001 par value, 1,000,000 shares authorized, none issued
and
outstanding at September 30, 2024 and December 31, 2023,
respectively)
|
|
|
-
|
|
|
|
-
|
|
Common Stock ($0.0001
par value,100,000,000 shares authorized, 31,636,764 and
22,272,478 shares issued and outstanding at September 30, 2024 and
December 31,
2023, respectively)*
|
|
|
3,163
|
|
|
|
2,227
|
|
Additional paid-in
capital
|
|
|
5,939,783
|
|
|
|
1,526,773
|
|
Accumulated
deficit
|
|
|
(17,777,200)
|
|
|
|
(8,247,862)
|
|
Accumulated other
comprehensive loss
|
|
|
(1,143)
|
|
|
|
(1,075)
|
|
Total Stockholders'
Deficit
|
|
|
(11,835,397)
|
|
|
|
(6,719,937)
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Deficit
|
|
$
|
13,891,511
|
|
|
$
|
14,200,421
|
|
*Giving retroactive
effect to reverse recapitalization effected on March 11,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
NATURE'S MIRACLE
HOLDING INC., SUBSIDIARIES AND VIE
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
|
|
|
For the
Three Months
Ended
|
|
|
For the
Three Months
Ended
|
|
|
For the
Nine Months
Ended
|
|
|
For the
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE (including
related party revenue of $1,135,628 and
$10,425 for the three months ended September 30, 2024 and
2023; $2,129,726 and $35,522 for the nine months ended
September 30, 2024 and 2023)
|
|
$
|
3,052,727
|
|
|
$
|
2,690,690
|
|
|
$
|
8,662,414
|
|
|
$
|
7,600,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUE
|
|
|
2,824,614
|
|
|
|
2,531,922
|
|
|
|
7,669,764
|
|
|
|
7,044,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
228,113
|
|
|
|
158,768
|
|
|
|
992,650
|
|
|
|
556,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
1,375,475
|
|
|
|
579,827
|
|
|
|
4,059,595
|
|
|
|
1,594,873
|
|
Stock compensation
expenses
|
|
|
848,075
|
|
|
|
-
|
|
|
|
1,215,880
|
|
|
|
-
|
|
Total operating
expenses
|
|
|
2,223,550
|
|
|
|
579,827
|
|
|
|
5,275,475
|
|
|
|
1,594,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(1,995,437)
|
|
|
|
(421,059)
|
|
|
|
(4,282,825)
|
|
|
|
(1,038,574)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(738,468)
|
|
|
|
(133,047)
|
|
|
|
(1,527,443)
|
|
|
|
(493,067)
|
|
Non cash finance
expense
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,000,000)
|
|
|
|
-
|
|
Loss on loan
extinguishment
|
|
|
(15,131)
|
|
|
|
-
|
|
|
|
(15,131)
|
|
|
|
(233,450)
|
|
Other (expense)
income
|
|
|
(1,300)
|
|
|
|
(5,023)
|
|
|
|
2,438
|
|
|
|
1,323
|
|
Total other expense,
net
|
|
|
(754,899)
|
|
|
|
(138,070)
|
|
|
|
(2,540,136)
|
|
|
|
(725,194)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAXES
|
|
|
(2,750,336)
|
|
|
|
(559,129)
|
|
|
|
(6,822,961)
|
|
|
|
(1,763,768)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR (BENEFIT
OF) INCOME TAXES
|
|
|
-
|
|
|
|
(155,163)
|
|
|
|
2,500
|
|
|
|
(385,853)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(2,750,336)
|
|
|
$
|
(403,966)
|
|
|
$
|
(6,825,461)
|
|
|
$
|
(1,377,915)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(35)
|
|
|
|
85
|
|
|
|
(68)
|
|
|
|
876
|
|
COMPREHENSIVE
LOSS
|
|
$
|
(2,750,371)
|
|
|
$
|
(403,881)
|
|
|
$
|
(6,825,529)
|
|
|
$
|
(1,377,039)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER
OF COMMON STOCK*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
30,241,099
|
|
|
|
22,272,478
|
|
|
|
26,622,599
|
|
|
|
22,272,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
$
|
(0.09)
|
|
|
$
|
(0.02)
|
|
|
$
|
(0.26)
|
|
|
$
|
(0.06)
|
|
*Giving retroactive
effect to reverse recapitalization effected on March 11,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
Reconciliation of
Adjusted EBITDA
|
|
|
|
For the Three
Months Ended
September 30,
2024
|
For the Three
Months Ended
September 30,
2023
|
Net Loss
|
|
$
(2,750,371)
|
$ (403,881)
|
Add Back:
Depreciation
|
|
39,860
|
41,694
|
Stock Compensation
|
|
848,075
|
-
|
Interest Expense
|
|
738,468
|
133,047
|
EBITDA plus non-cash
Stock Compensation
|
|
$
(1,123,968)
|
$ (229,140)
|
View original
content:https://www.prnewswire.com/news-releases/natures-miracle-holding-inc-announces-third-quarter-2024-financial-results-302306406.html
SOURCE Nature's Miracle Holding Inc.