- 4th quarter revenue of $21.0 million.
- Annual revenue of $72.1
million.
- Board declares 31st consecutive quarterly dividend.
TORONTO, Nov. 18, 2019 /PRNewswire/ - Retained executive
search firm The Caldwell Partners International Inc. (TSX: CWL)
today issued its financial results for the fiscal 2019 fourth
quarter and year ended August 31,
2019. All references to quarters or years are for the fiscal
periods unless otherwise noted and all currency amounts are in
Canadian dollars.
Financial Highlights (in $000s except per share amounts)
|
Three Months
Ended
August
31
|
Year Ended
August 31
|
|
2019
|
2018
|
2019
|
2018
|
Professional
fees
|
$20,502
|
$18,743
|
$69,749
|
$66,512
|
License
fees
|
$71
|
$142
|
$700
|
$371
|
Direct expense
reimbursements1
|
$398
|
-
|
$1,689
|
-
|
Revenues
|
$20,971
|
$18,885
|
$72,138
|
$66,883
|
Cost of
sales
|
$14,838
|
$13,552
|
$53,046
|
$48,968
|
Reimbursed direct
expenses1
|
$398
|
-
|
$1,689
|
-
|
Expenses2
|
$6,086
|
$4,259
|
$15,763
|
$13,949
|
Operating (loss)
profit2
|
($351)
|
$1,074
|
$1,640
|
$3,966
|
Investment
income
|
$67
|
$8
|
$211
|
$14
|
Earnings before
tax
|
($284)
|
$1,082
|
$1,851
|
$3,980
|
Net earnings after
tax3
|
($954)
|
$347
|
$325
|
$2,015
|
Net earnings per
share
|
($0.047)
|
$0.017
|
$0.016
|
$0.099
|
1.
|
As a result of the
implementation of IFRS 15, the Company now shows the gross amount
of direct expenses billed
and recovered from clients as revenue, with the gross amount
incurred recorded as a cost of sales. Prior to the
adoption of IFRS 15 direct expense reimbursements and reimbursed
direct expenses were shown as a net zero
amount within cost of sales. For further information, please refer
to note 3 of consolidated annual financial
statements for the fourth quarter and full year ended August 31,
2019.
|
2.
|
Expenses and
Operating (loss) profit for the three months and year ended August
31, 2019 include a $1.5 million
non-cash impairment charge to write-down the goodwill balance
pertaining to the UK/European operations and a
$0.3 million expense related to a New York municipal tax assessment
pertaining to prior years.
|
3.
|
As a result of the
substantively enacted tax rate, the Company's US entity deferred
tax balances in fiscal 2018 were
adjusted by $654 for the year, resulting in deferred tax expenses
with $204 recognized in the second quarter of
fiscal 2018 when the deferred tax assets were adjusted to the
hybrid annual rate and $450 in the fourth quarter of
fiscal 2018 when the deferred tax assets were adjusted to the fully
reduced rate we anticipate to be able to utilize
in future periods. No such expense was incurred in the current
year.
|
"This was another record year for Caldwell," said John Wallace, chief executive officer. "After a
slow start to the year, the team performed an incredible
turn-around and delivered a solid second half and a phenomenal
fourth quarter - our strongest to date. We are experiencing
continuing strength in our bookings and feel that we're very well
positioned as we head into fiscal 2020."
Wallace added: "Our reported annual operating profit of
$1.6 million was appreciably dampened
by two fourth quarter expenses — a $1.5
million non-cash goodwill impairment charge in the UK and a
$0.3 million New York municipal tax assessment related to
prior years. In addition, we incurred UK operating losses
(excluding the goodwill write down) of $1.7
million for the year, up from $0.5
million last year. These factors masked an otherwise strong
performance from our Caldwell team."
"Relative to the goodwill impairment, our UK operation has had
ongoing challenges in expanding revenue and earnings. We remain
committed to the UK becoming a sustainable and profitable
contributor to the Caldwell brand and are pleased to see
improvement in new business booking and business development
activity early in fiscal 2020 as individuals transition into the
firm and non-solicitation periods run their course. We continue to
consider Europe to be
strategically important, but with a sustained period of operating
losses, our goodwill balance could not be supported, resulting in
the impairment charge."
"As ever, we are focused on bolstering our ability to help
clients to thrive and succeed by helping them identify, recruit and
retain the best people. We continue to make strategic additions to
our partner teams in key sectors and geographies, and look for
additional ways to expand the services we provide to assist our
clients in hiring the right people, then managing and inspiring
them to achieve maximum business results as quickly as
possible."
The Board of Directors today also declared the payment of a
quarterly dividend of 2.25 cents per
Common Share payable to holders of Common Shares of record on
November 27, 2019 and to be paid on
December 19, 2019.
Financial Highlights (all numbers expressed in $000s)
Fourth Quarter
On a consolidated basis, Revenue,
Net of Reimbursements for the quarter reached an all-time quarterly
high. Higher productivity per partner and a higher Average Number
of Partners were partially offset by a lower Average Fee per
Assignment during the quarter. Strength in the US and Canada were weighed down by significant
weakness in the UK.
- Professional fees for the fourth quarter of fiscal 2019 were
$20,502, a new quarter-high result.
The application of IFRS 15 resulted in a $456 increase in professional fees during the
quarter. Excluding the IFRS 15 impact, professional fees increased
7.0% (6.1% excluding a favourable 0.9% variance from exchange rate
fluctuations) from the comparable period last year to $20,046 (2018: $18,743).The Number of Assignments per Partner
increased to 3.2 (2018: 3.0) while the Average Number of Partners
increased from 38.3 in the prior year to 40.0, resulting in an
increase in the total Number of Assignments to 127 (2018: 113). The
Average Fee per Assignment decreased to $161 ($157
excluding the impact of both IFRS 15 and exchange rate
fluctuations) (2018: $166).On a
segment basis, $15,950 of
professional fees were generated from the US (2018: $14,244), $4,496
from Canada (2018: $3,836) and $56
from Europe (2018: $663).
- License fees from our licensees in Australia and New
Zealand for the use of the Caldwell brand and intellectual
property for the fiscal 2019 fourth quarter were $71 (2018: $142).
- Direct expenses incurred and billed to clients during the
fiscal 2019 fourth quarter were $398
(2018: $532, with the revenue billed
and cost of sale amounts presented as net zero prior to the
adoption of IFRS 15).
Full Year
On a consolidated basis, Revenue,
Net of Reimbursements of $70.4
million set a new annual record and was 5.3% over the prior
year. Increases in our Average Fee of 8.2% (3.5% excluding the
impact of foreign exchange rate fluctuations) and our Average
Number of Partners of 3.7% partially offset by a 6.6% decrease in
the Number of Assignments per partner.
-
- Professional fees for 2019 were $69,749. The application of IFRS 15 resulted in a
$1,390 increase in professional fees
during the period. Excluding the IFRS 15 impact, professional fees
increased 2.8% (0.1% excluding a favourable 2.7% variance from
exchange rate fluctuations) over the comparable period last year to
$68,359 (2018: $66,512). The increase in full year professional
fees was the result of increases in the Average Number of Partners
and the Average Fee per Assignment partially offset by a lower
Number of Assignments per Partner. A higher Average Number of
Partners at 39.5 compared to 38.1 in the prior year and decrease in
the Number of Assignments per Partner to 11.1 (2018: 11.9) resulted
in a net decrease in the total Number of Assignments to 439 (2018:
453). The Average Fee per Assignment increased to $159 ($152
excluding the impact of both IFRS 15 and exchange rate
fluctuations) (2018: $147). On a
segment basis, $53,282 of
professional fees were generated from the US (2018: $49,770), $15,497
from Canada (2018: $14,546) and $970
from Europe (2018: $2,196).
- For the year, license fees from Australia, New
Zealand and CPGroup Latam were $700 (2018: $371).
- Direct expenses incurred and billed to clients during fiscal
2019 were $1,689 (2018: $1,733, with the revenue billed and cost of sale
amounts presented as net zero prior to the adoption of IFRS
15).
- Operating profit:
Fourth Quarter
-
- The operating loss for the fourth quarter of 2019 was
$351. We continue to consider
Europe to be strategically
important, but with a sustained period of operating losses, our
goodwill balance could not be supported, resulting in a non-cash
impairment expense of $1,521.
Excluding the goodwill impairment expense, operating profit was
$1,170. The adoption of IFRS 15
resulted in a $228 increase in
operating profit in the quarter. Excluding the goodwill impairment
and IFRS 15 impacts, operating profit decreased $132 to $942 (2018:
$1,074).
-
- This $132 decrease came from
higher expenses ($306) being
partially offset by higher gross profit ($174) attributable to higher Revenue, Net of
Reimbursements ($1,232) being
partially offset by a higher cost of sales ($1,058) Exchange rate variances had a net
favourable impact of $109 to the
operating profit results.
- Fourth quarter expenses increased 42.9% or $1,827 from the prior year comparable period to
$6,086 (2018: $4,259). The increase was primarily related to an
impairment expense of $1,521 taken by
the Company to fully write down the carrying value of the goodwill
on its European segment and a municipal tax assessment of
$350 relating primarily to prior
periods. Excluding the impairment charge and tax assessment expense
and exchange rate variances of $19,
expenses on a constant currency basis decreased $63 or 1.5% versus the same period last year.
- The constant currency decrease was the result of decreased
share-based compensation expense caused by a decrease in the share
price in the current year ($158),
decreased marketing expenses due to a brand update initiative in
the previous year ($140), lower legal
fees ($136) and lower director
expenses resulting from lower deferred stock unit valuations on the
lower share price ($85) being
partially offset by increases in management bonus accruals as a
result of partial attainment of operational targets which had not
been accrued for through the third quarter based on financial
results ($322), higher foreign
exchanges losses on intercompany loan balances and US dollar
denominated bank account balances ($95) and general cost increases across other
categories ($39).
- On a segment basis, fourth quarter operating profit was
$475 from Canada (an operating loss of $13 net of intercompany license fee revenue) and
$1,226 from the US ($1,714 net of intercompany license fees) which
was more than offset by an operating loss in Europe of $2,052
($531 net of the goodwill impairment
expense of $1,521).
Full Year
- Operating profit for the year was $1,640. Excluding the goodwill impairment
expense, operating profit was $3,161.
The adoption of IFRS 15 resulted in a year to date $695 increase in operating profit. Excluding the
goodwill impairment and IFRS 15 impacts, operating profit decreased
$1,500 to $2,466 (2018: $3,966).
-
-
- The $1,500 operating profit
decrease was the result of lower gross profit ($1,207) caused by higher revenue ($2,176) being more than offset by a higher cost
of sales ($3,383) from higher partner
compensation from the concentration of business brought in by
partners in higher grid levels and deficits from partners whose
draws exceed commissions earned as well as higher search team
staffing made during the second half of the prior year and higher
expenses ($293). Exchange rate
variances had a net favourable impact of $245 to the operating profit results.
- Full year expenses increased 13.0% or $1,814 over the prior year to $15,763 (2018: $13,949). Excluding the fourth quarter goodwill
impairment expense ($1,521),
municipal tax assessment discussed above ($350), legal fees related to the unsuccessful
pursuit of a claim against a former client ($450), and exchange rate variances of
$226, expenses on a constant currency
basis decreased $733 or 17.2% over
the same period last year. Constant currency cost decreases
resulted from decreased share-based compensation expense caused by
a decrease in the share price in the current year versus a share
price increase in the previous year ($453), decreases in management bonus accruals as
a result of partial attainment of operational targets in the
current year versus higher attainment in the prior year
($269), decreased office expenses
primarily the result of savings realized on IT investments
($201), decreased marketing expenses
as a result of last year's brand update initiative ($189), lower director expenses resulting from
lower deferred stock unit valuations on the lower share price
($134) and a decrease in other
general legal fees ($126). These
constant currency decreases were partially offset by foreign
exchanges losses on intercompany loan balances and US dollar
denominated bank account balances in the current year compared to
gains in the prior year ($227)
increased compensation on higher corporate staff headcount
($141), increased business
development costs on higher revenue ($107), increased recruitment fees ($73), increased consulting expenses ($67), and general increases across other
categories ($24).
- On a segment basis, year to date operating profit of
$1,640 was generated $2,847 from Canada ($1,517
net of intercompany license fee revenue) and $2,006 from the US ($3,336 net of intercompany license fees), which
was partially offset by an operating loss in Europe of $3,213
($1,692 net of the goodwill
impairment expense of $1,521).
- Net earnings after tax:
-
- Fourth quarter net loss was $954
($0.047 per share) in 2019, as
compared to earnings of $348
($0.018 per share) in the comparable
period a year earlier.
- The full year net earnings after tax were $325 ($0.016 per
share) in 2019, versus $2,015
($0.099 per share) in 2018.
Average Number of Partners, Professional Fees per Partner,
Number of Assignments, Number of Assignments per Partner, Average
Fee per Assignment and Revenue, Net of Reimbursements do not have
any standardized meaning under IFRS and may not be comparable to
measures presented by other companies. These operating measures are
used by the Company to analyze its results. Please refer to section
"Non‐GAAP Financial Measures and Other Operating Measures" in the
Company's MD&A for a definition of these terms.
For a complete discussion of the quarterly financial results,
please see the company's Management Discussion and Analysis posted
on SEDAR at www.sedar.com.
About Caldwell
At Caldwell we believe Talent Transforms. As a leading
provider of executive talent, we enable our clients to thrive and
succeed by helping them identify, recruit and retain the best
people. Our reputation–nearly 50 years in the making–has been built
on transformative searches across functions and geographies at the
very highest levels of management and operations. We leverage our
skills and networks to also provide agile talent in the form of
flexible and on-demand advisory solutions for companies looking for
support in strategy and operations. With offices and partners
across North America, Europe and Asia
Pacific, we take pride in delivering an unmatched level of
service and expertise to our clients.
Understanding that transformative talent is not limited to
executive levels, our Caldwell Advance solution focuses on emerging
leaders and advancing professionals who can also have a profound
impact on a company's ability to turn potential into success. We
also leverage our skills and networks to provide agile talent
solutions in the form of flexible and on-demand advisory solutions
for companies looking for support in strategy and operations. Also,
we are a leading licensed certified partner of The Predictive Index
(PI), an award-winning talent optimization platform with a suite of
talent strategy and assessment tools that – when integrated with
our search process – helps clients hire the right people, then
manage and inspire them to achieve maximum business results as fast
as possible.
Caldwell's Common shares are listed on The Toronto Stock
Exchange (TSX: CWL). Please visit our website at
www.caldwellpartners.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on
current expectations that are subject to the significant risks and
uncertainties cited. These forward-looking statements generally can
be identified by use of statements that include phrases such as
"believe," "expect," "anticipate," "intend," "plan," "foresee,"
"may," "will," "likely," "estimates," "potential," "continue" or
other similar words or phrases. Similarly, statements that describe
our objectives, plans or goals also are forward-looking statements.
The Company is subject to many factors that could cause our actual
results to differ materially from those contemplated by the
relevant forward looking statement including, but not limited to,
our ability to attract and retain key personnel; exposure to our
Partners taking our clients with them to another firm; the
performance of the Canadian, US and international economies;
competition from other companies directly or indirectly engaged in
executive search; liability risk in the services we perform;
potential legal liability from clients, employees and candidates
for employment; cybersecurity requirements, vulnerabilities,
threats and attacks; damage to our brand reputation; our ability to
align our cost structure to changes in our revenue; adverse tax law
rulings; our ability to generate sufficient cash flow from
operations to support our growth and maintain our dividend; foreign
currency exchange rate fluctuations; marketable securities
valuation fluctuations; volatility of the market price and volume
of our common shares; any potential impairment of our acquired
goodwill and intangible assets; and the risk associated with
license fee agreement renewals. For more information on the factors
that could affect the outcome of forward-looking statements, refer
to the "Risk Factors" section of our Annual Information Form and
other public filings (copies of which may be obtained at
www.sedar.com). These factors should be considered carefully and
the reader should not place undue reliance on the forward-looking
statements. Although any forward-looking statements are based on
what management currently believes to be reasonable assumptions, we
cannot assure readers that actual results, performance or
achievements will be consistent with these forward-looking
statements, and management's assumptions may prove to be incorrect.
Except as required by Canadian securities laws, we do not undertake
to update any forward-looking statements, whether written or oral,
that may be made from time to time by us or on our behalf; such
statements speak only as of the date made. The forward-looking
statements included herein are expressly qualified in their
entirety by this cautionary language.
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
(in $000s
Canadian)
|
|
As
at
|
As
at
|
|
August
31
|
August
31
|
|
2019
|
2018
|
Assets
|
|
|
Current
assets
|
|
|
Cash and cash
equivalents
|
10,623
|
14,885
|
Marketable
securities
|
5,832
|
5,654
|
Accounts
receivable
|
11,915
|
10,858
|
Unbilled
revenue
|
4,086
|
-
|
Prepaid expenses and
other assets
|
2,320
|
1,711
|
|
34,776
|
33,108
|
|
|
|
Non-current
assets
|
|
|
Restricted
cash
|
45
|
138
|
Marketable
securities
|
85
|
137
|
Advances
|
1,047
|
146
|
Property and
equipment
|
1,379
|
1,378
|
Intangible
assets
|
-
|
92
|
Goodwill
|
1,313
|
2,885
|
Deferred income
taxes
|
1,963
|
1,897
|
Total
assets
|
40,608
|
39,781
|
|
|
|
Liabilities
|
|
|
Current
liabilities
|
|
|
Accounts
payable
|
3,389
|
2,693
|
Compensation
payable
|
21,222
|
19,205
|
Dividends
payable
|
459
|
408
|
Income taxes
payable
|
576
|
1,409
|
Deferred
revenue
|
-
|
438
|
|
25,646
|
24,153
|
Non-current
liabilities
|
|
|
Compensation
payable
|
1,068
|
1,615
|
Provisions
|
49
|
93
|
|
26,763
|
25,861
|
Equity attributable
to owners of the Company
|
|
|
Share
capital
|
7,515
|
7,515
|
Contributed
surplus
|
15,005
|
15,002
|
Accumulated other
comprehensive income
|
581
|
1,257
|
Deficit
|
(9,256)
|
(9,854)
|
Total
equity
|
13,845
|
13,920
|
Total liabilities and
equity
|
40,608
|
39,781
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF EARNINGS
|
|
|
(in $000s
Canadian, except per share amounts)
|
|
|
|
Twelve months
ended
|
|
August
31
|
|
2019
|
2018
|
|
|
|
Revenues
|
|
|
Professional
fees
|
69,749
|
66,512
|
Licence
fees
|
700
|
371
|
Direct expense
reimbursements
|
1,689
|
-
|
|
72,138
|
66,883
|
|
|
|
Cost of
sales
|
53,046
|
48,968
|
Reimbursed direct
expenses
|
1,689
|
-
|
|
54,735
|
48,968
|
Gross
profit
|
17,403
|
17,915
|
|
|
|
Expenses
|
|
|
General and
administrative
|
12,618
|
12,487
|
Goodwill
impairment
|
1,521
|
-
|
Sales and
marketing
|
1,456
|
1,507
|
Foreign exchange loss
(gain)
|
168
|
(45)
|
|
15,763
|
13,949
|
Operating
profit
|
1,640
|
3,966
|
|
|
|
Investment
income
|
211
|
14
|
Earnings before
income tax
|
1,851
|
3,980
|
|
|
|
Income tax
expense
|
1,526
|
1,965
|
Net earnings for the
year attributable to owners of the Company
|
325
|
2,015
|
|
|
|
Earnings per
share
|
|
|
Basic and
diluted
|
$0.016
|
$0.099
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE EARNINGS
|
|
|
(in $000s
Canadian)
|
|
|
|
Twelve months
ended
|
|
August
31
|
|
2019
|
2018
|
|
|
|
Net earnings for the
year
|
325
|
2,015
|
|
|
|
Other comprehensive
income:
|
|
|
Items that may be
reclassified subsequently to net earnings
|
|
|
(Loss)/gain on
marketable securities
|
(55)
|
65
|
Cumulative translation
adjustment
|
197
|
342
|
Comprehensive
earnings for the year attributable to owners of the
Company
|
467
|
2,422
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
(in $000s
Canadian)
|
|
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
Income
(Loss)
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Cumulative
|
Gains (Loss)
on
|
|
|
|
|
Contributed
|
Translation
|
Marketable
|
Total
|
|
Deficit
|
Share
Capital
|
Surplus
|
Adjustment
|
Securities
|
Equity
|
|
|
|
|
|
|
|
Balance - August
31, 2017
|
(10,237)
|
7,515
|
14,992
|
428
|
422
|
13,120
|
|
|
|
|
|
|
|
Net earnings for the
year
|
2,015
|
-
|
-
|
-
|
-
|
2,015
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(1,632)
|
-
|
-
|
-
|
-
|
(1,632)
|
|
|
|
|
|
|
|
Share-based payment
expense
|
-
|
-
|
10
|
-
|
-
|
10
|
|
|
|
|
|
|
|
Change in unrealized
loss on marketable securities
|
-
|
-
|
-
|
-
|
65
|
65
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
342
|
-
|
342
|
|
|
|
|
|
|
|
Balance - August
31, 2018
|
(9,854)
|
7,515
|
15,002
|
770
|
487
|
13,920
|
|
|
|
|
|
|
|
Adoption of IFRS
9
|
818
|
-
|
-
|
-
|
(818)
|
-
|
|
|
|
|
|
|
|
Adoption of IFRS
15
|
1,291
|
-
|
-
|
-
|
-
|
1,291
|
|
|
|
|
|
|
|
Net earnings for the
year
|
325
|
-
|
-
|
-
|
-
|
325
|
|
|
|
|
|
|
|
Dividend payments
declared
|
(1,836)
|
-
|
-
|
-
|
-
|
(1,836)
|
|
|
|
|
|
|
|
Share-based payment
expense
|
-
|
-
|
3
|
-
|
-
|
3
|
|
|
|
|
|
|
|
Change in unrealized
loss on
|
|
|
|
|
|
|
marketable securities
(FVOCI)
|
-
|
-
|
-
|
-
|
(55)
|
(55)
|
|
|
|
|
|
|
|
Change in cumulative
translation adjustment
|
-
|
-
|
-
|
197
|
-
|
197
|
|
|
|
|
|
|
|
Balance - August
31, 2019
|
(9,256)
|
7,515
|
15,005
|
967
|
(386)
|
13,845
|
|
|
|
|
|
|
|
|
THE CALDWELL
PARTNERS INTERNATIONAL INC.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOW
|
(in $000s
Canadian)
|
|
Twelve months
ended
|
|
August 31
|
|
2019
|
|
2018
|
|
|
|
|
Cash flow provided by
(used in)
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
Net earnings for the
year
|
325
|
|
2,015
|
Add (deduct) items not
affecting cash
|
|
|
|
Depreciation
|
520
|
|
537
|
Amortization
|
94
|
|
90
|
Amortization of
advances
|
898
|
|
751
|
Loss on disposition of
assets
|
20
|
|
-
|
Gain on marketable
securities classified as FVPL
|
(177)
|
|
-
|
Share based payment
expense
|
3
|
|
10
|
Unrealized foreign
exchange on subsidiary loans
|
136
|
|
(54)
|
Decrease in
provisions
|
(44)
|
|
(37)
|
Decrease in deferred
revenue
|
(449)
|
|
(676)
|
Increase in unbilled
revenue
|
(558)
|
|
-
|
Increase in deferred
income taxes
|
(541)
|
|
(194)
|
Decrease in
goodwill
|
1,521
|
|
-
|
(Decrease) increase in
cash settled share-based compensation
|
(547)
|
|
657
|
Increase in accounts
receivable
|
(849)
|
|
(1,182)
|
Increase in prepaid
expenses and other assets
|
(148)
|
|
(181)
|
Increase in accounts
payable
|
712
|
|
599
|
Increase in
compensation payable
|
947
|
|
3,518
|
(Decrease) increase in
income taxes payable
|
(879)
|
|
757
|
Payment of cash
settled share-based compensation
|
(943)
|
|
(553)
|
Net cash provided by
operating activities
|
41
|
|
6,057
|
|
|
|
|
Investing
activities
|
|
|
|
Purchase of marketable
securities
|
-
|
|
(500)
|
Payment of
advances
|
(2,260)
|
|
-
|
Proceeds from release
of restricted cash
|
94
|
|
-
|
Purchase of property
and equipment
|
(564)
|
|
(176)
|
Proceeds from the
disposition of property and equipment
|
38
|
|
-
|
Net cash used in
investing activities
|
(2,692)
|
|
(676)
|
|
|
|
|
Financing
activities
|
|
|
|
Dividend
payments
|
(1,836)
|
|
(1,632)
|
Net cash used in
financing activities
|
(1,836)
|
|
(1,632)
|
|
|
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
225
|
|
219
|
Net (decrease)
increase in cash and cash equivalents
|
(4,262)
|
|
3,968
|
Cash and cash
equivalents, beginning of year
|
14,885
|
|
10,917
|
Cash and cash
equivalents, end of year
|
10,623
|
|
14,885
|
The net impact of
opening balance sheet adjustments as a result of implementing IFRS
15 have been eliminated in the
|
|
|
|
creation of the
consolidated interim statements of cash flow.
|
|
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/the-caldwell-partners-international-reports-strong-revenue-growth-300960443.html
SOURCE The Caldwell Partners International Inc.