HECLA MINING CO/DE/ false 0000719413 0000719413 2024-05-08 2024-05-08 0000719413 us-gaap:CommonStockMember 2024-05-08 2024-05-08 0000719413 us-gaap:SeriesBPreferredStockMember 2024-05-08 2024-05-08

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): (May 8, 2024)

HECLA MINING COMPANY

(Exact name of registrant as specified in its charter)

 

Delaware   1-8491   77-0664171
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)

6500 North Mineral Drive, Suite 200

Coeur d’Alene, Idaho 83815-9408

(Address of principal executive offices) (Zip Code)

(208) 769-4100

Registrant’s telephone number, including area code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange on
which registered
Common Stock, par value $0.25 per share   HL   New York Stock Exchange
Series B Cumulative Convertible Preferred Stock, par value $0.25 per share   HL-PB   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 Results of Operations and Financial Condition.

On May 8, 2024, Hecla Mining Company (the “Company”) issued a news release announcing the Company’s first quarter 2024 operating and financial results. The news release is attached hereto as Exhibit 99.1 to this Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any of the Company’s filings or other documents filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01 Other Events

Dividend

On May 8, 2024, the Company announced it would pay a dividend on its shares of common stock in the amount of $0.00625, to shareholders of record as of May 24, 2024, payable on or about June 11, 2024. In addition to the common stock dividend, the Company also announced it declared a dividend of $0.875 on its Series B Cumulative Convertible Preferred Stock to shareholders of record as of June 14, 2024, payable on or about July 1, 2024.

Item  9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit
Number
  

Description

99.1    News Release dated May 8, 2024. *
104    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
   * Furnished herewith

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

HECLA MINING COMPANY

By:

 

  /s/ David C. Sienko

 

  David C. Sienko

 

  Vice President and General Counsel

Dated: May 9, 2024

 

3

LOGO

 

 

Exhibit 99.1

NEWS RELEASE

HECLA REPORTS FIRST QUARTER 2024 RESULTS

Cost and production guidance affirmed

For The Period Ended: March 31, 2024

For Release: May 8, 2024

COEUR D’ALENE, IDAHO — Hecla Mining Company (NYSE:HL) today announced first quarter 2024 financial and operating results.

FIRST QUARTER HIGHLIGHTS

Operational

 

Produced 4.2 million silver ounces, an increase of 43% over the fourth quarter of 2023 (“prior quarter”)

 

Lucky Friday completed ramp-up to full production with 1.1 million silver ounces produced.

 

Improved safety at Keno Hill - 41% improvement over the 2023 All-injury Frequency Rate (“AIFR”); increased throughput 29% over the prior quarter, produced 0.6 million ounces of silver.

 

2024 production and cost guidance reiterated.

Financial

 

Sales of $189.5 million, 44% from silver and 34% from gold.

 

Net loss applicable to common stockholders of $5.9 million or ($0.01) per share and adjusted net income applicable to common stockholders of $6.5 million or $0.01 per share.1

 

Consolidated silver total cost of sales of $108.2 million and cash cost and all-in sustaining cost (“AISC”) per silver ounce (each after by-product credits) of $4.78 and $13.10, respectively.3,4

 

Received $17.4 million in Lucky Friday fire related insurance proceeds.

Silver Nuggets*

 

Solar in 2023

   

Solar’s demand for silver reached 194 million ounces, up 64% over 2022.

   

16% of global silver demand is for solar, up from 7% in 2019.

 

Indian Silver Demand

   

Accounts for 19% of global silver demand and is at pre-pandemic levels.

   

February 2024 silver imports set a record, while the silver price in Indian rupees set an all-time high in April.

“The first quarter reflects an inflection point with the strong performance from Greens Creek, achieving full production at the Lucky Friday, and significant improvements in safety, environment, and production from Keno Hill,” said Phillips S. Baker Jr., President and CEO. “With this strong start to the year, we are well-positioned to achieve our production and cost guidance for 2024.”

Baker continued, “Silver demand for solar has been growing at a remarkable 17% annual growth rate over the past five years and is projected to continue. In India, buyers long known as being price sensitive, are importing silver in record quantities despite higher silver prices. Solar and India represent more than 35% of world demand and continues to grow.”

Baker concluded, “Hecla is the largest U.S. silver producer and is on track to be Canada’s largest this year. With silver production growth expected up to 20 million silver ounces by 2026, Hecla is the fastest growing established silver producer and should benefit from this strong and growing demand.”

*Source - World Silver Survey, 2024


FINANCIAL OVERVIEW

In the following table and throughout this release, “total cost of sales” is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; comparisons are made to the “prior quarter” which refers to the fourth quarter of 2023. In the ‘Operations Overview’ section, free cash flow for operations excludes hedging adjustments.2

 

In Thousands unless stated otherwise

     1Q-2024       4Q-2023       3Q-2023       2Q-2023       1Q-2023       FY 2023  

FINANCIAL AND PRODUCTION SUMMARY

 

Sales

   $ 189,528     $ 160,690     $ 181,906     $ 178,131     $ 199,500     $ 720,227  

Total cost of sales

   $ 170,368     $ 153,825     $ 148,429     $ 140,472     $ 164,552     $ 607,278  

Gross profit

   $ 19,160     $ 6,865     $ 33,477     $ 37,659     $ 34,948     $ 112,949  

Net loss applicable to common stockholders

   $ (5,891   $ (43,073   $ (22,553   $ (15,832   $ (3,311   $ (84,769

Basic income (loss) per common share (in dollars)

   $ (0.01   $ (0.07   $ (0.04   $ (0.03   $ (0.01   $ (0.14

Adjusted EBITDA1

   $ 72,968     $ 32,907     $ 46,251     $ 67,740     $ 61,901     $ 208,799  

Total Debt

   $ 671,092             $ 662,815  

Net Debt to Adjusted EBITDA1

     2.7               2.7  

Cash provided by operating activities

   $ 17,080     $ 884     $ 10,235     $ 23,777     $ 40,603     $ 75,499  

Capital Expenditures

   $ (47,589   $ (62,622   $ (55,354   $ (51,468   $ (54,443   $ (223,887
  

 

 

 

Free Cash Flow2

   $ (30,509   $ (61,738   $ (45,119   $ (27,691   $ (13,840   $ (148,388

Silver ounces produced

     4,192,098       2,935,631       3,533,704       3,832,559       4,040,969       14,342,863  

Silver payable ounces sold

     3,481,884       2,847,591       3,142,227       3,360,694       3,604,494       12,955,006  

Gold ounces produced

     36,592       37,168       39,269       35,251       39,571       151,259  

Gold payable ounces sold

     32,189       33,230       36,792       31,961       39,619       141,602  

Cash Costs and AISC, each after by-product credits

            

Silver cash costs per ounce 3

   $ 4.78     $ 4.94     $ 3.31     $ 3.32     $ 2.14     $ 3.23  

Silver AISC per ounce 4

   $ 13.10     $ 17.48     $ 11.39     $ 11.63     $ 8.96     $ 11.76  

Gold cash costs per ounce 3

   $ 1,669     $ 1,702     $ 1,475     $ 1,658     $ 1,775     $ 1,652  

Gold AISC per ounce 4

   $ 1,899     $ 1,969     $ 1,695     $ 2,147     $ 2,392     $ 2,048  

Realized Prices

            

Silver, $/ounce

   $ 24.77     $ 23.47     $ 23.71     $ 23.67     $ 22.62     $ 23.33  

Gold, $/ounce

   $ 2,094     $ 1,998     $ 1,908     $ 1,969     $ 1,902     $ 1,939  

Lead, $/pound

   $ 0.97     $ 1.09     $ 1.07     $ 0.99     $ 1.02     $ 1.03  

Zinc, $/pound

   $ 1.10     $ 1.39     $ 1.52     $ 1.13     $ 1.39     $ 1.35  

Sales in the first quarter of 2024 increased by 18% to $189.5 million from the prior quarter due to higher sales volumes of all metals produced except gold and higher realized prices for silver and gold, partially offset by lower realized lead and zinc prices. The higher sales volumes are because of resuming production at Lucky Friday.

Gross profit increased to $19.2 million, an increase of 179%, with Lucky Friday back in operation.

Net loss applicable to common stockholders for the quarter was $5.9 million, a $37.2 million improvement, primarily due to:

 

Receipt of $17.4 million of Lucky Friday insurance proceeds included in other operating income.

 

Ramp-up and suspension costs decreased by $13.0 million to $14.5 million, with Lucky Friday’s restart.

 

A foreign exchange gain of $4.0 million, compared to a loss of $4.2 million, reflecting the impact of the U.S. dollar (“USD”) appreciation on Canadian dollar-denominated monetary assets and liabilities.

The above items were partly offset by:

 

 

Fair value adjustments, net, declined due to unrealized losses on both our derivative contracts not designated as accounting hedges, and marketable equity securities portfolio.

 

An income and mining tax provision compared to a benefit.

Consolidated silver total cost of sales in the first quarter increased by 19% to $108.2 million, due to the restart at Lucky Friday. Consolidated cash costs and AISC per silver ounce, each after by-product credits, were $4.78 and $13.10, respectively, and include costs of Greens Creek for the full quarter and those of Lucky Friday for February and March. The decrease in cash costs per ounce was due to higher silver production, higher by-product credits (attributable to the restart at Lucky Friday) partially offset by higher


production costs. Consolidated AISC per silver ounce decreased due to lower sustaining capital spending at Greens Creek and Lucky Friday. 3,4

Consolidated gold total cost of sales was $58.3 million, and consistent with the prior quarter. Cash costs and AISC per gold ounce, each after by-product credits, were $1,669 and $1,899, respectively.3,4 The decrease in cash costs per ounce was attributable to lower labor costs partially offset by lower gold production at Casa Berardi, with AISC also impacted by lower sustaining capital spend.

Adjusted EBITDA for the quarter increased by 122% to $73.0 million primarily due to higher gross profit attributable to the production restart at Lucky Friday, and receipt of $17.4 million of Lucky Friday insurance proceeds.5 The Net Leverage Ratio, calculated as the ratio of net debt (calculated as long-term debt and finance leases less cash) to Adjusted EBITDA remained consistent at 2.7 due to higher net debt.5 Cash and cash equivalents at the end of the first quarter were $80.2 million and included $140 million drawn on the revolving credit facility. Borrowing on the revolving credit facility increased in the first quarter due to the working capital required by the Lucky Friday restart, ongoing ramp-up at Keno Hill, and the semi-annual interest payments on the Company’s senior unsecured notes. The Company expects the Net Leverage Ratio to return to the Company’s target of less than 2.0 in the next twelve months as Lucky Friday working capital returns to normal levels and the Company receives additional insurance proceeds.5

Cash provided by operating activities was $17.1 million and increased by $16.2 million primarily due to the resumption of full production at Lucky Friday, and the receipt of insurance proceeds, partially offset by unfavorable working capital changes.

Capital expenditures, decreased by 24% to $47.6 million, compared to $62.6 million with the decrease related to timing and completion of the majority of the rehabilitation and mitigation work related to the fire at the Lucky Friday in 2023. Capital investment of $8.8 million at Greens Creek was related to development, equipment purchases and surface projects. Capital investment at the other operations was as follows: (i) $13.3 million at Casa Berardi, primarily related to tailings construction activities, (ii) $15.0 million at Lucky Friday primarily attributable to development, and (iii) $10.3 million at Keno Hill, primarily related to underground development and mobile equipment purchases.

Free cash flow for the quarter was negative $30.5 million, compared to negative $61.7 million.2 The improvement in free cash flow was attributable to the Lucky Friday resuming operations, receipt of $17.4 million of Lucky Friday insurance proceeds and lower capital spend.

Forward Sales Contracts for Base Metals and Foreign Currency

The Company uses financially settled forward sales contracts to manage exposures to zinc and lead price changes in forecasted concentrate shipments. On March 31, 2024, the Company had contracts covering approximately 50% of the forecasted payable lead production from 2024 - 2025 at an average price of $0.98 per pound.

The Company also manages Canadian dollar (“CAD”) exposure through forward contracts. On March 31, 2024, the Company had hedged approximately 59% of forecasted Casa Berardi and Keno Hill CAD-denominated direct production costs through 2026 at an average CAD/USD rate of 1.32. The Company has also hedged approximately 26% of Casa Berardi and Keno Hill CAD-denominated total capital expenditures through 2026 at 1.35.


OPERATIONS OVERVIEW

Greens Creek Mine - Alaska

 

Dollars are in thousands except cost per ton

     1Q-2024       4Q-2023       3Q-2023       2Q-2023       1Q-2023       FY 2023  

GREENS CREEK

                                                

Tons of ore processed

     232,188       220,186       228,978       232,465       233,167       914,796  

Total production cost per ton

   $ 212.92     $ 223.98     $ 200.30     $ 194.94     $ 198.60     $ 204.20  

Ore grade milled - Silver (oz./ton)

     13.3       12.9       13.1       12.8       14.4       13.3  

Ore grade milled - Gold (oz./ton)

     0.09       0.09       0.09       0.10       0.08       0.09  

Ore grade milled - Lead (%)

     2.6       2.8       2.5       2.5       2.6       2.6  

Ore grade milled - Zinc (%)

     6.3       6.5       6.5       6.5       6.0       6.4  

Silver produced (oz.)

     2,478,594       2,260,027       2,343,192       2,355,674       2,772,859       9,731,752  

Gold produced (oz.)

     14,588       14,651       15,010       16,351       14,884       60,896  

Lead produced (tons)

     4,834       4,910       4,740       4,726       5,202       19,578  

Zinc produced (tons)

     13,062       12,535       13,224       13,255       12,482       51,496  

Sales

   $ 97,310     $ 93,543     $ 96,459     $ 95,891     $ 98,611     $ 384,504  

Total cost of sales

   $ (69,857   $ (70,231   $ (60,322   $ (63,054   $ (66,288   $ (259,895
  

 

 

 

Gross profit

   $ 27,453     $ 23,312     $ 36,137     $ 32,837     $ 32,323     $ 124,609  

Cash flow from operations

   $ 28,706     $ 34,576     $ 36,101     $ 43,302     $ 43,346     $ 157,325  

Exploration

   $ 551     $ 1,324     $ 4,283     $ 1,760     $ 448     $ 7,815  

Capital additions

   $ (8,827   $ (15,996   $ (12,060   $ (8,828   $ (6,658   $ (43,542
  

 

 

 

Free cash flow 2

   $ 20,430     $ 19,904     $ 28,324     $ 36,234     $ 37,136     $ 121,598  

Cash cost per ounce, after by-product credits 3

   $ 3.45     $ 4.94     $ 3.04     $ 1.33     $ 1.16     $ 2.53  

AISC per ounce, after by-product credits 4

   $ 7.16     $ 12.00     $ 8.18     $ 5.34     $ 3.82     $ 7.14  

Greens Creek produced 2.5 million ounces of silver during the quarter, an increase of 10%, while throughput for the quarter averaged 2,552 tons per day (“tpd”). Gold and lead production were consistent with the prior quarter, while zinc production increased 4%.

Sales in the quarter were $97.3 million, a 4% increase due to higher quantities of metals sold (silver, gold, and zinc), and higher realized prices for silver and gold, partially offset by lower realized lead and zinc prices. Total cost of sales was $69.9 million, consistent with the prior quarter. Cash costs and AISC per silver ounce, each after by-product credits, were $3.45 and $7.16, respectively, and decreased due to higher by-product credits (higher zinc production and higher realized prices for gold), higher silver production, and lower treatment charges. Lower AISC per silver ounce after by-product credits was also attributable to lower sustaining capital spend of $8.4 million ($15.2 million in prior quarter) due to timing of equipment purchases and lower capital development.3,4

Cash flow from operations was $28.7 million, a decrease of $5.9 million, primarily due to unfavorable working capital changes related to higher accounts receivables. Free cash flow for the quarter was $20.4 million, a slight increase as unfavorable working capital changes were offset by lower capital spend during the quarter.


Lucky Friday Mine - Idaho

 

Dollars are in thousands except cost per ton

    1Q-2024       4Q-2023       3Q-2023       2Q-2023       1Q-2023       FY 2023  

LUCKY FRIDAY

                                               

Tons of ore processed

    86,234       5,164       36,619       94,043       95,303       231,129  

Total production cost per ton

  $   233.10     $ 201.42     $ 191.81     $ 248.65     $ 210.72     $ 218.45  

Ore grade milled - Silver (oz./ton)

    12.9       12.7       13.6       14.3       13.8       14.0  

Ore grade milled - Lead (%)

    8.2       8.0       8.6       9.1       8.8       8.9  

Ore grade milled - Zinc (%)

    3.9       3.5       3.5       4.2       4.1       4.1  

Silver produced (oz.)

    1,061,065       61,575       475,414       1,286,666       1,262,464       3,086,119  

Lead produced (tons)

    6,689       372       2,957       8,180       8,034       19,543  

Zinc produced (tons)

    2,851       134       1,159       3,338       3,313       7,944  

Sales

  $ 35,340     $ 3,117     $ 21,409     $ 42,648     $ 49,110     $ 116,284  

Total cost of sales

  $ (27,519   $ (3,117   $ (14,344   $ (32,190   $ (34,534   $ (84,185

Gross profit

  $ 7,821     $     $ 7,065     $ 10,458     $ 14,576     $ 32,099  

Cash flow from operations

  $ 27,112     $ (7,982   $ 515     $ 18,893     $ 46,132     $ 57,558  

Capital additions

  $ (14,988   $ (18,819   $ (15,494   $ (16,317   $ (14,707   $ (65,337

Free cash flow 2

  $ 12,124     $ (26,801   $ (14,979   $ 2,576     $ 31,425     $ (7,779

Cash cost per ounce, after by-product credits 3

  $ 8.85       N/A     $ 4.74     $ 6.96     $ 4.30     $ 5.51  

AISC per ounce, after by-product credits 4

  $ 17.36       N/A     $ 10.63     $ 14.24     $ 10.69     $ 12.21  

Lucky Friday produced 1.1 million ounces of silver during the quarter following restart of production on January 9, 2024. The mine ramped-up to full production during the quarter.

Sales in the first quarter were $35.3 million, and total cost of sales was $27.5 million. Costs of $2.2 million were incurred prior to the restart of production and are included in ramp-up and suspension costs on the consolidated statement of operations. Cash costs and AISC per silver ounce, each after by-product credits, were $8.85 and $17.36 respectively, and were higher than the 2024 cost guidance for the mine due to the ramp-up to full production during the quarter.

Cash flow from operations was $27.1 million and includes the $17.4 million in insurance proceeds received during the quarter. The quarter was also impacted by unfavorable working capital changes related to increases in concentrate inventory and accounts receivable as the mine ramped-up operations to full production. The Company’s applicable underground sublimit coverage is $50 million, and it expects to receive the additional insurance proceeds throughout the year.

Capital expenditures for the quarter were $15.0 million and included capital development, mobile equipment purchases, and completion of the rehabilitation work related to the secondary egress and #2 shaft. Free cash flow for the quarter was $12.1 million, an increase of $38.9 million as the mine resumed operations and collected $17.4 million of insurance proceeds.2

Keno Hill - Yukon Territory

 

Dollars are in thousands except cost per ton

    1Q-2024                4Q-2023                3Q-2023                2Q-2023                1Q-2023                FY-2023  

KENO HILL

                                                              

Tons of ore processed

    25,165          19,651          24,616          12,064                   56,331  

Total production cost per ton

  $ 132.42        $ 145.36        $ 88.97        $ 202.66        $        $ 153.64  

Ore grade milled - Silver (oz./ton)

    26.3          31.7          33.0          20.2                   27.7  

Ore grade milled - Lead (%)

    2.4          2.6          2.4          2.5                   2.3  

Ore grade milled - Zinc (%)

    1.3          1.6          2.5          4.1                   2.5  

Silver produced (oz.)

    646,312          608,301          710,012          184,264                   1,502,577  

Lead produced (tons)

    576          481          327          417                   1,225  

Zinc produced (tons)

    298          396          252          691                   1,339  

Sales

  $ 10,847        $ 17,936        $ 16,001        $ 1,581                 $ 35,518  

Total cost of sales

  $ (10,847      $ (17,936      $ (16,001      $ (1,581               $ (35,518

Gross profit

  $        $        $        $        $        $  

Cash flow from operations

  $ (13,334      $ 1,181        $ (6,200      $ (12,900      $ (6,324      $ (24,243

Exploration

  $ 498        $ 1,548        $ 1,653        $ 1,039        $ 437        $ 4,677  

Capital additions

  $ (10,346      $ (12,549      $ (11,498      $ (3,505      $ (17,120      $ (44,672

Free cash flow 2

  $ (23,182      $ (9,820      $ (16,045      $ (15,366      $ (23,007      $ (64,238


At Keno Hill, ramp-up to production continued and the mine produced 646,312 ounces of silver in the first quarter. Throughput in the quarter averaged 277 tpd, an increase of 29%, partially offset by lower silver grades, which were 26.3 ounces per ton.

The Keno Hill operation continues to ramp-up production by focusing on safety and environmental improvements by standardizing operating procedures, installing infrastructure, upgrading equipment, and executing our safety and environmental action plans. Keno Hill’s AIFR, one of several improving measures, declined 41% over 2023. While the Company’s safety and environmental programs focus on continuous performance improvement, the current action plans with the exception of some long-term infrastructure, are expected to be substantially completed before the end of the year.

Sales during the quarter were $10.8 million and decreased due to lower silver ounces sold due to timing. Ramp-up costs during the quarter were $8.7 million and are included in ramp-up and suspension costs on the consolidated statement of operations. Cash expenditures on production costs, including ramp-up costs, totaled $15.0 million for the quarter. Capital investments during the quarter were $10.3 million for underground and surface infrastructure, mine development, and mobile equipment purchases. The company is advancing the cemented tails batch plant, a critical infrastructure project, which will facilitate a change in the mining method at the Bermingham mine to underhand mining, which should improve safety and productivity. Construction of the project is expected to be completed in the fourth quarter with full conversion to underhand mining expected by the end of 2025.

Casa Berardi - Quebec

 

Dollars are in thousands except cost per ton

    1Q-2024       4Q-2023       3Q-2023       2Q-2023       1Q-2023       FY-2023  

CASA BERARDI

                                               

Tons of ore processed - underground

    123,123       104,002       112,544       94,124       110,245       420,915  

Tons of ore processed - surface pit

    258,503       251,009       231,075       224,580       318,909       1,025,573  

Tons of ore processed - total

    381,626       355,011       343,619       318,704       429,154       1,446,488  

Surface tons mined - ore and waste

    3,639,297       4,639,770       3,574,391       2,461,196       2,136,993       12,812,350  

Total production cost per ton

  $ 96.53     $ 108.20     $ 103.75     $ 97.69     $ 107.95     $ 104.75  

Ore grade milled - Gold (oz./ton) - underground

    0.137       0.124       0.133       0.137       0.127       0.129  

Ore grade milled - Gold (oz./ton) - surface pit

    0.039       0.056       0.058       0.045       0.046       0.050  

Ore grade milled - Gold (oz./ton) - combined

    0.070       0.065       0.072       0.063       0.058       0.050  

Gold produced (oz.) - underground

    13,707       11,206       12,416       10,226       11,788       45,636  

Gold produced (oz.) - surface pit

    8,297       11,311       11,843       8,675       12,898       44,727  

Gold produced (oz.) - total

    22,004       22,517       24,259       18,901       24,686       90,363  

Silver produced (oz.) - total

    6,127       5,730       5,084       5,956       5,645       22,415  

Sales

  $ 41,584     $ 42,822     $ 46,912     $ 36,946     $ 50,998     $ 177,678  

Total cost of sales

  $ (58,260   $ (58,945   $ (56,822   $ (42,576   $ (62,998   $ (221,341

Gross loss

  $ (16,676   $ (16,123   $ (9,910   $ (5,630   $ (12,000   $ (43,663

Cash flow from operations

  $ 3,186     $ 3,136     $ 7,877     $ (8,148   $ (684   $ 2,181  

Exploration

  $ 685     $ 635     $ 1,482     $ 1,107     $ 1,054     $ 4,278  

Capital additions

  $ (13,316   $ (15,929   $ (16,225   $ (20,816   $ (17,086   $ (70,056

Free cash flow 2

  $ (9,445   $ (12,158   $ (6,866   $ (27,857   $ (16,716   $ (63,597

Cash cost per ounce, after by-product credits 3

  $ 1,669     $ 1,702     $ 1,475     $ 1,658     $ 1,775     $ 1,652  

AISC per ounce, after by-product credits 4

  $ 1,899     $ 1,969     $ 1,695     $ 2,147     $ 2,392     $ 2,048  

Casa Berardi produced 22,004 ounces of gold in the quarter, in line with the prior quarter as a 7% increase in throughput and recoveries were offset by lower grades from the 160 pit. The mill operated at an average of 4,194 tpd during the quarter.

Sales were $41.6 million, a 3% decrease due to fewer ounces sold, largely offset by higher realized prices. Total cost of sales was $58.3 million, a 1% decline, primarily attributable to lower labor costs. Cash costs and AISC per gold ounce, each after by-product credits, were $1,669 and $1,899 respectively and decreased primarily due to lower production costs. AISC was further favorably impacted by planned lower sustaining capital spend. 3,4


Cash flow from operations was $3.2 million, consistent with the prior quarter. Capital investments for the quarter totaled $13.3 million ($4.9 million in sustaining and $8.4 million in non-sustaining) and were primarily related to construction costs for tailings facilities. Free cash flow for the quarter was negative $9.4 million and improved by $2.7 million due to lower capital spending.2

The mine continues to transition to a surface only operation. With the increase in gold prices, a stope-by-stope analysis is currently under review for the underground operations to evaluate the extension of underground mine-life. The Company will update the production and cost guidance if deemed necessary.

EXPLORATION AND PRE-DEVELOPMENT

Exploration and pre-development expenses totaled $4.3 million for the quarter. Exploration activities during the quarter primarily focused on underground definition and exploration drilling at Greens Creek, Keno Hill, and Casa Berardi.

At Keno Hill, underground definition drilling in the Bermingham Bear Zone continues to intersect high-grade silver mineralization over significant widths and highlights the potential for high-grade silver mineralization in the district. Intercepts within and in the hanging wall of the Footwall Vein have been particularly good, exceeding model expectations.

Assay highlights include (reported widths are estimates of true width):

   

Footwall Vein: 55.4 oz/ton silver, 5.5% lead, and 3.2% zinc over 40.7 feet

   

Includes: 62.0 oz/ton silver, 6.1% lead, and 3.6% zinc over 36.1 feet

   

Footwall Vein: 51.2 oz/ton silver, 7.3% lead, and 3.6% zinc over 39.7 feet

   

Includes: 184.1 oz/ton silver, 31.9% lead, and 2.1% zinc over 5.4 feet; and

   

Includes: 92.1 oz/ton silver, 9.9% lead, and 9.2% zinc over 10.1 feet

At Greens Creek, three underground definition and exploration drills are focusing on resource conversion and extending mineralization in five zones, including the 200 South, 9A, Southwest Bench, NWW, and Upper Plate ore zones.

At Casa Berardi, ongoing efforts continue to evaluate remaining underground stopes and extensions.

DIVIDENDS

Common Stock

The Board of Directors declared a quarterly cash dividend of $0.00625 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0025 per share for the silver-linked component. The common stock dividend is payable on or about June 11, 2024, to stockholders of record on May 24, 2024. The quarter realized silver price was $24.77, satisfying the criterion for the Company’s common stock silver-linked dividend policy component.

Preferred Stock

The Board of Directors declared a quarterly cash dividend of $0.875 per share of preferred stock, payable on or about July 1, 2024, to stockholders of record on June 14, 2024.

2024 GUIDANCE 6

The Company is reiterating its three-year production outlook and 2024 cost and capital guidance. For further details, please refer to the Company’s press release dated February 14, 2024.


2024 and Three-Year Production Outlook

 

    Silver Production 

(Moz) 

  Gold Production 

(Koz) 

  Silver Equivalent 

(Moz) 

  Gold Equivalent 

(Koz) 

2024 Greens Creek *

       8.8 - 9.2       46.0 - 51.0        21.0 - 21.5        235 - 245

2024 Lucky Friday *

       5.0 - 5.3       N/A        9.5 - 10.0        110 - 115

2024 Casa Berardi

       N/A       75.0 - 82.0        6.5 - 7.2        75 - 82

2024 Keno Hill*

       2.7 - 3.0       N/A        3.0 - 3.5        36 - 40
                                    

2024 Total

       16.5 - 17.5       121.0 - 133.0        40.0 - 42.2        455 - 482

2025 Total

       17.0 - 18.5       110.0 - 125.0        39.0 - 42.0        445 - 485

2026 Total

       18.0 - 20.0       110.0 - 120.0        40.0 - 43.0        465 - 495

 

*

Equivalent ounces include Lead and Zinc production

2024 Cost Guidance

 

     Total costs of Sales 

 (million) 

  Cash cost, after  by-
product credits, per

silver/gold ounce3

  AISC, after  by-product

credits, per produced

silver/gold ounce4

Greens Creek

         252        $3.50 - $4.00        $9.50 - $10.25

Lucky Friday

         130        $2.50 - $3.25        $10.50 - 12.25

Total Silver

         382        $3.00 - $3.75        $13.00 - $14.50

Casa Berardi

         200        $1,500 - $1,700        $1,750 - $1,975

2024 Capital and Exploration Guidance

 

(millions)

     Total      Sustaining      Growth

2024 Total Capital expenditures

     $190 - $210      $122 - $132      $68 - $78

Greens Creek

     $59 - $63      $56 - $58      $3 - $5

Lucky Friday

     $45 - $50      $42 - $45      $3 - $5

Casa Berardi

     $56 - $63      $14 - $17      $42 - $46

Keno Hill

     $30 - $34      $10 - $12      $20 - $22

2024 Exploration

     $25              

2024 Pre-Development

     $6.5              

CONFERENCE CALL AND WEBCAST

A conference call and webcast will be held on Thursday, May 9, 2024, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that the participants dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-888-330-2391 or for international dialing 1-240-789-2702. The Conference ID is 4812168 and must be provided when dialing in. Hecla’s live and archived webcast can be accessed at https://events.q4inc.com/attendee/966615833 or www.hecla.com under Investors.

VIRTUAL INVESTOR EVENT

Hecla will be holding a Virtual Investor Event on Thursday, May 9, from 12:00 p.m. to 1:30 p.m. Eastern Time.

Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss Financial, Exploration, Operations, ESG or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser). You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to Anvita M. Patil, Vice President, Investor Relations and Treasurer at hmc-info@hecla.com or 208-769-4100.

One-on-One meeting URL: https://calendly.com/2024-may-vie


ABOUT HECLA

Founded in 1891, Hecla Mining Company (NYSE: HL) is the largest silver producer in the United States. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

NOTES

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles (“GAAP”). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

(1) Adjusted net income (loss) applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income (loss) applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income (loss) applicable to common stockholders is a measure used by management to evaluate the Company’s operating performance but should not be considered an alternative to net income (loss) applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

(2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, and Casa Berardi operating segments excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

(3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine’s operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(4) All-in sustaining cost (“AISC”), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.


(5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net loss, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company’s operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

(6) Expectations for 2024 include silver, gold, lead, and zinc production from Greens creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold $1,950/oz, silver $22.50/oz, zinc $1.20/lb, and lead $0.95/lb. Numbers are rounded.

Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

Cautionary Statement Regarding Forward Looking Statements, Including 2024 Outlook

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as “may”, “will”, “should”, “expects”, “intends”, “projects”, “believes”, “estimates”, “targets”, “anticipates” and similar expressions are used to identify forward-looking statements. Such forward-looking statements may include, without limitation: (i) the Company will achieve cost and production guidance; (ii) the Company will increase production up to 20 million ounces by 2026; (iii) the Company will be the largest silver producer in Canada in 2024; (iii) Net debt to Adjusted EBITDA ratio is expected to return to less than 2 in the next twelve months; (iv) $50 million in proceeds from the Company’s property insurance policy will be collected in 2024; (v) Casa Berardi’s guidance for production and costs might be affected by the surface or underground operations; (vi) Construction of cemented tails batch plant project is expected to be completed in the fourth quarter of 2024, which should improve safety and productivity at the Bermigham mine, and will facilitate the change of mining method to underhand mining by the end of 2025; (vii) silver’s solar demand will increase; (viii) total cost of sales, as well as cash cost and AISC per ounce (in each case after by-product credits) for Greens creek, Lucky Friday, and Casa Berardi; (ix) Company-wide estimated spending on capital, exploration and predevelopment for 2024; and (x) Mine specific production outlook for 2024 and Company-wide production outlook for 2024, 2025 and 2026. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company’s operations are subject.

Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical,


metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto.

In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company’s 2023 Form 10-K filed on February 15, 2024 for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

Qualified Person (QP)

Kurt D. Allen, MSc., CPG, VP -Exploration of Hecla Mining Company and Keith Blair, MSc., CPG, Chief Geologist of Hecla Limited, who serve as a Qualified Person under S-K 1300 and NI 43-101, supervised the preparation of the scientific and technical information concerning Hecla’s mineral projects in this news release. Technical Report Summaries for each of the Company’s Greens Creek and Lucky Friday properties are filed as exhibits 96.1 and 96.2 respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and are available at www.sec.gov. A Technical Report Summary for each of the Company’s Casa Berardi and Keno Hill properties were filed as exhibits 96.3 and 96.4, respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 to be filed on February 15, 2024 and will then be available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in a NI 43-101 technical report titled “Technical Report for the Greens Creek Mine” effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its technical report titled “Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA” effective date April 2, 2014, (iii) Casa Berardi is contained in its Technical Report Summary titled “Technical Report Summary on the Casa Berardi Mine, Northwestern Quebec, Canada” effective date December 31, 2023 and are contained in its NI 43-101 technical report titled “Technical Report on the mineral resource and mineral reserve estimate for Casa Berardi Mine, Northwestern Quebec, Canada” effective date December 31, 2023, (iv) Keno Hill is contained in its Technical Report Summary titled “S-K 1300 Technical Report Summary on the Keno Hill Mine, Yukon, Canada” and are contained its NI 43-101 technical report titled “Technical Report on Updated Mineral Resource and Reserve Estimate of the Keno Hill Silver District” effective date December 31, 2023, and (v) the San Sebastian Mine, Mexico, are contained in a technical report prepared for Hecla titled “Technical Report for the San Sebastian Ag-Au Property, Durango, Mexico” effective date September 8, 2015. Also included or to be included in each technical reports is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates


may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in technical reports prepared for Klondex Mines Ltd. for (i) the Fire Creek Mine (technical report dated March 31, 2018), (ii) the Hollister Mine (technical report dated May 31, 2017, amended August 9, 2017), and (iii) the Midas Mine (technical report dated August 31, 2014, amended April 2, 2015). Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in technical reports prepared for ATAC Resources Ltd. for (i) the Osiris Project (technical report dated July 28, 2022) and (ii) the Tiger Project (technical report dated February 27, 2020). Copies of these technical reports are available under the SEDAR profiles of Klondex Mines Unlimited Liability Company and ATAC Resources Ltd., respectively, at www.sedar.com (the Fire Creek technical report is also available under Hecla’s profile on SEDAR). Mr. Allen and Mr. Blair reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

For further information, please contact:

Anvita M. Patil

Vice President - Investor Relations and Treasurer

Cheryl Turner

Communications Coordinator

800-HECLA91 (800-432-5291)

Investor Relations

Email: hmc-info@hecla.com

Website: http://www.hecla.com


HECLA MINING COMPANY

Condensed Consolidated Statements of Loss

(dollars and shares in thousands, except per share amounts - unaudited)

 

     First Quarter
Ended
    Fourth Quarter
Ended
 
     March 31, 2024     December 31,
2023
 

Sales of products

   $ 189,528     $ 160,690  
  

 

 

   

 

 

 

Cost of sales and other direct production costs

     121,461       112,988  

Depreciation, depletion and amortization

     48,907       40,837  
  

 

 

   

 

 

 

Total cost of sales

     170,368       153,825  
  

 

 

   

 

 

 

Gross profit

     19,160       6,865  
  

 

 

   

 

 

 

Other operating expenses:

    

General and administrative

     11,216       12,273  

Exploration and pre-development

     4,342       6,966  

Ramp-up and suspension costs

     14,523       27,568  

Provision for closed operations and environmental matters

     986       1,164  

Other operating (income) expense, net

     (16,971     1,291  
  

 

 

   

 

 

 
     14,096       49,262  
  

 

 

   

 

 

 

Income (loss) from operations

     5,064       (42,397
  

 

 

   

 

 

 

Other (expense) income:

    

Interest expense

     (12,644     (12,133

Fair value adjustments, net

     (1,852     8,699  

Foreign exchange gain (loss)

     3,982       (4,244

Other income

     1,512       1,458  
  

 

 

   

 

 

 
     (9,002     (6,220
  

 

 

   

 

 

 

Loss before income and mining taxes

     (3,938     (48,617

Income and mining tax provision

     (1,815     5,682  
  

 

 

   

 

 

 

Net loss

     (5,753     (42,935

Preferred stock dividends

     (138     (138
  

 

 

   

 

 

 

Net loss applicable to common stockholders

   $ (5,891   $ (43,073
  

 

 

   

 

 

 

Basic and diluted loss per common share after preferred dividends (in cents)

   $ (0.01   $ (0.07
  

 

 

   

 

 

 

Weighted average number of common shares outstanding basic

     616,199       610,547  
  

 

 

   

 

 

 

Weighted average number of common shares outstanding diluted

     616,199       610,547  
  

 

 

   

 

 

 


HECLA MINING COMPANY

Condensed Consolidated Statements of Cash Flows

(dollars in thousands - unaudited)

 

     First Quarter
Ended
    Fourth Quarter
Ended
 
       March 31, 2024      
December 31,
2023
 
 

OPERATING ACTIVITIES

                

Net loss

   $ (5,753   $ (42,935

Non-cash elements included in net loss

    

Depreciation, depletion and amortization

     51,226       51,967  

Inventory adjustments

     7,671       4,487  

Fair value adjustments, net

     1,852       (8,699

Provision for reclamation and closure costs

     1,846       1,853  

Stock compensation

     1,164       1,476  

Deferred income taxes

     (416     (6,910

Foreign exchange (gain) loss

     (3,982     4,244  

Other non-cash items, net

     519       1,470  

Change in assets and liabilities:

    

Accounts receivable

     (17,864     113  

Inventories

     (18,746     304  

Other current and non-current assets

     5,238       (17,411

Accounts payable, accrued and other current liabilities

     (8,819     2,987  

Accrued payroll and related benefits

     5,498       6,262  

Accrued taxes

     2,085       437  

Accrued reclamation and closure costs and other non-current liabilities

     (4,439     1,239  
  

 

 

   

 

 

 

Cash provided by operating activities

     17,080       884  

INVESTING ACTIVITIES

                

Additions to properties, plants, equipment and mineral interests

     (47,589     (62,622

Proceeds from disposition of properties, plants, equipment and mineral interests

     47       1,169  

Purchases of investments

           (7,209

Acquisition, net

           228  
  

 

 

   

 

 

 

Net cash used in investing activities

     (47,542     (68,434

FINANCING ACTIVITIES

                

Proceeds from sale of common stock, net

     1,103       30,796  

Acquisition of treasury stock

     (1,197      

Borrowing of debt

     27,000       120,000  

Repayment of debt

     (15,000     (72,000

Dividends paid to common and preferred stockholders

     (3,994     (3,958

Repayments of finance leases

     (3,033     (2,615
  

 

 

   

 

 

 

Net cash provided by financing activities

     4,879       72,223  
  

 

 

   

 

 

 

Effect of exchange rates on cash

     (624     1,018  

Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents

     (26,207     5,691  

Cash, cash equivalents and restricted cash at beginning of period

     107,539       101,848  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 81,332     $ 107,539  
  

 

 

   

 

 

 


HECLA MINING COMPANY

Condensed Consolidated Balance Sheets

(dollars and shares in thousands - unaudited)

 

 

     March 31, 2024      
December 31,
2023
 
 

ASSETS

                

Current assets:

    

Cash and cash equivalents

   $ 80,169     $ 106,374  

Accounts receivable

     50,275       33,116  

Inventories

     102,132       93,647  

Other current assets

     22,674       27,125  
  

 

 

   

 

 

 

Total current assets

     255,250       260,262  

Investments

     32,873       33,724  

Restricted cash

     1,163       1,165  

Properties, plants, equipment and mineral interests, net

     2,663,155       2,666,250  

Operating lease right-of-use assets

     9,187       8,349  

Other non-current assets

     32,630       41,354  
  

 

 

   

 

 

 

Total assets

   $ 2,994,258     $ 3,011,104  
  

 

 

   

 

 

 
    

LIABILITIES

                

Current liabilities:

    

Accounts payable and other current accrued liabilities

   $ 129,177     $ 123,643  

Finance leases

     8,610       9,752  

Accrued reclamation and closure costs

     9,660       9,660  

Accrued interest

     5,190       14,405  
  

 

 

   

 

 

 

Total current liabilities

     152,637       157,460  

Accrued reclamation and closure costs

     111,668       110,797  

Long-term debt including finance leases

     662,482       653,063  

Deferred tax liability

     98,011       104,835  

Other non-current liabilities

     10,830       16,845  
  

 

 

   

 

 

 

Total liabilities

     1,035,628       1,043,000  
  

 

 

   

 

 

 
    

STOCKHOLDERS’ EQUITY

                

Preferred stock

     39       39  

Common stock

     156,447       156,076  

Capital surplus

     2,350,249       2,343,747  

Accumulated deficit

     (513,608     (503,861

Accumulated other comprehensive income, net

     434       5,837  

Treasury stock

     (34,931     (33,734
  

 

 

   

 

 

 

Total stockholders’ equity

     1,958,630       1,968,104  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,994,258     $ 3,011,104  
  

 

 

   

 

 

 


Non-GAAP Measures

(Unaudited)

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three months ended March 31, 2024, September 30, 2023, June 30, 2023 March 31, 2023 and the three months and year ended December 31, 2023.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine’s operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines’ net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi.


In thousands
(except per
ounce
amounts)
   Three Months Ended March 31, 2024      Three Months Ended December 31, 2023      Twelve Months Ended December 31, 2023  
  

 

 

    

 

 

    

 

 

 
    
Greens
Creek
 
 
    
Lucky
Friday
 
 
    
Keno
Hill(4)
 
 
   

Corporate
and
other(2)

 
 
   
Total
Silver
 
 
    
Greens
Creek
 
 
    
Lucky
Friday
 
 
    
Keno
Hill(4)
 
 
   

Corporate
and
other(2)

 
 
   
Total
Silver
 
 
    
Greens
Creek

 
    
Lucky
Friday(2)

 
   
Keno
Hill(4)
 
 
   

Corporate
and
other(2)

 
 
   
Total
Silver
 
 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     $69,857        $27,519        $10,847       $—       $108,223        $70,231        $3,117        $17,936       $—       $91,284        $259,895        $84,185       $35,518       $—       $379,598  

Depreciation, depletion and amortization

     (14,443)        (7,911)        (3,602)             (25,956)        (15,438)        (584)        (2,068)             (18,090)        (53,995)        (24,325)       (4,277)             (82,597)  

Treatment costs

     9,724        3,223                    12,947        9,873        149        (76)             9,946        40,987        10,981       1,070             53,038  

Change in product inventory

     (2,196)        611                    (1,585)        (1,787)        (1,851)                    (3,638)        (4,266)        (5,164)                   (9,430)  

Reclamation and other costs

     (655)        (102)                    (757)        (534)                           (534)        (748)        (826)                   (1,574)  

Exclusion of Lucky Friday cash costs (5)

            (3,634)                    (3,634)               (831)                    (831)               (851)                   (851)  

Exclusion of Keno Hill cash costs (4)

                   (7,245)             (7,245)                      (15,792)             (15,792)                     (32,311)             (32,311)  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, Before By-product Credits (1)

     62,287        19,706                    81,993        62,345                           62,345        241,873        64,000                   305,873  

Reclamation and other costs

     785        222                    1,007        723                           723        2,889        671                   3,560  

Sustaining capital

     8,416        12,051              66       20,533        15,249        14,768              97       30,114        41,935        39,019             928       81,882  

Exclusion of Lucky Friday sustaining costs (5)

            (5,396)                    (5,396)               (14,768)                    (14,768)               (19,702)                   (19,702)  

General and administrative

                         11,216       11,216                            12,273       12,273                           42,722       42,722  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits (1)

     71,488        26,583              11,282       109,353        78,317                     12,370       90,687        286,697        83,988             43,650       414,335  

By-product credits:

                                     

Zinc

     (20,206)        (4,785)                    (24,991)        (18,499)        (223)                    (18,722)        (83,454)        (14,507)                   (97,961)  

Gold

     (26,551)                           (26,551)        (25,418)                           (25,418)        (104,507)                          (104,507)  

Lead

     (6,980)        (11,720)                    (18,700)        (7,282)        (667)                    (7,949)        (29,284)        (34,620)                   (63,904)  

Exclusion of Lucky Friday by-product credits (5)

            3,943                    3,943               890                    890               1,566                   1,566  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

     (53,737)        (12,562)                    (66,299)        (51,199)                           (51,199)        (217,245)        (47,561)                   (264,806)  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits

     $8,550        $7,144        $—       $—       $15,694        $11,146        $—        $—       $—       $11,146        $24,628        $16,439       $—       $—       $41,067  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits

     $17,751        $14,021        $—       $11,282       $43,054        $27,118        $—        $—       $12,370       $39,488        $69,452        $36,427       $—       $43,650       $149,529  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ounces produced

     2,479        1,061            3,540        2,260        62            2,322        9,732        3,086           12,818  

Exclusion of Lucky Friday ounces produced (8)

            (253)            (253)               (62)            (62)               (103)           (103)  
  

 

 

    

 

 

        

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

 

       

 

 

 

Divided by ounces produced

     2,479        808            3,287        2,260                   2,260        9,732        2,983           12,715  

Cash Cost, Before By-product Credits, per Silver Ounce

     $25.13        $24.41            $24.95        $27.59        N/A            $27.59        $24.85        $21.45           $24.06  

By-product credits per ounce

     (21.68)        (15.56)            (20.17)        (22.65)        N/A            (22.65)        (22.32)        (15.94)           (20.83)  
  

 

 

    

 

 

        

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

 

       

 

 

 

Cash Cost, After By-product Credits, per Silver Ounce

     $3.45        $8.85            $4.78        $4.94        N/A            $4.94        $2.53        $5.51           $3.23  
  

 

 

    

 

 

        

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

 

       

 

 

 

AISC, Before By-product Credits, per Silver Ounce

     $28.84        $32.92            $33.27        $34.65        N/A            $40.13        $29.46        $28.15           $32.59  

By-product credits per ounce

     (21.68)        (15.56)            (20.17)        (22.65)        N/A            (22.65)        (22.32)        (15.94)           (20.83)  
  

 

 

    

 

 

        

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

 

       

 

 

 

AISC, After By-product Credits, per Silver Ounce

     $7.16        $17.36            $13.10        $12.00        N/A            $17.48        $7.14        $12.21           $11.76  
  

 

 

    

 

 

        

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

 

       

 

 

 


In thousands (except per
ounce amounts)
   Three Months Ended March 31, 2024     Three Months Ended December 31, 2023     Twelve Months Ended December 31, 2023  
    
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold and
Other
 
 
   
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold and
Other
 
 
   
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold
and Other
 
 

Total cost of sales

   $ 58,260     $ 3,885     $ 62,145     $ 58,945     $ 3,596     $ 62,541     $ 221,341     $ 6,339     $ 227,680  

Depreciation, depletion and amortization

     (22,951           (22,951     (22,749     2       (22,747     (66,037     (140     (66,177

Treatment costs

     24             24       37             37       1,109       0       1,109  

Change in product inventory

     1,739             1,739       2,432             2,432       (2,913           (2,913

Reclamation and other costs

     (209           (209     (216           (216     (871           (871

Exclusion of Casa Berardi cash costs (6)

                                         (2,851           (2,851

Exclusion of Other Costs

           (3,885     (3,885           (3,598     (3,598           (6,199     (6,199
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, Before By-product Credits (1)

     36,863             36,863       38,449             38,449       149,778             149,778  

Reclamation and other costs

     209             209       216             216       871             871  

Sustaining capital

     4,861             4,861       5,796             5,796       34,971             34,971  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits (1)

     41,933             41,933       44,461             44,461       185,620             185,620  

By-product credits:

                  

Silver

     (143           (143     (132           (132     (522           (522
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

     (143           (143     (132           (132     (522           (522
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits

   $ 36,720     $     $ 36,720     $ 38,317     $     $ 38,317     $ 149,256     $     $ 149,256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits

   $ 41,790     $     $ 41,790     $ 44,329     $     $ 44,329     $ 185,098     $     $ 185,098  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Divided by gold ounces produced

     22             22       23         23       90         90  

Cash Cost, Before By-product Credits, per Gold Ounce

   $ 1,675     $     $ 1,675     $ 1,708       $ 1,708     $ 1,658     $     $ 1,658  

By-product credits per ounce

     (6           (6     (6       (6     (6           (6
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits, per Gold Ounce

   $ 1,669     $     $ 1,669     $ 1,702       $ 1,702     $ 1,652     $     $ 1,652  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits, per Gold Ounce

   $ 1,905     $     $ 1,905     $ 1,975       $ 1,975     $ 2,054     $     $ 2,054  

By-product credits per ounce

     (6           (6     (6       (6     (6           (6
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits, per Gold Ounce

   $ 1,899     $     $ 1,899     $ 1,969       $ 1,969     $ 2,048     $     $ 2,048  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 


In thousands (except per ounce amounts)    Three Months Ended March 31, 2024      Three Months Ended December 31, 2023      Twelve Months Ended December 31, 2023  
     Total Silver      
Total Gold
and Other
 
 
    Total       
Total
Silver
 
 
   
Total Gold
and Other
 
 
    Total       
Total
Silver
 
 
   
Total Gold
and Other
 
 
    Total  
Total cost of sales    $ 108,223     $ 62,145     $ 170,368      $ 91,284     $ 62,541     $ 153,825      $ 379,598     $ 227,680     $ 607,278  
Depreciation, depletion and amortization      (25,956     (22,951     (48,907      (18,090     (22,747     (40,837      (82,597     (66,177     (148,774
Treatment costs      12,947       24       12,971        9,946       37       9,983        53,038       1,109       54,147  
Change in product inventory      (1,585     1,739       154        (3,638     2,432       (1,206      (9,430     (2,913     (12,343
Reclamation and other costs      (757     (209     (966      (534     (216     (750      (1,574     (871     (2,445
Exclusion of Lucky Friday cash costs (5)      (3,634           (3,634      (831           (831      (851           (851
Exclusion of Keno Hill cash costs (4)      (7,245           (7,245      (15,792           (15,792      (32,311           (32,311
Exclusion of Casa Berardi cash costs (6)                                                  (2,851     (2,851
Exclusion of Other Costs            (3,885     (3,885            (3,598     (3,598            (6,199     (6,199
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
Cash Cost, Before By-product Credits (1)      81,993       36,863       118,856        62,345       38,449       100,794        305,873       149,778       455,651  
Reclamation and other costs      1,007       209       1,216        723       216       939        3,560       871       4,431  
Sustaining capital      20,533       4,861       25,394        30,114       5,796       35,910        81,882       34,971       116,853  
Exclusion of Lucky Friday sustaining costs (5)      (5,396           (5,396      (14,768           (14,768      (19,702           (19,702
General and administrative      11,216             11,216        12,273             12,273        42,722             42,722  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
AISC, Before By-product Credits (1)      109,353       41,933       151,286        90,687       44,461       135,148        414,335       185,620       599,955  

By-product credits:

                    

Zinc

     (24,991           (24,991      (18,722           (18,722      (97,961           (97,961

Gold

     (26,551           (26,551      (25,418           (25,418      (104,507           (104,507

Lead

     (18,700           (18,700      (7,949           (7,949      (63,904           (63,904

Silver

           (143     (143            (132     (132            (522     (522
Exclusion of Lucky Friday by-product credits (5)      3,943             3,943        890             890        1,566             1,566  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total By-product credits

     (66,299     (143     (66,442      (51,199     (132     (51,331      (264,806     (522     (265,328
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
Cash Cost, After By-product Credits    $ 15,694     $ 36,720     $ 52,414      $ 11,146     $ 38,317     $ 49,463      $ 41,067     $ 149,256     $ 190,323  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
AISC, After By-product Credits    $ 43,054     $ 41,790     $ 84,844      $ 39,488     $ 44,329     $ 83,817      $ 149,529     $ 185,098     $ 334,627  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ounces produced

     3,540       22          2,322       23          12,818       90    
Exclusion of Lucky Friday ounces produced (5)      (253              (62              (103        
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

   

Divided by ounces produced

     3,287       22          2,260       23          12,715       90    

Cash Cost, Before By-product Credits, per Ounce

   $ 24.95     $ 1,675        $ 27.59     $ 1,708        $ 24.06     $ 1,658    

By-product credits per ounce

     (20.17     (6        (22.65     (6        (20.83     (6  
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

   

Cash Cost, After By-product Credits, per Ounce

   $ 4.78     $ 1,669        $ 4.94     $ 1,702        $ 3.23     $ 1,652    
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

   

AISC, Before By-product Credits, per Ounce

   $ 33.27     $ 1,905        $ 40.13     $ 1,975        $ 32.59     $ 2,054    

By-product credits per ounce

     (20.17     (6        (22.65     (6        (20.83     (6  
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

   

AISC, After By-product Credits, per Ounce

   $ 13.10       1,899        $ 17.48       1,969        $ 11.76       2,048    
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

   


In thousands (except per ounce amounts)   Three Months Ended September 30, 2023     Three Months Ended June 30, 2023     Three Months Ended March 31, 2023  
   
Greens
Creek
 
 
   
Lucky
Friday
 
 
   
Keno
Hill (4)
 
 
    Corporate(2)      
Total
Silver
 
 
   
Greens
Creek
 
 
   
Lucky
Friday
 
 
   
Keno
Hill (4)
 
 
    Corporate(2)      
Total
Silver
 
 
   
Greens
Creek
 
 
   
Lucky
Friday
 
 
   

Corporate
and
other(2)
 
 
 
   
Total
Silver
 
 
Total cost of sales   $ 60,322     $ 14,344     $ 16,001     $     $ 90,667     $ 63,054     $ 32,190     $ 1,581     $     $ 96,825     $ 66,288     $ 34,534     $     $ 100,822  
Depreciation, depletion and amortization     (11,015     (4,306     (1,948           (17,269     (13,078     (8,979     (261           (22,318     (14,464     (10,455           (24,919
Treatment costs     10,369       1,368       1,033             12,770       10,376       4,187       113             14,676       10,368       5,277             15,645  
Change in product inventory     377       (2,450                 (2,073     (1,242     1,546               304       (1,615     (2,409           (4,024
Reclamation and other costs     (348     (168                 (516     263       (250             13       (129     (409           (538
Exclusion of Lucky Friday cash costs (5)           (20             (20                  
Exclusion of Keno Hill cash costs (4)                 (15,086           (15,086                 (1,433           (1,433                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, Before By-product Credits (1)     59,705       8,768                   68,473       59,373       28,694                   88,067       60,448       26,538             86,986  
Reclamation and other costs     722       101                   823       722       285                   1,007       722       285             1,007  
Sustaining capital     11,330       7,386             237       18,953       8,714       9,081             688       18,483       6,641       7,784             14,425  
Exclusion of Lucky Friday sustaining costs (5)           (4,934             (4,934                  
General and administrative                       7,596       7,596                         10,783       10,783                   12,070       12,070  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, Before By-product Credits (1)     71,757       11,321             7,833       90,911       68,809       38,060             11,471       118,340       67,811       34,607       12,070       114,488  
By-product credits:                            

Zinc

    (20,027     (2,019                 (22,046     (20,923     (5,448                 (26,371     (24,005     (6,816           (30,821

Gold

    (25,344                       (25,344     (28,458                       (28,458     (25,286                 (25,286

Lead

    (7,201     (5,368                 (12,569     (6,860     (14,287                 (21,147     (7,942     (14,299           (22,241

Exclusion of Lucky Friday by-product credits (5)

          676           676                    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

    (52,572     (6,711                 (59,283     (56,241     (19,735                 (75,976     (57,233     (21,115           (78,348
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, After By-product Credits   $ 7,133     $ 2,057     $     $     $ 9,190     $ 3,132     $ 8,959     $     $     $ 12,091     $ 3,215     $ 5,423     $     $ 8,638  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, After By-product Credits   $ 19,185     $ 4,610     $     $ 7,833     $ 31,628     $ 12,568     $ 18,325     $     $ 11,471     $ 42,364     $ 10,578     $ 13,492     $ 12,070     $ 36,140  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ounces produced

    2,343       475           2,818       2,356       1,287           3,642       2,773       1,262         4,035  
Exclusion of Lucky Friday ounces produced (5)           (41         (41                  
 

 

 

   

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

 
Divided by ounces produced     2,343       434           2,777       2,356       1,287           3,642       2,773       1,262         4,035  

Cash Cost, Before By-product Credits, per Silver Ounce

  $ 25.48     $ 20.20         $ 24.66     $ 25.20     $ 22.30         $ 24.18     $ 21.80     $ 21.03       $ 21.56  

By-product credits per ounce

    (22.44     (15.46         (21.35     (23.87     (15.34         (20.86     (20.64     (16.73       (19.42
 

 

 

   

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

 

Cash Cost, After By-product Credits, per Silver Ounce

  $ 3.04     $ 4.74         $ 3.31     $ 1.33     $ 6.96         $ 3.32     $ 1.16     $ 4.30       $ 2.14  
 

 

 

   

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

 

AISC, Before By-product Credits, per Silver Ounce

  $ 30.62     $ 26.09         $ 32.74     $ 29.21     $ 29.58         $ 32.49     $ 24.46     $ 27.42       $ 28.38  

By-product credits per ounce

    (22.44     (15.46         (21.35     (23.87     (15.34         (20.86     (20.64     (16.73       (19.42
 

 

 

   

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

 

AISC, After By-product Credits, per Silver Ounce

  $ 8.18     $ 10.63         $ 11.39     $ 5.34     $ 14.24         $ 11.63     $ 3.82     $ 10.69       $ 8.96  
 

 

 

   

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

 


In thousands (except per ounce amounts)   Three Months Ended September 30, 2023     Three Months Ended June 30, 2023     Three Months Ended March 31, 2023  
   
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold
and Other
 
 
   
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold
and Other
 
 
   
Gold - Casa
Berardi
 
 
    Other(3)      
Total Gold
and Other
 
 
Total cost of sales   $ 56,822     $ 940     $ 57,762     $ 42,576     $ 1,071     $ 43,647     $ 62,998     $ 732     $ 63,730  
Depreciation, depletion and amortization     (18,980     32       (18,948     (10,272     (127     (10,399     (14,036     (47     (14,083
Treatment costs     254             254       351             351       467       0       467  
Change in product inventory     (1,977           (1,977     (951           (951     (2,417           (2,417
Reclamation and other costs     (219           (219     (219           (219     (217           (217
Exclusion of Casa Berardi cash costs (6)                                         (2,851       (2,851
Exclusion of Other costs           (972     (972           (944     (944           (685     (685
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, Before By-product Credits (1)     35,900             35,900       31,485             31,485       43,944             43,944  
Reclamation and other costs     219             219       219             219       217             217  
Sustaining capital     5,133             5,133       9,025             9,025       15,015             15,015  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, Before By-product Credits (1)     41,252             41,252       40,729             40,729       59,176             59,176  
By-product credits:                  

Silver

    (119           (119     (144           (144     (127           (127
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

    (119           (119     (144           (144     (127           (127
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, After By-product Credits   $ 35,781     $     $ 35,781     $ 31,341     $     $ 31,341     $ 43,817     $     $ 43,817  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, After By-product Credits   $ 41,133     $     $ 41,133     $ 40,585     $     $ 40,585     $ 59,049     $     $ 59,049  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Divided by gold ounces produced     24             24       19             19       25             25  

Cash Cost, Before By-product Credits, per Gold Ounce

  $ 1,480     $     $ 1,480     $ 1,666     $     $ 1,666     $ 1,780     $     $ 1,780  

By-product credits per ounce

    (5           (5     (8           (8     (5           (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits, per Gold Ounce

  $ 1,475     $     $ 1,475     $ 1,658     $     $ 1,658     $ 1,775     $     $ 1,775  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits, per Gold Ounce

  $ 1,700     $     $ 1,700     $ 2,155     $     $ 2,155     $ 2,397     $     $ 2,397  

By-product credits per ounce

    (5           (5     (8           (8     (5           (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits, per Gold Ounce

  $ 1,695     $     $ 1,695     $ 2,147     $     $ 2,147     $ 2,392     $     $ 2,392  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


In thousands (except per ounce amounts)    Three Months Ended September 30, 2023     Three Months Ended June 30, 2023     Three Months Ended March 31, 2023  
     Total Silver      
Total Gold
and Other
 
 
    Total       Total Silver      
Total Gold
and Other
 
 
    Total       Total Silver      
Total Gold
and Other
 
 
    Total  
Total cost of sales    $ 90,667     $ 57,762     $ 148,429     $ 96,825     $ 43,647     $ 140,472     $ 100,822     $ 63,730     $ 164,552  
Depreciation, depletion and amortization      (17,269     (18,948     (36,217     (22,318     (10,399     (32,717   $ (24,919     (14,083     (39,002
Treatment costs      12,770       254       13,024       14,676       351       15,027     $ 15,645       467       16,112  
Change in product inventory      (2,073     (1,977     (4,050     304       (951     (647   $ (4,024     (2,417     (6,441
Reclamation and other costs      (516     (219     (735     13       (219     (206   $ (538     (217     (755
Exclusion of Lucky Friday cash costs (5)      (20       (20                    
Exclusion of Keno Hill cash costs (4)      (15,086       (15,086     (1,433       (1,433          
Exclusion of Casa Berardi cash costs (6)                                                (2,851     (2,851
Exclusion of Other costs            (972     (972           (944     (944           (685     (685
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, Before By-product Credits (1)      68,473       35,900       104,373       88,067       31,485       119,552       86,986       43,944       130,930  
Reclamation and other costs      823       219       1,042       1,007       219       1,226       1,007       217       1,224  
Sustaining capital      18,953       5,133       24,086       18,483       9,025       27,508       14,425       15,015       29,440  
Exclusion of Lucky Friday sustaining costs      (4,934       (4,934            
General and administrative      7,596             7,596       10,783             10,783       12,070             12,070  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, Before By-product Credits (1)      90,911       41,252       132,163       118,340       40,729       159,069       114,488       59,176       173,664  

By-product credits:

                  

Zinc

     (22,046           (22,046     (26,371           (26,371     (30,821           (30,821

Gold

     (25,344           (25,344     (28,458           (28,458     (25,286           (25,286

Lead

     (12,569           (12,569     (21,147           (21,147     (22,241           (22,241

Silver

           (119     (119       (144     (144       (127     (127

Exclusion of Lucky Friday byproduct credits (5)

     676             676                      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

     (59,283     (119     (59,402     (75,976     (144     (76,120     (78,348     (127     (78,475
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Cash Cost, After By-product Credits    $ 9,190     $ 35,781     $ 44,971     $ 12,091     $ 31,341     $ 43,432     $ 8,638     $ 43,817     $ 52,455  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AISC, After By-product Credits    $ 31,628     $ 41,133     $ 72,761     $ 42,364     $ 40,585     $ 82,949     $ 36,140     $ 59,049     $ 95,189  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Ounces produced      2,818       24         3,642       19         4,035       25    
Exclusion of Lucky Friday ounces produced (8)      (41                                    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Divided by ounces produced

     2,777       24         3,642       19          

Cash Cost, Before By-product Credits, per Ounce

   $ 24.66     $ 1,480       $ 24.18       1,666       $ 21.56     $ 1,780    

By-product credits per ounce

     (21.35     (5       (20.86     (8       (19.42     (5  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Cash Cost, After By-product Credits, per Ounce

   $ 3.31     $ 1,475       $ 3.32     $ 1,658       $ 2.14     $ 1,775    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

AISC, Before By-product Credits, per Ounce

   $ 32.74     $ 1,700       $ 32.49     $ 2,155       $ 28.38     $ 2,397    

By-product credits per ounce

     (21.35     (5       (20.86     (8       (19.42     (5  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

AISC, After By-product Credits, per Ounce

   $ 11.39     $ 1,695       $ 11.63     $ 2,147       $ 8.96     $ 2,392    
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

(1)

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

(2)

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

(3)

Other includes $3.9 million, $3.6 million, $0.9 million, $0.4 million and $0.4 million of total cost of sales for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, June 30, 2023, and March 31, 2023 respectively and $5.3 million for the year ended December 31, 2023, related to the environmental services business acquired as part of the Alexco acquisition.

(4)

Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(5)

Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(6)

During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.


2024 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

 

In thousands (except per ounce amounts)   Estimate for Twelve Months Ended December 31, 2024  
   

 

   

 

   

 

   

 

   

 

   

 

 
     Greens Creek       Lucky Friday       Corporate(2)      Total Silver       Casa Berardi       Total Gold   

Total cost of sales

  $ 252,000     $ 129,400     $     $ 381,400     $ 205,000     $ 205,000  

Depreciation, depletion and amortization

    (53,000     (36,400           (89,400     (79,800     (79,800

Treatment costs

    38,000       15,700             53,700       200       200  

Change in product inventory

    2,500                   2,500       (900     (900

Reclamation and other costs

    400                   400              
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, Before By-product Credits (1)

    239,900       108,700             348,600       124,500       124,500  

Reclamation and other costs

    1,500       1,100             2,600       900       900  

Sustaining capital

    56,000       43,400             99,400       13,500       13,500  

General and administrative

            48,600       48,600              
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits (1)

    297,400       153,200       48,600       499,200       138,900       138,900  

By-product credits:

           

Zinc

    (90,000     (27,300       (117,300            

Gold

    (86,000             (86,000            

Lead

    (32,000     (67,400       (99,400            

Silver

    0       0               (400     (400
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total By-product credits

    (208,000     (94,700           (302,700     (400     (400
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits

  $ 31,900     $ 14,000     $     $ 45,900     $ 124,100     $ 124,100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits

  $ 89,400     $ 58,500     $ 48,600     $ 196,500     $ 138,500     $ 138,500  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Divided by silver ounces produced

    9,000       5,100         14,100       78.5       78.5  

Cash Cost, Before By-product Credits, per Silver Ounce

  $ 26.66     $ 21.31       $ 24.72     $ 1,586     $ 1,586  

By-product credits per silver ounce

    (23.11     (18.57       (21.47     (5     (5
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Cash Cost, After By-product Credits, per Silver Ounce

  $ 3.54     $ 2.75       $ 3.26     $ 1,581     $ 1,581  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

AISC, Before By-product Credits, per Silver Ounce

  $ 33.04     $ 30.04       $ 35.40     $ 1,769     $ 1,769  

By-product credits per silver ounce

    (23.11     (18.57       (21.47     (5     (5
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

AISC, After By-product Credits, per Silver Ounce

  $ 9.93     $ 11.47       $ 13.94     $ 1,764     $ 1,764  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

 

   

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

   

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.


Reconciliation of Net Loss (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or “LTM adjusted EBITDA”), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of properties, plants, equipment and mineral interests, foreign exchange gains and losses, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net loss and debt to adjusted EBITDA and net debt:

 

Dollars are in thousands

 

   1Q-2024        4Q-2023        3Q-2023        2Q-2023        1Q-2023       LTM
  March 31, 
2024
   

  FY 2023 

 

 
Net loss   $ (5,753)      $ (42,935)      $ (22,415)      $ (15,694)      $ (3,173)      $ (86,797)      $ (84,217)   
Interest expense     12,644         12,133         10,710         10,311         10,165       $ 45,798       $ 43,319    
Income and mining tax expense (benefit)     1,815         (5,682)        (1,500)        5,162         3,242       $ (205)      $ 1,222    
Depreciation, depletion and amortization     51,226         51,967         37,095         34,718         39,892         175,006       $ 163,672    
Ramp-up and suspension costs     12,297         23,814         21,025         16,323         11,336         73,459       $ 72,498    
Loss (gain) on disposition of properties, plants, equipment, and mineral interests     69         1,043         (119)        (75)        —         918       $ 849    
Foreign exchange (gain) loss     (3,982)        4,244         (4,176)        3,850         (108)        (64)      $ 3,810    
Fair value adjustments, net     1,852         (8,699)        6,397         2,558         (3,181)        2,108       $ (2,925)   
Provisional price (gains) losses     (3,533)        (5,930)        (8,064)        (2,143)        (2,093)        (19,670)      $ (18,230)   
Provision for closed operations and environmental matters     986         1,164         2,256         3,111         1,044         7,517       $ 7,575    
Stock-based compensation     1,164         1,476         2,434         1,498         1,190         6,572       $ 6,598    
Inventory adjustments     7,671         4,487         8,814         2,997         4,521         23,969       $ 20,819    
Monetization of zinc hedges     (1,977)        (3,753)        (5,582)        5,467         (579)        (5,845)      $ (4,447)   
Other     (1,511)        (422)        (624)        (343)        (355)        (2,900)      $ (1,744)   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Adjusted EBITDA   $ 72,968       $ 32,907       $ 46,251       $ 67,740       $ 61,901       $ 219,866       $ 208,799    
 

 

 

   

 

 

   

 

 

 
Total debt             $ 671,092       $ 662,815    
Less: Cash and cash equivalents               80,169         106,374    
           

 

 

   

 

 

 
Net debt             $ 590,923       $ 556,441    
           

 

 

   

 

 

 
Net debt/LTM adjusted EBITDA (non-GAAP)               2.7         2.7    

Reconciliation of Net Loss Applicable to Common Stockholders (GAAP) to Adjusted Net (Loss) Income Applicable to Common Shareholders (non-GAAP)

This release refers to a non-GAAP measure of adjusted net income (loss) applicable to common stockholders and adjusted net income (loss) per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

 

Dollars are in thousands     1Q-2024      4Q-2023      3Q-2023      2Q-2023      1Q-2023      FY 2023  
Net loss applicable to common stockholders     $ (5,891    $ (43,073    $ (22,553    $ (15,832    $ (3,311    $ (84,769
Adjusted for items below:             
Fair value adjustments, net      1,852       (8,699     6,397       2,558       (3,181     (2,925
Provisional pricing (gains) losses      (3,533     (5,930     (8,064     (2,143     (2,093     (18,230
Environmental accruals            200       763       1,989             2,952  
Foreign exchange loss (gain)      (3,982     4,244       (4,176     3,850       (108     3,810  
Ramp-up and suspension costs      12,297       23,814       21,025       16,323       11,336       72,498  
Loss (gain) on disposition of properties, plants, equipment and mineral interests      69       1,043       (119     (75           849  
Inventory adjustments      7,671       4,487       8,814       2,997       4,521       20,819  
Monetization of zinc hedges      (1,977     (3,753     (5,582     5,467       (579     (4,447
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Adjusted income (loss) applicable to common stockholders     $ 6,506      $ (27,667    $ (3,495    $ 15,134      $ 6,585      $ (9,443
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Weighted average shares - basic       616,199        610,547        607,896        604,088        600,075        605,668  
Basic adjusted net income (loss) per common stock (in cents)      0.01       (0.04     (0.01     0.03       0.01       (0.02


Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

 

Dollars are in thousands    Three Months Ended  
      March 31, 2024       December 31,
2023
 

Cash provided by operating activities

   $     17,080      $       884  

Less: Additions to properties, plants equipment and mineral interests

   $ (47,589    $ (62,622
  

 

 

    

 

 

 

Free cash flow

   $ (30,509    $ (61,738
  

 

 

    

 

 

 

Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance.

 

Dollars are in thousands    Total
Silver
Operations
    Three
Months
Ended
March 31,
    Years Ended
December 31,
 
    

 

    2024     2023     2022     2021     2020  
Cash provided by operating activities    $ 906,549     $ 55,818     $ 214,883     $ 188,434     $ 271,309     $ 176,105  
Exploration    $ 18,877     $ 551     $ 7,815     $ 5,920     $ 4,591     $ -  
Less: Additions to properties, plants equipment and mineral interests    $ (319,813   $ (23,815   $ (108,879   $ (87,890   $ (53,768   $ (45,461
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Free cash flow    $  605,613     $  32,554     $   113,819     $  106,464     $  222,132     $  130,644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
v3.24.1.u1
Document and Entity Information
May 08, 2024
Document And Entity Information [Line Items]  
Entity Registrant Name HECLA MINING CO/DE/
Amendment Flag false
Entity Central Index Key 0000719413
Document Type 8-K
Document Period End Date May 08, 2024
Entity Incorporation State Country Code DE
Entity File Number 1-8491
Entity Tax Identification Number 77-0664171
Entity Address, Address Line One 6500 North Mineral Drive
Entity Address, Address Line Two Suite 200
Entity Address, City or Town Coeur d’Alene
Entity Address, State or Province ID
Entity Address, Postal Zip Code 83815-9408
City Area Code (208)
Local Phone Number 769-4100
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Common Stock, par value $0.25 per share
Trading Symbol HL
Security Exchange Name NYSE
Series B Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Series B Cumulative Convertible Preferred Stock, par value $0.25 per share
Trading Symbol HL-PB
Security Exchange Name NYSE

Hecla Mining (NYSE:HL)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more Hecla Mining Charts.
Hecla Mining (NYSE:HL)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Hecla Mining Charts.