Oaktree Capital Group, LLC
Condensed Consolidated Statements of Financial Condition (Unaudited)
($ in thousands) | | | | | | | | | | | |
| As of |
| March 31, 2023 | | December 31, 2022 |
Assets | | | |
Cash and cash-equivalents | $ | 163,450 | | | $ | 9,514 | |
Corporate investments (includes $93,462 and $108,159 measured at fair value as of March 31, 2023 and December 31, 2022, respectively) | 1,197,356 | | | 1,191,504 | |
Due from affiliates | 30,014 | | | 207,874 | |
Other assets | 79,913 | | | 51,008 | |
Assets of consolidated funds: | | | |
Cash and cash-equivalents | 299,158 | | | 166,616 | |
Investments, at fair value | 4,210,578 | | | 3,908,613 | |
Dividends and interest receivable | 30,693 | | | 26,029 | |
Due from brokers | 2,647 | | | 37,375 | |
Receivable for securities sold | 31,892 | | | 3,387 | |
Derivative assets, at fair value | 9,743 | | | 10,737 | |
Other assets, net | 52,008 | | | 42,232 | |
Total assets | $ | 6,107,452 | | | $ | 5,654,889 | |
Liabilities and Unitholders’ Capital | | | |
Liabilities: | | | |
Accrued compensation expense | $ | 114,770 | | | $ | 124,253 | |
Accounts payable, accrued expenses and other liabilities | 3,230 | | | 4,483 | |
Due to affiliates | 15,806 | | | 36,164 | |
Debt obligations (Note 8) | 217,040 | | | 212,195 | |
Liabilities of consolidated funds: | | | |
Accounts payable, accrued expenses and other liabilities | 14,863 | | | 8,985 | |
Payables for securities purchased | 131,980 | | | 153,439 | |
| | | |
Derivative liabilities, at fair value | 14,088 | | | 24,022 | |
Distributions payable | 1,528 | | | 1,437 | |
Borrowings under credit facilities | 699,053 | | | 1,000,859 | |
| | | |
Total liabilities | 1,212,358 | | | 1,565,837 | |
Commitments and contingencies (Note 13) | | | |
Non-controlling redeemable interests in consolidated funds | 2,788,199 | | | 2,182,414 | |
Unitholders’ capital: | | | |
Series A preferred units, 7,200,000 units issued and outstanding as of March 31, 2023 and December 31, 2022 | 173,669 | | | 173,669 | |
Series B preferred units, 9,400,000 units issued and outstanding as of March 31, 2023 and December 31, 2022 | 226,915 | | | 226,915 | |
Class A units, no par value, unlimited units authorized, 103,080,160 and 103,080,160 units issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | — | | | — | |
Class B units, no par value, unlimited units authorized, 57,035,761 and 56,922,688 units issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | — | | | — | |
Paid-in capital | 1,055,871 | | | 908,142 | |
Retained earnings | 283,706 | | | 246,353 | |
Accumulated other comprehensive loss | (9,123) | | | (9,101) | |
Unitholders’ capital attributable to Oaktree Capital Group, LLC | 1,731,038 | | | 1,545,978 | |
Non-controlling interests in consolidated subsidiaries | 375,857 | | | 360,660 | |
Total unitholders’ capital | 2,106,895 | | | 1,906,638 | |
Total liabilities and unitholders’ capital | $ | 6,107,452 | | | $ | 5,654,889 | |
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per unit amounts)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
Revenues: | | | |
Management fees | $ | — | | | $ | 60,431 | |
Incentive income | 59,401 | | | 2,599 | |
Total revenues | 59,401 | | | 63,030 | |
Expenses: | | | |
Compensation and benefits | (91) | | | (44,089) | |
Equity-based compensation | — | | | (1,497) | |
Incentive income compensation | (58,538) | | | (4,957) | |
Total compensation and benefits expense | (58,629) | | | (50,543) | |
General and administrative | (1,924) | | | (5,038) | |
Depreciation and amortization | — | | | (583) | |
Consolidated fund expenses | (14,136) | | | (24,802) | |
Total expenses | (74,689) | | | (80,966) | |
Other income (loss): | | | |
Interest expense | (16,549) | | | (39,191) | |
Interest and dividend income | 66,809 | | | 123,572 | |
Net realized gain (loss) on consolidated funds’ investments | 31,680 | | | (89,225) | |
Net change in unrealized appreciation (depreciation) on consolidated funds’ investments | (25,182) | | | 128,359 | |
Investment income | 51,722 | | | 11,741 | |
| | | |
Total other income | 108,480 | | | 135,256 | |
Income before income taxes | 93,192 | | | 117,320 | |
Income taxes | — | | | (3,697) | |
Net income | 93,192 | | | 113,623 | |
Less: | | | |
Net income attributable to non-controlling interests in consolidated funds | (27,734) | | | (98,943) | |
Net (income) loss attributable to non-controlling interests in consolidated subsidiaries | (19,700) | | | 3,002 | |
Net income attributable to Oaktree Capital Group, LLC | 45,758 | | | 17,682 | |
Net income attributable to preferred unitholders | (6,829) | | | (6,829) | |
Net income attributable to Oaktree Capital Group, LLC Class A unitholders | $ | 38,929 | | | $ | 10,853 | |
| | | |
Distributions declared per Class A unit | $ | 0.11 | | | $ | 0.97 | |
Net income per Class A unit (basic and diluted): | | | |
Net income per Class A unit | $ | 0.39 | | | $ | 0.11 | |
Weighted average number of Class A units outstanding | 99,238 | | 99,137 |
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(in thousands)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
| | | |
Net income | $ | 93,192 | | | $ | 113,623 | |
Other comprehensive loss, net of tax: | | | |
Foreign currency translation adjustments | (36) | | | (593) | |
Other comprehensive loss, net of tax | (36) | | | (593) | |
Total comprehensive income | 93,156 | | | 113,030 | |
Less: | | | |
Comprehensive income attributable to non-controlling interests in consolidated funds | (27,734) | | | (98,943) | |
Comprehensive (income) loss attributable to non-controlling interests in consolidated subsidiaries | (19,686) | | | 3,228 | |
Comprehensive income attributable to OCG | 45,736 | | | 17,315 | |
Comprehensive income attributable to preferred unitholders | (6,829) | | | (6,829) | |
Comprehensive income attributable to OCG Class A unitholders | $ | 38,907 | | | $ | 10,486 | |
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
Cash flows from operating activities: | | | |
Net income | $ | 93,192 | | | $ | 113,623 | |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | |
| | | |
Investment income | (51,722) | | | (11,741) | |
Depreciation and amortization | — | | | 583 | |
Equity-based compensation | — | | | 1,497 | |
Net realized and unrealized gain from consolidated funds’ investments | (6,498) | | | (39,134) | |
Accretion of original issue and market discount of consolidated funds’ investments, net | (7,819) | | | (7,223) | |
Distributions of investment income and settlements of derivative instruments | (10,687) | | | 10,898 | |
Other non-cash items | (35) | | | — | |
Cash flows due to changes in operating assets and liabilities: | | | |
Decrease in deferred tax assets | — | | | 505 | |
Decrease (Increase) in other assets | (975) | | | 4,942 | |
Decrease in net due from affiliates | 164,302 | | | 312,556 | |
Decrease in accrued compensation expense | (9,483) | | | (105,324) | |
Decrease in accounts payable, accrued expenses and other liabilities | (1,252) | | | (3,145) | |
Cash flows due to changes in operating assets and liabilities of consolidated funds: | | | |
Increase in dividends and interest receivable | (4,696) | | | (11,352) | |
Decrease (increase) in due from brokers | 34,749 | | | (39,158) | |
Increase in receivables for securities sold | (28,500) | | | (44,608) | |
Decrease (increase) in other assets | (9,606) | | | 12,401 | |
Decrease in accounts payable, accrued expenses and other liabilities | (977) | | | (10,383) | |
Increase (decrease) in payables for securities purchased | (21,333) | | | 19,641 | |
Purchases of securities | (1,369,074) | | | (3,092,034) | |
Proceeds from maturities and sales of securities | 1,073,860 | | | 2,185,654 | |
Net cash (used) provided in operating activities | (156,554) | | | (701,802) | |
Cash flows from investing activities: | | | |
Purchases of U.S. Treasury and other securities | — | | | (4,425) | |
| | | |
Corporate investments in funds and companies | (43,547) | | | (21,922) | |
Distributions and proceeds from corporate investments in funds and companies | 71,563 | | | 14,031 | |
Purchases of fixed assets | — | | | (96) | |
Net cash (used) provided by investing activities | 28,016 | | | (12,412) | |
(continued)
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Condensed Consolidated Statements of Cash Flows (Unaudited) — (Continued)
(in thousands)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
Cash flows from financing activities: | | | |
Capital contributions, net | $ | 149,214 | | | $ | 111,211 | |
| | | |
| | | |
| | | |
| | | |
Distributions to Class A unitholders | (1,576) | | | (94,964) | |
Distributions to OCGH unitholders | (6,274) | | | (54,703) | |
Distributions to preferred unitholders | (6,829) | | | (6,829) | |
| | | |
| | | |
| | | |
Cash flows from financing activities of consolidated funds: | | | |
Contributions from non-controlling interests | 606,515 | | | 533,419 | |
Distributions to non-controlling interests | (29,533) | | | (89,928) | |
Proceeds from debt obligations issued by CLOs | — | | | 528,876 | |
Payment of debt issuance costs | — | | | (2,275) | |
Repayment on debt obligations issued by CLOs | — | | | (237,540) | |
Borrowings on credit facilities | 50,300 | | | 242,749 | |
Repayments on credit facilities | (352,101) | | | (220,637) | |
Net cash provided by financing activities | 409,716 | | | 709,379 | |
Effect of exchange rate changes on cash | 5,300 | | | 3,686 | |
Net (decrease) increase in cash and cash-equivalents | 286,478 | | | (1,149) | |
| | | |
Cash and cash-equivalents, beginning balance | 176,130 | | | 1,159,119 | |
Cash and cash-equivalents, ending balance | $ | 462,608 | | | $ | 1,157,970 | |
| | | |
| | | |
Reconciliation of cash and cash-equivalents | | | |
Cash and cash-equivalents – Oaktree | $ | 163,450 | | | $ | 121,325 | |
Cash and cash-equivalents – consolidated funds | 299,158 | | | 1,036,645 | |
Total cash and cash-equivalents | $ | 462,608 | | | $ | 1,157,970 | |
| | | |
| | | |
| | | |
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Condensed Consolidated Statements of Changes in Unitholders’ Capital (Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Oaktree Capital Group, LLC | | Non-controlling Interests in Consolidated Subsidiaries | | Total Unitholders’ Capital |
| Class A Units | | Class B Units | | Series A Preferred Units | | Series B Preferred Units | | Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | |
| | | | | | | | | | | | | | | | | |
Unitholders’ capital as of December 31, 2022 | 103,081 | | | 56,922 | | | $ | 173,669 | | | $ | 226,915 | | | $ | 908,142 | | | $ | 246,353 | | | $ | (9,101) | | | $ | 360,660 | | | $ | 1,906,638 | |
Activity for the three months ended: | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net issuance of units | — | | | 122 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | |
Cancellation of units associated with forfeitures | — | | | (9) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Capital contributions | — | | | — | | | — | | | — | | | 150,000 | | | — | | | — | | | — | | | 150,000 | |
| | | | | | | | | | | | | | | | | |
Equity reallocation between controlling and non-controlling interests | — | | | — | | | — | | | — | | | (2,271) | | | — | | | — | | | 1,785 | | | (486) | |
Capital increase related to equity-based compensation | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Distributions declared | — | | | — | | | (2,981) | | | (3,848) | | | — | | | (1,576) | | | — | | | (6,274) | | | (14,679) | |
Net income | — | | | — | | | 2,981 | | | 3,848 | | | — | | | 38,929 | | | — | | | 19,700 | | | 65,458 | |
Foreign currency translation adjustment, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | (22) | | | (14) | | | (36) | |
Unitholders’ capital as of March 31, 2023 | 103,081 | | | 57,035 | | | $ | 173,669 | | | $ | 226,915 | | | $ | 1,055,871 | | | $ | 283,706 | | | $ | (9,123) | | | $ | 375,857 | | | $ | 2,106,895 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Oaktree Capital Group, LLC | | Non-controlling Interests in Consolidated Subsidiaries | | Total Unitholders’ Capital |
| Class A Units | | Class B Units | | Series A Preferred Units | | Series B Preferred Units | | Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | |
| | | | | | | | | | | | | | | | | |
Unitholders’ capital as of December 31, 2021 | 99.137 | | | 60.783 | | | $ | 173,669 | | | $ | 226,915 | | | $ | 1,011,333 | | | $ | 251,791 | | | $ | (3,334) | | | $ | 612,228 | | | $ | 2,272,602 | |
Activity for the three months ended: | | | | | | | | | | | | | | | | | |
Net issuance of units | — | | | 3 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | |
Cancellation of units associated with forfeitures | — | | | (7) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Capital contributions | — | | | — | | | — | | | — | | | 112,500 | | | — | | | — | | | — | | | 112,500 | |
| | | | | | | | | | | | | | | | | |
Equity reallocation between controlling and non-controlling interests | — | | | — | | | — | | | — | | | 14,275 | | | — | | | — | | | (15,564) | | | (1,289) | |
Capital increase related to equity-based compensation | — | | | — | | | — | | | — | | | 929 | | | — | | | — | | | 569 | | | 1,498 | |
Distributions declared | — | | | — | | | (2,981) | | | (3,848) | | | — | | | (96,591) | | | — | | | (55,700) | | | (159,120) | |
Net income | — | | | — | | | 2,981 | | | 3,848 | | | — | | | 10,853 | | | — | | | (3,002) | | | 14,680 | |
Foreign currency translation adjustment, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | (367) | | | (226) | | | (593) | |
Unitholders’ capital as of March 31, 2022 | 99.137 | | | 56.783 | | | $ | 173,669 | | | $ | 226,915 | | | $ | 1,139,037 | | | $ | 166,053 | | | $ | (3,701) | | | $ | 538,305 | | | $ | 2,240,278 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Please see accompanying notes to condensed consolidated financial statements.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
($ in thousands, except where noted)
1. ORGANIZATION AND BASIS OF PRESENTATION
As used in these condensed consolidated financial statements:
“Oaktree” refers to the Oaktree Operating Group and, where applicable, their respective subsidiaries and affiliates; and
the “Company” refers to Oaktree Capital Group, LLC and, where applicable, its subsidiaries and affiliates.
Oaktree is a leader among global investment managers specializing in alternative investments. Oaktree emphasizes an opportunistic, value-oriented and risk-controlled approach to investments in credit, private equity, real assets and listed equities. Funds managed by Oaktree (the “Oaktree funds”) include commingled funds, separate accounts, collateralized loan obligation vehicles (“CLOs”) and business development companies (“BDCs”). Commingled funds include open-end and closed-end limited partnerships in which Oaktree makes an investment and for which it serves as the general partner. CLOs are structured finance vehicles in which Oaktree typically makes an investment and for which it serves as collateral manager.
Oaktree Capital Group, LLC is a Delaware limited liability company that was formed on April 13, 2007. The Company’s issued and outstanding member interests are divided into certain classes and series of units. The Company’s outstanding units are held by (i) an affiliate of Brookfield Corporation (formerly known as Brookfield Asset Management, Inc.) (“Brookfield”) as the sole holder of the Company’s Class A common units, (ii) preferred unitholders as the holders of Series A and Series B preferred units listed on the NYSE, which represent only the right to receive certain distributions from the Company and such other rights as are specified in the relevant preferred unit designations, and (iii) Oaktree Capital Group Holdings, L.P. (“OCGH”) as the sole holder of the Company’s Class B common units, which units do not represent an economic interest in the Company. OCGH is owned by Oaktree’s senior executives, current and former employees, and certain other investors (collectively, the “OCGH unitholders”). Subject to the operating agreement of the Company, to the extent the approval of any matter requires the vote of the Company’s unitholders, the Class A units are entitled to one vote per unit and the Class B units are entitled to ten votes per unit, voting together as a single class.
The Company’s current ownership and operational structure were the results of certain mergers with affiliates of Brookfield completed on September 30, 2019 (the “Mergers”) and subsequent restructurings completed on October 1, 2019 in connection with the Mergers (the “2019 Restructuring”) and on November 30, 2022 (“Effective Date”) in connection with an internal Oaktree reorganization to facilitate the separation of Brookfield’s capital business and asset management business (the “2022 Restructuring”). See Part I, Item I included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (“SEC”) on March 2, 2020 for more information regarding the Mergers and the 2019 Restructuring. See Item 1.01 of the Company’s Current Report on Form 8-K filed with the SEC on December 6, 2022 for more information about the 2022 Restructuring.
The Oaktree business is conducted through a group of six operating entities collectively referred to as the “Oaktree Operating Group.” The Oaktree Operating Group consists of: (i) Oaktree Capital I, L.P. (“Oaktree Capital I”), which acts as or controls the general partner of certain Oaktree funds and which holds a majority of Oaktree’s investments in its funds; (ii) Oaktree Capital II, L.P. (“Oaktree Capital II”), a series limited partnership which acts as or controls the general partner of certain Oaktree funds and which includes Oaktree’s investments in certain funds and other businesses, including Oaktree’s investment in DoubleLine Capital, L.P., (iii) OCM, (iv) Oaktree Capital Management (Cayman), L.P. (“OCM Cayman”), which represents Oaktree’s non-U.S. fee business; (v) Oaktree Investment Holdings, L.P. (“Oaktree Investment Holdings”), which holds certain corporate investments in other entities and (vi) Oaktree AIF Investments, L.P. (“Oaktree AIF”), which primarily holds interests in certain Oaktree fund investments for regulatory and structuring purposes.
From the date of the 2019 Restructuring until the date of the 2022 Restructuring, the Company’s operations were conducted through indirect economic interests in only two of these six Oaktree Operating Group entities, specifically Oaktree Capital I and OCM Cayman. As a result of the 2022 Restructuring, however, the Company (i) distributed all of its interests in the economic shares of Oaktree Holdings, Ltd., the parent entity of OCM Cayman, to
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
its sole Class A unitholder and (ii) transferred all of its interests in the voting shares of Oaktree Holdings, Ltd. to Atlas OCM Holdings, LLC which is a non-subsidiary affiliate of the Company. Accordingly, subsequent to the 2022 Restructuring, the Company’s operations are now conducted through an indirect economic interest in only one of the Oaktree Operating Group entities, specifically Oaktree Capital I, and because the Company no longer controls or has an economic interest in OCM Cayman, OCM Cayman was deconsolidated as of the Effective Date of the 2022 Restructuring. Additionally, the Company concluded that it is no longer the primary beneficiary for CLOs as their direct ownership interests are held by OCM Cayman.
Subsequent to the 2022 Restructuring, the Company operates its business, in part, with service or subadvisory agreements that cover investment management and other supporting services either provided to, or provided by, OCM, OCM Cayman or their respective subsidiaries acting in their respective capacities as the investment manager of Oaktree funds. Prior to the 2022 Restructuring, the Company’s employees directly provided investment management and administrative support for its non-U.S. fee-based operations, while providing investment management, marketing and administrative services to OCM. The Company received fees from OCM for providing these services and paid fees to OCM based on the cost of administrative services it provides to the Company, including portions of certain of the Company’s executive officers’ compensation. Subsequent to the 2022 Restructuring, the Company will no longer receive such fee-based income from OCM but will continue to pay fees to OCM for services it provides to the Company.
Subsequent to the 2022 Restructuring, the Company’s revenue will continue to include the incentive income generated by certain funds that OCM manages for which the Company acts as general partners and the investment income earned from the investments the Company makes in Oaktree funds, third-party funds and other companies. Investment income generally reflects the investment return on a mark-to-market basis and the Company’s equity participation on the amounts that it invests in Oaktree and third-party funds.
OCM, an affiliate of the Company, provides certain administrative and other services relating to the operations of the Company’s business pursuant to a Services Agreement between the Company and OCM (as amended from time to time, the “Services Agreement”).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) such that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. The condensed consolidated financial statements include the accounts of the Company, its wholly-owned or majority-owned subsidiaries and entities in which the Company is deemed to have a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. Certain of the Oaktree funds consolidated by the Company are investment companies that follow a specialized basis of accounting established by GAAP. All intercompany transactions and balances have been eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2023.
Use of Estimates
The preparation of the condensed consolidated financial statements in accordance with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, as well as the reported amounts of income and expenses during the period then ended. Actual results could differ from these estimates.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Policies of the Company
Consolidation
The Company consolidates entities in which it has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. A limited partnership or similar entity is a variable interest entity (“VIE”) if the unaffiliated limited partners do not have substantive kick-out or participating rights. Most of the Oaktree funds are VIEs because they have not granted unaffiliated limited partners substantive kick-out or participating rights. The Company consolidates those VIEs in which it is the primary beneficiary. An entity is deemed to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-based fees), would give it a controlling financial interest. A decision maker’s fee arrangement is not considered a variable interest if (a) it is compensation for services provided, commensurate with the level of effort required to provide those services, and part of a compensation arrangement that includes only terms, conditions or amounts that are customarily present in arrangements for similar services negotiated at arm’s length (“at-market”), and (b) the decision maker does not hold any other variable interests that absorb more than an insignificant amount of the potential VIE’s expected residual returns.
The Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly by the Company or indirectly through related parties. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Company is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Company, affiliates of the Company or third parties) or amendments to the governing documents of the respective Oaktree funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. The Company does not consolidate most of the Oaktree funds because it is not the primary beneficiary of those funds due to the fact that its fee arrangements are considered at-market and thus not deemed to be variable interests, and it does not hold any other interests in those funds that are considered to be more than insignificant. Please see note 4 for more information regarding both consolidated and unconsolidated VIEs. For entities that are not VIEs, consolidation is evaluated through a majority voting interest model.
“Consolidated funds” refers to Oaktree-managed funds and CLOs that the Company is required to consolidate. When funds or CLOs are consolidated, the Company reflects the assets, liabilities, revenues, expenses and cash flows of the funds or CLOs on a gross basis, and the majority of the economic interests in those funds or CLOs, which are held by third-party investors, are reflected as non-controlling interests in consolidated funds or debt obligations of CLOs in the condensed consolidated financial statements. All of the revenues earned by the Company as investment manager of the consolidated funds are eliminated in consolidation. However, because the eliminated amounts are earned from and funded by third-party investors, the consolidation of a fund does not impact net income or loss attributable to the Company.
As a result of the 2022 Restructuring, the Company no longer controls OCM Cayman and therefore OCM Cayman was deconsolidated as of the Effective Date. Additionally, the Company concluded that it was no longer the primary beneficiary for CLOs as their direct ownership interests are held by OCM Cayman.
Certain entities in which the Company has the ability to exert significant influence, including unconsolidated Oaktree funds for which the Company acts as general partner, are accounted for under the equity method of accounting.
Non-controlling Redeemable Interests in Consolidated Funds
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The Company records non-controlling interests to reflect the economic interests of the unaffiliated limited partners in Oaktree-managed funds and the class A ordinary shareholders in Oaktree sponsored SPACs. These interests are presented as non-controlling redeemable interests in consolidated funds within the condensed consolidated statements of financial condition, outside of the permanent capital section. Limited partners in open-end and evergreen funds generally have the right to withdraw their capital, subject to the terms of the respective limited partnership agreements, over periods ranging from one month to three years. While limited partners in consolidated closed-end funds generally have not been granted redemption rights, these limited partners do have withdrawal or redemption rights in certain limited circumstances that are beyond the control of the Company, such as instances in which retaining the limited partnership interest could cause the limited partner to violate a law, regulation or rule. For Oaktree sponsored SPACs, the class A ordinary shareholders have redemption rights that are considered to be outside of the Company’s control. These shares are presented as non-controlling redeemable interests on the Company’s condensed consolidated statements of financial condition.
The allocation of net income or loss to non-controlling redeemable interests in consolidated funds and Oaktree sponsored SPACs is based on the relative ownership interests of the unaffiliated limited partners after the consideration of contractual arrangements that govern allocations of income or loss. At the consolidated level, potential incentives are allocated to non-controlling redeemable interests in consolidated funds until such incentives become allocable to the Company under the substantive contractual terms of the limited partnership agreements of the funds.
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling interests in consolidated subsidiaries reflect the portion of unitholders’ capital attributable to OCGH unitholders (“OCGH non-controlling interest”) and third parties. All non-controlling interests in consolidated subsidiaries are attributed a share of income or loss in the respective consolidated subsidiary based on the relative economic interests of the OCGH unitholders or third parties after consideration of contractual arrangements that govern allocations of income or loss. Please see note 10 for more information.
Fair Value of Financial Instruments
GAAP establishes a hierarchical disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, such as the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I – Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. The types of investments in Level I include exchange-traded equities, debt and derivatives with quoted prices.
•Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. The types of investments in Level II generally include corporate bonds and loans, government and agency securities, less liquid and restricted equity investments, over-the-counter traded derivatives, debt obligations of consolidated CLOs, and other investments where the fair value is based on observable inputs.
•Level III – Valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. Level III inputs include prices of quoted securities in markets for which there are few transactions, less public information exists or prices vary among brokered market makers. The types of investments in Level III include non-publicly traded equity, debt, real estate and derivatives.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
In some instances, the inputs used to value an instrument may fall into multiple levels of the fair-value hierarchy. In such instances, the instrument’s level within the fair-value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair-value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. Transfers of assets into or out of each fair value hierarchy level as a result of changes in the observability of the inputs used in measuring fair value are accounted for as of the beginning of the reporting period. Transfers resulting from a specific event, such as a reorganization or restructuring, are accounted for as of the date of the event that caused the transfer.
In the absence of observable market prices, the Company values Level III investments inclusive of the Company’s investments in unconsolidated Oaktree funds using valuation methodologies applied on a consistent basis. The quarterly valuation process for Level III investments begins with each portfolio company, property or security being valued by the investment and/or valuation teams. With the exception of open-end funds, all unquoted Level III investment values are reviewed and approved by (i) the Company’s valuation officer, who is independent of the investment teams, (ii) a designated investment professional of each strategy and (iii) for a substantial majority of unquoted Level III holdings as measured by market value, a valuation committee of the respective strategy. For open-end funds, unquoted Level III investment values are reviewed and approved by the Company’s valuation officer. For certain investments, the valuation process also includes a review by independent valuation parties, at least annually, to determine whether the fair values determined by management are reasonable. Results of the valuation process are evaluated each quarter, including an assessment of whether the underlying calculations should be adjusted or recalibrated. In connection with this process, the Company periodically evaluates changes in fair-value measurements for reasonableness, considering items such as industry trends, general economic and market conditions, and factors specific to the investment.
Certain assets are valued using prices obtained from pricing vendors or brokers. The Company seeks to obtain prices from at least two pricing vendors for the subject or similar securities. In cases where vendor pricing is not reflective of fair value, a secondary vendor is unavailable, or no vendor pricing is available, a comparison value made up of quotes for the subject or similar securities received from broker dealers may be used. These investments may be classified as Level III because the quoted prices may be indicative in nature for securities that
are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. The Company evaluates the prices obtained from brokers or pricing vendors based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. The Company also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, the Company performs due diligence procedures surrounding pricing vendors to understand their methodology and controls to support their use in the valuation process.
Derivatives and Hedging
A derivative is a financial instrument whose value is derived from an underlying financial instrument or index, such as interest rates, equity securities, currencies, commodities or credit spreads. Derivatives include futures, forwards, swaps or option contracts, and other financial instruments with similar characteristics. Derivative contracts often involve future commitments to exchange interest payment streams or currencies based on a notional or contractual amount (e.g., interest-rate swaps, foreign-currency forwards or cross-currency swaps).
The Company enters into derivatives as part of its overall risk management strategy or to facilitate its investment management activities. The Company manages its exposure to interest rate and foreign exchange market risks, when deemed appropriate, through the use of derivatives, including foreign currency forward and option contracts, interest-rate and cross currency swaps with financial counterparties. Risks associated with fluctuations in interest rates and foreign-currency exchange rates in the normal course of business are addressed as part of the Company’s overall risk management strategy that may result in the use of derivatives to economically hedge or reduce these exposures. From time to time, the Company may enter into (a) foreign-currency option and forward contracts to reduce earnings and cash-flow volatility associated with changes in foreign-currency exchange rates, and (b) interest-rate swaps to manage all or a portion of the interest-rate risk associated with its variable-rate borrowings. As a result of the use of these or other derivative contracts, the Company is exposed to the risk that counterparties will fail to fulfill their contractual obligations. The Company attempts to mitigate this counterparty risk
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
by entering into derivative contracts only with major financial institutions that have investment-grade credit ratings. Counterparty credit risk is evaluated in determining the fair value of derivatives.
The Company recognizes all derivatives as assets or liabilities in its condensed consolidated statements of financial condition at fair value. In connection with its derivative activities, the Company generally enters into agreements subject to enforceable master netting arrangements that allow the Company to offset derivative assets and liabilities in the same currency by specific derivative type or, in the event of default by the counterparty, to offset derivative assets and liabilities with the same counterparty. While these derivatives are eligible to be offset in accordance with applicable accounting guidance, the Company has elected to present derivative assets and liabilities based on gross fair value in its condensed consolidated statements of financial condition.
When the Company enters into a derivative contract, it may or may not elect to designate the derivative as a hedging instrument and apply hedge accounting as part of its overall risk management strategy. In other situations, when a derivative does not qualify for hedge accounting or when the derivative and the hedged item are both recorded in current-period earnings and thus deemed to be economic hedges, hedge accounting is not applied. Freestanding derivatives are financial instruments that we enter into as part of our overall risk management strategy but do not utilize hedge accounting. These financial instruments may include foreign-currency exchange contracts, interest-rate swaps and other derivative contracts.
Cash and Cash-equivalents
Cash and cash-equivalents include demand deposit accounts, money market funds, and other short-term investments with maturities of three months or less at the date of acquisition.
At March 31, 2023 and December 31, 2022, the Company had cash balances with financial institutions in excess of Federal Deposit Insurance Corporation insured limits. The Company monitors the credit standing of these financial institutions.
Corporate Investments
Corporate investments may consist of investments in funds, companies in which the Company does not have a controlling financial interest, equities received as part of our sponsorship of SPACs, and non-investment grade debt securities. Investments for which the Company is deemed to exert significant influence are accounted for under the equity method of accounting and reflect Oaktree’s ownership interest in each fund or company. In the case of investments for which the Company is not deemed to exert significant influence or control, the fair value option of accounting has been elected. Investment income represents the Company’s pro-rata share of income or loss from these funds or companies, or the change in fair value of the investment, as applicable. Oaktree’s general partnership interests are substantially illiquid. While investments in funds reflect each respective fund’s holdings at fair value, equity-method investments in companies are not adjusted to reflect the fair value of the underlying company. The fair value of the underlying investments in Oaktree funds is based on the Company’s assessment, which takes into account expected cash flows, earnings multiples and/or comparisons to similar market transactions, among other factors. Valuation adjustments reflecting consideration of credit quality, concentration risk, sales restrictions and other liquidity factors are integral to valuing these instruments.
Non-investment grade debt securities include domestic and international corporate fixed and floating rating debt and structured credit investments. These securities are classified as trading and are recorded at fair value with changes in fair value included in investment income.
Revenue Recognition
The Company earns income from the investment advisory services it provides to its customers. Revenue is recognized when control of the promised services is transferred to customers in an amount that reflects the consideration the Company expects to receive in exchange for those services. The Company typically enters into contracts with investment funds to provide investment management and administrative services. These services are generally capable of being distinct and each is accounted for as separate performance obligations comprised of distinct service periods because the services are performed over time. The Company determined that for accounting purposes, based on certain facts and circumstances specific to each investment fund structure, that
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
either the investment fund or individual investors may be considered the customer with respect to commingled funds, while the individual investors are the customers with respect to separate account and fund-of-one vehicles.
Incentive Income
Incentive income generally represents 20% of each closed-end fund’s profits, subject to the return of contributed capital and a preferred return of typically 8% per annum, and up to 20% of certain evergreen fund’s annual profits, subject to high-water marks or hurdle rates. Incentive income is recognized when it is probable that a significant reversal will not occur. Revenue recognition is typically met (a) for closed-end funds, only after all contributed capital and the preferred return on that capital have been distributed to the fund’s investors, and (b) for certain evergreen funds, at the conclusion of each annual measurement period. Potential incentive income is highly susceptible to market volatility, the judgment and actions of third parties, and other factors outside of the Company’s control. The Company’s experience has demonstrated little predictive value in the amount of potential incentive income ultimately earned due to the highly uncertain nature of returns inherent in the markets and contingencies associated with many realization events. As a result, the amount of incentive income recognized in any given period is generally determined after giving consideration to a number of factors, including whether the fund is in its investment or liquidation period, and the nature and level of risk associated with changes in fair value of the remaining assets in the fund. In general, it would be unlikely that any amount of potential incentive income would be recognized until (a) the uncertainty is resolved or (b) the fund is near final liquidation, assets are under contract for sale or are at low risk of significant fluctuation in fair value, and the assets are significantly in excess of the threshold at which incentive income would be earned.
Incentives received by the Company before the revenue recognition criteria have been met are deferred and recorded as a deferred incentive income liability within accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. The Company may receive tax distributions related to taxable income allocated by funds, which are treated as an advance of incentive income and subject to the same recognition criteria. Tax distributions are contractually not subject to clawback.
The Company may earn incentive income upon deconsolidation of a SPAC arising from the completion of a merger with an identified target. Upon deconsolidation, the Company will derecognize the net assets of the entity and record any gain or loss related to the remeasurement of its investments to fair value as incentive income in its condensed consolidated statements of operations. Subsequent fair value changes in the Company’s investments held in the entity will be recorded in investment income in its condensed consolidated statements of operations.
Total Compensation and Benefits
Incentive Income Compensation
Incentive income compensation expense primarily reflects compensation directly related to incentive income, which generally consists of percentage interests (sometimes referred to as “points” or an allocation of shares received upon the completion of a successful SPAC merger) that the Company grants to its investment professionals associated with the particular fund or SPAC that generated the incentive income, and secondarily, compensation directly related to investment income. The Company has an obligation to pay a fixed percentage of the incentive income earned from a particular fund or SPAC, including income from consolidated funds that is eliminated in consolidation, to specified investment professionals responsible for the management of the fund or SPAC. Amounts payable pursuant to these arrangements are recorded as compensation expense when they have become probable and reasonably estimable. The Company’s determination of the point at which it becomes probable and reasonably estimable that incentive income compensation expense should be recorded is based on its assessment of numerous factors, particularly those related to the profitability, realizations, distribution status, investment profile and commitments or contingencies of the individual funds that may give rise to incentive income or the completion of a merger by an Oaktree sponsored SPAC. Incentive income compensation is generally expensed in the period in which the underlying income is recognized. Payment of incentive income compensation generally occurs in the same period the related income is received or in the next period. Participation in incentive income generated by the funds or SPACs is subject to forfeiture upon departure and to vesting provisions (generally over a period of five years), in each case, under certain circumstances set forth in the applicable governing
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
documents. These provisions are generally only applicable to incentive income compensation that has not yet been recognized as an expense by the Company or paid to the participant.
Other Income (Expense), Net
Other income (expense), net represents non-operating income or expense items.
Income Taxes
The Company is a publicly traded partnership. Because it satisfies the qualifying income test, it is not required to be treated as a corporation for U.S. federal and state income tax purposes; rather it is taxed as a partnership.
The Company analyzes its tax filing positions for all open tax years in all of the U.S. federal, state and local tax jurisdictions where it is required to file income tax returns. If the Company determines that uncertainties in tax positions exist, a reserve is established. The Company recognizes accrued interest and penalties related to uncertain tax positions within income tax expense in the condensed consolidated statements of operations.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties. The Company reviews its tax positions quarterly and adjusts its tax balances as new information becomes available.
The Oaktree funds are generally not subject to U.S. federal and state income taxes and, consequently, no income tax provision has been made in the accompanying condensed consolidated financial statements because individual partners are responsible for their proportionate share of the taxable income.
Accounting Policies of Consolidated Funds
Investment Transactions and Income Recognition
The consolidated funds record investment transactions at cost on trade date for publicly-traded securities or when they have an enforceable right to acquire the security, which is generally on the closing date if not publicly traded. Realized gains and losses on investments are recorded on a specific-identification basis. The consolidated funds record dividend income on the ex-dividend date and interest income on an accrual basis, unless the related investment is in default or if collection of the income is otherwise considered doubtful. The consolidated funds may hold investments that provide for interest payable in-kind rather than in cash, in which case the related income is recorded at its estimated net realizable amount.
Income Taxes
The consolidated funds may invest in operating entities that are treated as partnerships for U.S. federal income tax purposes which may give rise to unrelated business taxable income or income effectively connected with a U.S. trade or business. In such situations, the consolidated funds permit certain investors to elect to participate in these investments through a “blocker structure” using entities that are treated as corporations for U.S. federal income tax purposes and are generally subject to U.S. federal, state and local taxes. The consolidated funds withhold blocker expenses and tax payments from electing limited partners, which are treated as deemed distributions to such limited partners pursuant to the terms of the respective limited partnership agreement.
Foreign Currency
Investments denominated in non-U.S. currencies are recorded in the condensed consolidated financial statements after translation into U.S. dollars utilizing rates of exchange on the last business day of the period. Interest and dividend income is recorded net of foreign withholding taxes and calculated using the exchange rate in effect when the income is recognized. The effect of changes in exchange rates on assets and liabilities, income, and realized gains or losses is included as part of net realized gain (loss) on consolidated funds’ investments and net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Cash and Cash-equivalents
Cash and cash-equivalents held at the consolidated funds represent cash that, although not legally restricted, is not available to support the general liquidity needs of the Company as the use of such amounts is generally limited to the investment activities of the consolidated funds. Cash-equivalents, a Level I valuation, include highly liquid investments such as money market funds, whose carrying value approximates fair value due to its short-term nature.
Receivable for Investments Sold
Receivables for investments sold by the consolidated funds are recorded at net realizable value. Changes in net realizable value are reflected within net change in unrealized appreciation (depreciation) on consolidated funds’ investments and realizations are reflected within net realized gain on consolidated funds’ investments in the condensed consolidated statements of operations.
Investments, at Fair Value
The consolidated funds include investment limited partnerships and CLOs that reflect their investments, including majority-owned and controlled investments, at fair value. The Company has retained the specialized investment company accounting guidance for investment limited partnerships with respect to consolidated investments and has elected the fair value option for the financial assets of CLOs. Thus, the consolidated investments are reflected in the condensed consolidated statements of financial condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).
Non-publicly traded debt and equity securities and other securities or instruments for which reliable market quotations are not available are valued by management using valuation methodologies applied on a consistent basis. These securities may initially be valued at the acquisition price as the best indicator of fair value. The Company reviews the significant unobservable inputs, valuations of comparable investments and other similar transactions for investments valued at acquisition price to determine whether another valuation methodology should be utilized. Subsequent valuations will depend on the facts and circumstances known as of the valuation date and the application of valuation methodologies as further described below under “—Non-publicly Traded Equity and Real Estate Investments.” The fair value may also be based on a pending transaction expected to close after the valuation date.
Exchange-traded Investments
Securities listed on one or more national securities exchanges are valued at their last reported sales price on the date of valuation. If no sale occurred on the valuation date, the security is valued at the mean of the last “bid” and “ask” prices on the valuation date. Securities that are not readily marketable due to legal restrictions that may limit or restrict transferability are generally valued at a discount from quoted market prices. The discount would reflect the amount market participants would require due to the risk relating to the inability to access a public market for the security for the specified period and would vary depending on the nature and duration of the restriction and the perceived risk and volatility of the underlying securities. Securities with longer duration restrictions or higher volatility are generally valued at a higher discount. Such discounts are generally estimated based on put option models or an analysis of market studies. Instances where the Company has applied discounts to quoted prices of restricted listed securities have been infrequent. The impact of such discounts is not material to the Company’s condensed consolidated statements of financial condition and results of operations for all periods presented.
Credit-oriented Investments (including Real Estate Loan Portfolios)
Investments in corporate and government debt which are not listed or admitted to trading on any securities exchange are valued at the mean of the last bid and ask prices on the valuation date based on quotations supplied by recognized quotation services or by reputable broker-dealers.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The market-yield approach is considered in the valuation of non-publicly traded debt securities, utilizing expected future cash flows and discounted using estimated current market rates. Discounted cash-flow calculations may be adjusted to reflect current market conditions and/or the perceived credit risk of the borrower. Consideration is also given to a borrower’s ability to meet principal and interest obligations; this may include an evaluation of collateral and/or the underlying value of the borrower utilizing techniques described below under “—Non-publicly Traded Equity and Real Estate Investments.”
Non-publicly Traded Equity and Real Estate Investments
The fair value of equity and real estate investments is determined using a cost, market or income approach. The cost approach is based on the current cost of reproducing a real estate investment less deterioration and functional and economic obsolescence. The market approach utilizes valuations of comparable public companies and transactions, and generally seeks to establish the enterprise value of the portfolio company or investment property using a market-multiple methodology. This approach takes into account the financial measure (such as EBITDA, adjusted EBITDA, free cash flow, net operating income, net income, book value or net asset value) believed to be most relevant for the given company or investment property. Consideration also may be given to factors such as acquisition price of the security or investment property, historical and projected operational and financial results for the portfolio company, the strengths and weaknesses of the portfolio company or investment property relative to its comparable companies or properties, industry trends, general economic and market conditions, and others deemed relevant. The income approach is typically a discounted cash-flow method that incorporates expected timing and level of cash flows. It incorporates assumptions in determining growth rates, income and expense projections, discount and capitalization rates, capital structure, terminal values, and other factors. The applicability and weight assigned to market and income approaches are determined based on the availability of reliable projections and comparable companies and transactions.
The valuation of securities may be impacted by expectations of investors’ receptiveness to a public offering of the securities, the size of the holding of the securities and any associated control, information with respect to transactions or offers for the securities (including the transaction pursuant to which the investment was made and the elapsed time from the date of the investment to the valuation date), and applicable restrictions on the transferability of the securities.
These valuation methodologies involve a significant degree of management judgment. Accordingly, valuations by the Company do not necessarily represent the amounts that eventually may be realized from sales or other dispositions of investments. Fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the condensed consolidated financial statements.
Securities Sold Short
Securities sold short represent obligations of the consolidated funds to make a future delivery of a specific security and, correspondingly, create an obligation to purchase the security at prevailing market prices (or deliver the security, if owned by the consolidated funds) as of the delivery date. As a result, these short sales create the risk that the funds’ obligations to satisfy the delivery requirement may exceed the amount recorded in the accompanying condensed consolidated statements of financial condition.
Securities sold short are recorded at fair value, with the resulting change in value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. When the securities are delivered, any gain or loss is included in net realized gain on consolidated funds’ investments. The funds maintain cash deposits with prime brokers in order to cover their obligations on short sales. These amounts are included in due from brokers in the condensed consolidated statements of financial condition.
Options
The purchase price of a call option or a put option is recorded as an investment, which is carried at fair value. If a purchased option expires, a loss in the amount of the cost of the option is realized. When there is a closing sale transaction, a gain or loss is realized if the proceeds are greater or less than, respectively, the cost of
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
the option. When a call option is exercised, the cost of the security purchased upon exercise is increased by the premium originally paid.
When a consolidated fund writes an option, the premium received is recorded as a liability and is subsequently adjusted to the current fair value of the option written. If a written option expires, a gain is realized in the amount of the premium received. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain or loss. The writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option. Options written are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition.
Total-return Swaps
A total-return swap is an agreement to exchange cash flows based on an underlying asset. Pursuant to these agreements, a fund may deposit collateral with the counterparty and may pay a swap fee equal to a fixed percentage of the value of the underlying security (notional amount). A fund earns interest on cash collateral held on account with the counterparty and may be required to deposit additional collateral equal to the unrealized appreciation or depreciation on the underlying asset. Changes in the value of the swaps, which are recorded as unrealized gains or losses, are based on changes in the underlying value of the security. All amounts exchanged with the swap counterparty representing capital appreciation or depreciation, dividend income and expense, items of interest income on short proceeds, borrowing costs on short sales, and commissions are recorded as realized gains or losses. Dividend income and expense on the underlying assets are accrued as unrealized gains or losses on the ex-date.
Due From Brokers
Due from brokers represents cash owned by the consolidated funds and cash collateral on deposit with brokers and counterparties that are used as collateral for the consolidated funds’ securities and swaps.
Risks and Uncertainties
Certain consolidated funds invest primarily in the securities of entities that are undergoing, or are considered likely to undergo, reorganization, debt restructuring, liquidation or other extraordinary transactions. Investments in such entities are considered speculative and involve substantial risk of principal loss. Certain of the consolidated funds’ investments may also consist of securities that are thinly traded, securities and other assets for which no market exists, and securities which are restricted as to their transferability. Additionally, investments are subject to concentration and industry risks, reflecting numerous factors, including political, regulatory or economic issues that could cause the investments and their markets to be relatively illiquid and their prices relatively volatile. Investments denominated in non-U.S. currencies or involving non-U.S. domiciled entities are subject to risks and special considerations not typically associated with U.S. investments. Such risks may include, but are not limited to, investment and repatriation restrictions; currency exchange-rate fluctuations; adverse political, social and economic developments; less liquidity; smaller capital markets; and certain local tax law considerations.
Credit risk is the potential loss that may be incurred from the failure of a counterparty or an issuer to make payments according to the terms of a contract. Some consolidated funds are subject to additional credit risk due to strategies of investing in debt of financially distressed issuers or derivatives, as well as involvement in privately-negotiated structured notes and structured-credit transactions. Counterparties include custodian banks, major brokerage houses and their affiliates. The Company monitors the creditworthiness of the financial institutions with which it conducts business.
Bank debt has exposure to certain types of risk, including interest rate, market, and the potential non-payment of principal and interest as a result of default or bankruptcy of the issuer. Loans are generally subject to prepayment risk, which will affect the maturity of such loans. The consolidated funds may enter into bank debt participation agreements through contractual relationships with a third-party intermediary, causing the consolidated funds to assume the credit risk of both the borrower and the intermediary.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Certain consolidated funds may invest in real property and real estate-related investments, including commercial mortgage-backed securities (“CMBS”) and real estate loans, that entail substantial inherent risks. There can be no assurance that such investments will increase in value or that significant losses will not be incurred. CMBS are subject to a number of risks, including credit, interest rate, prepayment and market. These risks can be affected by a number of factors, including general economic conditions, particularly those in the area where the related mortgaged properties are located, the level of the borrowers’ equity in the mortgaged properties, and the relative timing and rate of delinquencies and prepayments of mortgage loans bearing a higher rate of interest. Real estate loans include residential or commercial loans that are non-performing at the time of their acquisition or that become non-performing following their acquisition. Non-performing real estate loans may require a substantial amount of workout negotiations or restructuring, which may entail, among other things, a substantial reduction in the interest rate and/or write-down of the principal balance. Moreover, foreclosure on collateral securing one or more real estate loans held by the consolidated funds may be necessary, which may be lengthy and expensive. Residential loans are typically subject to risks associated with the value of the underlying properties, which may be affected by a number of factors including general economic conditions, mortgage qualification standards, local market conditions such as employment levels, the supply of homes, and the safety, convenience and attractiveness of the properties and neighborhoods. Commercial loans are typically subject to risks associated with the ability of the borrower to repay, which may be impacted by general economic conditions, as well as borrower-specific factors including the quality of management, the ability to generate sufficient income to make scheduled principal and interest payments, or the ability to obtain alternative financing to repay the loan.
Certain consolidated funds hold over-the-counter derivatives that may allow counterparties to terminate derivative contracts prior to maturity under certain circumstances, thereby resulting in an accelerated payment of any net liability owed to the counterparty.
Effects of 2022 Restructuring
As a result of the 2022 Restructuring, including the deconsolidation of OCM Cayman and reconsideration of the primary beneficiary of the CLOs, certain accounts related to OCM Cayman and the CLOs are no longer included in the Company’s consolidated financial statements for the three months ended March 31, 2023. The effects of the 2022 Restructuring are summarized as follows:
•The Company’s management fees consisted primarily of fees earned from funds managed by OCM Cayman and sub-advisory fees for services provided to OCM. Subsequent to the 2022 Restructuring, the Company no longer earns management or sub-advisory fees.
•Since the Company’s employees were all employees of OCM Cayman, the Company no longer incurs compensation and benefits expense that is not directly related to incentive income (including salaries, bonuses, compensation based on management fees or a definition of profits, employee benefits, payroll taxes, phantom equity awards, and awards under the long-term incentive plan) or equity-based compensation expense. Compensation and benefits expense subsequent to the 2022 Restructuring represents compensation to our board of directors.
•All of the Company’s lease contracts were obligations of OCM Cayman or its subsidiaries. Accordingly, the Company no longer incurs lease associated costs and no longer reflects right-of-use assets or operating lease liabilities in its statement of financial condition.
•The Company’s furniture and equipment, capitalized software and office leasehold improvements were all associated with OCM Cayman and deconsolidated in conjunction with the 2022 Restructuring. Accordingly, the Company no longer recognizes depreciation or amortization expense.
•While Oaktree Capital I is a non-corporate entity that is not subject to U.S. federal corporate income tax, OCM Cayman has certain subsidiaries that are taxable in non-U.S. jurisdictions. Subsequent to the 2022 Restructuring, the tax balances related to OCM Cayman were deconsolidated and the Company will no longer incur income tax expense.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
•Since OCM Cayman included the Company’s foreign subsidiaries with non-U.S. dollar functional currencies, the Company no longer has foreign operations. Prior to the 2022 Restructuring, translation adjustments were included in other comprehensive income (loss) within the condensed consolidated statements of operations.
•The Company no longer consolidates the financial assets and liabilities of the CLOs as their direct ownership interests are held by OCM Cayman. Prior to the 2022 Restructuring, the Company had elected the fair value option for the financial assets and financial liabilities of the consolidated CLOs, which were primarily reflected within investments, at fair value and within debt obligations of CLOs line items in the condensed consolidated statements of financial condition.
See Part II, Item 8, Note 2 and Note 11 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on March 21, 2023 for disclosure of the Company’s accounting policies with respect to (i) revenue recognition for management fees, (ii) compensation and benefits, including equity-based compensation; (iii) leases; (iv) depreciation and amortization; (v) income taxes; (vi) foreign currency translation; and (vii) election of the fair value option and related measurement of the financial assets and liabilities of the CLOs.
Recent Accounting Developments
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments in this update clarify the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual sale restrictions and introduce new disclosure requirements related to such equity securities. The amendments are effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In March 2020, the Financial Accounting Standards Board (“FASB”) issued guidance which provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. The guidance is effective upon issuance and generally may be elected over time through December 31, 2024. The Company has not adopted any of the optional expedients or exceptions through March 31, 2023, but will continue to evaluate the possible adoption (including potential impact) of any such expedients or exceptions during the effective period as circumstances evolve.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
3. REVENUES
Prior to the 2022 Restructuring, the Company provided investment management services to funds and separate accounts. The Company earned revenues from the management fees generated by the funds that it managed and earns incentive income generated by the funds, for which it serves as general partner. Additionally, for acting as a sub-investment manager, or sub-advisor, to certain Oaktree funds, the Company earned sub-advisory fees. Under certain subsidiary services agreements, the Company provided certain investment and marketing related services to Oaktree affiliated entities. Revenues are affected by economic factors related to the asset class composition of the holdings and the contractual terms such as the basis for calculating the management fees and investors’ ability to redeem. As a result of the 2022 Restructuring, management fees and sub-advisory fees are no longer earned by the Company due to the deconsolidation of OCM Cayman. Revenues by fund structure and sub-advisory fees are set forth below.
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
Management Fees | | | | | | | |
Closed-end | | | | | $ | — | | | $ | 1,382 | |
Open-end | | | | | — | | | 1,370 | |
| | | | | | | |
Sub-advisory fees | | | | | — | | | 57,679 | |
Total | | | | | $ | — | | | $ | 60,431 | |
| | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
Incentive Income | | | | | | | |
Closed-end | | | | | $ | 59,099 | | | $ | 2,255 | |
Evergreen | | | | | 302 | | | 344 | |
Total | | | | | $ | 59,401 | | | $ | 2,599 | |
Contract Balances
Prior to the 2022 Restructuring, the Company received management fees monthly or quarterly in accordance with its contracts with customers. Incentive income is received generally after all contributed capital and the preferred return on that capital have been distributed to the fund’s investors. Contract assets relate to the Company’s conditional right to receive payment for its performance completed under the contract. Receivables are recorded when the right to consideration becomes unconditional (i.e., only requires the passage of time). Contract liabilities (i.e., deferred revenues) relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenues when the Company provides investment management services.
The table below sets forth contract balances for the periods indicated: | | | | | | | | | | | |
| As of |
| March 31, 2023 | | December 31, 2022 |
| | | |
Receivables | $ | 23,668 | | | $ | 8,471 | |
Contract assets (1) | — | | | 194,707 | |
| | | |
(1) The changes in the balances primarily relate to accruals, net of payments received.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
4. VARIABLE INTEREST ENTITIES
The Company consolidates VIEs for which it is the primary beneficiary. VIEs include funds managed by Oaktree and CLOs for which Oaktree acts as collateral manager. The purpose of these VIEs is to provide investment opportunities for investors in exchange for management fees and, in certain cases, performance-based fees. While the investment strategies of the funds and CLOs differ by product, in general the fundamental risks of the funds and CLOs have similar characteristics, including loss of invested capital and reduction or absence of management and performance-based fees. As general partner or collateral manager, respectively, Oaktree generally considers itself the sponsor of the applicable fund or CLO. The Company does not provide performance guarantees and, other than capital commitments, has no financial obligation to provide funding to VIEs.
As a result of the 2022 Restructuring, which constitutes a reconsideration event, the Company re-assessed the primary beneficiary determination and concluded that it was no longer the primary beneficiary for CLOs as their direct ownership interests are held by operating group entities no longer controlled directly by the Company.
Consolidated VIEs
As of March 31, 2023, the Company consolidated 9 VIEs that are funds managed by Oaktree for which it was the primary beneficiary. As of December 31, 2022, the Company consolidated 9 VIEs.
As of March 31, 2023, the assets and liabilities of the 9 consolidated VIEs amounted to $4.6 billion and $0.9 billion, respectively. The assets of these consolidated VIEs primarily consisted of investments in debt and equity securities. The assets of these VIEs may be used only to settle obligations of the same VIE. In addition, there is no recourse to the Company for the VIEs’ liabilities. As of March 31, 2023, the Company’s investments in consolidated VIEs had a carrying value of $987.0 million, which represented its maximum risk of loss as of that date.
Unconsolidated VIEs
The Company holds variable interests in certain VIEs in the form of direct equity interests that are not consolidated. It is not the primary beneficiary because its fee arrangements are considered at-market and it does not hold interests in those entities that are considered more than insignificant.
The carrying value of the Company’s investments in VIEs that were not consolidated are shown below. | | | | | | | | | | | |
| Carrying Value as of |
| March 31, 2023 | | December 31, 2022 |
| | | |
Corporate investments | $ | 992,104 | | | $ | 976,569 | |
Due from affiliates | 24,843 | | | 200,498 | |
Maximum exposure to loss | $ | 1,016,947 | | | $ | 1,177,067 | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
5. INVESTMENTS
Corporate Investments
Corporate investments consisted of the following: | | | | | | | | | | | |
| As of |
Corporate Investments | March 31, 2023 | | December 31, 2022 |
| | | |
Equity-method investments: | | | |
Funds | $ | 1,102,622 | | | $ | 1,082,069 | |
Companies | 1,272 | | | 1,276 | |
Other investments, at fair value | 93,462 | | | 108,159 | |
Total corporate investments | $ | 1,197,356 | | | $ | 1,191,504 | |
The components of investment income (loss) are set forth below: | | | | | | | | | | | |
| Three months ended March 31, |
Investment Income (Loss) | 2023 | | 2022 |
| | | |
Equity-method investments: | | | |
Funds | $ | 26,122 | | | $ | 14,253 | |
Companies | (3) | | | (646) | |
Other investments, at fair value | 25,603 | | | (1,866) | |
Total investment income | $ | 51,722 | | | $ | 11,741 | |
Equity-method Investments
The Company’s equity-method investments include its investments in Oaktree funds for which it serves as general partner, and other third-party funds and companies that are not consolidated, but for which the Company is deemed to exert significant influence. The Company’s share of income or loss generated by these investments is recorded within investment income in the condensed consolidated statements of operations. The Company’s equity-method investments in Oaktree funds principally reflect the Company’s general partner interests in those funds, which typically does not exceed 2.5% in each fund. The Oaktree funds are investment companies that follow a specialized basis of accounting established by GAAP.
Each reporting period, the Company evaluates each of its equity-method investments to determine if any are considered significant, as defined by the SEC. For the three months ended March 31, 2023, no individual equity-method investment met the significance criteria.
Summarized financial information of the Company’s equity-method investments is set forth below. | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
Statements of Operations | | | | | 2023 | | 2022 |
Revenues / investment income | | | | | $ | 1,176,631 | | | $ | 840,605 | |
Interest expense | | | | | (147,966) | | | (54,290) | |
Other expenses | | | | | (239,798) | | | (220,991) | |
Net realized and unrealized gain on investments | | | | | 325,585 | | | 986,800 | |
Net income | | | | | $ | 1,114,452 | | | $ | 1,552,124 | |
Other Investments, at Fair Value
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Other investments, at fair value primarily consist of (a) investments in certain Oaktree and non-Oaktree funds, (b) non-investment grade debt securities, (c) equities received as part of our sponsorship of SPACs, and (d) derivatives utilized to hedge the Company’s exposure to investment income earned from its funds.
The following table summarizes net gains (losses) attributable to the Company’s other investments: | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | | | |
Realized gain (loss) | | | | | $ | 1,069 | | | $ | (91) | |
Net change in unrealized gain (loss) | | | | | 24,534 | | | (1,775) | |
Total gain (loss) | | | | | $ | 25,603 | | | $ | (1,866) | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Investments of Consolidated Funds
Investments, at Fair Value
Investments held and securities sold short by the consolidated funds are summarized below: | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of | | Fair Value as a Percentage of Investments of Consolidated Funds as of |
Investments | March 31, 2023 | | December 31, 2022 | | March 31, 2023 | | December 31, 2022 |
United States: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | $ | 67,981 | | | $ | 100,995 | | | 1.6 | % | | 2.6 | % |
Consumer discretionary | 129,065 | | | 127,170 | | | 3.1 | | | 3.3 | |
Consumer staples | 22,127 | | | 23,542 | | | 0.5 | | | 0.6 | |
Energy | 174,682 | | | 79,573 | | | 4.1 | | | 2.0 | |
Financials | 300,523 | | | 217,878 | | | 7.1 | | | 5.6 | |
Health care | 113,307 | | | 111,005 | | | 2.7 | | | 2.8 | |
Industrials | 223,450 | | | 206,479 | | | 5.3 | | | 5.3 | |
Information technology | 107,790 | | | 136,714 | | | 2.6 | | | 3.5 | |
Materials | 111,986 | | | 118,578 | | | 2.7 | | | 3.0 | |
Real estate | 162,536 | | | 182,643 | | | 3.9 | | | 4.7 | |
Utilities | 11,384 | | | 11,850 | | | 0.3 | | | 0.3 | |
Other | 197,708 | | | 1,890 | | | 4.7 | | | — | |
Total debt securities (cost:$1,746,319 and $1,437,262 as of March 31, 2023 and December 31, 2022, respectively) | 1,622,539 | | | 1,318,317 | | | 38.5 | | | 33.7 | |
Equity securities: | | | | | | | |
Communication services | 68,814 | | | 64,621 | | | 1.6 | | | 1.7 | |
Consumer discretionary | 133,902 | | | 133,104 | | | 3.2 | | | 3.4 | |
Energy | 454,797 | | | 482,984 | | | 10.8 | | | 12.4 | |
Financials | 179,256 | | | 181,980 | | | 4.3 | | | 4.7 | |
Health care | 26,120 | | | 26,191 | | | 0.6 | | | 0.7 | |
Industrials | 322,192 | | | 308,514 | | | 7.7 | | | 7.9 | |
Information technology | 14,702 | | | 14,107 | | | 0.3 | | | 0.4 | |
Materials | 899 | | | 899 | | | 0.0 | | | — | |
Utilities | 93,632 | | | 98,335 | | | 2.2 | | | 2.5 | |
Total equity securities (cost: $1,022,980 and $1,000,922 as of March 31, 2023 and December 31, 2022, respectively) | 1,294,314 | | | 1,310,735 | | | 30.7 | | | 33.5 | |
Real estate: | | | | | | | |
Real estate | 3,103 | | | 1,796 | | | 0.1 | | | — | |
Financials | — | | | — | | | — | | | — | |
Total real estate securities (cost: $3,014 and $1,797 as of March 31, 2023 and December 31, 2022, respectively) | 3,103 | | | 1,796 | | | 0.1 | | | — | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of | | Fair Value as a Percentage of Investments of Consolidated Funds as of |
Investments | March 31, 2023 | | December 31, 2022 | | March 31, 2023 | | December 31, 2022 |
Europe: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | $ | 109,740 | | | $ | 103,068 | | | 2.6 | % | | 2.7 | % |
Consumer discretionary | 19,398 | | | 13,997 | | | 0.5 | | | 0.4 | |
Consumer staples | 8,355 | | | 8,024 | | | 0.2 | | | 0.2 | |
Energy | 1,539 | | | 1,097 | | | 0.0 | | | 0.0 | |
Financials | 27,865 | | | 35,091 | | | 0.7 | | | 0.9 | |
Health care | 7,009 | | | 8,178 | | | 0.2 | | | 0.2 | |
Industrials | 14,547 | | | 12,384 | | | 0.3 | | | 0.3 | |
Information technology | 4,167 | | | 4,583 | | | 0.1 | | | 0.1 | |
Materials | 11,028 | | | 10,920 | | | 0.3 | | | 0.3 | |
Real estate | 14,385 | | | 12,888 | | | 0.3 | | | 0.3 | |
Utilities | 5,220 | | | 5,102 | | | 0.1 | | | 0.1 | |
Other | 2,513 | | | 2,484 | | | 0.1 | | | 0.1 | |
Total debt securities (cost: $229,088 and $230,090 as of March 31, 2023 and December 31, 2022, respectively) | 225,766 | | | 217,816 | | | 5.4 | | | 5.6 | |
Equity securities: | | | | | | | |
Consumer discretionary | 134,031 | | | 130,868 | | | 3.2 | | | 3.3 | |
| | | | | | | |
Financials | 33,189 | | | 31,701 | | | 0.8 | | | 0.8 | |
Health care | 3 | | | 9 | | | 0.0 | | | — | |
Industrials | 56,893 | | | 53,790 | | | 1.4 | | | 1.4 | |
Materials | 24,282 | | | 24,282 | | | 0.6 | | | 0.6 | |
Real estate | 33,193 | | | 25,622 | | | 0.8 | | | 0.7 | |
Total equity securities (cost: $250,259 and $241,129 as of March 31, 2023 and December 31, 2022, respectively) | 281,591 | | | 266,272 | | | 6.8 | | | 6.8 | |
Real estate: | | | | | | | |
Real estate | 82,202 | | | 72,675 | | | 2.0 | | | 1.9 | |
Total real estate securities (cost: $75,167 and $69,100 as of March 31, 2023 and December 31, 2022, respectively) | 82,202 | | | 72,675 | | | 2.0 | | | 1.9 | |
Asia and other: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | 3,075 | | | 5,419 | | | 0.1 | | | 0.1 | |
Consumer discretionary | 4,347 | | | 5,641 | | | 0.1 | | | 0.1 | |
Consumer staples | 19,399 | | | 19,125 | | | 0.5 | | | 0.5 | |
Energy | 12,598 | | | 9,163 | | | 0.3 | | | 0.2 | |
Financials | 7,159 | | | 8,344 | | | 0.2 | | | 0.2 | |
| | | | | | | |
Health care | 2,899 | | | 2,837 | | | 0.1 | | | 0.1 | |
Industrials | 3,650 | | | 3,754 | | | 0.1 | | | 0.1 | |
Information technology | 1,067 | | | 695 | | | 0.0 | | | 0.0 | |
Materials | 113,278 | | | 113,784 | | | 2.7 | | | 2.9 | |
Real estate | 403,630 | | | 328,343 | | | 9.6 | | | 8.4 | |
Utilities | 4,324 | | | 5,602 | | | 0.1 | | | 0.1 | |
Other | 1,439 | | | 59,998 | | | 0.0 | | | 1.5 | |
Total debt securities (cost: $602,056 and $581,467 as of March 31, 2023 and December 31, 2022, respectively) | 576,865 | | | 562,705 | | | 13.9 | | | 14.4 | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of | | Fair Value as a Percentage of Investments of Consolidated Funds as of |
Investments | March 31, 2023 | | December 31, 2022 | | March 31, 2023 | | December 31, 2022 |
Asia and other: | | | | | | | |
Equity securities: | | | | | | | |
| | | | | | | |
| | | | | | | |
Energy | $ | 5,867 | | | $ | 7,581 | | | 0.1 | % | | 0.2 | % |
| | | | | | | |
Industrials | 80,885 | | | 113,270 | | | 1.9 | | | 2.9 | |
| | | | | | | |
| | | | | | | |
Real estate | 32,916 | | | 32,916 | | | 0.8 | | | 0.8 | |
Utilities | 4,530 | | | 4,530 | | | 0.1 | | | 0.1 | |
Total equity securities (cost: $712,835 and $722,128 as of March 31, 2023 and December 31, 2022, respectively) | 124,198 | | | 158,297 | | | 2.8 | | | 4.0 | |
| | | | | | | |
Total debt securities | 2,425,170 | | | 2,098,838 | | | 57.6 | | | 53.7 | |
Total equity securities | 1,700,103 | | | 1,735,304 | | | 40.3 | | | 44.4 | |
Total real estate | 85,305 | | | 74,471 | | | 2.1 | | | 1.9 | |
Total investments, at fair value | $ | 4,210,578 | | | $ | 3,908,613 | | | 100.0 | % | | 100.0 | % |
| | | | | | | |
| | | | | | | |
As of March 31, 2023 and December 31, 2022, no single issuer or investment had a fair value that exceeded 5% of our total consolidated net assets.
Net Gains (Losses) From Investment Activities of Consolidated Funds
Net gains (losses) from investment activities in the condensed consolidated statements of operations consist primarily of realized and unrealized gains and losses on the consolidated funds’ investments (including foreign exchange gains and losses attributable to foreign-denominated investments and related activities) and other financial instruments. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments. Upon disposition of an investment, unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.
The following table summarizes net gains (losses) from investment activities: | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
| Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments |
| | | | | | | |
Investments and other financial instruments | $ | 30,259 | | | $ | (35,958) | | | $ | (90,055) | | | $ | 201,267 | |
CLO liabilities (1) | — | | | — | | | (2,115) | | | (45,844) | |
Foreign-currency forward contracts (2) | (1,614) | | | (3,984) | | | 956 | | | 2,928 | |
Total-return and interest-rate swaps (2) | (5) | | | (12) | | | (3,984) | | | (32,833) | |
Options and futures (2) | 432 | | | (398) | | | 5,973 | | | 1,983 | |
Commodity swaps (2) | 2,608 | | | 15,170 | | | — | | | — | |
Warrants (2) | — | | | — | | | — | | | 858 | |
Total | $ | 31,680 | | | $ | (25,182) | | | $ | (89,225) | | | $ | 128,359 | |
| | | | | | | |
| | | | | | | |
| |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1) Represents the net change in the fair value of CLO liabilities based on the more observable fair value of CLO assets, as measured under the CLO measurement guidance. Please see note 2 for more information. Subsequent to the 2022 Restructuring, the assets and liabilities of the CLOs are no longer consolidated by the Company.
(2) Please see note 7 for additional information.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
6. FAIR VALUE
Fair Value of Financial Assets and Liabilities
The short-term nature of cash and cash-equivalents, receivables and accounts payable causes each of their carrying values to approximate fair value. The fair value of short-term investments included in cash and cash-equivalents is a Level I valuation. The Company’s other financial assets and financial liabilities by fair-value hierarchy level are set forth below. Please see notes 8 and 14 for the fair value of the Company’s outstanding debt obligations and amounts due from/to affiliates, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2023 | | As of December 31, 2022 |
| Level I | | Level II | | Level III(1) | | Total | | Level I | | Level II | | Level III | | Total |
Assets | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Corporate investments | $ | 88,415 | | | $ | 1,129 | | | $ | 3,455 | | | $ | 92,999 | | | $ | 109,078 | | | $ | 1,172 | | | $ | 8,470 | | | $ | 118,720 | |
SPAC common stock and sponsor earn-out shares included in other assets | 29,025 | | | — | | | 2,303 | | | 31,328 | | | — | | | — | | | — | | | $ | — | |
Foreign-currency forward contracts included in corporate investments | — | | | 692 | | | — | | | 692 | | | — | | | 1,279 | | | — | | | 1,279 | |
Foreign-currency forward contracts included in other assets | — | | | — | | | — | | | — | | | — | | | 12,061 | | | — | | | 12,061 | |
| | | | | | | | | | | | | | | |
Total assets | $ | 117,440 | | | $ | 1,821 | | | $ | 5,758 | | | $ | 125,019 | | | $ | 109,078 | | | $ | 14,512 | | | $ | 8,470 | | | $ | 132,060 | |
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | |
Foreign-currency forward contracts included in corporate investments | $ | — | | | $ | (229) | | | $ | — | | | $ | (229) | | | $ | — | | | $ | (11,840) | | | $ | — | | | $ | (11,840) | |
Foreign-currency forward contracts included in other liabilities | — | | | (648) | | | — | | | (648) | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Total liabilities | $ | — | | | $ | (877) | | | $ | — | | | $ | (877) | | | $ | — | | | $ | (11,840) | | | $ | — | | | $ | (11,840) | |
(1) The level III financial instrument represents SPAC sponsor earn-out shares. Those shares were valued using a Black-Scholes option pricing model and the significant unobservable input was volatility, which was 55%. The primary change of Level III financial instrument during the period was for the conversion of earn-out shares to common shares.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Fair Value of Financial Instruments Held By Consolidated Funds
The short-term nature of cash and cash-equivalents held at the consolidated funds causes their carrying value to approximate fair value. The fair value of cash-equivalents is a Level I valuation. Derivatives may relate to a mix of Level I, II or III investments, and therefore their fair-value hierarchy level may not correspond to the fair-value hierarchy level of the economically hedged investment. The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2023 | | As of December 31, 2022 |
Level I | | Level II | | Level III | | Total | | Level I | | Level II | | Level III | | Total |
Assets | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | |
Corporate debt – bank debt | $ | — | | | $ | 424,808 | | | $ | 962,316 | | | $ | 1,387,124 | | | $ | — | | | $ | 411,997 | | | $ | 702,497 | | | $ | 1,114,494 | |
Corporate debt – all other | — | | | 810,882 | | | 227,164 | | | 1,038,046 | | | — | | | 764,841 | | | 219,503 | | | 984,344 | |
Equities – common stock | 192,004 | | | 33,687 | | | 809,809 | | | 1,035,500 | | | 226,862 | | | 34,389 | | | 777,198 | | | 1,038,449 | |
Equities – preferred stock | 82,003 | | | — | | | 582,600 | | | 664,603 | | | 80,251 | | | — | | | 616,604 | | | 696,855 | |
Real estate | — | | | — | | | 85,305 | | | 85,305 | | | — | | | — | | | 74,471 | | | 74,471 | |
Total investments | 274,007 | | | 1,269,377 | | | 2,667,194 | | | 4,210,578 | | | 307,113 | | | 1,211,227 | | | 2,390,273 | | | 3,908,613 | |
Derivatives: | | | | | | | | | | | | | | | |
Foreign-currency forward contracts | — | | | 1,813 | | | — | | | 1,813 | | | — | | | 9,758 | | | — | | | 9,758 | |
Swaps | 7,503 | | | 115 | | | — | | | 7,618 | | | — | | | 700 | | | — | | | 700 | |
Options and futures | 312 | | | — | | | — | | | 312 | | | 279 | | | — | | | — | | | 279 | |
Total derivatives | 7,815 | | | 1,928 | | | — | | | 9,743 | | | 279 | | | 10,458 | | | — | | | 10,737 | |
Total assets | $ | 281,822 | | | $ | 1,271,305 | | | $ | 2,667,194 | | | $ | 4,220,321 | | | $ | 307,392 | | | $ | 1,221,685 | | | $ | 2,390,273 | | | $ | 3,919,350 | |
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Derivatives: | | | | | | | | | | | | | | | |
Foreign-currency forward contracts | — | | | (13,232) | | | — | | | (13,232) | | | — | | | (16,356) | | | — | | | (16,356) | |
Swaps | — | | | (38) | | | — | | | (38) | | | (7,666) | | | — | | | — | | | (7,666) | |
Options and futures | (818) | | | — | | | — | | | (818) | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Total derivatives | (818) | | | (13,270) | | | — | | | (14,088) | | | (7,666) | | | (16,356) | | | — | | | (24,022) | |
Total liabilities | $ | (818) | | | $ | (13,270) | | | $ | — | | | $ | (14,088) | | | $ | (7,666) | | | $ | (16,356) | | | $ | — | | | $ | (24,022) | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The following tables set forth a summary of changes in the fair value of Level III investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Corporate Debt – Bank Debt | | Corporate Debt – All Other | | Equities – Common Stock | | Equities – Preferred Stock | | Real Estate | | Total |
Three months ended March 31, 2023 | | | | | | | | | | | |
Beginning balance | $ | 702,497 | | | $ | 219,503 | | | $ | 777,198 | | | $ | 616,604 | | | $ | 74,471 | | | $ | 2,390,273 | |
| | | | | | | | | | | |
Transfers into Level III | 159 | | | 5,421 | | | — | | | — | | | — | | | 5,580 | |
Transfers out of Level III | (4,473) | | | (978) | | | — | | | — | | | — | | | (5,451) | |
Purchases | 278,808 | | | 657 | | | 44,992 | | | 4,191 | | | 7,286 | | | 335,934 | |
Sales | (2,863) | | | — | | | (25,201) | | | (35,223) | | | — | | | (63,287) | |
Realized gain (losses), net | 31 | | | (228) | | | 12,868 | | | 8,987 | | | (2) | | | 21,656 | |
Unrealized appreciation (depreciation), net | (11,843) | | | 2,789 | | | (48) | | | (11,959) | | | 3,550 | | | (17,511) | |
Ending balance | $ | 962,316 | | | $ | 227,164 | | | $ | 809,809 | | | $ | 582,600 | | | $ | 85,305 | | | $ | 2,667,194 | |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (11,987) | | | $ | 2,789 | | | $ | (49) | | | $ | (11,959) | | | $ | 3,552 | | | $ | (17,654) | |
Three months ended March 31, 2022 | | | | | | | | | | | |
Beginning balance | $ | 597,188 | | | $ | 229,576 | | | $ | 581,748 | | | $ | 486,030 | | | $ | 33,834 | | | $ | 1,928,376 | |
| | | | | | | | | | | |
Transfers into Level III | 4,407 | | | 1,412 | | | — | | | — | | | — | | | 5,819 | |
Transfers out of Level III | (20,683) | | | (2,475) | | | (6) | | | — | | | — | | | (23,164) | |
Purchases | 351,155 | | | 1,962 | | | 100,462 | | | 91,378 | | | 3,947 | | | 548,904 | |
Sales | (65,804) | | | (7) | | | (43,063) | | | — | | | — | | | (108,874) | |
Realized gains (losses), net | 2,888 | | | (22) | | | (128,379) | | | — | | | — | | | (125,513) | |
Unrealized appreciation (depreciation), net | (1,857) | | | (5,956) | | | 179,516 | | | 16,344 | | | (894) | | | 187,153 | |
Ending balance | $ | 867,294 | | | $ | 224,490 | | | $ | 690,278 | | | $ | 593,752 | | | $ | 36,887 | | | $ | 2,412,701 | |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (486) | | | $ | (67) | | | $ | 37 | | | $ | (7) | | | $ | 2 | | | $ | (521) | |
Total realized and unrealized gains and losses recorded for Level III investments are included in net realized gain on consolidated funds’ investments or net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations.
Transfers out of Level III are generally attributable to certain investments that experienced a more significant level of market trading activity or completed an initial public offering during the respective period and thus were valued using observable inputs. Transfers into Level III typically reflect either investments that experienced a less significant level of market trading activity during the period or portfolio companies that undertook restructurings or bankruptcy proceedings and thus were valued in the absence of observable inputs.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of March 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Type | | Fair Value | | Valuation Technique | | Significant Unobservable Inputs (1)(2) | | Range | | Weighted Average (3) |
| | | | | | | | | | |
Credit-oriented investments: | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Consumer discretionary: | | $ | 59,674 | | | Discounted cash flow (6) | | Discount rate | | 13% - 15% | | 13% |
| | 316 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Energy: | | 32,282 | | | Discounted cash flow (6) | | Discount rate | | 13% - 20% | | 18% |
| | 104,061 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 2,254 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Financials: | | 70,478 | | | Discounted cash flow (6) | | Discount rate | | 12% - 42% | | 19% |
| | 12,744 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 670 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 7,840 | | | Market approach (value of underlying assets) | | Multiple of underlying assets (9) | | 0.9x - 1.0x | | 1.0x |
Industrials | | 22,735 | | | Discounted cash flow (6) | | Discount rate | | 12% - 16% | | 13% |
| | — | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 21,643 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 35,531 | | | Market approach (value of underlying assets) | | Multiple of underlying assets (9) | | 0.9x - 1.0x | | 1.0x |
Materials: | | 197,397 | | | Discounted cash flow (6) | | Discount rate | | 10% - 14% | | 12% |
| | — | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Real estate: | | 4,735 | | | Discounted cash flow (6) | | Discount rate | | 9% - 9% | | 9% |
| | 106,581 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 291,026 | | | Market approach (value of underlying assets) | | Multiple of underlying assets (9) | | 0.2x - 1.0x | | 0.9x |
| | 40,137 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Other: | | 140,381 | | | Discounted cash flow (6) | | Discount rate | | 10% - 18% | | 13% |
| | (1,414) | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 40,408 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Equity investments: | | | | | | | | | | |
| | 108,463 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 220,395 | | | Discounted cash flow (6) | | Discount rate | | 12% - 22% | | 20% |
| | 29,567 | | | Discounted cash flow (6) / market approach (comparable companies) (7) | | Discount rate | | 13% - 13% | | 13% |
| | | Discounted cash flow (6) / market approach (comparable companies) (7) | | Earnings multiple (10) | | 6.0x - 8.0x | | 7.0x |
| | 310,874 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 5.0x - 20.0x | | 8.5x |
| | 70,365 | | | Market approach (comparable companies) (7) | | Revenue multiple (8) | | 2.0x - 4.0x | | 3.0x |
| | 75,505 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 577,240 | | | Market approach (comparable companies) (4) | | Multiple of underlying assets (9) | | 1.0x - 2.0x | | 1.0x |
Real estate-oriented investments: | | | | | | | | | | |
| | 70,669 | | | Discounted cash flow (6) | | Discount rate | | 23% - 25% | | 24% |
| | 14,637 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Total Level III investments | | $ | 2,667,194 | | | | | | | | | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Type | | Fair Value | | Valuation Technique | | Significant Unobservable Inputs (1)(2) | | Range | | Weighted Average (3) |
| | | | | | | | | | |
Credit-oriented investments: | | | | | | | | | | |
Consumer discretionary: | | $ | 43,934 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 293 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 16,062 | | | Discounted cash flow (6) | | Discount rate | | 12% – 15% | | 14% |
Communication services: | | 67,500 | | | Discounted cash flow (6) | | Discount rate | | 12% – 13% | | 13% |
| | — | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | — | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Energy: | | 32,765 | | | Discounted cash flow (6) | | Discount rate | | 13% – 21% | | 18% |
| | — | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 2,676 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Financials: | | 66,204 | | | Discounted cash flow (6) | | Discount rate | | 12% – 19% | | 15% |
| | 12,880 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 6,143 | | | Market approach (comparable companies) (7) | | Multiple of underlying assets (9) | | 0.9x – 1.0x | | 1.0x |
Industrials: | | 9,875 | | | Discounted cash flow (6) | | Discount rate | | 12% – 15% | | 14% |
| | 35,124 | | | Market approach (comparable companies) (7) | | Multiple of underlying assets (9) | | 0.9x – 1.0x | | 1.0x |
| | 4,527 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Materials: | | 197,427 | | | Discounted cash flow (6) | | Discount rate | | 10% – 14% | | 12% |
| | — | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | — | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Real estate: | | 32,173 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 3,643 | | | Discounted cash flow (6) | | Discount rate | | 9% – 9% | | 9% |
| | 302,179 | | | Market approach (comparable companies) (7) | | Multiple of underlying assets (9) | | 0.76x – 1.0x | | 0.95x |
| | 35,525 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Other: | | (1,137) | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 22,732 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 31,474 | | | Discounted cash flow (6) | | Discount rate | | 10% – 18% | | 14% |
Equity investments: | | | | | | | | | | |
| | 74,329 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 582,299 | | | Market approach (comparable companies) (7) | | Multiple of underlying assets (9) | | 0.9x – 1.1x | | 1.0x |
| | 336,831 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 5x – 20x | | 9x |
| | 214,172 | | | Discounted cash flow (6) | | Discount rate | | 12% – 21% | | 19% |
| | 83,644 | | | Market approach (comparable companies) (7) | | Revenue multiple (8) | | 1x – 2x | | 1.81x |
| | 27,347 | | | Discounted cash flow (6) / market approach (comparable companies) (7) | | Discount rate | | 14% – 14% | | 14% |
| | 75,181 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Real estate-oriented: | | | | | | | | | | |
| | 7,695 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 66,776 | | | Discounted cash flow (6) | | Discount rate | | 14% – 25% | | 18% |
Total Level III investments | | $ | 2,390,273 | | | | | | | | | |
| | | | | | | | | | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
(1) The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement.
(2) Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement.
(3) The weighted average is based on the fair value of the investments included in the range.
(4) Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date.
(5) Certain investments are valued using vendor prices or broker quotes for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
(6) A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios.
(7) A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying.
(8) Revenue multiples are based on comparable public companies and transactions with comparable companies. The Company typically applies the multiple to trailing twelve-months’ revenue. However, in certain cases other revenue measures, such as pro forma revenue, may be utilized if deemed to be more relevant.
(9) A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio company’s financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets.
(10) Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant.
A significant amount of judgment may be required when using unobservable inputs, including assessing the accuracy of source data and the results of pricing models. The Company assesses the accuracy and reliability of the sources it uses to develop unobservable inputs. These sources may include third-party vendors that the Company believes are reliable and commonly utilized by other marketplace participants. As described in note 2, other factors beyond the unobservable inputs described above may have a significant impact on investment valuations.
During the three months ended March 31, 2023 and 2022, there were no changes in the valuation techniques for Level III securities.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
7. DERIVATIVES AND HEDGING
The fair value of freestanding derivatives consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Liabilities |
| Notional | | Fair Value | | Notional | | Fair Value |
As of March 31, 2023 | | | | | | | |
Foreign-currency forward contracts | $ | 205,201 | | | $ | 692 | | | $ | (229,336) | | | $ | (877) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of December 31, 2022 | | | | | | | |
Foreign-currency forward contracts | $ | 221,836 | | | $ | 13,340 | | | $ | (200,319) | | | $ | (11,840) | |
| | | | | | | |
| | | | | | | |
Realized and unrealized gains and losses arising from freestanding derivatives were recorded in the condensed consolidated statements of operations as follows: | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | | | |
Investment income | | | | | $ | (2,575) | | | $ | 1,384 | |
General and administrative expense (1) | | | | | — | | | 988 | |
Total gain (loss) | | | | | $ | (2,575) | | | $ | 2,372 | |
(1) To the extent that the Company’s freestanding derivatives are utilized to hedge its foreign-currency exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction in expenses) reflected in consolidated general and administrative expense.
There were no derivatives outstanding that were designated as hedging instruments for accounting purposes as of March 31, 2023 and December 31, 2022.
Derivatives Held By Consolidated Funds
Certain consolidated funds utilize derivatives in their ongoing investment operations. These derivatives primarily consist of foreign-currency forward contracts and options utilized to manage currency risk, interest-rate swaps to hedge interest-rate risk, options and futures used to hedge certain exposures for specific securities, and total-return swaps utilized mainly to obtain exposure to leveraged loans or to participate in foreign markets not readily accessible. The primary risk exposure for options and futures is price, while the primary risk exposure for total-return swaps is credit. None of the derivative instruments are accounted for as a hedging instrument utilizing hedge accounting.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The fair value of derivatives held by the consolidated funds consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Liabilities |
| Notional | | Fair Value | | Notional | | Fair Value |
As of March 31, 2023 | | | | | | | |
Foreign-currency forward contracts | $ | 450,665 | | | $ | 1,813 | | | $ | (40,602) | | | $ | (13,232) | |
Total-return and interest-rate and credit default swaps | 105,075 | | | 7,618 | | | (26,582) | | | (38) | |
Options and futures | 85,986 | | | 312 | | | (106,927) | | | (818) | |
| | | | | | | |
Total | $ | 641,726 | | | $ | 9,743 | | | $ | (174,111) | | | $ | (14,088) | |
| | | | | | | |
As of December 31, 2022 | | | | | | | |
Foreign-currency forward contracts | $ | 427,141 | | | $ | 9,758 | | | $ | (52,531) | | | $ | (16,356) | |
Total-return and interest-rate and credit default swaps | 12,604 | | | 700 | | | (3,182) | | | (7,666) | |
Options and futures | 378,042 | | | 279 | | | (125,283) | | | — | |
| | | | | | | |
Total | $ | 817,787 | | | $ | 10,737 | | | $ | (180,996) | | | $ | (24,022) | |
The impact of derivatives held by the consolidated funds in the condensed consolidated statements of operations was as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
| Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments |
| | | | | | | |
Foreign-currency forward contracts | $ | (1,614) | | | $ | (3,984) | | | $ | 956 | | | $ | 2,928 | |
Total-return and interest-rate and credit default swaps | (5) | | | (12) | | | (3,984) | | | (32,833) | |
Options and futures | 432 | | | (398) | | | 5,973 | | | 1,983 | |
Commodity swaps | 2,608 | | | 15,170 | | | — | | | — | |
Warrants | — | | | — | | | — | | | 858 | |
Total | $ | 1,421 | | | $ | 10,776 | | | $ | 2,945 | | | $ | (27,064) | |
| | | | | | | |
| | | | | | | |
| |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Balance Sheet Offsetting
The Company recognizes all derivatives as assets or liabilities at fair value in its condensed consolidated statements of financial condition. In connection with its derivative activities, the Company generally enters into agreements subject to enforceable master netting arrangements that allow the Company to offset derivative assets and liabilities in the same currency by specific derivative type or, in the event of default by the counterparty, to offset derivative assets and liabilities with the same counterparty. While these derivatives are eligible to be offset in accordance with applicable accounting guidance, the Company has elected to present derivative assets and liabilities based on gross fair value in its condensed consolidated statements of financial condition. The table below sets forth the setoff rights and related arrangements associated with derivatives held by the Company. The “gross amounts not offset in statements of financial condition” columns represent derivatives that management has elected not to offset in the condensed consolidated statements of financial condition even though they are eligible to be offset in accordance with applicable accounting guidance.
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts of Assets (Liabilities) Presented | | Gross Amounts Not Offset in Statements of Financial Condition | | Net Amount |
As of March 31, 2023 | | Derivative Assets (Liabilities) | | Cash Collateral Received (Pledged) | |
Derivative Assets: | | | | | | | |
Foreign-currency forward contracts | $ | 692 | | | $ | 229 | | | $ | — | | | $ | 463 | |
| | | | | | | |
| | | | | | | |
Derivative assets of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | 1,813 | | | — | | | — | | | 1,813 | |
Total-return and interest-rate and credit default swaps | 7,618 | | | — | | | — | | | 7,618 | |
Options and futures | 312 | | | — | | | — | | | 312 | |
Subtotal | 9,743 | | | — | | | — | | | 9,743 | |
Total | $ | 10,435 | | | $ | 229 | | | $ | — | | | $ | 10,206 | |
| | | | | | | |
Derivative Liabilities: | | | | | | | |
Foreign-currency forward contracts | $ | (877) | | | $ | (229) | | | $ | — | | | $ | (648) | |
Derivative liabilities of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | (13,232) | | | — | | | — | | | (13,232) | |
Total-return and interest-rate and credit default swaps | (38) | | | — | | | — | | | (38) | |
Options and futures | (818) | | | — | | | — | | | (818) | |
| | | | | | | |
Subtotal | (14,088) | | | — | | | — | | | (14,088) | |
Total | $ | (14,965) | | | $ | (229) | | | $ | — | | | $ | (14,736) | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts of Assets (Liabilities) Presented | | Gross Amounts Not Offset in Statements of Financial Condition | | Net Amount |
As of December 31, 2022 | | Derivative Assets (Liabilities) | | Cash Collateral Received (Pledged) | |
Derivative Assets: | | | | | | | |
Foreign-currency forward contracts | $ | 13,340 | | | $ | 1,279 | | | $ | — | | | $ | 12,061 | |
| | | | | | | |
| | | | | | | |
Derivative assets of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | 9,758 | | | — | | | — | | | 9,758 | |
Total-return and interest-rate and credit default swaps | 700 | | | — | | | — | | | 700 | |
Options and futures | 279 | | | — | | | — | | | 279 | |
Subtotal | 10,737 | | | — | | | — | | | 10,737 | |
Total | $ | 24,077 | | | $ | 1,279 | | | $ | — | | | $ | 22,798 | |
| | | | | | | |
Derivative Liabilities: | | | | | | | |
Foreign-currency forward contracts | $ | (11,840) | | | $ | (1,279) | | | $ | — | | | $ | (10,561) | |
Derivative liabilities of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | (16,356) | | | — | | | — | | | (16,356) | |
Total-return and interest-rate and credit default swaps | (7,666) | | | — | | | — | | | (7,666) | |
| | | | | | | |
Subtotal | (24,022) | | | — | | | — | | | (24,022) | |
Total | $ | (35,862) | | | $ | (1,279) | | | $ | — | | | $ | (34,583) | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
8. DEBT OBLIGATIONS AND CREDIT FACILITIES
Oaktree Capital I Debt Obligations
On March 30, 2022, Oaktree Capital I entered into a note and guaranty agreement with certain accredited investors pursuant to which Oaktree Capital I agreed to issue and sell to such investors €50 million of its 2.20% Senior Notes, Series A, due 2032, €75 million of its 2.40% Senior Notes, Series B, due 2034, and €75 million of its 2.58% Senior Notes, Series C, due 2037. These notes are senior unsecured obligations of Oaktree Capital I, a consolidated subsidiary of the Company, and jointly and severally guaranteed by OCM, Oaktree Capital II and Oaktree AIF. The offering closed on June 8, 2022, and Oaktree Capital I received proceeds of €200 million on the closing date.
| | | | | | | | | | | |
| As of |
| March 31, 2023 | | December 31, 2022 |
Senior unsecured notes | | | |
€50,000, 2.20%, issued in June 2022, payable on June 8, 2032 | $ | 54,566 | | | $ | 53,362 | |
€75,000, 2.40%, issued in June 2022, payable on June 8, 2034 | 81,847 | | | 80,044 | |
€75,000, 2.58%, issued in June 2022, payable on June 8, 2037 | 81,847 | | | 80,044 | |
Total remaining principal | 218,260 | | | 213,450 | |
Less: Debt issuance costs | (1,220) | | | (1,255) | |
| | | |
Total debt obligations, net | $ | 217,040 | | | $ | 212,195 | |
Oaktree Capital I Guaranty Agreements
As of March 31, 2023, OCM, Oaktree Capital I, Oaktree Capital II and Oaktree AIF are co-obligors and jointly and severally liable for all debt obligations listed below, while the debt obligations are reflected in the condensed consolidated financial statements based upon the entity that actually made the borrowing and received the related proceeds. Prior to 2022, OCM had historically been the only direct borrower or issuer under credit agreements and private placement notes with third parties and made all payments of principal and interest. The Company’s financial statements after the 2019 Restructuring generally do not reflect debt obligations, interest expense or related liabilities associated with OCM, Oaktree Capital II and Oaktree AIF. Subsequent to the 2022 Restructuring, the Company’s financial statements no longer reflect debt obligations, interest expense or related liabilities associated with OCM, OCM Cayman, Oaktree Capital II and Oaktree AIF.
On May 20, 2020, OCM entered into a note and guaranty agreement with certain accredited investors pursuant to which OCM agreed to issue and sell to such investors $250 million of senior unsecured notes that bear a blended 3.68% fixed rate of interest and a weighted average maturity of 2031. These notes are guaranteed by Oaktree Capital I, a consolidated subsidiary of the Company, along with Oaktree Capital II and Oaktree AIF, as co-obligors. The offering closed on July 22, 2020 and OCM received proceeds of $250 million on the closing date. As OCM is the issuer of such senior notes, the outstanding principal and interest payments guaranteed by Oaktree Capital I will not be included in the Company’s financial statements unless an event of default occurs.
Oaktree Capital I, along with certain other Oaktree Operating Group members as co-borrowers, are parties to a credit agreement with a subsidiary of Brookfield that provides for a subordinated credit facility maturing on May 19, 2023. The subordinated credit facility has a revolving loan commitment of $250 million and borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Borrowings on the subordinated credit facility are subordinate to the outstanding debt obligations and borrowings on the primary credit facility of Oaktree Capital I and its co-borrowers. Oaktree Capital I is jointly and severally liable, along with its co-obligors for outstanding borrowings on the subordinated credit facility. The Company’s financial statements generally will not reflect debt obligations, interest expense or related liabilities associated with the subordinated credit facility until such time as Oaktree Capital I directly borrows from it. In March 2022, this credit facility was amended to extend the revolving credit maturity date from May 19, 2023 to September 14, 2026. No amounts were outstanding on the subordinated credit facility as of March 31, 2023.
On November 4, 2021, OCM entered into a note and guaranty agreement with certain accredited investors pursuant to which OCM agreed to issue and sell to such investors $200 million aggregate principal amount of its
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
3.06% Senior Notes due January 12, 2037. These notes are guaranteed by Oaktree Capital I, a consolidated subsidiary of the Company, along with Oaktree Capital II and Oaktree AIF, as co-obligors. The offering closed on January 12, 2022 and OCM received proceeds of $200 million on the closing date. As OCM is the issuer of such notes, the outstanding principal and interest payments guaranteed by Oaktree Capital I will not be included in the Company’s financial statements unless an event of default occurs.
Oaktree’s credit facility was amended on September 14, 2021 to among other things, (i) extend the maturity date from December 13, 2024 to September 14, 2026, (ii) modify the assets under management covenant threshold from $65 billion of assets under management to $57.5 billion of management-fee generating assets under management and (iii) increase the maximum leverage ratio to 4.00 to 1.00. Oaktree’s credit facility was further amended on December 15, 2022 to among other things, extend the maturity date from September 14, 2026 to December 15, 2027 with the potential to extend the maturity for up to two additional years, and implemented language consistent with U.S. syndicated loan market practice to use an adjusted forward-looking term rate based on the secured overnight financing rate (“SOFR”), as a replacement for the London Interbank Offered Rate. Based on the current credit ratings of OCM, the interest rate on borrowings is the term SOFR reference rate plus 1.10% per annum and the commitment fee on the unused portions of the revolving credit facility is 0.10% per annum. The term SOFR reference rate is determined by the tenor of the borrowings and set by the CME Group Benchmark Administration Limited (CBA). The credit agreement contains customary financial covenants and restrictions, including ones regarding a maximum leverage ratio and a minimum required level of assets under management (as defined in the credit agreement, as amended above). As of March 31, 2023, no amounts were outstanding under the revolving credit facility.
OCM and the Company were in compliance with all financial maintenance covenants associated with its senior notes and bank credit facility as of March 31, 2023 and December 31, 2022, respectively. As of March 31, 2023, Oaktree Capital I is jointly and severally liable, along with its co-obligors, for the debt obligations listed below with an aggregate outstanding principal balance of $1.1 billion. The Company’s maximum exposure to these debt obligations is set forth below: | | | | | | | | | | | |
| As of |
| March 31, 2023 | | December 31, 2022 |
Senior unsecured notes | | | |
$50,000, 3.91%, issued in September 2014, payable on September 3, 2024 | $ | 50,000 | | | 50,000 | |
$100,000, 4.01%, issued in September 2014, payable on September 3, 2026 | 100,000 | | | 100,000 | |
$100,000, 4.21%, issued in September 2014, payable on September 3, 2029 | 100,000 | | | 100,000 | |
$100,000, 3.69%, issued in July 2016, payable on July 12, 2031 | 100,000 | | | 100,000 | |
$250,000, 3.78%, issued in December 2017, payable on December 18, 2032 | 250,000 | | | 250,000 | |
$200,000, 3.64%, issued in July 2020, payable on July 22, 2030 | 200,000 | | | 200,000 | |
$50,000, 3.84%, issued in July 2020, payable on July 22, 2035 | 50,000 | | | 50,000 | |
$200,000, 3.06%, issued in November 2021, payable on January 12, 2037 | 200,000 | | | 200,000 | |
| | | |
Total remaining principal | $ | 1,050,000 | | | $ | 1,050,000 | |
| | | |
| | | |
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Debt Obligations of the Consolidated Funds
Certain consolidated funds may maintain revolving credit facilities that are secured by the assets of the fund or may issue senior variable rate notes to fund investments on a longer term basis, generally up to ten years. The obligations of the consolidated funds are nonrecourse to the Company.
The consolidated funds had the following debt obligations outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outstanding Amount as of | | Key terms as of March 31, 2023 |
Credit Agreement | March 31, 2023 | | December 31, 2022 | Facility Capacity | | Effective Interest Rate | | Weighted Average Remaining Maturity (years) | | Commitment Fee Rate | | L/C Fee |
Revolving credit facilities (1) | $ | 699,053 | | | $ | 1,000,859 | | | $ | 1,142,742 | | | 6.40% | | 0.4 | | 0.20% | | 1.60% |
| | | | | | | | | | | | | |
Total debt obligations | $ | 699,053 | | | $ | 1,000,859 | | | | | | | | | | | |
Less: Debt issuance costs (2) | (1,041) | | | (1,972) | | | | | | | | | | | |
Total debt obligations, net | $ | 698,012 | | | $ | 998,887 | | | | | | | | | | | |
(1) The credit facility capacity is calculated on a pro rata basis using fund commitments as of March 31, 2023.
(2) Debt issuance costs are included in other assets as of March 31, 2023 and December 31, 2022.
The carrying value of the revolving credit facilities approximated fair value due to recent issuance. Financial instruments that are valued using quoted prices for the security or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
9. NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS
The following table sets forth a summary of changes in the non-controlling redeemable interests in the consolidated funds. Dividends reinvested and in-kind contributions or distributions are non-cash in nature and have been presented on a gross basis in the table below. | | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
| | | |
Beginning balance | $ | 2,182,414 | | | $ | 1,723,294 | |
| | | |
Deconsolidation of funds | — | | | — | |
Contributions | 606,515 | | | 533,419 | |
Distributions | (29,442) | | | (89,928) | |
| | | |
Net income | 27,734 | | | 98,943 | |
Change in distributions payable | (91) | | | (3) | |
| | | |
Foreign currency translation and other, net | 1,069 | | | 1,216 | |
Ending balance | $ | 2,788,199 | | | $ | 2,266,941 | |
10. UNITHOLDERS’ CAPITAL
Unitholders’ capital reflects the economic interests attributable to Class A unitholders, preferred unitholders, non-controlling interests in consolidated subsidiaries and non-controlling interests in consolidated funds. Non-controlling interests in consolidated subsidiaries represent the portion of unitholders’ capital attributable to the OCGH non-controlling interest and third parties. The OCGH non-controlling interest is determined at the Oaktree Operating Group level, after giving effect to distributions, if any, attributable to the preferred unitholders, based on the proportionate share of Oaktree Operating Group units held by the OCGH unitholders. Certain expenses, such as income taxes and related administrative expenses of Oaktree Capital Group, LLC and the holding companies through which the Company holds interests in Oaktree Capital I, are solely attributable to the Class A unitholders.
As of March 31, 2023 and December 31, 2022, OCGH units represented 57,035,761 of the total 160,115,921 Oaktree Operating Group units and 56,922,688 of the total 160,002,848 Oaktree Operating Group units, respectively.
Based on total allocable capital of $1,048,465 and $1,017,192 as of March 31, 2023 and December 31, 2022, respectively, the OCGH non-controlling interest was $375,857 and $360,660. As of March 31, 2023 and December 31, 2022, there were no non-controlling interests attributable to third parties.
Preferred Unit Issuances
On May 17, 2018, the Company issued 7,200,000 of its 6.625% Series A preferred units representing limited liability company interests with a liquidation preference of $25.00 per unit. The issuance resulted in $173.7 million in net proceeds to the Company. Distributions on the Series A preferred units, when and if declared by the board of directors of Oaktree, will be paid quarterly on March 15, June 15, September 15 and December 15 of each year. The first distribution was paid on September 17, 2018. Distributions on the Series A preferred units are non-cumulative.
On August 9, 2018, the Company issued 9,400,000 of its 6.550% Series B preferred units representing limited liability company interests with a liquidation preference of $25.00 per unit. The issuance resulted in $226.9 million in net proceeds to the Company. Distributions on the Series B preferred units, when and if declared by the board of directors of Oaktree, will be paid quarterly on March 15, June 15, September 15 and December 15 of each year. The first distribution was paid on December 17, 2018. Distributions on the Series B preferred units are non-cumulative.
Unless distributions have been declared and paid or declared and set apart for payment on the preferred units for a quarterly distribution period, during the remainder of that distribution period the Company may not
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
repurchase any common units or any other units that are junior in rank, as to the payment of distributions, to the preferred units and the Company may not declare or pay or set apart payment for distributions on any common units or junior units for the remainder of that distribution period, other than certain Permitted Distributions (as defined in the unit designation related to the applicable preferred units (each, the “Preferred Unit Designation”)).
The Company may redeem, at its option, out of funds legally available, the preferred units, in whole or in part, at any time on or after June 15, 2023 in respect of the Series A preferred units or September 15, 2023 in respect of the Series B preferred units, at a price of $25.00 per preferred unit plus declared and unpaid distributions to, but excluding, the redemption date, without payment of any undeclared distributions. Holders of the preferred units have no right to require the redemption of the preferred units.
If a Change of Control Event (as defined in the applicable Preferred Unit Designation) occurs prior to June 15, 2023 in respect of the Series A preferred units or September 15, 2023 in respect of the Series B preferred units, the Company may, at its option, out of funds legally available, redeem the applicable preferred units, in whole but not in part, upon at least 30 days’ notice, within 60 days of the occurrence of such Change of Control Event, at a price of $25.25 per preferred unit, plus declared and unpaid distributions to, but excluding, the redemption date, without payment of any undeclared distributions.
If a Tax Redemption Event or Rating Agency Event (each, as defined in the applicable Preferred Unit Designation) occurs prior to June 15, 2023 in respect of the Series A preferred units or September 15, 2023 in respect of the Series B preferred units, the Company may, at its option, out of funds legally available, redeem the applicable preferred units, in whole but not in part, upon at least 30 days’ notice, within 60 days of the occurrence of such Tax Redemption Event or Rating Agency Event, at a price of $25.50 per preferred unit, plus declared and unpaid distributions to, but excluding, the redemption date, without payment of any undeclared distributions.
The preferred units are not convertible into Class A units or any other class or series of the Company’s interests or any other security. Holders of the preferred units do not have any of the voting rights given to holders of our Class A units, except that holders of the preferred units are entitled to certain voting rights under certain conditions.
The following table sets forth a summary of net income attributable to the preferred unitholders, the OCGH and other non-controlling interests and the Class A common unitholders: | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
Weighted average Oaktree Operating Group units outstanding (in thousands): | | | | | | | |
OCGH and other non-controlling interests | | | | | 60,824 | | | 60,779 | |
Class A unitholders | | | | | 99,238 | | | 99,137 | |
Total weighted average units outstanding | | | | | 160,062 | | | 159,916 | |
Oaktree Operating Group net income (loss): | | | | | | | |
Net income attributable to preferred unitholders (1) | | | | | $ | 6,829 | | | $ | 6,829 | |
Net income (loss) attributable to OCGH and other non-controlling interests | | | | | 19,700 | | | (3,002) | |
Net income (loss) attributable to OCG Class A unitholders | | | | | 31,389 | | | (7,849) | |
Oaktree Operating Group net income (loss) | | | | | $ | 57,918 | | | $ | (4,022) | |
Net income (loss) attributable to OCG Class A unitholders: | | | | | | | |
Oaktree Operating Group net income (loss) attributable to OCG Class A unitholders | | | | | $ | 31,389 | | | $ | (7,849) | |
Non-Operating Group income (expense) | | | | | 7,540 | | | 18,702 | |
| | | | | | | |
Net income attributable to OCG Class A unitholders | | | | | $ | 38,929 | | | $ | 10,853 | |
(1) Represents distributions declared, if any, on the preferred units.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
The change in the Company’s ownership interest in the Oaktree Operating Group is set forth below:
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | | | |
Net income attributable to OCG Class A unitholders | | | | | $ | 38,929 | | | $ | 10,853 | |
Equity reallocation between controlling and non-controlling interests | | | | | (2,271) | | | 14,275 | |
Change from net income attributable to OCG Class A unitholders and transfers from non-controlling interests | | | | | $ | 36,658 | | | $ | 25,128 | |
Please see notes 9, 10 and 11 for additional information regarding transactions that impacted unitholders’ capital.
11. EARNINGS PER UNIT
The computation of net income (loss) per Class A unit is set forth below: | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | (in thousands, except per unit amounts) |
Net income per Class A unit (basic and diluted): | | | | | | | |
Net income attributable to OCG Class A unitholders | | | | | $ | 38,929 | | | $ | 10,853 | |
Weighted average number of Class A units outstanding (basic and diluted) | | | | | 99,238 | | | 99,137 | |
Basic and diluted net income per Class A unit | | | | | $ | 0.39 | | | $ | 0.11 | |
OCGH units are not exchangeable into Class A units. As the restrictions set forth in the then-current exchange agreement were in place for each applicable reporting period, OCGH units were not included in the computation of diluted earnings per unit for the three months ended March 31, 2023 and 2022.
12. INCOME TAXES AND RELATED PAYMENTS
The Company is a publicly traded partnership and as a result of the 2019 Restructuring, held interests in Oaktree Capital I (a non-corporate entity that is not subject to U.S. federal corporate income tax) and OCM Cayman (which holds subsidiaries that are taxable in non-U.S. jurisdictions).
Subsequent to the 2022 Restructuring, however, the Company no longer consolidates OCM Cayman. All tax balances related to OCM Cayman were therefore deconsolidated as of the Effective Date of the 2022 Restructuring and the Company will no longer incur income expense.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by the relevant tax authorities. With limited exceptions, the Company is no longer subject to income tax audits by taxing authorities for periods before 2019. The Company believes that it has adequately provided for any reasonably foreseeable outcomes related to its tax examinations and that any settlements related thereto will not have a material adverse effect on the Company’s condensed consolidated financial statements; however, there can be no assurances as to the ultimate outcomes.
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
13. COMMITMENTS AND CONTINGENCIES
In the normal course of business, Oaktree enters into contracts that contain certain representations, warranties and indemnifications. The Company’s exposure under these arrangements would involve future claims that have not yet been asserted. Inasmuch as no such claims currently exist or are expected to arise, the Company has not accrued any liability in connection with these indemnifications.
Legal Actions
Oaktree, its affiliates, investment professionals, and portfolio companies are routinely involved in litigation and other legal actions in the ordinary course of their business and investing activities. In addition, Oaktree is subject to the authority of a number of U.S. and non-U.S. regulators, including the SEC and the Financial Industry Regulatory Authority, and those authorities periodically conduct examinations of Oaktree and make other inquiries that may result in the commencement of regulatory proceedings against Oaktree and its personnel. Oaktree is currently not subject to any pending actions or regulatory proceedings that either individually or in the aggregate are expected to have a material impact on its condensed consolidated financial statements.
Incentive Income
In addition to the incentive income recognized by the Company, certain of its funds have amounts recorded as potentially allocable to the Company as its share of potential future incentive income, based on each fund’s net asset value. Inasmuch as this incentive income is contingent upon future investment activity and other factors, it is not recognized by the Company as revenue until it is probable that a significant reversal will not occur. As of March 31, 2023 and December 31, 2022, respectively, the aggregate of such amounts recorded at the fund level in excess of incentive income recognized by the Company was $1.8 billion and $1.8 billion, for which related direct incentive income compensation expense was estimated to be $731.9 million and $950.3 million, respectively.
Commitments to Funds
As of March 31, 2023 and December 31, 2022, the Company, generally in its capacity as general partner, had undrawn capital commitments of $311.1 million and $275.4 million, respectively, including commitments to both unconsolidated and consolidated funds. Additionally, as of March 31, 2023, the Company had undrawn capital commitments of $225.0 million in its capacity as a limited partner in Opps XI (as defined in note 16).
Investment Commitments of the Consolidated Funds
Certain of the consolidated funds are parties to credit arrangements that provide for the issuance of letters of credit and/or revolving loans, which may require the particular fund to extend loans to investee companies. The consolidated funds use the same investment criteria in making these commitments as they do for investments that are included in the condensed consolidated statements of financial condition. The unfunded liability associated with these credit arrangements is equal to the amount by which the contractual loan commitment exceeds the sum of funded debt and cash held in escrow, if any. As of March 31, 2023 and December 31, 2022, the consolidated funds had no potential aggregate commitments.
A consolidated fund may agree to guarantee the repayment obligations of certain investee companies. As of March 31, 2023 and December 31, 2022, there were no guaranteed amounts under such arrangements.
Certain consolidated funds are investment companies that are required to disclose financial support provided or contractually required to be provided to any of their portfolio companies. During the three months ended March 31, 2023 and the year ended December 31, 2022, the consolidated funds did not provide any financial support to portfolio companies.
14. RELATED-PARTY TRANSACTIONS
The Company considers its senior executives, employees and unconsolidated Oaktree funds to be affiliates (as defined in the FASB ASC Master Glossary). Amounts due from and to affiliates are set forth below. The fair value of amounts due from and to affiliates is a Level III valuation and was valued based on a discounted cash-flow
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
analysis. The carrying value of amounts due from affiliates approximated fair value due to their short-term nature or because their weighted average interest rate approximated the Company’s cost of debt. | | | | | | | | | | | |
| As of |
| March 31, 2023 | | December 31, 2022 |
Due from affiliates: | | | |
| | | |
| | | |
Management fees and incentive income due from unconsolidated funds and affiliates | 23,668 | | | 203,178 | |
Receivable from unconsolidated entities | 6,346 | | | 4,696 | |
| | | |
Total due from affiliates | $ | 30,014 | | | $ | 207,874 | |
Due to affiliates: | | | |
| | | |
Amounts due to unconsolidated entities | 15,806 | | | 36,164 | |
| | | |
Total due to affiliates | $ | 15,806 | | | $ | 36,164 | |
Loans To Affiliates and Employees
Loans primarily consist of interest-bearing loans made to affiliates and interest-bearing loans made to certain Oaktree employees to meet tax obligations related to the purchase or vesting of equity awards.
On May 7, 2021, the Company, through its consolidated subsidiary Oaktree Capital I, entered into two revolving line of credit notes with OCM, one as a borrower and the other as a lender. Both revolving line of credit notes allow for outstanding principal amounts not to exceed $250.0 million and mature on May 7, 2024. On February 17, 2023, the revolving line of credit notes were replaced with an intercompany loan agreement with a maturity of February 17, 2026. Loans outstanding on February 17, 2023 from Oaktree Capital I to OCM under the revolving line of credit notes were reclassified as loans under the intercompany loan agreement. There were no loans to affiliates as of March 31, 2023 and interest income of $0 and $9 was generated for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, there were no loans from affiliates and interest expense of $169 and $0 was incurred for the three months ended March 31, 2023 and 2022, respectively.
Due From Oaktree Funds
In the normal course of business, the Company advances certain expenses on behalf of Oaktree funds. Amounts advanced on behalf of consolidated funds are eliminated in consolidation. Certain expenses paid by the Company, which typically are employee travel and other costs associated with particular portfolio company holdings, are reimbursed to the Company by the portfolio companies. In addition, the Company recognizes distributions and proceeds from corporate investments in Oaktree funds for which it serves as general partner, and other third-party managed funds and companies as receivables when certain criteria is met.
Revenues Earned From Oaktree Funds
In aggregate, management fees and incentive income earned from unconsolidated Oaktree funds totaled $59.4 million and $5.4 million for the three months ended March 31, 2023 and 2022, respectively.
Subsequent to the 2022 Restructuring, the Company no longer earns management fees as a result of the deconsolidation of OCM Cayman.
Aircraft Services
OCM owns an aircraft for business purposes. Howard Marks, the Company’s Co-Chairman, may use this aircraft for personal travel and will reimburse OCM to the extent his use of the aircraft for personal travel exceeds a certain threshold pursuant to an Oaktree policy. Oaktree also provides certain senior executives a personal travel allowance for private aircraft usage up to a certain threshold pursuant to the same Oaktree policy. Additionally,
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
Oaktree occasionally makes use of an aircraft owned by one of its senior executives for business purposes at a price to Oaktree that is based on market rates.
Special Allocations
Certain senior executives receive special allocations based on a percentage of profits of the Oaktree Operating Group. These special allocations, which are recorded as compensation expense, are made on a current basis for so long as they remain senior executives of the Company, with limited exceptions.
Administrative Services
The Company is party to the Services Agreement with OCM. Pursuant to the Services Agreement, OCM provides administrative services to the Company necessary for the operations of the Company, which include providing office facilities, equipment, clerical, bookkeeping and record keeping services at such facilities and such other services as OCM, subject to review by the Company’s Board of Directors, shall from time to time deem to be necessary or useful to perform its obligations under the Services Agreement. OCM may, on behalf of the Company, conduct relations and negotiate agreements with custodians, trustees, depositories, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable.
OCM is responsible for the financial and other records that the Company is required to maintain and prepares, prints and disseminates reports to the Company’s unitholders and all other materials filed with the SEC. In addition, OCM assists the Company in overseeing the preparation and filing of the Company’s tax returns, and generally overseeing the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others.
On an annual basis the Company will reimburse OCM $750,000 of the costs incurred for providing these administrative services. This reimbursement is payable quarterly, in equal installments, and relates to the Company’s allocable portion of overhead and other expenses (facilities and personnel) incurred by OCM in performing its obligations under the Services Agreement. This amount includes the Company’s allocable portion of (i) the rent of the Company’s principal executive offices (which are located in a building owned by a Brookfield affiliate) at market rates and (ii) the costs of compensation and related expenses of various personnel at Oaktree that perform duties for the Company. The Services Agreement may be terminated by either party without penalty upon 90 days’ written notice to the other.
The Company incurred administrative services expense of $0.2 million and $0.2 million for the three months ended March 31, 2023 and 2022, respectively.
Subordinated Credit Facility
Oaktree Capital I, along with certain other Oaktree Operating Group members as co-borrowers, are parties to a credit agreement with a subsidiary of Brookfield that provides for a subordinated credit facility maturing on May 19, 2023. The subordinated credit facility has a revolving loan commitment of $250 million and borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Borrowings on the subordinated credit facility are subordinate to the outstanding debt obligations and borrowings on the primary credit facility of Oaktree Capital I and its co-borrowers as detailed in note 10. Oaktree Capital I is jointly and severally liable, along with its co-obligors for outstanding borrowings on the subordinated credit facility. As set forth in note 10, the Company’s financial statements generally will not reflect debt obligations, interest expense or related liabilities associated with its operating subsidiaries until such time as Oaktree Capital I directly borrows from the subordinated credit facility. In March 2022, this credit facility was amended to extend the revolving credit maturity date from May 19, 2023 to September 14, 2026. No amounts were outstanding on the subordinated credit facility as of March 31, 2023.
Investment in Oaktree Opportunities Fund XI
The Company has subscribed for a limited partner interest in, and made a capital commitment of, $750.0 million to Oaktree Opportunities Fund XI, L.P., a parallel investment vehicle thereof or a feeder fund in
Oaktree Capital Group, LLC
Notes to Condensed Consolidated Financial Statements (Unaudited) — (Continued)
March 31, 2023
($ in thousands, except where noted)
respect of one of the foregoing (such limited partner interest, the “Opps XI Investment” and such fund entities collectively, “Opps XI”). In order to make the Opps XI Investment, the Company’s sole Class A unitholder, or one of its affiliates, will contribute cash as a capital contribution (the “Opps XI Investment Cash”) as and to the extent required to satisfy the Company’s obligations to Opps XI. The Company will use the Opps XI Investment Cash solely to fund the Opps XI Investment and satisfy its obligations in respect of Opps XI and distributions from the Opps XI Investment are intended solely for the benefit of the Class A unitholder, subject to applicable law. The Company’s preferred unitholders should not rely on distributions received by the Company in respect of the Company’s Opps XI Investment for payment of dividends or redemption of the preferred units. During the three months ended March 31, 2023, the Company funded $150.0 million of its capital commitment. As of March 31, 2023, the Company has funded in the aggregate $525.0 million of the $750.0 million capital commitment.
15. SEGMENT REPORTING
Management uses a consolidated approach to assess performance and allocate resources. As such, the Company’s business is comprised of one segment, the investment management business.
16. SUBSEQUENT EVENTS
Class A Unit Distributions
A distribution of $0.72 per Class A unit was paid on May 10, 2023 to holders of record at the close of business on May 1, 2023.
Preferred Unit Distributions
A distribution of $0.414063 per Series A preferred unit will be paid on June 15, 2023 to Series A preferred unitholders of record at the close of business on June 1, 2023.
A distribution of $0.409375 per Series B preferred unit will be paid on June 15, 2023 to Series B preferred unitholders of record at the close of business on June 1, 2023.
Amendments to Note and Guaranty Agreements
On April 7, 2023, OCM, Oaktree Capital II, Oaktree AIF, Oaktree Capital I and OCM Cayman (collectively, the “Obligors”) entered into amendments to each of the note and guaranty agreements for each series of outstanding senior notes issued by OCM and Oaktree Capital I. Pursuant to these amendments, OCM Cayman became a guarantor of each such series of senior notes. These amendments also amended certain provisions in these note and guaranty agreements, including financial definitions, in order to facilitate the joinder of OCM Cayman as an obligor. Additionally, the amendments for the note purchase agreements executed in 2014 and 2020 amended the assets under management covenants to clarify the treatment of entities that the Obligors account for using equity method accounting. Upon the effectiveness of these amendments, pursuant to a joinder agreement executed by OCM Cayman as part of the Seventh Amendment to the $650 million revolving credit facility, OCM Cayman became a co-Borrower under the credit facility with OCM, Oaktree Capital II, Oaktree AIF and Oaktree Capital I.