LEXINGTON, Ky., Aug. 7, 2024
/PRNewswire/ -- Ramaco Resources, Inc. (NASDAQ: METC, METCB,
"Ramaco" or the "Company"), is a leading operator and developer of
high-quality, low-cost metallurgical coal in Central Appalachia and future developer of
rare earth and critical minerals in Wyoming. Today it reported financial results
for the three months and six months ended June 30, 2024.
SECOND QUARTER 2024 HIGHLIGHTS
- For the quarter ended June 30,
2024, the Company had adjusted earnings before interest,
taxes, depreciation, amortization, certain non-operating expenses,
and equity-based compensation ("Adjusted EBITDA", a non-GAAP
measure), of $28.8 million, compared
to $24.2 million in the first quarter
of 2024. (See "Reconciliation of Non-GAAP Measures"
below.)
- For the quarter ended June 30,
2024, the Company had net income of $5.5 million, compared to $2.0 million in the first quarter of 2024. Class
A diluted EPS was $0.08 for the
quarter ended June 30, 2024, compared
to $0.00 for the quarter ended
March 31, 2024.
- Adjusted EBITDA grew 19% and net income grew 173% versus the
first quarter of 2024. This was despite the negative pricing impact
of lower US coal indices, which fell quarterly roughly 15% on
average in the second quarter and year to date by roughly
25%.
- Non-GAAP cash cost per ton sold declined quarterly by
$10 per ton in the second quarter of
2024 to $108 per ton, as production
increased by 7% to more than 900,000 tons sequentially. (See
"Reconciliation of Non-GAAP Measures" below.)
- The Board declared the quarterly Class A common stock cash
dividend of $0.1375 per share for the
third quarter of 2024. The Board also declared the quarterly Class
B stock cash dividend of $0.2246 per
share. The third quarter dividends are payable on September 13, 2024, to shareholders of record on
August 30, 2024.
- In July, the Company repaid the remaining $7 million in acquisition debt related to the
$30 million purchase of Maben Coal
LLC in 2022. The Company has now retired all $75 million of acquisition debt related to its
2022 Maben and Ramaco Coal acquisitions. Today, the $35 million 9% Unsecured Notes due in 2026 is the
only remaining term debt excluding amounts drawn on the Revolving
Line of Credit.
MARKET COMMENTARY / 2024 OUTLOOK
- Total 2024 sales commitments are 4.0 million tons which
equates to more than 100% of the low-end of 2024 production
guidance.
- 1.3 million tons are committed to North American customers
at an average realized fixed price of $169 per ton. In addition, 1.5 million tons are
committed to seaborne customers at an average realized fixed price
of $142 per ton, which have largely
already shipped. In total, 2.8 million tons have been committed at
an average realized fixed price of $155 per ton.
- An additional 1.2 million tons are committed at index-linked
pricing for delivery to export customers.
- Even before the Company enters into new domestic sales for
2025, the Company has already committed sales of 1.25 million tons
of its 2025 production. These commitments are primarily from
multi-year index-linked export contracts. At the current forward
curve of index pricing these sales would be at an average price
above $150 per ton.
- The Company notes that its four main production growth
initiatives for 2024 remain on track and on budget. These
include:
- The additions of 600,000 annualized high vol tons at both
the Elk Creek complex's Ram 3
surface / highwall mine and the third section at the Stonecoal Alma
mine. Both of these mines had already begun to ramp in June 2024.
- The addition of 300,000 tons of annualized low vol
production at the third section at the Berwind mine. First production should commence
during the fourth quarter of 2024.
- $90-95 per ton mine costs on
average on a combined basis are anticipated at all of these new
mines.
- The prep plant at Maben is
expected to be fully operational early in the fourth quarter of
2024. This will reduce current trucking costs at this complex by
approximately $40 per ton.
- As we proactively reduce higher cost production in the
current pricing environment, production and sales guidance is being
reduced by 0.2 million tons at the midpoint of guidance to 3.8 –
4.2 million tons and 4.0 – 4.4 million tons, respectively. These
reductions will have minimal impact to overall earnings.
- The Company maintains all other full-year 2024 guidance,
which can be seen in the "Financial Guidance" section of this press
release.
- The Company anticipates third quarter coal shipments of
900,000 – 1,050,000 tons and expects to exit the year above a 5
million ton per annum run-rate on both sales and production.
- As noted above, Ramaco also anticipates before year-end
adding almost 1 million tons of new annualized production compared
to first half of 2024 run-rates.
- Overall mine costs in the third quarter of 2024 are expected
to remain in the same range as compared to the second quarter of
2024, while exiting the year at or below the $100 per ton range.
- The Company continues to progress on additional mining and
testing at its rare earth and critical mineral Brook Mine in
Sheridan, Wyoming.
- Ramaco has recently engaged the Fluor Corporation to lead
the preparation and completion of its techno economic analysis of
the project before year-end 2024. Fluor will also be engaged in the
design and engineering for the demonstration processing facility
which Ramaco anticipates constructing in 2025, which will initiate
the commercial development of its rare earth and critical mineral
deposit.
- Ramaco anticipates the release of an updated exploration
report from Weir International this Fall based on results of
additional geological and chemical testing.
MANAGEMENT COMMENTARY
Randall Atkins, Ramaco Resources'
Chairman and Chief Executive Officer commented, "Our second quarter
met coal results clearly exceeded our first quarter results both
operationally and financially. This was despite continued softness
in global coal pricing as shown by the 15% quarterly decline in US
met coal indices. Production this quarter of 901,000 tons was a
record, increasing by 7% over the first quarter, and was due
largely to better productivity, geology, and labor availability. As
a result, second quarter non-GAAP mine cash cost per ton sold
declined roughly $10 per ton to
$108 per ton.
Operational results should improve throughout the year, as our
production growth projects come online. We expect to ramp to a year
end exit run rate in excess of 5 million tons on both production
and sales with costs hopefully at or below the $100 per ton cash cost range.
All of our four main growth initiatives for 2024 remain on track
and on budget.
- The high vol additions at our Elk
Creek complex of the Ram 3 surface / highwall mine and the
third section at the Stonecoal Alma mine should ultimately add
roughly 600,000 annualized tons to overall 2024 Elk Creek
production. Both mines have already produced first coal in
June.
- At our Berwind complex, the
addition of the third section at the main Berwind mine in the fourth quarter should
ultimately add roughly 300,000 annualized tons of low vol
production.
- Importantly, mine costs at all of these new mines are
anticipated to be in roughly the $90-95 per ton range on average on a combined
basis.
- Lastly, we anticipate the prep plant at Maben will be fully operational in the fourth
quarter of 2024 and significantly reduce current trucking costs by
approximately $40 per ton at this
complex.
We continue to see operating parallels between 2024 and 2023,
where our dynamic was that the second half of the year was
significantly stronger than the first half. This was due not only
to market driven seasonal steel market pricing, but most
importantly also from a production standpoint. We went from being a
3 to a 4 million ton per annum company in the second half of 2023
with a resulting positive financial impact on revenue and
costs.
Should we continue our expected sales cadence this year, the
first half of 2024 will be at slightly below a 4 million ton per
annum run rate. We expect, however, to exit the year with a run
rate on both sales and production above 5 million tons, and with
year-end cash costs meaningfully lower than the first half of
2024.
Unfortunately, despite our positive ramp in production and
meaningful decline in cash costs, the global metallurgical coal
indices continued to fall last quarter. These meaningfully and
negatively impacted both pricing and realizations and of course
overall financial performance. Specifically, US low vol and US high
vol A indices fell quarterly by roughly 15% on average in the
second quarter and by roughly 25% since the start of the year. This
was due to a variety of macroeconomic factors. Ultimately the
largest was the continued Chinese oversupply of steel into a still
muted and slowing world economic environment.
While there have been pockets of modest strength in places like
India and even the US, the global
steel market is suffering from generally slower growth. The lack of
demand, especially in traditional Chinese real estate and
infrastructure sectors, has led to lower use of steel in Chinese
domestic markets and correspondingly the highest level of Chinese
steel exports we have seen in several years. This dumping has in
turn hurt pricing in our traditional markets, including the US and
Europe because of its impact on
domestic steel producers.
It is our hope that the market will move higher in the second
half of the year. We saw several high profile mine incidents in
recent months which had a temporary impact. This should lead,
however, to continued muted supply in the second half of the year,
as those producers that suffered major mine outages will likely
deplete their inventory.
Second, with both the Indian elections and monsoon season soon
behind us, we anticipate Indian buying demand will accelerate in
the third quarter. Lastly, it is at least possible that Chinese
steel exports will be restricted in many world markets by tariffs
and otherwise, which could ultimately boost pricing in our
traditional markets. Since this would involve political based
economic policy decisions, we shall wait and see.
We are in the midst of the annual 2025 domestic contracting
season with North American steel producers. Although it is too
early to handicap how terms and prices will evolve for this year,
we have entered this year's season with some wind in our sails.
From primarily multi-year export index linked contracts negotiated
this year, we have already placed roughly 1.25 million tons of our
2025 production. These would price at average netback pricing of
over $150 per ton based against both
fixed prices and today's current forward curve indices.
As I have always said, we cannot control price, but we can
mostly control our production and costs. We continue to stay
extremely focused on these fronts. Considering the current pricing
weakness, we are reducing some higher cost production by 200,000
tons which modestly impacts annual production and sales guidance.
This will have a minimal impact to overall 2024 earnings.
On our rare earth and critical minerals front, at the Brook Mine
in Wyoming we continue to make
strong progress. We are in advanced stages of initial mine
development as well as related chemical, metallurgical, and
mineralogy testing. You will recall our project is unique because
we are focused on extracting our REEs and critical minerals from
unconventional softer coal and carbon concentrated deposits, not
radioactive hard minerals like most others. Based on results from
new geological and chemical testing we expect an update of our
previous exploration target report in the Fall.
We have also recently engaged the Fluor Corporation to lead the
preparation and completion of our techno economic analysis of the
overall commercial aspects of the opportunity, which should be
ready later this year. We continue planning toward commencement and
construction of our rare earth demonstration facility in mid-2025.
The Fluor Corporation and a host of related engineering and testing
consultancies will help Ramaco plan this execution.
Recently, we hosted our fourth annual Ramaco Research Rodeo, or
as we call it the "R3", in Sheridan,
Wyoming in partnership with an affiliate of the
International Energy Agency. It brought together researchers and
leadership from the Department of Energy (DOE), leading scientists
from around the world, federal law enforcement, and many more
fascinating technology groups. We believe, it is perhaps the
world's leading research conference focused on unique
coal-to-products research, rare earth element exploration,
artificial intelligence, and critical minerals. It also lets us
keep abreast of cutting-edge technology in the carbon product, AI
and critical mineral fields.
In summary, on our met coal business, we had a much stronger
second quarter both operationally and financially, despite
meaningfully lower pricing indices. As the markets remain generally
weak, we will continue to operate with a combination of aggression,
agility and prudence. We continue to execute on our metallurgical
coal production growth strategy, while advancing the commercial
development of our Brook Mine REE and critical mineral project."
Key operational and financial metrics are presented below
(unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q24
|
|
1Q24
|
Chg.
|
2Q23
|
Chg.
|
|
2024 YTD
|
|
2023 YTD
|
Chg.
|
Total Tons Sold
('000)
|
|
915
|
|
|
929
|
(1) %
|
|
715
|
28 %
|
|
|
1,843
|
|
|
1,472
|
25 %
|
Revenue
($mm)
|
$
|
155.3
|
|
$
|
172.7
|
(10) %
|
$
|
137.5
|
13 %
|
|
$
|
328.0
|
|
$
|
303.8
|
8 %
|
Cost of Sales
($mm)
|
$
|
122.8
|
|
$
|
139.7
|
(12) %
|
$
|
99.2
|
24 %
|
|
$
|
262.5
|
|
$
|
209.7
|
25 %
|
Non-GAAP Revenue of
Tons Sold ($/Ton) 1
|
$
|
143
|
|
$
|
155
|
(8) %
|
$
|
165
|
(13) %
|
|
$
|
149
|
|
$
|
176
|
(16) %
|
Non-GAAP Cash Cost of
Sales ($/Ton) 1
|
$
|
108
|
|
$
|
118
|
(8) %
|
$
|
110
|
(2) %
|
|
$
|
113
|
|
$
|
110
|
3 %
|
Non-GAAP Cash Margins
on Tons Sold ($/Ton)
|
$
|
35
|
|
$
|
37
|
(5) %
|
$
|
55
|
(36) %
|
|
$
|
36
|
|
$
|
66
|
(46) %
|
Net Income
($mm)
|
$
|
5.5
|
|
$
|
2.0
|
173 %
|
$
|
7.6
|
(27) %
|
|
$
|
7.6
|
|
$
|
32.8
|
(77) %
|
Diluted EPS - Class A
Common Stock
|
$
|
0.08
|
|
$
|
(0.00)
|
N/A
|
$
|
0.17
|
(54) %
|
|
$
|
0.08
|
|
$
|
0.73
|
(90) %
|
Diluted EPS - Class B
Common Stock
|
$
|
0.18
|
|
$
|
0.23
|
(24) %
|
$
|
-
|
N/A
|
|
$
|
0.41
|
|
$
|
-
|
N/A
|
Adjusted EBITDA ($mm)
1
|
$
|
28.8
|
|
$
|
24.2
|
19 %
|
$
|
30.0
|
(4) %
|
|
$
|
53.0
|
|
$
|
78.3
|
(32) %
|
Capex ($mm)
2
|
$
|
21.4
|
|
$
|
18.7
|
14 %
|
$
|
24.5
|
(13) %
|
|
$
|
40.1
|
|
$
|
48.0
|
(16) %
|
Adjusted EBITDA less
Capex ($mm)
|
$
|
7.4
|
|
$
|
5.4
|
36 %
|
$
|
5.5
|
33 %
|
|
$
|
12.8
|
|
$
|
30.3
|
(58) %
|
(1)
|
See "Reconciliation
of Non-GAAP Measures."
|
(2)
|
1Q24 and 1H24
include $3mm for the purchase price of the preparation plant that
is being relocated to Maben.
|
Differences may
occur due to rounding.
|
SECOND QUARTER 2024 PERFORMANCE
In the following paragraphs, all references to "quarterly"
periods or to "the quarter" refer to the second quarter of 2024,
unless specified otherwise.
Year over Year Quarterly Comparison
Overall production in the quarter was 901,000 tons, up 3% from
the same period of 2023. The Elk
Creek complex produced 508,000 tons, down 16% from last
year. We anticipate an increase in third quarter production from
Elk Creek compared to the second
quarter of 2024. This will come from the new Ram 3 surface/highwall
mine and the third section at our Stonecoal Alma mine. The
Berwind, Knox Creek, and
Maben complexes increased
production to a record 393,000 tons in the quarter, up 45% from the
same period last year.
Quarterly pricing was $143 per
ton, which was 13% lower compared to $165 per ton in the second quarter of 2023. The
decline was largely due to the year-over-year decrease in both US
and worldwide metallurgical coal price indices. Cash costs were
$108 per ton sold, excluding
transportation costs, alternative mineral development costs, and
idle mine costs, which was a 2% decrease from the same period in
2023. As a result of the above, cash margins were $35 per ton during the quarter, down from
$55 per ton in the same period of
2023. This was based on non-GAAP revenue (FOB mine) and non-GAAP
cash cost of sales (FOB mine).
Sequential Quarter Comparison
Second quarter of 2024 production was 901,000 tons, up quarterly
by 7% due to better productivity, geology, and labor availability.
Quarterly sales volume of 915,000 tons was down from 929,000 tons
in the first quarter of 2024. The quarterly decline was due to
modest transportation constraints in June, which have now largely
been alleviated.
Realized quarterly pricing of $143
per ton was down 8% from $155 per ton
in the first quarter of 2024 reflecting weaker market conditions
and lower index pricing. Key US metallurgical coal indices fell
roughly 15% in the second quarter and 25% since the start of
2024.
Quarterly cash costs of $108 per
ton compared to $118 per ton in the
first quarter of 2024. The meaningful improvement resulted from an
increase in production due to better productivity, geology, and
labor availability. Quarterly cash margins were $35 per ton, decreasing from $37 per ton in the first quarter of 2024, based
on non-GAAP revenue (FOB mine) and non-GAAP cash cost of sales (FOB
mine).
BALANCE SHEET AND LIQUIDITY
As of June 30, 2024, the Company
had liquidity of $71.3 million,
consisting of $27.6 million of cash
plus $43.7 million of availability
under our revolving credit facility. Liquidity was up from
$62.8 million in the same period of
2023.
Quarterly capital expenditures totaled $21.4 million. This declined from the
$24.5 million total for the same
period of 2023 and increased from the $18.7
million total for the first quarter of 2024. We anticipate
capital expenditures to decline meaningfully in the second half of
2024 versus the first half of 2024, especially in the fourth
quarter. This decline will come from the addition of new production
from the Company's Ram 3 surface/highwall and Stonecoal Alma mines
that began producing in June. Growth capital expenditures
associated with those mines have now already been incurred.
The Company's effective quarterly tax rate was 26%, excluding
the $0.8 million favorable impact of
discrete tax items. For the second quarter of 2024, the Company
recognized income tax expense of $0.9
million.
The following summarizes key sales, production and financial
metrics for the periods noted (unaudited):
|
|
Three months ended
|
|
Six months ended
June 30,
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
|
|
In thousands, except per ton
amounts
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Volume
(tons)
|
|
|
915
|
|
|
929
|
|
|
715
|
|
|
1,843
|
|
|
1,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Production (tons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elk Creek Mining
Complex
|
|
|
508
|
|
|
467
|
|
|
605
|
|
|
975
|
|
|
1,216
|
Berwind Mining Complex
(includes Knox Creek and Maben)
|
|
|
393
|
|
|
377
|
|
|
271
|
|
|
770
|
|
|
494
|
Total
|
|
|
901
|
|
|
844
|
|
|
876
|
|
|
1,745
|
|
|
1,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Ton Financial Metrics (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average revenue per
ton
|
|
$
|
143
|
|
$
|
155
|
|
$
|
165
|
|
$
|
149
|
|
$
|
176
|
Average cash costs of
coal sold
|
|
|
108
|
|
|
118
|
|
|
110
|
|
|
113
|
|
|
110
|
Average cash margin
per ton
|
|
$
|
35
|
|
$
|
37
|
|
$
|
55
|
|
$
|
36
|
|
$
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
(b)
|
|
$
|
21,405
|
|
$
|
18,730
|
|
$
|
24,470
|
|
$
|
40,135
|
|
$
|
48,016
|
_________________
|
(a)
Metrics are defined and reconciled under "Reconciliation of
Non-GAAP Measures."
|
(b)
1Q24 and 1H24 include $3mm for the purchase price of the
preparation plant that is being relocated to Maben.
|
FINANCIAL
GUIDANCE
(In thousands,
except per ton amounts and percentages)
|
|
|
|
|
|
|
|
|
|
Full-Year
|
|
Full-Year
|
|
|
|
2024 Guidance
|
|
2023
|
|
|
|
|
|
|
Company Production
(tons)
|
|
|
3,800 -
4,200
|
|
3,174
|
|
|
|
|
|
|
Sales (tons)
(a)
|
|
|
4,000 -
4,400
|
|
3,455
|
|
|
|
|
|
|
Cash Costs Per Ton Sold
(b)
|
|
$
|
105 - 111
|
$
|
110
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Capital Expenditures
(c)
|
|
$
|
53,000 -
63,000
|
$
|
82,904
|
Selling, general and
administrative expense (d)
|
|
$
|
38,000 -
42,000
|
$
|
35,926
|
Depreciation,
depletion, and amortization expense
|
|
$
|
62,000 -
68,000
|
$
|
54,252
|
Interest expense,
net
|
|
$
|
4,000 -
5,000
|
$
|
8,903
|
Effective tax rate
(e)
|
|
|
20 -
25%
|
|
21 %
|
Idle Mine
Costs
|
|
$
|
0
|
$
|
3,978
|
|
|
|
|
|
|
(a)
|
Includes purchased
coal.
|
(b)
|
Excludes
transportation costs, alternative mineral development costs, and
idle mine costs.
|
(c)
|
Excludes capitalized
interest for 2023. Excludes $3mm for the purchase price of the
preparation plant that is being relocated to Maben for
2024.
|
(d)
|
Excludes stock-based
compensation.
|
(e)
|
Normalized to
exclude discrete items.
|
Committed 2024 Sales
Volume(a)
(In millions, except
per ton amounts) (unaudited)
|
|
|
|
|
|
2024
|
|
|
Volume
|
|
Average Price
|
North America, fixed
priced
|
|
1.3
|
|
$
|
169
|
Seaborne, fixed
priced
|
|
1.5
|
|
$
|
142
|
Total, fixed
priced
|
|
2.8
|
|
$
|
155
|
Index priced
|
|
1.2
|
|
|
|
Total committed
tons
|
|
4.0
|
|
|
|
|
|
(a)
|
Amounts as of July
31, 2024 include purchased coal. Totals may not add due to
rounding. Does not include committed sales expected to be fulfilled
in later years.
|
ABOUT RAMACO RESOURCES
Ramaco Resources, Inc. is an operator and developer of
high-quality, low-cost metallurgical coal in southern West Virginia, and southwestern Virginia and a developing producer of rare
earth and critical minerals in Wyoming. Its executive offices are in
Lexington, Kentucky, with
operational offices in Charleston, West
Virginia and Sheridan,
Wyoming. The Company currently has four active metallurgical
coal mining complexes in Central
Appalachia and one development rare earth and coal mine near
Sheridan, Wyoming in the initial
stages of production. In 2023, the Company announced that a major
rare earth deposit of primary magnetic rare earths was discovered
at its mine near Sheridan,
Wyoming. Contiguous to the Wyoming mine, the Company operates a carbon
research and pilot facility related to the production of advanced
carbon products and materials from coal. In connection with these
activities, it holds a body of roughly 60 intellectual property
patents, pending applications, exclusive licensing agreements and
various trademarks. News and additional information about Ramaco
Resources, including filings with the Securities and Exchange
Commission, are available at http://www.ramacoresources.com.
For more information, contact investor relations at (859)
244-7455.
SECOND QUARTER 2024 CONFERENCE CALL
Ramaco Resources will hold its quarterly conference call and
webcast at 9:00 AM Eastern Time (ET)
on Thursday, August 8, 2024. An
accompanying slide deck will be available at
https://www.ramacoresources.com/investors/investor-presentations/ immediately
before the conference call.
To participate in the live teleconference on August 8, 2024:
Domestic Live: (877) 317-6789
International Live: (412) 317-6789
Conference ID: Ramaco Resources Second Quarter 2024
Results
Web link: Click Here
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
Certain statements contained in this news release constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements represent Ramaco Resources' expectations or beliefs
concerning guidance, future events, anticipated revenue, future
demand and production levels, macroeconomic trends, the development
of ongoing projects, costs and expectations regarding operating
results, and it is possible that the results described in this news
release will not be achieved. These forward-looking statements are
subject to risks, uncertainties and other factors, many of which
are outside of Ramaco Resources' control, which could cause actual
results to differ materially from the results discussed in the
forward-looking statements. These factors include, without
limitation, unexpected delays in our current mine development
activities, the ability to successfully ramp up production at our
complexes in accordance with the Company's growth initiatives,
failure of our sales commitment counterparties to perform,
increased government regulation of coal in the United States or internationally, the
further decline of demand for coal in export markets and
underperformance of the railroads, the expected benefits of the
Ramaco Coal and Maben acquisitions to the Company's
shareholders, the anticipated benefits and impacts of the Ramaco
Coal and Maben acquisitions, and the Company's ability to
successfully develop the Brook Mine, including whether the increase
in the Company's exploration target and estimates for such mine are
realized. Any forward-looking statement speaks only as of the date
on which it is made, and, except as required by law, Ramaco
Resources does not undertake any obligation to update or revise any
forward-looking statement, whether as a result of new information,
future events or otherwise. New factors emerge from time to time,
and it is not possible for Ramaco Resources to predict all such
factors. When considering these forward-looking statements, you
should keep in mind the risk factors and other cautionary
statements found in Ramaco Resources' filings with the Securities
and Exchange Commission ("SEC"), including its Annual Report on
Form 10-K and Quarterly Reports on Form 10-Q. The risk factors and
other factors noted in Ramaco Resources' SEC filings could cause
its actual results to differ materially from those contained in any
forward-looking statement.
Ramaco Resources,
Inc.
Unaudited Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
Six months ended
June 30,
|
In thousands, except per share
amounts
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
155,315
|
|
$
|
137,469
|
|
$
|
327,991
|
|
$
|
303,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
(exclusive of items shown separately below)
|
|
|
122,770
|
|
|
99,199
|
|
|
262,483
|
|
|
209,748
|
Asset retirement
obligations accretion
|
|
|
354
|
|
|
349
|
|
|
709
|
|
|
700
|
Depreciation,
depletion, and amortization
|
|
|
15,879
|
|
|
13,556
|
|
|
31,098
|
|
|
25,407
|
Selling, general, and
administrative
|
|
|
10,897
|
|
|
14,319
|
|
|
25,012
|
|
|
26,061
|
Total costs and
expenses
|
|
|
149,900
|
|
|
127,423
|
|
|
319,302
|
|
|
261,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
5,415
|
|
|
10,046
|
|
|
8,689
|
|
|
41,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
|
2,522
|
|
|
2,495
|
|
|
3,151
|
|
|
3,742
|
Interest expense,
net
|
|
|
(1,481)
|
|
|
(2,518)
|
|
|
(2,812)
|
|
|
(4,826)
|
Income before
tax
|
|
|
6,456
|
|
|
10,023
|
|
|
9,028
|
|
|
40,829
|
Income tax
expense
|
|
|
915
|
|
|
2,467
|
|
|
1,455
|
|
|
8,016
|
Net income
|
|
$
|
5,541
|
|
$
|
7,556
|
|
$
|
7,573
|
|
$
|
32,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Single class
(through 6/20/2023)
|
|
$
|
—
|
|
$
|
0.14
|
|
$
|
—
|
|
$
|
0.71
|
Basic - Class
A
|
|
$
|
0.08
|
|
$
|
0.03
|
|
$
|
0.08
|
|
$
|
0.03
|
Total
|
|
$
|
0.08
|
|
$
|
0.17
|
|
$
|
0.08
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Class
B
|
|
$
|
0.18
|
|
$
|
—
|
|
$
|
0.42
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Single class
(through 6/20/23)
|
|
$
|
—
|
|
$
|
0.14
|
|
$
|
—
|
|
$
|
0.70
|
Diluted - Class
A
|
|
$
|
0.08
|
|
$
|
0.03
|
|
$
|
0.08
|
|
$
|
0.03
|
Total
|
|
$
|
0.08
|
|
$
|
0.17
|
|
$
|
0.08
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Class
B
|
|
$
|
0.18
|
|
$
|
—
|
|
$
|
0.41
|
|
$
|
—
|
Ramaco Resources,
Inc.
Unaudited
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
In thousands, except per-share
amounts
|
|
June 30, 2024
|
|
December 31, 2023
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
27,571
|
|
$
|
41,962
|
Accounts
receivable
|
|
|
69,613
|
|
|
96,866
|
Inventories
|
|
|
52,396
|
|
|
37,163
|
Prepaid expenses and
other
|
|
|
11,053
|
|
|
13,748
|
Total current
assets
|
|
|
160,633
|
|
|
189,739
|
Property, plant, and
equipment, net
|
|
|
474,516
|
|
|
459,091
|
Financing lease
right-of-use assets, net
|
|
|
14,265
|
|
|
10,282
|
Advanced coal
royalties
|
|
|
3,460
|
|
|
2,964
|
Other
|
|
|
6,354
|
|
|
3,760
|
Total Assets
|
|
$
|
659,228
|
|
$
|
665,836
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
47,863
|
|
$
|
51,624
|
Accrued
liabilities
|
|
|
58,021
|
|
|
52,225
|
Current portion of
asset retirement obligations
|
|
|
110
|
|
|
110
|
Current portion of
long-term debt
|
|
|
7,198
|
|
|
56,534
|
Current portion of
financing lease obligations
|
|
|
7,145
|
|
|
5,456
|
Insurance financing
liability
|
|
|
439
|
|
|
4,037
|
Total current
liabilities
|
|
|
120,776
|
|
|
169,986
|
Asset retirement
obligations, net
|
|
|
29,455
|
|
|
28,850
|
Long-term debt,
net
|
|
|
42,155
|
|
|
349
|
Long-term financing
lease obligations, net
|
|
|
7,506
|
|
|
4,915
|
Senior notes,
net
|
|
|
33,529
|
|
|
33,296
|
Deferred tax liability,
net
|
|
|
54,740
|
|
|
54,352
|
Other long-term
liabilities
|
|
|
4,941
|
|
|
4,483
|
Total
liabilities
|
|
|
293,102
|
|
|
296,231
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
Preferred stock, $0.01
par value
|
|
|
—
|
|
|
—
|
Class A common stock,
$0.01 par value
|
|
|
437
|
|
|
440
|
Class B common stock,
$0.01 par value
|
|
|
87
|
|
|
88
|
Additional paid-in
capital
|
|
|
276,734
|
|
|
277,133
|
Retained
earnings
|
|
|
88,868
|
|
|
91,944
|
Total stockholders'
equity
|
|
|
366,126
|
|
|
369,605
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
659,228
|
|
$
|
665,836
|
Ramaco Resources,
Inc.
Unaudited Statement
of Cash Flows
|
|
|
|
|
|
|
Six months ended
June 30,
|
In thousands
|
2024
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
Net income
|
$
|
7,573
|
$
|
32,813
|
Adjustments to
reconcile net income to net cash from operating
activities:
|
|
|
|
|
Accretion of asset
retirement obligations
|
|
709
|
|
700
|
Depreciation,
depletion, and amortization
|
|
31,098
|
|
25,407
|
Amortization of debt
issuance costs
|
|
441
|
|
357
|
Stock-based
compensation
|
|
9,285
|
|
6,505
|
Other
|
|
(18)
|
|
(1,936)
|
Deferred income
taxes
|
|
388
|
|
6,620
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
|
27,253
|
|
(17,799)
|
Prepaid expenses and
other current assets
|
|
2,695
|
|
5,106
|
Inventories
|
|
(15,233)
|
|
(22,452)
|
Other assets and
liabilities
|
|
(2,715)
|
|
(957)
|
Accounts
payable
|
|
(5,390)
|
|
13,030
|
Accrued
liabilities
|
|
3,516
|
|
2,184
|
Net cash from
operating activities
|
|
59,602
|
|
49,578
|
|
|
|
|
|
Cash flow from
investing activities:
|
|
|
|
|
Capital
expenditures
|
|
(32,833)
|
|
(48,016)
|
Maben preparation plant
capital expenditures
|
|
(7,302)
|
|
—
|
Other
|
|
152
|
|
4,182
|
Net cash used for
investing activities
|
|
(39,983)
|
|
(43,834)
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
Proceeds from
borrowings
|
|
96,500
|
|
77,500
|
Payments of
dividends
|
|
(16,503)
|
|
(11,108)
|
Repayment of
borrowings
|
|
(104,029)
|
|
(42,588)
|
Repayment of Ramaco
Coal acquisition financing - related party
|
|
—
|
|
(20,000)
|
Repayments of insurance
financing
|
|
(3,598)
|
|
(3,001)
|
Repayments of equipment
finance leases
|
|
(4,510)
|
|
(3,098)
|
Shares surrendered for
withholding taxes
|
|
(1,870)
|
|
(5,179)
|
Net cash used
financing activities
|
|
(34,010)
|
|
(7,474)
|
|
|
|
|
|
Net change in cash and
cash equivalents and restricted cash
|
|
(14,391)
|
|
(1,730)
|
Cash and cash
equivalents and restricted cash, beginning of period
|
|
42,781
|
|
36,473
|
Cash and cash
equivalents and restricted cash, end of period
|
$
|
28,390
|
$
|
34,743
|
Reconciliation of Non-GAAP Measures (Unaudited)
Adjusted EBITDA
Adjusted EBITDA is used as a supplemental non-GAAP financial
measure by management and external users of our financial
statements, such as industry analysts, investors, lenders, and
rating agencies. We believe Adjusted EBITDA is useful because
it allows us to evaluate our operating performance more
effectively.
We define Adjusted EBITDA as net income plus net interest
expense; equity-based compensation; depreciation, depletion, and
amortization expenses; income taxes; certain non-operating expenses
(e.g., income tax penalties and charitable contributions), and
accretion of asset retirement obligations. Its most comparable GAAP
measure is net income. A reconciliation of net income to Adjusted
EBITDA is included below. Adjusted EBITDA is not intended to serve
as a substitute for GAAP measures of performance and may not be
comparable to similarly titled measures presented by other
companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q2
|
|
Six months ended
June 30,
|
(In thousands)
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
2024
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Income to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
5,541
|
|
$
|
2,032
|
|
$
|
7,556
|
|
$
|
7,573
|
$
|
32,813
|
Depreciation,
depletion, and amortization
|
|
15,879
|
|
|
15,220
|
|
|
13,556
|
|
|
31,098
|
|
25,407
|
Interest expense,
net
|
|
1,481
|
|
|
1,332
|
|
|
2,518
|
|
|
2,812
|
|
4,826
|
Income tax
expense
|
|
915
|
|
|
540
|
|
|
2,467
|
|
|
1,455
|
|
8,016
|
EBITDA
|
|
23,816
|
|
|
19,124
|
|
|
26,097
|
|
|
42,938
|
|
71,062
|
Stock-based
compensation
|
|
4,583
|
|
|
4,702
|
|
|
3,568
|
|
|
9,285
|
|
6,505
|
Other
|
|
45
|
|
|
—
|
|
|
—
|
|
|
46
|
|
—
|
Accretion of asset
retirement obligations
|
|
354
|
|
|
354
|
|
|
349
|
|
|
709
|
|
700
|
Adjusted
EBITDA
|
$
|
28,798
|
|
$
|
24,180
|
|
$
|
30,014
|
|
$
|
52,978
|
$
|
78,267
|
Non-GAAP revenue and cash cost per ton
Non-GAAP revenue per ton (FOB mine) is calculated as coal sales
revenue less transportation costs including demurrage costs,
divided by tons sold. Non-GAAP cash cost per ton sold (FOB mine) is
calculated as cash cost of coal sales less transportation costs,
alternative mineral development costs, and idle and other costs,
divided by tons sold. We believe revenue per ton (FOB mine) and
cash cost per ton (FOB mine) provide useful information to
investors as these enable investors to compare revenue per ton and
cash cost per ton for the Company against similar measures made by
other publicly-traded coal companies and more effectively monitor
changes in coal prices and costs from period to period excluding
the impact of transportation costs, which are beyond our control,
and alternative mineral costs, which are more developmentally
focused currently. The adjustments made to arrive at these measures
are significant in understanding and assessing the Company's
financial performance. Revenue per ton sold (FOB mine) and cash
cost per ton sold (FOB mine) are not measures of financial
performance in accordance with GAAP and therefore should not be
considered as a substitute for revenue and cost of sales under
GAAP. The tables below show how we calculate non-GAAP revenue and
cash cost per ton:
Non-GAAP revenue per ton
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q2
|
|
Six months ended
June 30,
|
(In thousands, except per ton
amounts)
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
155,315
|
|
$
|
172,676
|
|
$
|
137,469
|
|
$
|
327,991
|
|
$
|
303,829
|
Less: Adjustments to
reconcile to Non-GAAP revenue (FOB mine)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
(24,218)
|
|
|
(28,285)
|
|
|
(19,731)
|
|
|
(52,503)
|
|
|
(44,177)
|
Non-GAAP revenue (FOB
mine)
|
|
$
|
131,097
|
|
$
|
144,391
|
|
$
|
117,738
|
|
$
|
275,488
|
|
$
|
259,652
|
Tons sold
|
|
|
915
|
|
|
929
|
|
|
715
|
|
|
1,843
|
|
|
1,472
|
Non-GAAP revenue per
ton sold (FOB mine)
|
|
$
|
143
|
|
$
|
155
|
|
$
|
165
|
|
$
|
149
|
|
$
|
176
|
Non-GAAP cash cost
per ton (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q2
|
|
Six months ended
June 30,
|
(In thousands, except per ton
amounts)
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
$
|
122,770
|
|
$
|
139,713
|
|
$
|
99,199
|
|
$
|
262,483
|
|
$
|
209,748
|
Less: Adjustments to
reconcile to Non-GAAP cash cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
costs
|
|
(22,872)
|
|
|
(28,876)
|
|
|
(19,732)
|
|
|
(51,748)
|
|
|
(44,213)
|
Alternative mineral
development costs
|
|
(1,124)
|
|
|
(1,135)
|
|
|
(570)
|
|
|
(2,255)
|
|
|
(1,546)
|
Idle and other
costs
|
|
(305)
|
|
|
(237)
|
|
|
-
|
|
|
(543)
|
|
|
(2,559)
|
Non-GAAP cash cost of
sales
|
$
|
98,469
|
|
$
|
109,465
|
|
$
|
78,897
|
|
$
|
207,937
|
|
$
|
161,430
|
Tons sold
|
|
915
|
|
|
929
|
|
|
715
|
|
|
1,843
|
|
|
1,472
|
Non-GAAP cash cost per
ton sold (FOB mine)
|
$
|
108
|
|
$
|
118
|
|
$
|
110
|
|
$
|
113
|
|
$
|
110
|
We do not provide reconciliations of our outlook for cash
cost per ton to cost of sales in reliance on the unreasonable
efforts exception provided for under Item 10(e)(1)(i)(B) of
Regulation S-K. We are unable, without unreasonable efforts, to
forecast certain items required to develop the meaningful
comparable GAAP cost of sales. These items typically include
non-cash asset retirement obligation accretion expenses, mine
idling expenses and other non-recurring indirect mining expenses
that are difficult to predict in advance in order to include a GAAP
estimate.
View original
content:https://www.prnewswire.com/news-releases/ramaco-resources-reports-second-quarter-2024-results-302217140.html
SOURCE Ramaco Resources, Inc.