Delivered Record Fiscal Year Residential Net Sales, Net Income
and Adjusted EBITDA
High-Single-Digit Residential Sell-Through Growth Year Over Year
in the Fiscal Fourth Quarter
FOURTH QUARTER FISCAL 2024 FINANCIAL HIGHLIGHTS
- Consolidated Net Sales of $348.2 million
- Residential Segment Net Sales of $327.3 million
- Gross profit margin of 37.3%; Adjusted Gross Profit Margin of
38.4%
- Net Income of $28.4 million; Net profit margin of 8.1%
- Adjusted EBITDA of $91.8 million; Residential Segment Adjusted
EBITDA of $85.9 million
- Adjusted EBITDA Margin of 26.3%
- EPS of $0.19 per share; Adjusted Diluted EPS of $0.29 per
share
FISCAL YEAR 2024 COMPANY HIGHLIGHTS
- Consolidated Net Sales increased 5% year-over-year to $1.44
billion; Adjusted Net Sales excluding results for Vycom increased
11% year-over-year
- Residential Segment Net Sales increased 12% year-over-year to
$1.37 billion, with Deck, Rail & Accessories products growing
18%
- Net income increased 146% to $153 million, inclusive of the
$37.7 million Vycom gain on sale, and net profit margin expanded by
600 basis points year-over-year to 10.6%
- Adjusted EBITDA increased 34% to $379 million and Adjusted
EBITDA Margin expanded by 560 basis points year over year to
26.3%
- Generated $224 million of cash from operating activities and
$147 million of Free Cash Flow
- Returned $243 million to shareholders through our share
repurchase program
FISCAL YEAR 2025 PLANNING ASSUMPTIONS
AZEK provides certain of its outlook on a non-GAAP basis, as the
Company cannot predict some elements that are included in reported
GAAP results, including the impact of acquisition costs and other
costs. Refer to the Outlook section in the discussion of non-GAAP
financial measures below for more details.
- Expecting consolidated net sales between $1.51 to $1.54
billion, representing approximately 5% to 7% year-over-year growth
and assuming a flat repair & remodel market
- Adjusted EBITDA is expected to be in the range of $400 to $415
million, representing an increase of 5% to 9% year over year
The AZEK Company Inc. (NYSE: AZEK) (“AZEK” or the “Company”),
the industry-leading manufacturer of beautiful, low-maintenance and
environmentally sustainable outdoor living products, including
TimberTech® Decking and Railing, Versatex® and AZEK® Trim and
StruXure® pergolas, today announced financial results for its
fourth quarter and fiscal year ended September 30, 2024.
CEO COMMENTS
"The AZEK team delivered strong financial results that reflect
our team’s focus on consistently delivering growth and margin
expansion,” said Jesse Singh, CEO of The AZEK Company. “The
successful execution of our strategic growth initiatives in fiscal
2024 enabled us to deliver high-single-digit year-over-year
Residential sell-through growth and 12% year-over-year net sales
growth in a challenging market. Our Deck, Rail & Accessories
business, which makes up the majority of the company, grew 18%
year-over-year in fiscal year 2024 and is well positioned for 2025.
Our focus on manufacturing productivity, sourcing savings,
recycling and operating leverage delivered net profit margin
expansion of 600 basis points year over year to a record 10.6% and
Adjusted EBITDA Margin expansion of 560 basis points year over year
to a record 26.3%. We generated strong cash flow, refinanced our
debt with more favorable terms, invested in future manufacturing
and recycling capacity, and returned $243 million to shareholders
through our share repurchase program. Our differentiated top line
and bottom line results speak to the effectiveness and resilience
of our strategy, the strength of AZEK’s innovative products, and
the dedication of our team members and business partners who share
our vision. Our multi-year track record of outperformance across
various market conditions gives us confidence in our growth and
margin expansion through AZEK-specific initiatives in fiscal year
2025 and beyond,” continued Mr. Singh.
“During the fiscal fourth quarter, Deck, Rail & Accessories
sell-through grew high single digits and Exteriors grew low single
digits year over year, improving modestly relative to the prior two
quarters. Overall Residential segment sell-through grew
approximately high single digits, while net sales declined
approximately 6% year over year driven by the previously discussed
$35 million shift in earlier product purchases by our channel
partners in June to ensure strong service levels,” said Mr.
Singh.
“We see incremental sales momentum from our recent new product
launches and are excited about our recently announced slate of new
product platforms and innovations for 2025, including TimberTech
Reliance Rail, TimberTech Fulton Rail, and TrimLogic, expanding our
access to nearly $2 billion of market opportunity. Reliance Rail,
crafted from premium vinyl, and Fulton Rail, made from galvanized
steel, further elevate and diversify our railing offerings.
TrimLogic, a paintable PVC exterior trim targeting wood conversion,
is made with up to 95% recycled PVC material – a breakthrough in
sustainable building materials. The launch of these new products
highlights our ability to offer a balanced collection of products
across decking, railing, and exteriors categories at multiple price
points and features. With the unmatched breadth and depth of our
best-in-class portfolio, further elevated by our new product
launches, we’re accelerating our market expansion into fiscal year
2025,” stated Mr. Singh.
“Our investments in marketing and sales are driving significant
momentum in our brand awareness among homeowners, dealers and
professional contractors alike. TimberTech Decking and Railing and
AZEK Trim were recently recognized by both Builder and Remodeler
Magazine's Brand Use Studies as #1 or #2 in the “brand awareness”
and “brand most used in the last two years” categories. TimberTech
was recognized by Good Housekeeping's 2025 Home Renovation Awards
for its innovative Vintage Collection leveraging its Advanced PVC
fire-resistant technology. Our accelerating brand relevance and
innovative products differentiate us as the leader in sustainable
outdoor living building materials,” continued Mr. Singh.
FOURTH QUARTER FISCAL 2024 CONSOLIDATED RESULTS
Net sales for the three months ended September 30, 2024
decreased by $40.6 million, or 10%, to $348.2 million from $388.8
million for the three months ended September 30, 2023. The decrease
was primarily due to the previously discussed $35 million shift in
earlier product purchases by our channel partners in June to ensure
strong service levels in addition to the effect of the Vycom
business sale in our Commercial segment. Net sales for the three
months ended September 30, 2024 decreased for our Residential
segment by $22.4 million, or 6%, and decreased for our Commercial
segment by $18.2 million, or 47%, respectively, as compared to the
prior year period. The decrease in our Commercial segment was
primarily due to the sale of the Vycom business. Vycom net sales
were $17.5 million for the three months ended September 30,
2023.
Gross profit decreased by $15.5 million to $129.7 million for
the three months ended September 30, 2024, compared to $145.3
million for the three months ended September 30, 2023. Gross profit
margin declined by 10 basis points to 37.3% for the three months
ended September 30, 2024 compared to 37.4% for the three months
ended September 30, 2023.
Adjusted Gross Profit decreased by $16.0 million to $133.7
million for the three months ended September 30, 2024, compared to
$149.7 million for the three months ended September 30, 2023.
Adjusted Gross Profit Margin declined by 10 basis points to 38.4%
for the three months ended September 30, 2024 compared to 38.5% for
the three months ended September 30, 2023.
Net income decreased by $10.9 million to $28.4 million, or $0.19
per share, for the three months ended September 30, 2024, compared
to $39.2 million, or $0.26 per share, for the three months ended
September 30, 2023. Net profit margin declined 200 basis points to
8.1% for the three months ended September 30, 2024, as compared to
net profit margin of 10.1% for the three months ended September 30,
2023.
Adjusted EBITDA decreased by $10.2 million to $91.8 million for
the three months ended September 30, 2024, compared to Adjusted
EBITDA of $102.0 million for the three months ended September 30,
2023. Adjusted EBITDA Margin expanded 10 basis points to 26.3% from
26.2% for the prior year period.
Adjusted Net Income decreased by $8.5 million to $41.6 million,
or Adjusted Diluted EPS of $0.29 per share, for the three months
ended September 30, 2024, compared to Adjusted Net Income of $50.1
million, or Adjusted Diluted EPS of $0.33 per share, for the three
months ended September 30, 2023.
YEAR ENDED SEPTEMBER 30, 2024 CONSOLIDATED RESULTS
Net sales for the year ended September 30, 2024 increased by
$71.1 million, or 5%, to $1,441.4 million from $1,370.3 million for
the year ended September 30, 2023. The increase was primarily due
to higher sales volume in our Residential segment attributable to
key growth initiatives, including channel expansion, new products
and downstream sales and marketing investments, partially offset by
the effect of the sale of the Vycom business in our Commercial
segment. Net sales for the year ended September 30, 2024 increased
for our Residential segment by $145.9 million, or 12%, and
decreased for our Commercial segment by $74.8 million, or 51%,
respectively, as compared to the prior year period. The decrease in
our Commercial segment was primarily due to the sale of the Vycom
business. Vycom net sales were $3.3 million and $77.1 million for
the years ended September 30, 2024 and 2023, respectively.
Gross profit increased by $111.5 million to $541.8 million for
the year ended September 30, 2024, compared to $430.3 million for
the year ended September 30, 2023. Gross profit margin expanded by
620 basis points to 37.6% for the year ended September 30, 2024
compared to 31.4% for the year ended September 30, 2023.
Adjusted Gross Profit increased by $108.6 million to $557.2
million for the year ended September 30, 2024, compared to $448.6
million for the year ended September 30, 2023. Adjusted Gross
Profit Margin expanded by 600 basis points to 38.7% or the year
ended September 30, 2024 compared to 32.7% for the year ended
September 30, 2023.
Net income increased by $91.0 million to $153.4 million, or
$1.04 per share, for the year ended September 30, 2024, compared to
$62.4 million, or $0.41 per share, for the year ended September 30,
2023. Net profit margin expanded 600 basis points to 10.6% for the
year ended September 30, 2024, as compared to net profit margin of
4.6% for the year ended September 30, 2023.
Adjusted EBITDA increased by $95.5 million to $379.3 million for
the year ended September 30, 2024, compared to Adjusted EBITDA of
$283.8 million for the year ended September 30, 2023. Adjusted
EBITDA Margin expanded 560 basis points to 26.3% from 20.7% for the
prior year period.
Adjusted Net Income increased by $70.8 million to $177.0
million, or Adjusted Diluted EPS of $1.20 per share, for the year
ended September 30, 2024, compared to Adjusted Net Income of $106.1
million, or Adjusted Diluted EPS of $0.70 per share, for the year
ended September 30, 2023.
BALANCE SHEET, CASH FLOW and LIQUIDITY
As of September 30, 2024, AZEK had cash and cash equivalents of
$164.0 million and approximately $372.8 million available for
future borrowings under its Revolving Credit Facility. Total gross
debt, including finance leases, as of September 30, 2024, was
$529.1 million. During the quarter, AZEK strengthened its financial
position by refinancing its ABL and Term Loans, retiring
approximately $150 million in funded debt from its balance sheet
and reducing its interest rate.
Net Cash Provided by Operating Activities for the three months
ended September 30, 2024, decreased by $66.2 million year-over-year
to $60.5 million. Free Cash Flow for the three months ended
September 30, 2024, decreased by $54.4 million year-over-year to
$37.8 million.
During the quarter, AZEK repurchased approximately 1 million
initial shares of its Class A common stock under a $50 million
accelerated share repurchase agreement (“ASR”). The final
settlement of the ASR is based on the volume-weighted average price
of our Class A common stock over the repurchase period, subject to
certain adjustments. AZEK expects to settle the ASR in the first
quarter of fiscal year 2025. AZEK also repurchased approximately
0.4 million shares of its Class A common stock on the open market
for an aggregate purchase price of approximately $17.5 million. As
of September 30, 2024, AZEK had approximately $557.1 million
available for repurchases under its existing share repurchase
program.
OUTLOOK
“We continue to see positive Residential sell-through growth,
and demand indicators from our customer surveys are positive
heading into fiscal year 2025. Channel inventories are below
historical averages through our fiscal year-end. We also see
positive trends in our internal digital and engagement metrics and
believe that there is underlying demand that will be realized as
the broader market improves. We remain optimistic about the U.S.
repair & remodel market. Our fiscal year 2025 planning
assumptions assume an approximately flat repair & remodel
market, and, consistent with our historical track-record, we would
expect to outperform the market driven by AZEK-specific initiatives
including material conversion, channel expansion, new product
innovations and consumer journey initiatives,” continued Mr.
Singh.
For the full-year fiscal 2025, AZEK expects Residential segment
net sales in the range of $1.439 to $1.466 billion, representing
approximately 5% to 7% year-over-year growth, and Segment Adjusted
EBITDA in the range of $388 to $401 million, representing
approximately 6% to 10% year-over-year growth. Residential segment
Adjusted EBITDA Margin is expected to be in the range of 27.0% to
27.4%. AZEK expects the Commercial segment’s Scranton Products
business to deliver net sales in the range of $71 to $74 million
and Segment Adjusted EBITDA in the range of $12 to $14 million.
AZEK expects consolidated net sales in the range of $1.51 to
$1.54 billion, representing an increase of approximately 5% to 7%
year over year. Adjusted EBITDA is expected to be in the range of
$400 to $415 million, representing an increase of 5% to 9% year
over year. Adjusted EBITDA Margin is expected to be in the range of
26.5% to 27.0%. Capital expenditures for fiscal year 2025 are
expected to be in the range of $85 to $95 million.
For the first quarter of fiscal 2025, AZEK expects Residential
segment net sales in the range of $247 to $252 million,
representing approximately 11% to 13% year-over-year growth, and
Segment Adjusted EBITDA in the range of $57 to $59 million,
representing approximately 9% to 13% year-over-year growth. AZEK
expects consolidated net sales between $260 to $266 million,
representing approximately 8% to 11% year-over-year growth, and
Adjusted EBITDA between $58 to $60 million.
“We believe we are well positioned to drive above-market growth
in fiscal year 2025 and double-digit growth over the long-term by
continuing to execute our growth strategy. We expect to build upon
the multi-year margin initiatives we have executed to achieve our
annual Adjusted EBITDA Margin target of 27.5%,” concluded Mr.
Singh.
CONFERENCE CALL AND WEBSITE INFORMATION
AZEK will hold a conference call to discuss the results today,
Tuesday, November 19, 2024, at 4:00 p.m. (CT). To access the live
conference call, please register for the call in advance by
visiting https://registrations.events/direct/Q4I108404.
Registration will also be available during the call. After
registering, a confirmation e-mail will be sent including dial-in
details and unique conference call codes for entry. To ensure you
are connected for the full call please register at least 10 minutes
before the start of the call.
Interested investors and other parties can also listen to a
webcast of the live conference call by logging onto the Investor
Relations section of the AZEK’s website at
investors.azekco.com/events-and-presentations/. AZEK uses its
investor relations website at investors.azekco.com as a means of
disclosing material non-public information and for complying with
its disclosure obligations under Regulation FD.
For those unable to listen to the live conference call, a replay
will be available approximately two hours after the call through
the archived webcast on the AZEK website or by dialing (800) 770-
2030 or (609) 800-9909. The conference ID for the replay is 10840.
The replay will be available until 10:59 p.m. (CT) on December 3,
2024. In addition, an earnings presentation will be posted and
available on the AZEK investor relations website prior to the
conference call.
ABOUT THE AZEK® COMPANY
The AZEK Company Inc. (NYSE: AZEK) is the industry-leading
designer and manufacturer of beautiful, low maintenance and
environmentally sustainable outdoor living products, including
TimberTech® Decking and Railing, Versatex® and AZEK® Trim, and
StruXure® pergolas. Consistently awarded and recognized as the
market leader in innovation, quality, aesthetics and
sustainability, our products are made from up to 85% recycled
material and primarily replace wood on the outside of homes,
providing a long-lasting, eco-friendly, and stylish solution to
consumers. Leveraging the talents of its approximately 2,000
employees and the strength of relationships across its value chain,
The AZEK Company is committed to accelerating the use of recycled
material in the manufacturing of its innovative products, keeping
hundreds of millions of pounds of waste and scrap out of landfills
each year, and revolutionizing the industry to create a more
sustainable future. The AZEK Company has recently been named one of
America’s Climate Leaders by USA Today, a Top Workplace by the
Chicago Tribune and U.S. News and World Report, and a winner of the
2024 Real Leaders® Impact Awards. Headquartered in Chicago,
Illinois, the company operates manufacturing and recycling
facilities in Ohio, Pennsylvania, Idaho, Georgia, Nevada, New
Jersey, Michigan, Minnesota and Texas. For additional information,
please visit azekco.com.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This earnings release contains forward-looking statements within
the meaning of applicable securities laws. All statements other
than statements of historical facts, including statements regarding
future operations, are forward-looking statements. In some cases,
forward-looking statements may be identified by words such as
"believe," "may," "will," "estimate," "continue," "anticipate,"
"intend," "could," "would," "expect," "objective," "plan,"
"potential," "seek," "grow," "target," "if," or the negative of
these terms and similar expressions. Projected financial
information and performance, including our guidance and outlook as
well as statements about our future growth and margin expansion
goals and factors, assumptions and variables underlying these
projections and goals, are forward-looking statements. Other
forward-looking statements may include, without limitation,
statements with respect to our ability to meet the future targets
and goals we establish, including our environmental, social and
governance targets and the ultimate impact of our actions on our
business as well as the expected benefits to the environment, our
employees, and our communities; statements about our future
expansion plans, capital investments, capacity targets and other
future strategic initiatives; statements about any stock repurchase
plans, including the expected settlement date of the ASR;
statements about potential new products and product innovation;
statements regarding the potential impact of global events;
statements about future pricing for our products or our raw
materials and our ability to offset increases to our raw material
costs and other inflationary pressures; statements about the
markets in which we operate and the economy more generally,
including inflation and interest rates, supply and demand balance,
growth of our various markets and growth in the use of engineered
products as well as our ability to share in such growth; statements
about our production levels; and all other statements with respect
to our expectations, beliefs, plans, strategies, objectives,
prospects, assumptions or future events or performance contained in
this earnings release are forward-looking statements. These
forward-looking statements are subject to a number of risks,
uncertainties and assumptions, including those described in our
Annual Reports on Form 10-K and Form 10-K/A, Quarterly Reports on
Form 10-Q and in our other filings with the U.S. Securities and
Exchange Commission. Moreover, new risks emerge from time to time.
It is not possible for our management to predict all risks, nor can
we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual
results to differ materially and adversely from those contained in
any forward-looking statements we may make. You should read this
earnings release with the understanding that our actual future
results, levels of activity, performance and events and
circumstances may be materially different from what we expect and
should not place undue reliance on forward-looking statements.
These statements are based on information available to us as of
the date of this earnings release. While we believe that such
information provides a reasonable basis for these statements, such
information may be limited or incomplete. Our statements should not
be read to indicate that we have conducted an exhaustive inquiry
into, or review of, all relevant information. We disclaim any
intention and undertake no obligation to update or revise any of
our forward-looking statements after the date of this release,
except as required by law.
NON-GAAP FINANCIAL MEASURES
To supplement our earnings release and consolidated financial
statements prepared and presented in accordance with generally
accepted accounting principles in the United States, or (“GAAP”),
we use certain non-GAAP financial measures, as described within
this earnings release, to provide investors with additional useful
information about our financial performance, to enhance the overall
understanding of our past performance and future prospects and to
allow for greater transparency with respect to important metrics
used by our management for financial and operational
decision-making. We are presenting these non-GAAP financial
measures to assist investors in seeing our financial performance
and liquidity from management’s view and because we believe they
provide an additional tool for investors to use in comparing our
core financial performance and liquidity over multiple periods with
other companies in our industry.
- Adjusted Gross Profit: Beginning for the three months
ended December 31, 2023, we define Adjusted Gross Profit as gross
profit before amortization, acquisition costs and certain other
costs. Adjusted Gross Profit Margin is equal to Adjusted Gross
Profit divided by net sales. Prior to the three months ended
December 31, 2023, depreciation was also excluded from Adjusted
Gross Profit. We believe that including depreciation expense in our
Adjusted Gross Profit definition will result in easier
comparability to our peers. Presentations of Adjusted Gross Profit
and Adjusted Gross Profit Margin for prior periods have been recast
to conform to the current period presentation for
comparability.
- Adjusted Net Income: Defined as net income (loss) before
amortization, share-based compensation costs, acquisition and
divestiture costs, initial public offering and secondary offering
costs and certain other items of expense and income.
- Adjusted Diluted EPS: Defined as Adjusted Net Income
divided by weighted average common shares outstanding – diluted, to
reflect the conversion or exercise, as applicable, of all
outstanding shares of restricted stock awards, restricted stock
units and options to purchase shares of our common stock.
- Adjusted EBITDA: Defined as net income (loss) before
interest expense, net, income tax (benefit) expense and
depreciation and amortization and by adding to or subtracting
therefrom items of expense and income as described above. Adjusted
EBITDA Margin is equal to Adjusted EBITDA divided by net
sales.
- Adjusted SG&A: Defined as selling, general and
administrative expenses before amortization, share-based
compensation costs, acquisition and divestiture costs and certain
other costs.
- Net Leverage: Equal to gross debt less cash and cash
equivalents, divided by trailing twelve month Adjusted EBITDA.
- Free Cash Flow: Defined as net cash provided by (used
in) operating activities less purchases of property, plant and
equipment.
In addition, we provide Adjusted Net Sales excluding Vycom,
which is a non-GAAP measure that we define as Consolidated Net
Sales excluding the impact from the divested Vycom business. We
believe Adjusted Net Sales excluding Vycom is useful to investors
because it reflects the ongoing trends in our business following
the divestiture of Vycom.
These non-GAAP financial measures have limitations as analytical
tools, and you should not consider them in isolation or as a
substitute for analysis of our results as reported under GAAP.
Non-GAAP financial measures may be calculated differently from, and
therefore may not be directly comparable to, similarly titled
measures used by other companies. See the accompanying earnings
tables for a reconciliation of these non-GAAP measures to their
most directly comparable GAAP measures.
Segment Adjusted EBITDA
Depending on certain circumstances, Segment Adjusted EBITDA and
Segment Adjusted EBITDA Margin may be calculated differently, from
time to time, than our Adjusted EBITDA and Adjusted EBITDA Margin,
which are further discussed under the heading “Non-GAAP Financial
Measures.” Segment Adjusted EBITDA and Segment Adjusted EBITDA
Margin represent measures of segment profit reported to our chief
operating decision maker for the purpose of making decisions about
allocating resources to a segment and assessing its performance.
For more information regarding how Segment Adjusted EBITDA and
Segment Adjusted EBITDA Margin are determined, see the section
titled “Management’s Discussion and Analysis of Financial Condition
and Results of Operations—Segment Results of Operations” set forth
in Part II, Item 7 of our Annual Report on Form 10-K/A for fiscal
2023 and our Consolidated Financial Statements and related notes
included therein.
The AZEK Company Inc.
Consolidated Balance
Sheets
(In thousands of U.S. dollars,
except for share and per share amounts)
As of September 30,
2024
2023
ASSETS:
Current assets:
Cash and cash equivalents
$
164,025
$
278,314
Trade receivables, net of allowances
49,922
57,660
Inventories
223,682
195,600
Prepaid expenses
9,876
13,595
Other current assets
23,872
16,123
Total current assets
471,377
561,292
Property, plant and equipment, net
462,201
501,023
Goodwill
967,816
994,271
Intangible assets, net
154,518
199,497
Other assets
111,799
87,793
Total assets
$
2,167,711
$
2,343,876
LIABILITIES AND STOCKHOLDERS’
EQUITY:
Current liabilities:
Accounts payable
$
57,909
$
56,015
Accrued rebates
68,211
60,974
Accrued interest
Current portion of long-term debt
obligations
3,300
6,000
Accrued expenses and other liabilities
87,618
66,727
Total current liabilities
217,038
189,716
Deferred income taxes
42,342
59,509
Long-term debt — less current portion
429,668
580,265
Other non-current liabilities
121,798
104,073
Total liabilities
$
810,846
$
933,563
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.001 par value;
1,000,000 shares authorized and no shares issued and outstanding at
September 30, 2024 and September 30, 2023, respectively
—
—
Class A common stock, $0.001 par value;
1,100,000,000 shares authorized, 157,148,821 shares issued at
September 30, 2024, and 155,967,736 issued at September 30,
2023
157
156
Class B common stock, $0.001 par value;
100,000,000 shares authorized, 0 and 100 shares issued and
outstanding at September 30, 2024 and September 30, 2023,
respectively
—
—
Additional paid-in capital
1,694,066
1,662,322
Retained earnings (accumulated
deficit)
89,002
(64,377
)
Accumulated other comprehensive income
(loss)
(1,682
)
1,878
Treasury stock, at cost, 14,134,558 shares
at September 30, 2024 and 8,268,423 shares at September 30,
2023
(424,678
)
(189,666
)
Total stockholders’ equity
1,356,865
1,410,313
Total liabilities and stockholders’
equity
$
2,167,711
$
2,343,876
The AZEK Company Inc.
Consolidated Statements of
Comprehensive Income
(In thousands of U.S. dollars,
except for share and per share amounts)
Three Months Ended September
30,
Years Ended September
30,
2024
2023
2024
2023
Net sales
$
348,227
$
388,812
$
1,441,448
$
1,370,316
Cost of sales
218,481
243,519
899,655
940,048
Gross profit
129,746
145,293
541,793
430,268
Selling, general and administrative
expenses
78,728
84,951
327,770
305,162
Other general expenses
—
—
—
1,065
Loss (gain) on disposal of plant, property
and equipment
(115
)
(29
)
1,934
249
Operating income
51,133
60,371
212,089
123,792
Other income and expenses:
Interest expense, net
15,800
8,812
40,253
39,293
Loss (gain) on sale of business
702
—
(37,688
)
—
Total other expenses
16,502
8,812
2,565
39,293
Income before income taxes
34,631
51,559
209,524
84,499
Income tax expense
6,268
12,328
56,145
22,138
Net income
$
28,363
$
39,231
$
153,379
$
62,361
Other comprehensive income (loss):
Unrealized gain (loss) due to change in
fair value of derivatives, net of tax
$
(2,609
)
$
1,187
$
(3,560
)
$
1,878
Total other comprehensive income
(loss)
(2,609
)
1,187
(3,560
)
1,878
Comprehensive income
$
25,754
$
40,418
$
149,819
$
64,239
Net income per common share:
Basic
$
0.20
$
0.26
$
1.05
$
0.42
Diluted
$
0.19
$
0.26
$
1.04
$
0.41
Weighted average shares used in
calculating net income per common share:
Basic
143,890,885
148,824,202
145,618,173
150,162,256
Diluted
145,817,391
150,522,274
147,485,126
150,849,896
The AZEK Company Inc.
Consolidated Statements of
Cash Flows
(In thousands of U.S.
dollars)
Years Ended September
30,
2024
2023
Operating activities:
Net income
$
153,379
$
62,361
Adjustments to reconcile net income to net
cash flows provided by (used in) operating activities:
Depreciation expense
89,612
86,206
Amortization expense
39,430
46,338
Non-cash interest expense
1,647
1,647
Non-cash lease expense
(91
)
(251
)
Deferred income tax expense (benefit)
(21,458
)
(8,579
)
Non-cash compensation expense
25,923
18,518
Loss on disposition of property, plant and
equipment
1,934
2,220
Bad debt provision
(830
)
731
Gain on sale of business
(37,688
)
—
Loss on extinguishment of debt
715
—
Changes in operating assets and
liabilities:
Trade receivables
6,272
31,768
Inventories
(47,536
)
86,073
Prepaid expenses and other current
assets
(7,932
)
(848
)
Accounts payable
(3,444
)
22,596
Accrued expenses and interest
23,884
11,890
Other assets and liabilities
662
1,872
Net cash provided by operating
activities
224,479
362,542
Investing activities:
Purchases of property, plant and
equipment
(77,147
)
(88,545
)
Proceeds from sale of property, plant and
equipment
474
202
Divestiture, net of cash disposed
131,783
—
Acquisitions, net of cash acquired
(5,971
)
(161
)
Net cash provided by (used in) investing
activities
49,139
(88,504
)
Financing activities:
Proceeds under Revolving Credit
Facility
—
25,000
Payments under Revolving Credit
Facility
—
(25,000
)
Payments on 2022 Term Loan Agreement
(594,000
)
(6,000
)
Proceeds from 2024 Term Loan Facility
438,900
—
Payments of debt issuance costs related to
2024 Revolving Credit Facility
(2,997
)
—
Repayments of finance lease
obligations
(2,946
)
(2,619
)
Payments of INTEX contingent
consideration
—
(5,850
)
Exercise of vested stock options
20,852
14,954
Cash paid for shares withheld for
taxes
(5,214
)
(1,528
)
Purchases of treasury stock
(242,502
)
(115,498
)
Net cash provided by (used in) financing
activities
(387,907
)
(116,541
)
Net increase (decrease) in cash and cash
equivalents
(114,289
)
157,497
Cash and cash equivalents at beginning of
period
278,314
120,817
Cash and cash equivalents at end of
period
$
164,025
$
278,314
Supplemental cash flow
disclosure:
Cash paid for interest, net of amounts
capitalized
$
49,232
$
46,010
Cash paid for income taxes, net
87,867
34,480
Supplemental non-cash investing and
financing disclosure:
Capital expenditures in accounts payable
at end of period
$
9,950
$
7,703
Right-of-use operating and finance lease
assets obtained in exchange for lease liabilities
25,196
3,830
Segment Results from Operations
Residential Segment
The following table summarizes certain financial information
relating to the Residential segment results that have been derived
from our unaudited Consolidated Financial Statements for the three
months and years ended September 30, 2024 and 2023.
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
$
Variance
%
Variance
2024
2023
$
Variance
%
Variance
Net sales
$
327,263
$
349,658
$
(22,395
)
(6.4
)%
$
1,368,813
$
1,222,866
$
145,947
11.9
%
Segment Adjusted EBITDA(1)
85,943
92,706
(6,763
)
(7.3
)%
365,273
252,830
112,443
44.5
%
Segment Adjusted EBITDA Margin
26.3
%
26.5
%
N/A
N/A
26.7
%
20.7
%
N/A
N/A
(1)
Effective as of December 31,
2023, Residential segment Adjusted EBITDA includes all corporate
expenses, such as selling, general and administrative costs related
to our corporate offices, including payroll and other professional
fees. The prior periods have been recast to reflect the change.
Commercial Segment
The following table summarizes certain financial information
relating to the Commercial segment results that have been derived
from our unaudited Consolidated Financial Statements for the three
months and years ended September 30, 2024 and 2023.
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
$
Variance
%
Variance
2024
2023
$
Variance
%
Variance
Net sales
$
20,964
$
39,154
$
(18,190
)
(46.5
)%
$
72,635
$
147,450
$
(74,815
)
(50.7
)%
Segment Adjusted EBITDA
5,811
9,245
(3,434
)
(37.1
)%
14,068
31,008
(16,940
)
(54.6
)%
Segment Adjusted EBITDA Margin
27.7
%
23.6
%
N/A
N/A
19.4
%
21.0
%
N/A
N/A
Adjusted Net Sales Excluding Vycom Reconciliation
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
2024
2023
Net sales
$
348,227
$
388,812
$
1,441,448
$
1,370,315
Impact from sale of Vycom business
—
(17,526
)
(3,319
)
(77,098
)
Adjusted net sales excluding Vycom
$
348,227
$
371,286
$
1,438,129
$
1,293,217
Adjusted EBITDA and Adjusted EBITDA Margin
Reconciliation
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
2024
2023
Net income
$
28,363
$
39,231
$
153,379
$
62,361
Interest expense, net
15,800
8,812
40,253
39,293
Depreciation and amortization
33,030
34,005
129,042
132,544
Tax expense
6,268
12,328
56,145
22,138
Stock-based compensation costs
5,240
4,957
25,835
18,704
Acquisition and divestiture costs(1)
272
2,355
1,284
6,890
Loss (gain) on sale of business(2)
702
—
(37,688
)
—
Secondary offering costs
—
—
—
1,065
Other costs(3)
2,079
263
11,091
843
Total adjustments
63,391
62,720
225,962
221,477
Adjusted EBITDA
$
91,754
$
101,951
$
379,341
$
283,838
Three Months Ended September
30,
Years Ended September
30,
2024
2023
2024
2023
Net profit margin
8.1
%
10.1
%
10.6
%
4.6
%
Interest expense, net
4.5
%
2.3
%
2.8
%
2.9
%
Depreciation and amortization
9.5
%
8.6
%
8.9
%
9.5
%
Tax expense
1.8
%
3.2
%
3.9
%
1.6
%
Stock-based compensation costs
1.5
%
1.3
%
1.8
%
1.4
%
Acquisition and divestiture costs
0.1
%
0.6
%
0.1
%
0.5
%
Loss (gain) on sale of business
0.2
%
—
%
(2.6
)%
—
%
Secondary offering costs
—
%
—
%
—
%
0.1
%
Other costs
0.6
%
0.1
%
0.8
%
0.1
%
Total adjustments
18.2
%
16.1
%
15.7
%
16.1
%
Adjusted EBITDA Margin
26.3
%
26.2
%
26.3
%
20.7
%
______________________
(1)
Acquisition and divestiture costs
reflect costs directly related to completed acquisitions of $0.5
million and $3.9 million for fiscal years 2024 and 2023,
respectively, costs related to divestitures of $2.4 million, $0.5
million and $3.0 million for fourth quarter 2023 and fiscal years
2024 and 2023, respectively, and inventory step-up adjustments
related to recording the inventory of acquired businesses at fair
value on the date of acquisition of $0.3 million for both fourth
quarter 2024 and fiscal year 2024.
(2)
Gain on sale of business relates
to the sale of the Vycom business.
(3)
Other costs reflect costs related
to the restatement of AZEK’s consolidated financial statements and
condensed consolidated interim financial information for each of
the quarters within fiscal years ended September 30, 2023 and 2022,
and for the fiscal quarter ended December 31, 2023 (the
“Restatement”) of $1.0 million and $5.9 million for fourth quarter
2024 and fiscal year 2024, respectively, costs related to removal
of dispensable equipment resulting from a modification of the
Company's manufacturing process of $2.4 million for fiscal year
2024, reduction in workforce costs of $0.3 million, $0.3 million
and $0.5 million for fourth quarter 2023 and fiscal years 2024 and
2023, respectively, legal expenses of $0.8 million, $1.8 million
and $0.3 million for fourth quarter 2024 and fiscal years 2024 and
2023, respectively, and other costs of $0.3 million and $0.7
million for fourth quarter 2024 and fiscal year 2024,
respectively.
Adjusted Gross Profit Reconciliation
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
2024
2023
Gross profit
$
129,746
$
145,293
$
541,793
$
430,268
Amortization(1)
3,687
4,425
15,126
18,162
Acquisition costs(2)
269
—
269
—
Other costs(3)
—
18
—
134
Adjusted Gross Profit
$
133,702
$
149,736
$
557,188
$
448,564
Three Months Ended September
30,
Years Ended September
30,
2024
2023
2024
2023
Gross margin
37.3
%
37.4
%
37.6
%
31.4
%
Amortization
1.0
%
1.1
%
1.1
%
1.3
%
Acquisition costs
0.1
%
—
%
—
%
—
%
Other costs
—
%
—
%
—
%
—
%
Adjusted Gross Profit Margin
38.4
%
38.5
%
38.7
%
32.7
%
______________________
(1)
Effective as of December 31,
2023, we revised the definition of Adjusted Gross Profit to no
longer exclude depreciation expense. The prior periods have been
recast to reflect the change.
(2)
Acquisition costs reflect
inventory step-up adjustments related to recording the inventory of
acquired businesses at fair value on the date of acquisition.
(3)
Other costs include reduction in
workforce costs of $0.02 million and $0.1 million for fourth
quarter 2023 and fiscal year 2023, respectively.
Adjusted Net Income and Adjusted Diluted EPS
Reconciliation
Three Months Ended
September 30,
Years Ended September
30,
(U.S. dollars in thousands, except per
share amounts)
2024
2023
2024
2023
Net income
$
28,363
$
39,231
$
153,379
$
62,361
Amortization
9,554
11,303
39,430
46,338
Stock-based compensation costs(1)
9
904
4,197
4,326
Acquisition and divestiture costs(2)
272
2,355
1,284
6,890
Loss (gain) on sale of business(3)
702
—
(37,688
)
—
Secondary offering costs
—
—
—
1,065
Other costs(4)
2,079
263
11,091
843
Capital structure transaction costs(5)
5,494
—
5,494
—
Tax impact of adjustments(6)
(4,908
)
(3,920
)
(258
)
(15,684
)
Adjusted Net Income
$
41,565
$
50,136
$
176,929
$
106,139
Three Months Ended
September 30,
Years Ended September
30,
2024
2023
2024
2023
Net income per common share — diluted
$
0.19
$
0.26
1.04
0.41
Amortization
0.08
0.07
0.27
0.30
Stock-based compensation costs
—
0.01
0.03
0.03
Acquisition and divestiture costs
—
0.02
0.01
0.04
Loss (gain) on sale of business
—
—
(0.26
)
—
Secondary offering costs
—
—
—
0.01
Other costs
0.01
—
0.07
0.01
Capital structure transaction costs
0.04
—
0.04
—
Tax impact of adjustments
(0.03
)
(0.03
)
—
(0.10
)
Adjusted Diluted EPS(7)
$
0.29
$
0.33
$
1.20
$
0.70
______________________
(1)
Stock-based compensation costs
reflect expenses related to our initial public offering. Expenses
related to our recurring awards granted each fiscal year are
excluded from the Adjusted Net Income reconciliation.
(2)
Acquisition and divestiture costs
reflect costs directly related to completed acquisitions of $0.5
million and $3.9 million for fiscal years 2024 and 2023,
respectively, costs related to divestitures of $2.4 million, $0.5
million and $3.0 million for fourth quarter 2023 and fiscal years
2024 and 2023, respectively, and inventory step-up adjustments
related to recording the inventory of acquired businesses at fair
value on the date of acquisition of $0.3 million for both fourth
quarter 2024 and fiscal year 2024.
(3)
Gain on sale of business relates
to the sale of the Vycom business.
(4)
Other costs reflect costs related
to the Restatement of $1.0 million and $5.9 million for fourth
quarter 2024 and fiscal year 2024, respectively, costs related to
removal of dispensable equipment resulting from a modification of
the Company's manufacturing process of $2.4 million for fiscal year
2024, reduction in workforce costs of $0.3 million, $0.3 million
and $0.5 million for fourth quarter 2023 and fiscal years 2024 and
2023, respectively, legal expenses of $0.8 million, $1.8 million
and $0.3 million for fourth quarter 2024 and fiscal years 2024 and
2023, respectively, and other costs of $0.3 million and $0.7
million for fourth quarter 2024 and fiscal year 2024,
respectively.
(5)
Capital structure transaction
costs include third party costs related to our refinancing of the
2024 Credit Facilities of $5.5 million for both fourth quarter 2024
and fiscal year 2024.
(6)
Tax impact of adjustments, except
for loss (gain) on sale of business, is based on applying a
combined U.S. federal and state statutory tax rate of 26.5% for
fourth quarters 2024 and 2023 and fiscal years 2024 and 2023. Tax
impact of adjustment for loss (gain) on sale of business is based
on applying a combined U.S. federal and state statutory tax rate of
42.1% for fourth quarter 2024 and fiscal year 2024.
(7)
Weighted average common shares
outstanding used in computing diluted net income per common share
is 145,817,391 shares for fourth quarter 2024, 150,522,274 shares
for fourth quarter 2023, 147,485,126 shares for fiscal year 2024,
and 150,849,896 shares for fiscal year 2023.
Adjusted SG&A
Three Months Ended September
30,
Years Ended September
30,
2024
2023
2024
2023
SG&A
$
78,728
$
84,951
$
327,770
$
305,162
Amortization
5,867
6,878
24,304
28,176
Share-based compensation costs
5,240
4,957
25,835
18,704
Acquisition and divestiture costs(1)
3
2,355
1,015
6,890
Other costs(2)
2,079
244
8,671
709
Adjusted SG&A
$
65,539
$
70,517
$
267,945
$
250,683
______________________
(1)
Acquisition and divestiture costs
reflect costs directly related to completed acquisitions of $0.5
million and $3.9 million for fiscal years 2024 and 2023,
respectively, and costs related to divestitures of $2.4 million,
$0.5 million and $3.0 million for fourth quarter 2023 and fiscal
years 2024 and 2023, respectively.
(2)
Other costs reflect costs related
to the Restatement of $1.0 million and $5.9 million for fourth
quarter 2024 and fiscal year 2024, respectively, reduction in
workforce costs of $0.2 million, $0.3 million and $0.4 million for
fourth quarter 2023 and fiscal years 2024 and 2023, respectively,
legal expenses of $0.8 million, $1.8 million and $0.3 million for
fourth quarter 2024 and fiscal years 2024 and 2023, respectively,
and other costs of $0.3 million and $0.7 million for fourth quarter
2024 and fiscal year 2024, respectively.
Free Cash Flow Reconciliation
Three Months Ended September
30,
Years Ended September
30,
(U.S. dollars in thousands)
2024
2023
2024
2023
Net cash provided by operating
activities
$
60,498
$
126,649
$
224,479
$
362,542
Less: Purchases of property, plant and
equipment
(22,714
)
(34,486
)
(77,147
)
(88,545
)
Free Cash Flow
$
37,784
$
92,163
$
147,332
$
273,997
Net cash provided by (used in) investing
activities
$
(22,575
)
$
(34,457
)
$
49,139
$
(88,504
)
Net cash used in financing activities
$
(220,846
)
$
(58,475
)
$
(387,907
)
$
(116,541
)
Net Leverage Reconciliation
Years Ended September
30,
(In thousands)
2024
Net income
$
153,379
Interest expense, net
40,253
Depreciation and amortization
129,042
Income tax expense
56,145
Stock-based compensation costs
25,835
Acquisition and divestiture costs
1,284
Gain on sale of business
(37,688
)
Other costs
11,091
Total adjustments
225,962
Adjusted EBITDA
$
379,341
Long-term debt — less current portion
$
429,668
Current portion
3,300
Unamortized deferred financing fees
3,065
Unamortized original issue discount
3,967
Finance leases
89,135
Gross debt
$
529,135
Cash and cash equivalents
(164,025
)
Net debt
$
365,110
Net leverage
1.0x
OUTLOOK
We have not reconciled either of Adjusted EBITDA or Adjusted
EBITDA Margin guidance to its most comparable GAAP measure as a
result of the uncertainty regarding and the potential variability
of, reconciling items such as the costs of acquisitions, which are
a core part of our ongoing business strategy, and other costs. Such
reconciling items that impact Adjusted EBITDA and Adjusted EBITDA
Margin have not occurred, are outside of our control or cannot be
reasonably predicted. Accordingly, a reconciliation of each of
Adjusted EBITDA and Adjusted EBITDA Margin to its most comparable
GAAP measure is not available without unreasonable effort. However,
it is important to note that material changes to these reconciling
items could have a significant effect on our Adjusted EBITDA and
Adjusted EBITDA Margin guidance and future GAAP results.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241119098618/en/
Investor Relations Contact: Eric Robinson 312-809-1093
ir@azekco.com
Media Contact: Amanda Cimaglia 312-809-1093 media@azekco.com
AZEK (NYSE:AZEK)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
AZEK (NYSE:AZEK)
Historical Stock Chart
Von Nov 2023 bis Nov 2024