FALSEQ12024December 310001591956http://sphere3d.com/20240331#AccountingStandardsUpdate202308Memberhttp://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613MemberP1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureany:bitcoinany:minerany:segment00015919562024-01-012024-03-3100015919562024-05-0300015919562024-03-3100015919562023-12-310001591956any:BitcoinMiningMember2024-01-012024-03-310001591956any:BitcoinMiningMember2023-01-012023-03-310001591956any:ServiceAndProductMember2024-01-012024-03-310001591956any:ServiceAndProductMember2023-01-012023-03-3100015919562023-01-012023-03-310001591956us-gaap:CommonStockMember2023-12-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001591956us-gaap:RetainedEarningsMember2023-12-310001591956us-gaap:NoncontrollingInterestMember2023-12-310001591956srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2023-12-310001591956srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-12-310001591956us-gaap:CommonStockMember2024-01-012024-03-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001591956us-gaap:RetainedEarningsMember2024-01-012024-03-310001591956us-gaap:CommonStockMember2024-03-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001591956us-gaap:RetainedEarningsMember2024-03-310001591956us-gaap:NoncontrollingInterestMember2024-03-310001591956us-gaap:CommonStockMember2022-12-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001591956us-gaap:RetainedEarningsMember2022-12-310001591956us-gaap:NoncontrollingInterestMember2022-12-3100015919562022-12-310001591956srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-310001591956srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001591956us-gaap:CommonStockMember2023-01-012023-03-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001591956us-gaap:RetainedEarningsMember2023-01-012023-03-310001591956us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001591956us-gaap:CommonStockMember2023-03-310001591956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001591956us-gaap:RetainedEarningsMember2023-03-310001591956us-gaap:NoncontrollingInterestMember2023-03-3100015919562023-03-310001591956any:MiningEquipmentMember2024-03-310001591956any:SupplierMember2024-03-310001591956srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2024-01-010001591956us-gaap:ShortTermInvestmentsMember2024-03-310001591956us-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMember2024-03-310001591956us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Member2024-03-310001591956us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel3Member2024-03-310001591956any:BitcoinMiningMember2024-03-310001591956any:BitcoinMiningMemberus-gaap:FairValueInputsLevel1Member2024-03-310001591956any:BitcoinMiningMemberus-gaap:FairValueInputsLevel2Member2024-03-310001591956any:BitcoinMiningMemberus-gaap:FairValueInputsLevel3Member2024-03-310001591956us-gaap:FairValueInputsLevel1Member2024-03-310001591956us-gaap:FairValueInputsLevel2Member2024-03-310001591956us-gaap:FairValueInputsLevel3Member2024-03-310001591956us-gaap:WarrantMember2024-03-310001591956us-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2024-03-310001591956us-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Member2024-03-310001591956us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2024-03-310001591956us-gaap:WarrantMember2023-12-310001591956us-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2023-12-310001591956us-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Member2023-12-310001591956us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2023-12-310001591956us-gaap:MeasurementInputSharePriceMember2024-03-310001591956us-gaap:MeasurementInputSharePriceMember2023-12-310001591956us-gaap:MeasurementInputOptionVolatilityMember2024-03-310001591956us-gaap:MeasurementInputOptionVolatilityMember2023-12-310001591956us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-310001591956us-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001591956us-gaap:WarrantMember2023-12-310001591956us-gaap:WarrantMember2024-01-012024-03-310001591956us-gaap:WarrantMember2024-03-310001591956any:BitcoinMiningMember2024-03-3100015919562020-09-140001591956any:MiningEquipmentMember2023-12-310001591956any:MiningEquipmentMember2023-01-012023-03-310001591956any:SupplierMember2023-12-310001591956any:CapitalizeddevelopmentMember2024-03-310001591956any:CapitalizeddevelopmentMember2023-12-310001591956us-gaap:SeriesHPreferredStockMember2024-03-310001591956us-gaap:SeriesHPreferredStockMember2021-10-010001591956us-gaap:SeriesHPreferredStockMember2024-01-012024-03-310001591956us-gaap:SeriesHPreferredStockMember2023-08-1100015919562023-08-012023-08-310001591956us-gaap:SeriesHPreferredStockMember2023-08-230001591956us-gaap:WarrantMember2023-08-2300015919562023-08-232023-08-230001591956any:FindersFeeMemberus-gaap:SeriesHPreferredStockMember2023-08-230001591956any:FindersFeeMemberus-gaap:WarrantMember2023-08-230001591956us-gaap:WarrantMember2023-08-112023-08-110001591956us-gaap:WarrantMember2023-08-232023-08-230001591956us-gaap:WarrantMember2023-08-110001591956us-gaap:SeriesHPreferredStockMember2023-03-310001591956any:LDAWarrantMember2023-04-170001591956any:July22021Member2024-01-012024-03-310001591956any:July22021Member2024-03-310001591956any:August252021AMember2024-01-012024-03-310001591956any:August252021AMember2024-03-310001591956any:August252021BMember2024-01-012024-03-310001591956any:August252021BMember2024-03-310001591956any:September82021Member2024-01-012024-03-310001591956any:September82021Member2024-03-310001591956any:October12021Member2024-01-012024-03-310001591956any:October12021Member2024-03-310001591956any:February72022AMember2024-01-012024-03-310001591956any:February72022AMember2024-03-310001591956any:February72022BMember2024-01-012024-03-310001591956any:February72022BMember2024-03-310001591956any:February72022CMember2024-01-012024-03-310001591956any:February72022CMember2024-03-310001591956any:April172023Member2024-01-012024-03-310001591956any:April172023Member2024-03-310001591956any:August112023Member2024-01-012024-03-310001591956any:August112023Member2024-03-310001591956any:August232023Member2024-01-012024-03-310001591956any:August232023Member2024-03-310001591956us-gaap:WarrantMember2024-03-310001591956us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001591956us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001591956us-gaap:RestrictedStockUnitsRSUMember2023-12-310001591956us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001591956us-gaap:RestrictedStockUnitsRSUMember2024-03-310001591956srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001591956srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001591956us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001591956us-gaap:SellingAndMarketingExpenseMember2024-01-012024-03-310001591956us-gaap:SellingAndMarketingExpenseMember2023-01-012023-03-310001591956us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-310001591956us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001591956us-gaap:EmployeeStockOptionMember2024-03-310001591956us-gaap:WarrantMember2024-01-012024-03-310001591956us-gaap:WarrantMember2023-01-012023-03-310001591956us-gaap:ConvertiblePreferredStockMember2024-01-012024-03-310001591956us-gaap:ConvertiblePreferredStockMember2023-01-012023-03-310001591956us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001591956us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001591956any:JoshiHostingMember2023-10-182023-10-180001591956any:JoshiHostingMember2024-01-012024-03-310001591956any:JoshiHostingMember2023-01-012023-03-310001591956any:RebelMiningCompanyMember2023-04-042023-04-040001591956any:RebelMiningCompanyMember2024-01-012024-03-310001591956any:RebelMiningCompanyMember2023-01-012023-03-310001591956any:LanciumMember2023-02-082023-02-080001591956any:LanciumMember2024-01-012024-03-310001591956any:LanciumMember2023-01-012023-03-310001591956any:GCDataCenterMSAMember2024-01-012024-03-310001591956any:MarationMAMember2024-01-012024-03-310001591956any:GCDataCenterMSAMember2023-01-012023-03-310001591956any:CoreScientificMember2024-01-162024-01-160001591956any:CoreScientificMember2024-01-232024-01-230001591956any:DigitalMiningMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310001591956any:ServiceAndProductMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310001591956us-gaap:CorporateNonSegmentMember2023-01-012023-03-310001591956any:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001591956any:CustomerAMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001591956any:CustomerBMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001591956any:CustomerBMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001591956any:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001591956any:CustomerCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001591956us-gaap:SubsequentEventMemberus-gaap:SeriesHPreferredStockMember2024-05-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
or            
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from___________________________to ___________________________
Commission File Number: 001-36532
__________________________________
Sphere 3D Corp.
(Exact name of Registrant as specified in its charter)
__________________________________
Ontario, Canada
98-1220792
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
243 Tresser Blvd, 17th Floor
Stamford, CT
06901
(Address of principal executive offices)
(Zip Code)
647 952-5049
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Shares
ANY
NASDAQ Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐             Accelerated filer ☐
Non-accelerated filer                 Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒
As of May 3, 2024, there were 18,305,239 shares of the registrant’s common shares outstanding.
1



TABLE OF CONTENTS
Item 1.Page
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4.
Controls and Procedures
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
Signature
2


PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
Sphere 3D Corp.
Condensed Consolidated Balance Sheets
(in thousands of U.S. dollars, except shares)
(unaudited)
March 31,
2024
December 31,
2023
Assets
Current assets:
Cash and cash equivalents$2,050 $586 
Digital assets127 986 
Investment in equity securities7,260  
Other current assets1,981 11,938 
Total current assets11,418 13,510 
Property and equipment, net22,717 24,166 
Intangible assets, net4,210 4,581 
Other non-current assets3,605 3,406 
Total assets$41,950 $45,663 
Liabilities, Temporary Equity and Shareholders’ Equity
Current liabilities:
Accounts payable$2,013 $2,374 
Accrued liabilities1,127 1,179 
Accrued payroll and employee compensation1,685 1,482 
Warrant liabilities76 205 
Other current liabilities106 106 
Total current liabilities5,007 5,346 
Commitments and contingencies (Note 12)
Temporary equity:
Series H preferred shares, no par value, unlimited shares authorized, 26,556 and 43,515 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
9,467 13,794 
Shareholders’ equity:
Common shares, no par value; unlimited shares authorized, 17,796,326 and 15,373,616 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
481,115 475,702 
Accumulated other comprehensive loss(1,811)(1,808)
Accumulated deficit(451,828)(447,371)
Total shareholders’ equity27,476 26,523 
Total liabilities, temporary equity, and shareholders’ equity$41,950 $45,663 
See accompanying notes to condensed consolidated financial statements.
3


Sphere 3D Corp.
Condensed Consolidated Statements of Operations
(in thousands of U.S. dollars, except share and per share amounts)
(unaudited)
Three Months
Ended March 31,
20242023
Revenues:
Bitcoin mining revenue$6,946 $2,524 
Service and product revenue 502 
Total revenues6,946 3,026 
Operating costs and expenses:
Cost of Bitcoin mining revenue4,307 1,965 
Cost of service and product revenue 298 
Sales and marketing 274 
Research and development 270 
General and administrative3,452 3,471 
Depreciation and amortization1,821 1,025 
Change in fair value of Bitcoin(768) 
Realized gain on sale of Bitcoin (633)
Impairment of Bitcoin 96 
Total operating costs and expenses8,812 6,766 
Loss from operations(1,866)(3,740)
Other income (expense):
Unrealized loss on investment in equity securities(2,740) 
Interest income and other income, net129 251 
Net loss(4,477)(3,489)
Less: Non-controlling interest - income 16 
Net loss available to common shareholders$(4,477)$(3,505)
Net loss per share:
Basic and diluted$(0.27)$(0.34)
Shares used in computing net loss per share:
Basic and diluted16,576,914 10,291,965 
See accompanying notes to condensed consolidated financial statements.
4


Sphere 3D Corp.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands of U.S. dollars)
(unaudited)
Three Months
Ended March 31,
20242023
Net loss$(4,477)$(3,489)
Other comprehensive loss:
Foreign currency translation adjustment(3)(2)
Total other comprehensive loss(3)(2)
Comprehensive loss$(4,480)$(3,491)
See accompanying notes to condensed consolidated financial statements.
5


Sphere 3D Corp.
Condensed Consolidated Statements of Shareholders’ Equity
(in thousands of U.S. dollars, except shares)
(unaudited)

Common SharesAccumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Non-controlling InterestTotal
Shareholders'
Equity
SharesAmount
Balance at January 1, 202415,373,616 $475,702 $(1,808)$(447,371)$ $26,523 
Cumulative adjustment from adoption of
     ASU 2023-08
— — — 20 — 20 
Issuance of common shares for conversion of
     preferred shares
2,422,710 4,327 — — — 4,327 
Share-based compensation— 1,086 — — — 1,086 
Other comprehensive loss— — (3)— — (3)
Net loss— — — (4,477)— (4,477)
Balance at March 31, 202417,796,326 $481,115 $(1,811)$(451,828)$ $27,476 

Common SharesAccumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Non-controlling InterestTotal
Shareholders'
Equity
SharesAmount
Balance at January 1, 20239,804,609 $456,402 $(1,799)$(419,732)$(306)$34,565 
Cumulative adjustment from adoption of
     ASU 2016-13
— — — (3,821)— (3,821)
Issuance of common shares for
     conversion of preferred shares
748,427 2,311 — — — 2,311 
Issuance of common shares pursuant to the
     vesting of restricted stock units
10,656 — — — — — 
Share-based compensation— 485 — — — 485 
Remeasurement of redeemable
     non-controlling interest
— — — (376)— (376)
Other comprehensive loss— — (2)— — (2)
Net loss— — — (3,505)16 (3,489)
Balance at March 31, 202310,563,692 $459,198 $(1,801)$(427,434)$(290)$29,673 


See accompanying notes to condensed consolidated financial statements.
6


Sphere 3D Corp.
Condensed Consolidated Statements of Cash Flows
(in thousands of U.S. dollars)
(unaudited)
Three Months
Ended March 31,
20242023
Operating activities:
Net loss$(4,477)$(3,489)
Adjustments to reconcile net loss to net cash used in operating activities:
Unrealized loss on investment in equity securities2,740  
Depreciation and amortization1,821 1,025 
Share-based compensation1,086 485 
Change in fair value of Bitcoin(768) 
Change in fair value of warrant liabilities(129)(202)
Bitcoin issued for services538 312 
Realized gain on sale of Bitcoin (633)
Impairment of Bitcoin 96 
Noncash lease cost 10 
Changes in operating assets and liabilities:
Proceeds from sale of Bitcoin6,533 3,854 
Digital assets(6,946)(2,524)
Accounts receivable 35 
Accounts payable and accrued liabilities(413)452 
Accrued payroll and employee compensation203 (173)
Other assets and liabilities, net(246)588 
Net cash used in operating activities(58)(164)
Investing activities:
Proceeds from sale of Bitcoin1,522  
Proceeds from sale of property and equipment 3,101 
Payments for purchase of property and equipment (1,561)
Net cash provided by investing activities1,522 1,540 
Net increase in cash, and cash equivalents1,464 1,376 
Cash, cash equivalents, and restricted cash, beginning of period586 1,543 
Cash, cash equivalents, and restricted cash, end of period$2,050 $2,919 
Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets:
Cash and cash equivalents$2,050 $2,713 
Restricted cash 206 
Total cash, cash equivalents and restricted cash$2,050 $2,919 
Supplemental disclosures of non-cash investing activities:
Settlement of prepaid hosting services deposit with equity securities$10,000 $ 
Remeasurement of redeemable non-controlling interest$ $376 
See accompanying notes to condensed consolidated financial statements.
7


Sphere 3D Corp.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1.Organization and Business
Sphere 3D Corp. was incorporated under the Business Corporations Act (Ontario) on May 2, 2007 as T.B. Mining Ventures Inc. On March 24, 2015, the Company completed a short-form amalgamation with a wholly-owned subsidiary. In connection with the short-form amalgamation, the Company changed its name to “Sphere 3D Corp.” Any reference to the “Company”, “Sphere 3D”, “we”, “our”, “us”, or similar terms refers to Sphere 3D Corp. and its subsidiaries. In January 2022, the Company commenced operations of its Bitcoin mining business and is dedicated to becoming a leader in the Blockchain and Crypto Industry. The Company has established and plans to continue to grow an enterprise-scale mining operation through the procurement of mining equipment and partnering with experienced service providers. In addition, through December 28, 2023, the Company delivered data management and desktop and application virtualization solutions through hybrid cloud, cloud and on premise implementations by its global reseller network. On December 28, 2023, the Company sold its service and product segment which included HVE ConneXions and Unified ConneXions.
Liquidity and Going Concern
The Company has recurring losses from operations and incurred a net loss of approximately $4.5 million for the three months ended March 31, 2024. Management has projected that based on our hashing rate at March 31, 2024, cash on hand may not be sufficient to allow the Company to continue operations and there is substantial doubt about the Company’s ability to continue as a going concern within 12 months from the date of issuance of the financial statements if we are unable to raise additional funding for operations. We expect our working capital needs to increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. We require additional capital and if we are unsuccessful in raising that capital at a reasonable cost and at the required times, or at all, we may not be able to continue our business operations in the cryptocurrency mining industry or we may be unable to advance our growth initiatives, either of which could adversely impact our business, financial condition and results of operations.
Significant changes from the Company’s current forecasts, including but not limited to: (i) shortfalls from projected mining earning levels; (ii) increases in operating costs; (iii) fluctuations in the value of cryptocurrency; and (iv) inability to maintain compliance with the requirements of the NASDAQ Capital Market and/or inability to maintain listing with the NASDAQ Capital Market could have a material adverse impact on the Company’s ability to access the level of funding necessary to continue its operations at current levels. If any of these events occurs or the Company is unable to generate sufficient cash from operations or financing sources, the Company may be forced to liquidate assets where possible and/or curtail, suspend or cease planned programs or operations generally or seek bankruptcy protection or be subject to an involuntary bankruptcy petition, any of, which would have a material adverse effect on the Company’s business, results of operations, financial position and liquidity.
These factors, among others, indicate there is substantial doubt about the Company’s ability to continue as a going concern within 12 months from the date of issuance of the financial statements. The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of this uncertainty.
8


2.Summary of Significant Accounting Policies
Principles of Consolidation
The condensed consolidated financial statements of the Company have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”), applied on a basis consistent for all periods. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for a complete set of financial statements. These condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on March 13, 2024. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. These condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been appropriately eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Foreign Currency Translation
The financial statements of the Company’s foreign subsidiary, for which the functional currency is the local currency, is translated into U.S. dollars using the exchange rate at the consolidated balance sheet date for assets and liabilities and a weighted-average exchange rate during the year for revenue, expenses, gains and losses. Translation adjustments are recorded as accumulated other comprehensive income (loss) within shareholders’ equity. Gains or losses from foreign currency transactions are recognized in the condensed consolidated statements of operations. Such transactions resulted in minimal gains or losses for both the three months ended March 31, 2024 and 2023.
Cash and Cash Equivalents
Highly liquid investments with insignificant interest rate risk and original maturities of three months or less, when purchased, are classified as cash equivalents. Cash equivalents are composed of money market funds. The Company maintains cash and cash equivalent balances with financial institutions that exceed federally insured limits. The Company has not experienced any losses related to these balances and believes credit risk to be minimal.
9


Investment in Equity Securities
The Company’s investments are in publicly held equity securities which have readily determinable fair values. These equity investments are recorded at fair value with unrealized holding gains and losses recorded in other income or expense in the consolidated statement of operations.
Digital Assets
Digital assets are included in current assets in the consolidated balance sheets due to the Company’s ability to sell Bitcoin in a highly liquid marketplace and the sale of Bitcoin to fund operating expenses to support operations. Bitcoin held are accounted for as intangible assets with indefinite useful lives. The proceeds from the sale of Bitcoin are included within operating or investing activities in the consolidated statements of cash flows depending on the length of time the Bitcoin is held. The Company adopted ASU 2023-08 effective January 1, 2024, which requires Bitcoin to be valued at fair value each reporting period with changes in fair value recorded in operating expenses in the consolidated statements of operations. The fair value of Bitcoin is measured using the period-end closing price from the Company’s principal market. When Bitcoin is sold, the gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of the Bitcoin as determined on a first in-first out (“FIFO”) basis and are recorded within the same line item, Change in Fair Value of Bitcoin, in the consolidated statements of operations.
Prior to the adoption of ASU 2023-08, the Company accounted for its digital assets, Bitcoin, as indefinite-lived intangible assets. The digital assets were recorded at cost less impairment. An impairment analysis was performed daily to determine if the fair value of Bitcoin was lower than the carrying value for Bitcoin until the Bitcoin was disposed of or until the end of the reporting period, whichever came first. The fair value of digital assets was determined on a nonrecurring basis based on the lowest intraday quoted price as reported in the Company’s principal market. If the carrying value of the digital asset exceeded the fair value, an impairment loss had occurred with respect to those digital assets in the amount equal to the difference between their carrying values and the fair value determined. Impairment losses were recognized in operating expenses in the consolidated statements of operations in the period in which the impairment is identified. The impaired digital assets were written down to their fair value at the time of impairment and this new cost basis would not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale or disposition.
Digital assets awarded to the Company through its mining activities were included within operating activities on the consolidated statements of cash flows. The disposal of digital assets were included within operating activities in the consolidated statements of cash flows and any realized gains or losses from such sales are included in operating costs and expenses in the consolidated statements of operations. The Company accounted for its gains or losses in accordance with the FIFO method of accounting.
Property and Equipment
Property and equipment primarily consists of mining equipment and is stated at cost, including purchase price and all shipping and custom fees, and depreciated using the straight-line method over the estimated useful lives of the assets, generally five years.
The Company reviews the carrying amounts of property and equipment when events or changes in circumstances indicate the assets may not be recoverable. If any such indication exists, the fair value of the asset is estimated in order to determine the extent of the impairment loss, if any.
10


Intangible Assets
For intangible assets purchased in a business combination, the estimated fair values of the assets received are used to establish their recorded values. For intangible assets acquired in a non-monetary exchange, the estimated fair values of the assets transferred (or the estimated fair values of the assets received, if more clearly evident) are used to establish their recorded values. Valuation techniques consistent with the market approach, income approach and/or cost approach are used to measure fair value.
Supplier agreements are amortized on a straight-line basis over their economic lives of 5 years as this method most closely reflects the pattern in which the economic benefits of the assets will be consumed.
Impairment of Intangible Assets
The Company performs regular reviews of intangible assets to determine if any event has occurred that may indicate that intangible assets with finite useful lives and other long-lived assets are potentially impaired. Triggering events for impairment reviews may be indicators such as adverse industry or economic trends, restructuring actions, lower projections of profitability, or a sustained decline in our market capitalization. Intangible assets are quantitatively assessed for impairment, if necessary, by comparing their estimated fair values to their carrying values. If the carrying value exceeds the fair value, the difference is recorded as an impairment.
Warrant Liabilities
Warrant liabilities are presented at fair value on the consolidated balance sheets. The warrant liabilities are subject to remeasurement at each balance sheet date and any change in fair value is recognized in interest income and other income, net, in the consolidated statements of operations.
Revenue Recognition
The Company accounts for revenue pursuant to ASU 2014-09, Revenue from Contracts with Customers and all the related amendments (“Topic 606”). Under Topic 606, an entity is required to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and contract consideration will be recognized on a “sell-in basis” or when control of the purchased goods or services transfer to the distributor.
The Company is engaged with digital asset mining pool operators to provide computing power to the mining pools. In exchange for providing computing power, the Company is entitled to Full Pay Per Share (“FPPS”), which is a fractional share of the fixed Bitcoin award the mining pool operator receives, plus a fractional share of the transaction fees attached to that blockchain less net digital asset fees due to the mining pool operator over the measurement period, as applicable. The pay-outs received are based on the expected value from the block reward plus the transaction fee reward, regardless of whether the mining pool operator successfully records a block to the blockchain.
The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. The contracts are terminable at any time by either party without compensation and the Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining pool operator (which occurs daily at midnight Universal Time Coordinated (“UTC”)). The contract arises at the point that the Company provides computing power to the mining pool operator, which is beginning contract day at midnight UTC (contract inception), as customer consumption is in tandem with daily earnings of delivery of the computing power. According to the customer contract, daily earnings are calculated from midnight-to-midnight UTC time, and the payout is made one hour later at 1:00 AM UTC time.
11


The Company satisfies its performance obligation over time with daily settlement in Bitcoin. The Company’s performance is completed as it transfers the computing power (hashrate computations) over-time (midnight to midnight) to the customer. The Company has full control of the mining equipment utilized in the mining pool and if the Company determines it will increase or decrease the processing power of its machines and/or fleet (i.e., for repairs or when power costs are excessive) the computing power provided to the customer will be adjusted.
The transaction consideration the Company receives is noncash consideration in the form of Bitcoin, which the Company measures at fair value at contract inception. The noncash consideration is variable, since the amount of block reward earned depends on the amount of computing power contributed, the amount of transaction fees awarded and operator fees over the same period. The Company does not constrain this variable consideration because it is probable that a significant reversal in the amount of revenue recognized from the contract will not occur when the uncertainty is subsequently resolved and recognizes the noncash consideration on the same day that control is transferred, which is the same day as contract inception.
Expenses associated with running the Bitcoin mining operations, such as hosting, operating supplies, utilities and monitoring services are recorded as cost of revenues.
Comprehensive Income (Loss)
Comprehensive income (loss) and its components encompass all changes in equity other than those arising from transactions with shareholders, including net loss and foreign currency translation adjustments, and is disclosed in a separate condensed consolidated statements of comprehensive loss.
Share-based Compensation
The Company accounts for share-based awards, and similar equity instruments, granted to employees, non-employee directors, and consultants in accordance with the authoritative guidance for share-based compensation. Share-based compensation award types may include stock options and restricted stock units (“RSUs”) and restricted stock awards (“RSAs”). Share-based compensation expense is recognized on a straight-lined basis over the requisite service period (usually the vesting period) except for options with graded vesting which is recognized pursuant to an accelerated method. Forfeitures are recognized as a reduction in share-based compensation expense as they occur.
Segment Reporting
Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision-making group, in deciding the method to allocate resources and assess performance. Through the period ended December 28, 2023, the Company had two operating segments. On December 28, 2023, the Company sold its service and product segment. At March 31, 2024, the Company has one operating segment and one reporting segment.
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, the Company believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
12


In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024, applied retrospectively with early adoption permitted. The Company is evaluating the impact of adoption of this standard on its consolidated financial statements and disclosures.
Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill - and Other - Crypto Assets (Subtopic 350-60): Accounting For and Disclosure of Crypto Assets (“ASU 2023-08”), which requires that an entity measure crypto assets at fair value in the statement of financial position each reporting period and recognize changes from remeasurement in net income. The amendments also require that an entity provide enhanced disclosures for both annual and interim reporting periods to provide investors with relevant information to analyze and assess the exposure and risk of significant individual crypto asset holdings. In addition, fair value measurement aligns the accounting required for holders of crypto assets with the accounting for entities that are subject to certain industry-specific guidance and eliminates the requirement to test those assets for impairment, thereby reducing the associated cost and complexity of applying the current guidance. The Company’s digital assets are within the scope of the new guidance and the transition requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s digital assets and fair value. Effective January 1, 2024, the Company early adopted ASU 2023-08 and recorded a $20,000 decrease to the opening balance of accumulated deficit and an increase to digital assets.
3.Fair Value Measurements
The authoritative guidance for fair value measurements establishes a three tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The Company’s consolidated financial instruments include cash equivalents, investment in equity securities, accounts payable, accrued liabilities, and warrant liabilities. Fair value estimates of these instruments are made at a specific point in time, based on relevant market information. These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. The carrying amount of cash equivalents, accounts payable and accrued liabilities are generally considered to be representative of their respective fair values because of the short-term nature of those instruments.
13



The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis (in thousands):
March 31, 2024
Fair ValueLevel 1Level 2Level 3
Assets:
Investment in equity securities$7,260 $7,260 $ $ 
Bitcoin127 127   
Total$7,387 $7,387 $ $ 
Liabilities:
Warrant liabilities$76 $ $ $76 
December 31, 2023
Fair ValueLevel 1Level 2Level 3
Liabilities:
Warrant liabilities$205 $ $ $205 
The Company’s investments are in publicly held equity securities which have readily determinable fair values. For the three months ended March 31, 2024, the Company recognized an unrealized loss of $2.7 million, within other income (expense) in its consolidated statements of operations related to the fair value change of the investment in equity securities.
The fair value of the warrant liabilities was measured using a Black Scholes valuation model with the following assumptions:
March 31,
2024
December 31, 2023
Common share price$1.57 $3.47 
Expected volatility120.0 %120.0 %
Risk-free interest rate4.6 %4.2 %
The following table presents the activities of warrant liabilities that are measured at fair value (in thousands):
Warrant liability as of January 1, 2024$205 
Change in fair value LDA warrant(129)
Warrant liability as of March 31, 2024$76 
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
The Company's non-financial assets such as property and equipment and intangible assets are recorded at fair value when an impairment is recognized or at the time acquired in an asset acquisition or business combination measured using significant unobservable inputs (Level 3).
14


4.Digital Assets
The following table presents the activities of Bitcoin (in thousands):
Balance at January 1, 2024$986 
Cumulative effect upon adoption of ASU 2023-0820 
Revenue recognized from Bitcoin mined6,946 
Proceeds from sale of Bitcoin(8,055)
Bitcoin issued for services(538)
Change in fair value of Bitcoin768 
Balance at March 31, 2024$127 

The following table presents Bitcoin holdings (in thousands except for number of Bitcoin):
March 31,
2024
Number of Bitcoin held1.8 
Carrying basis of Bitcoin$123 
For the three months ended March 31, 2024, the Company had $0.7 million in realized gains on the sale of Bitcoin.
All additions of Bitcoin were the result of Bitcoin generated by the Company’s Bitcoin Mining operations. All dispositions of Bitcoin were the result of sales on the open market to fund Company operations. The Company's Bitcoin holdings are not subject to sale restrictions and do not serve as collateral for any agreements. As of March 31, 2024 and December 31, 2023, the Company held no other crypto currency.
5.    Note Receivable
Rainmaker Promissory Note
In September 2020, the Company entered into a Senior Secured Convertible Promissory Note with Rainmaker Worldwide Inc. (the “Rainmaker Note”), pursuant to which the Company loaned Rainmaker Worldwide Inc. (“Rainmaker”) the principal amount of $3.1 million. The Rainmaker Note is secured as a registered lien under the Uniform Commercial Code and the Personal Property Security Act (Ontario) against the assets of Rainmaker and bears interest at the rate of 10.0% per annum. In March 2024, the Company and Rainmaker entered into Amendment No. 2 to the Rainmaker Note and the principal amount was revised to $4.2 million and the due date was extended to July 14, 2024, at which time all principal and accrued interest is due and payable. The Company has the right, at any time, to convert all or any portion of the then outstanding and unpaid Rainmaker Note and interest into at the conversion price as defined in the Rainmaker Note. All amounts related to the Rainmaker Note have been fully reserved in prior periods.
15


6.    Certain Balance Sheet Items
The following table summarizes other current assets (in thousands):
March 31,
2024
December 31,
2023
Digital mining hosting deposit$ $10,000 
Prepaid digital hosting services1,137 980 
Prepaid services289 193 
Prepaid insurance351 575 
Other204 190 
Total other current assets$1,981 $11,938 
The December 31, 2023 digital mining hosting deposit was settled by shares of Core Scientific’s common stock issued to the Company, and is included in investment in equity securities at March 31, 2024.
The following table summarizes property and equipment, net (in thousands):
March 31,
2024
December 31,
2023
Mining equipment$30,122 $30,122 
Accumulated depreciation(7,405)(5,956)
Property and equipment, net$22,717 $24,166 
Depreciation expense for property and equipment was $1.4 million and $0.6 million for the three months ended March 31, 2024 and 2023, respectively.
For the three months ended March 31, 2024, the Company sold no miners. For the three months ended March 31, 2023, the Company sold 2,066 miners that were included in mining equipment, for cash proceeds of $3.1 million.
The following table summarizes other non-current assets (in thousands):
March 31,
2024
December 31,
2023
Prepaid digital hosting services$3,601 $3,402 
Other4 4 
Total other non-current assets$3,605 $3,406 
16


7.    Intangible Assets
The following table summarizes intangible assets, net (in thousands):
March 31,
2024
December 31,
2023
Supplier agreements$37,525 $37,525 
Capitalized development costs103 103 
37,628 37,628 
Accumulated amortization:
Supplier agreements(33,315)(32,944)
Capitalized development costs(103)(103)
(33,418)(33,047)
Total finite-lived intangible assets, net$4,210 $4,581 
Amortization expense for intangible assets was $0.4 million for both the three months ended March 31, 2024 and 2023. Estimated amortization expense for intangible assets is approximately $1.1 million for the remainder of 2024 and $1.5 million, $1.5 million, and $0.1 million in fiscal 2025, 2026, and 2027, respectively.
8.Preferred Shares
Series H Preferred Shares
On October 1, 2021, the Company filed articles of amendment to create a series of preferred shares, being, an unlimited number of Series H Preferred Shares and to provide for the rights, privileges, restrictions and conditions attaching thereto. The Series H Preferred Shares are convertible provided (and only if and to the extent) that prior shareholder approval of the issuance of all Sphere 3D common shares issuable upon conversion of the Series H Preferred Shares has been obtained in accordance with the rules of the Nasdaq Stock Market, at any time from time to time, at the option of the holder thereof, into 142.857 Sphere 3D common shares for every Series H Preferred Share. Each holder of the Series H Preferred Shares, may, subject to prior shareholder approval, convert all or any part of the Series H Preferred Shares provided that after such conversion the common shares issuable, together with all the common shares held by the shareholder in the aggregate would not exceed 9.99% of the total number of outstanding common shares of the Company. Each Series H Preferred Share has a stated value of $1,000. The Series H Preferred Shares are non-voting and do not accrue dividends. These features include, in the event of the liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, deemed liquidation or any other distribution of the assets of the Company among its shareholders for the purpose of winding-up its affairs, the Series H Preferred Shares shall entitle each of the holders thereof to receive an amount equal to the Series H subscription price per Series H Preferred Share, as defined in the agreement, to be paid before any amount is paid or any assets of the Company are distributed to the holders of its common shares.
In November 2022, the Company entered into the Modified Hertford Agreement. The Modified Hertford Agreement provides for certain resale restrictions applicable to the common shares that are issuable upon the conversion of the remaining Series H Preferred Shares during the two-year period ending on December 31, 2024, which are different from the restrictions contained in the Hertford Agreement. Commencing January 1, 2024 and terminating on December 31, 2024, holders of Series H Preferred Shares are permitted to (a) convert Series H Preferred Shares in an aggregate amount up to or equal to 10.0% of the aggregate number of Series H Preferred Shares outstanding on the first day of each such month and (b) sell the resulting number (and no greater number) of such converted common shares within such month.
In August 2023, the Company entered into an Amended and Restated Agreement (the “Hertford Amendment”) with Hertford Advisors Ltd. and certain other parties listed in the Hertford Amendment (together, the “Hertford Group”),
17


which amends and restates in its entirety the purchase agreement between the Company and Hertford Advisors Ltd. dated July 31, 2021, as modified by the amendment to such agreement dated November 7, 2022 (together, the “Original Hertford Agreement”). As an inducement to enter into the Hertford Amendment, the Company issued to Hertford 1,376 Series H Preferred Shares and 800,000 warrants with an aggregate fair value of $1.0 million. Pursuant to the Hertford Amendment, Hertford exchanged 14,980 Series H Preferred Shares for Series H Preferred Shares held by other persons (the “Exchanged Series H Preferred Shares”).
The Hertford Group shall not be permitted to sell more than that number of common shares equal to 20% of the previous trading day's volume for common shares traded on the principal exchange upon which the common shares are listed and, for any subsequent trading day, the shares sold by the Hertford Group on the previous trading day shall be excluded when calculating the day's volume. Beginning on January 1, 2025, the Hertford Group shall not be prohibited, restrained or otherwise limited from converting its Series H Preferred Shares or selling any common shares converted from Series H Preferred Shares, subject to applicable laws, exchange requirements and the terms and conditions of the Series H Preferred Shares.
In August 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company issued to two investors a total of 13,764 of the Company’s Series H Preferred Shares and a total of 1,966,293 common share purchase warrants (the “Warrants”), each of which entitled the holder to purchase one common share of the Company (the “Warrant Shares”). Pursuant to the terms of the Purchase Agreement, the Company received gross proceeds of $3.0 million. The Company issued a total of 1,377 Series H Preferred Shares and 196,629 warrants as a finder’s fee for the transaction with an aggregate fair value of $0.5 million. Pursuant to the terms of the Purchase Agreement, the Company will reserve for issuance the maximum aggregate number of common shares that are issuable upon exercise in full of the Warrants at any time.
The Warrants issued in connection with the Hertford Amendment and the Purchase Agreement are exercisable beginning February 12, 2024 and February 23, 2024, respectively, at an initial exercise price of $2.75 per share and have a term of three years from the date of issuance. The exercise price of the Warrants are subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.
In accordance with the authoritative guidance for distinguishing liabilities from equity, the Company has determined that its Series H preferred shares carry certain redemption features beyond the control of the Company. Accordingly, the Series H Preferred Shares are presented as temporary equity. For the three months ended March 31, 2024 and 2023, the Company issued 2,422,710 and 748,427 common shares for the conversion of 16,959 and 5,239 Series H Preferred Shares, respectively.
9.Share Capital
On April 17, 2023, the Company entered into a Securities Purchase Agreement (the “LDA Purchase Agreement”) as amended April 25, 2023, pursuant to which the Company issued to an investor, LDA Capital Limited (the “Investor”) a common share purchase warrant (the “LDA Warrant”) to purchase up to 455,927 common shares of the Company (the “LDA Warrant Shares”). The LDA Warrant is exercisable at an exercise price of $1.342 per share and expires three years from the date of issuance or earlier if the closing of a Fundamental Transaction occurs (defined as merger or consolidation, any sale of substantially all of the Company’s assets, any tender offer or exchange offer pursuant to which common shareholders can tender or exchange their shares for other securities, cash or property, as well as any reclassification of common shares into other securities, cash or property). The exercise price of the LDA Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. Pursuant to the terms of the LDA Purchase Agreement, the Company will reserve for issuance 200% of the maximum aggregate number of common shares as are issuable upon exercise in full of the LDA Warrant at any time.
18


The LDA Warrant contains a contingent put option. In the event of a Fundamental Transaction, the Investor may, at the Investor’s option, require the Company to purchase the LDA Warrant for an amount of cash equal to the Black Scholes value of the remaining unexercised portion of the warrant on the date of consummation of such Fundamental Transaction. The Company has recorded the warrant as a liability and will adjust the warrant liability to fair value each reporting period until settled.
Unlimited authorized shares of common shares at no par value are available to the Company. At March 31, 2024, the Company had the following outstanding warrants to purchase common shares:
Date issuedContractual life (years)Exercise priceNumber outstandingExpiration
July 20213$28.00285,716 December 22, 2024
August 20213$45.50370,787 August 25, 2024
August 20213$52.50370,787 August 25, 2024
September 20215$66.501,614,299 September 8, 2026
October 20213$42.00121,429 October 1, 2024
February 20225$28.0014,286 February 7, 2027
February 20225$35.0014,286 February 7, 2027
February 20225$42.0014,286 February 7, 2027
April 20233$1.3473,556 April 17, 2026
August 20233$2.75800,000 August 11, 2026
August 20233$2.752,162,922 August 23, 2026
5,842,354 
19


10.Equity Incentive Plans
Stock Options
The fair value of option awards are estimated on the date of grant using the Black-Scholes option pricing model. Expected volatility was based on historical volatility of the Company’s common shares. The expected term of options granted was based on the simplified formula. The risk-free interest rate was based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant. The dividend yield assumption was based on the expectation of no future dividend payments. Option awards can be granted for a maximum term of up to 10 years. The assumptions used in the Black-Scholes model were as follows:
Three Months
Ended March 31, 2024,
20242023
Expected volatility124.3%
Expected term (in years)3.5
Risk-free interest rate
4.09%
Dividend yield
The following table summarizes option activity:
Shares
Subject to Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding — January 1, 2024395,241 $6.34 
Granted246,150 $2.65 
Exercised $ 
Forfeited $ 
Options outstanding — March 31, 2024641,391 $4.92 4.8$ 
Vested and expected to vest — March 31, 2024641,391 $4.92 4.8$ 
Exercisable — March 31, 2024325,599 $5.39 4.2$ 
The weighted average grant date fair values of options granted for the three months ended March 31, 2024 was $2.05 per share. There were no options granted for the three months ended March 31, 2023.
Restricted Stock Units
The following table summarizes RSU activity:
 Number of
Shares
Weighted Average
Grant Date Fair Value
Outstanding — January 1, 202458,929 $9.51 
Granted1,249,942 $1.94 
Forfeited $ 
Outstanding — March 31, 20241,308,871 $2.28 
Vested and unreleased — March 31, 2024385,000 $1.88 
20


The estimated fair value of RSUs was based on the market value of the Company’s common shares on the date of grant. RSUs typically vest over a period of one to three years from the original date of grant. The total grant date fair value of RSUs vested for the three months ended March 31, 2024 and 2023 was approximately $0.7 million and $59,000, respectively. The fair value of RSUs vested for the three months ended March 31, 2024 and 2023 was approximately $0.7 million and $29,000, respectively.
Share-Based Compensation Expense
The Company recorded the following compensation expense related to its share-based compensation awards (in thousands):
Three Months
Ended March 31,
20242023
Sales and marketing$ $16 
General and administrative1,086 469 
Total share-based compensation expense$1,086 $485 
Total unrecognized estimated compensation cost by type of award and the weighted-average remaining requisite service period over which such expense is expected to be recognized (in thousands, unless otherwise noted):
March 31, 2024
Unrecognized ExpenseRemaining Weighted-Average Recognition Period (years)
RSUs$1,949 1.5
Stock options$480 0.8
11.Net Loss per Share
Basic net loss per share is computed by dividing net loss applicable to common shareholders by the weighted-average number of common shares outstanding for the period. Common share purchase warrants, preferred shares issued and outstanding, and options and RSUs outstanding are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when net income is reported and their effect is dilutive. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss position.
Anti-dilutive common share equivalents excluded from the computation of diluted net loss per share were as follows:
Three Months
Ended March 31,
 20242023
Common share purchase warrants5,842,354 7,823,000 
Preferred shares issued and outstanding3,793,710 2,821,791 
Options and RSUs outstanding1,950,262 916,450 
21


12.Commitments and Contingencies
Service Agreements
On October 18, 2023, the Company entered into a Hosting Agreement with Joshi Petroleum, LLC (the “Joshi Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Joshi Hosting Agreement has an initial term of three years with subsequent one year renewal periods until either party provides written notice to the other party of its desire to avoid and given renewal term at least 30 days in advance of the conclusion of the prior initial term or renewal period. As required by the Joshi Hosting Agreement, the Company paid a deposit of $0.3 million representing the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Joshi Hosting Agreement of $0.4 million and nil, respectively.
On April 4, 2023, the Company entered into a Master Hosting Services Agreement with Rebel Mining Company, LLC (the “Rebel Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Rebel Hosting Agreement has a term of three years with subsequent one year renewal periods. As required by the Rebel Hosting Agreement, the Company paid deposits of $2.6 million representing the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Rebel Hosting Agreement of $1.5 million and nil, respectively.
On February 8, 2023, the Company entered into a Hosting Agreement with Lancium FS 25, LLC (the “Lancium Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Lancium Hosting Agreement has a term of two years with subsequent one year renewal periods. As required by the Lancium Hosting Agreement, the Company paid a deposit of $0.2 million representing a partial payment towards the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Lancium Hosting Agreement of $0.8 million and nil, respectively.
In December 2022, the Compute North master agreement was assigned to GC Data Center Granbury, LLC (the “GC Data Center MA”) and has a term of five years from such assignment date. Under the GC Data Center MA, the monthly service fee is payable based on the actual hashrate performance of the equipment per miner type per location as a percentage of the anticipated monthly hashrate per miner type. As required by the service agreement, the Company paid a deposit of $0.5 million representing the last two months of estimated service fees. In the first quarter of 2024, the GC Data Center MA was assumed by Marathon Digital Holdings and will be referred to as the Marathon MA going forward. The Company incurred costs under the Marathon MA of $1.1 million for the three months ended March 31, 2024. The Company incurred costs under the GC Data Center MA of $1.3 million for the three months ended March 31, 2023.
Hosting Sub-License
On October 5, 2021, the Company entered into a Sub-License and Delegation Agreement (“Hosting Sub-Lease”) by and between Gryphon Digital Mining, Inc. (“Gryphon”) and the Company, which assigned to the Company certain Master Services Agreement, dated as of September 12, 2021 (the “Core Scientific MSA”), by and between Core Scientific, Inc. (“Core Scientific”), and Gryphon and Master Services Agreement Order #2 (“Order 2”). The agreement allowed for approximately 230 MW of carbon neutral digital mining hosting capacity to be managed by Core Scientific as hosting partner.
22


On January 16, 2024, the Company reached a settlement agreement (the “Settlement Agreement”) with Core Scientific, which was approved by a United States Bankruptcy Judge on January 16, 2024 as part of Core Scientific’s emergence from bankruptcy, for $10.0 million of Core Scientific’s equity. The Settlement Agreement includes access to potential additional funds for interest as well as an additional equity pool if the value of Core Scientific’s equity decreases below plan value in the 18 months after the date of the Settlement Agreement commensurate with the other unsecured creditors. On January 23, 2024, the Company received 2,050,982 shares of Core Scientific Inc. common stock trading under the Nasdaq symbol CORZ, which is included in investment in equity securities at March 31, 2024.
Letters of credit
During the ordinary course of business, the Company provides standby letters of credit to third parties as required for certain transactions initiated by the Company. As of March 31, 2024, the Company has no standby letters of credit outstanding.
Litigation
The Company is, from time to time, subject to claims and suits arising in the ordinary course of business. The Company cannot predict the final outcome of such proceedings. Where appropriate, the Company vigorously defends such claims, lawsuits and proceedings. Paid expenses related to the defense of such claims are recorded by the Company as incurred and paid. On the basis of current information, the Company does not believe there is a reasonable possibility that a material loss, if any, will result from any claims, lawsuits and proceedings to which the Company is subject to either individually, or in the aggregate.
On April 7, 2023, the Company filed a suit against Gryphon in the U.S. District Court for the Southern District of New York. The Company alleges, among other things, that Gryphon materially breached its obligations to the Company, both its contractual duties under the Gryphon Master Services Agreement (the “Gryphon MSA”) dated August 19, 2021, and its fiduciary duties, including as a custodian of the Company’s assets. On August 22, 2023, Gryphon asserted counterclaims alleging breach of contract, breach of the implied covenant of good faith and fair dealing, negligence in managing its computer systems, and defamation. On November 7, 2023, Gryphon voluntarily dismissed its defamation claim. Gryphon has amended its complaint several times, and on December 14, 2023, added a second breach of contract claim predicated on another alleged breach of the Gryphon MSA. On February 2, 2024, the Company filed a partial motion to dismiss the second breach of contract claim, the negligence claim, and the breach of the implied covenant claim for failure to state a claim. On February 16, 2024, the court so-ordered a stipulation agreed to by the parties dismissing the second breach of contract claim, the negligence claim, and the breach of the implied covenant claim with prejudice. The so-ordered stipulation expressly preserves the Company’s ability to seek the recovery of its costs and attorney’s fees incurred in connection with the dismissed claims. The Company disputes the allegations against it and intends to vigorously defend itself and to vigorously pursue its claims against Gryphon. At this preliminary stage, the Company believes that Gryphon’s claims lack merit; however, because this litigation is still at this early stage, the Company cannot reasonably estimate the likelihood of an unfavorable outcome or the magnitude of such an outcome, if any.
On March 19, 2024, the Company filed a separate lawsuit against Gryphon in the U.S. District Court for the Southern District of New York. The Company alleged that Gryphon converted Sphere’s certain digital assets after the termination of the Gryphon MSA. After the Company filed the lawsuit, Gryphon returned proceeds stemming from the sale of Bitcoin. The Company subsequently dismissed the suit without prejudice. In March 2024, the Company received $1.5 million in proceeds from the sale of Bitcoin, which are included in the statements of cash flows within investing activities.
23


13.Segment Information
The Company had two operating segments, (1) Digital Mining and (2) Service and Product. The segment disclosures present the measure(s) used by the chief operating decision maker to decide how to allocate resources and for purposes of assessing such segments’ performance. On December 28, 2023, the Company sold its Service and Product segment. As of March 31, 2024, the Company has one operating segment and one reporting segment.
The Digital Mining segment generates revenue from the digital currency the Company earns through its Bitcoin mining activities. The Company generates its digital mining revenue from two mining pool operators. The Company’s revenue from digital mining is generated in the United States.
The Service and Product segment generated revenue from customer contracts for service and extended service contract and the sale of products related to the Company’s data storage product line. The Company’s revenue from service and product was generated in the United States.
Summary information by segment (in thousands):
Three months ended March 31, 2023Digital MiningService and ProductUnallocatedTotal Consolidated
Revenue2,524 502  3,026 
Segment gross profit559 204  763 
Segment loss from operations109 (457)(3,392)(3,740)
Capital expenditures1,561   1,561 
Depreciation and amortization985 14 26 1,025 
Service and product had the following customers that represented more than 10% of segment revenue.
Three Months
Ended March 31,
20242023
Customer A %23.7 %
Customer B %14.9 %
Customer C %10.9 %
14.Subsequent Events
Subsequent to March 31, 2024, the Company issued 423,570 common shares for the conversion of 2,965 Series H Preferred Shares.
24


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following quarterly management’s discussion and analysis (“MD&A”) should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes of Sphere 3D Corp. (the “Company”) for the three months ended March 31, 2024. The condensed consolidated financial statements have been presented in United States (“U.S.”) dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Unless the context otherwise requires, any reference to the “Company,” “Sphere 3D,” “we,” “our,” “us” or similar terms refers to Sphere 3D Corp. and its subsidiaries. Unless otherwise indicated, all references to “$” and “dollars” in this discussion and analysis mean U.S. dollars.
This report includes forward-looking statements that are subject to risks and uncertainties. This forward-looking information includes, but is not limited to, statements with respect to management’s expectations regarding the future growth, results of operations, performance and business prospects of Sphere 3D. This forward-looking information relates to, among other things, future business plans and business planning process, uses of cash, and may also include other statements that are predictive in nature, or that depend upon or refer to future events or conditions. The words “could”, “expects”, “may”, “will”, “anticipates”, “assumes”, “intends”, “plans”, “believes”, “estimates”, “guidance”, and similar expressions are intended to identify statements containing forward-looking information, although not all forward-looking statements include such words. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events.
Many factors could cause actual results, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including, but not limited to: the inability to maintain compliance with the requirements of the NASDAQ Capital Market and/or inability to maintain listing with the NASDAQ Capital Market; the impact of competition; the investment in technological innovation; the retention or maintenance of key personnel; the possibility of significant fluctuations in operating results; the ability of Sphere 3D to maintain business relationships; financial, political or economic conditions; financing risks; future acquisitions; volatility in the market price for the common shares of the Company; compliance by Sphere 3D with financial reporting and other requirements as a public company; conflicts of interests; future sales of common shares by Sphere 3D’s directors, officers and other shareholders; dilution and future sales of common shares. For more information on these risks, you should refer to the Company’s filings with the securities regulatory authorities, including the Company’s most recently filed Annual Report on Form 10-K, which is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov. In evaluating such statements, we urge you to specifically consider various factors identified in this report, any of which could cause actual results to differ materially from those indicated by such forward-looking statements. Forward-looking statements speak only as of the date of this report and we undertake no obligation to publicly update any forward-looking statements to reflect new information, events or circumstances after the date of this report. Actual events or results may differ materially from such statements.
Overview
In January 2022, we commenced operations of our digital mining business and are dedicated to becoming a leader in the Blockchain and Crypto Industry. We have established and continue to grow an enterprise-scale mining operation through the procurement of mining equipment and partnering with experienced service providers. In addition to digital mining, through December 28, 2023, we delivered data management and desktop and application virtualization solutions through hybrid cloud, cloud and on premise implementations by its reseller network. We achieved this through a combination of containerized applications, virtual desktops, virtual storage and physical hyper-converged platforms. On December 28, 2023, we sold our service and product segment which included HVE ConneXions and Unified ConneXions.
25


We owned approximately 13,530 miners as of March 31, 2024, of which approximately 12,488 were in service. We do not have scheduled downtime for our miners. We periodically perform both scheduled and unscheduled maintenance on our miners, but such downtime has not historically been significant. Depending on the type of repair, the miner may run at a reduced speed or be taken offline. We use multiple software programs to monitor the performance of our machines. The miners owned as of March 31, 2024 have a range of energy efficiency (joules per terahash – “J/th”) of 21.5 to 38 J/th with an average energy efficiency of 28.4 J/th. The miner efficiency is an indication of how efficient we can earn Bitcoin and minimize cost to run the miner.
We obtain Bitcoin as a result of our mining operations, and we sell Bitcoin to support our operations and strategic growth. We do not currently plan to engage in regular trading of Bitcoin other than sales to convert our Bitcoin into U.S. dollars. Decisions to hold or sell Bitcoins are currently determined by management by analyzing forecasts and monitoring the market in real time. We have a hybrid treasury strategy to hold Bitcoin when possible, and sell to fund working capital requirements.
As of March 31, 2024, we held approximately 1.8 Bitcoin. The carrying value of our Bitcoin as of March 31, 2024 was $0.1 million on our consolidated balance sheet. We account for our Bitcoin as indefinite-lived intangible assets. Effective January 1, 2024, we early adopted ASU 2023-08, Intangibles - Goodwill - and Other - Crypto Assets (Subtopic 350-60): Accounting For and Disclosure of Crypto Assets (“ASU 2023-08”) and recorded a $20,000 decrease to the opening balance of accumulated deficit and an increase to digital assets. The new guidance requires Bitcoin to be valued at fair value each reporting period with changes in fair value recorded in operating expenses in the consolidated statement of operations. The fair value of Bitcoin is measured using the period-end closing price from the Company’s principal market. When Bitcoin is sold, the gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of the Bitcoin as determined on a first in-first out (“FIFO”) basis and are recorded within the same line item, Change in fair value of Bitcoin, in the consolidated statements of operations.
We are strategizing for our future growth by working on a plan to refresh a significant portion of our fleet with newer-generation machines to bolster efficiency. We expect this to lead to greater gross profits given that more efficient machines typically use less power and generate more Bitcoin. We expect to start the process of removing the older machines during the second quarter of 2024 and to begin replacing them with newer generation machines, continuing in a phased approach over the remainder of the year.
Recent Key Events
On January 16, 2024, we reached a settlement agreement (the “Settlement Agreement”) with Core Scientific, which was approved by a United States Bankruptcy Judge on January 16, 2024 as part of Core Scientific’s emergence from bankruptcy, for $10.0 million of Core Scientific’s equity. The Settlement Agreement includes access to potential additional funds for interest as well as an additional equity pool if the value of Core Scientific’s equity decreases in the 18 months after the date of the Settlement Agreement commensurate with the other unsecured creditors. On January 23, 2024, we received 2,050,982 shares of Core Scientific Inc. common stock trading under the Nasdaq symbol CORZ.
In March 2024, we received proceeds from the 21.6 Bitcoin that was outstanding at December 31, 2023.
In the first three months of 2024, we issued 2,422,710 common shares for the conversion of 16,959 Series H Preferred Shares. Subsequent to March 31, 2024, we issued 423,570 common shares for the conversion of 2,965 Series H Preferred Shares.
26


Results of Operations
The First Quarter of 2024 Compared with the First Quarter of 2023
Revenue
We generated revenues of $6.9 million and $3.0 million during the first quarter of 2024 and 2023, respectively. The $3.9 million increase in revenue is primarily due to an increase in revenues from our Bitcoin mining operation as additional miners were deployed, as well as the receipt of outstanding Bitcoin proceeds, which resulted in $0.6 million of revenue not recognized in the prior year due to the uncertainty regarding when we would receive the Bitcoin.
On December 28, 2023, we sold our Service and Product segment. During the first quarter of 2024, all of our revenue was derived from Bitcoin mining.
Operating Expenses
Cost of Revenue
Direct cost of revenues during the first quarter of 2024 and 2023 were $4.3 million and $2.3 million, respectively, representing an increase of $2.0 million primarily due to the increase in miners deployed related to our digital mining operation.
Sales and Marketing Expense
Sales and marketing expenses were nil and $0.3 million for the first quarter of 2024 and 2023, respectively. The decrease of $0.3 million was due to the sale of our Service and Product segment in December 2023 and we no longer have sales and marketing expense.
Research and Development Expense
Research and development expenses were nil and $0.3 million for the first quarter of 2024 and 2023, respectively. The decrease of $0.3 million was due to the sale of our Service and Product segment in December 2023 and we no longer have research and development expense.
General and Administrative Expense
General and administrative expenses were $3.5 million for both the first quarter of 2024 and 2023. While there was no overall change in the comparative balances some increases and decreases to be noted are an increase of $0.6 million in share-based compensation primarily related to awards to certain executives, and an increase of $0.2 million for employee and related expenses primarily associated with executive bonuses. These increases were offset by decreases of $0.3 million associated with outside services related to our expansion into the digital mining industry, $0.2 million related to operating costs for our former special purpose acquisition company which no longer exists for 2024, and an aggregate $0.2 million decrease in legal fees associated with our digital mining operation and insurance cost primarily related to our insurance.
Depreciation and Amortization Expense
Depreciation and amortization expense was $1.8 million and $1.0 million for the first quarter of 2024 and 2023, respectively. The increase of $0.8 million was primarily due to depreciation related to our digital mining machines.
Change in Fair Value of Bitcoin
Change in fair value of Bitcoin was $0.8 million and nil for the first quarter of 2024 and 2023, respectively. Effective January 1, 2024, we early adopted ASU 2023-08 and recorded a $20,000 decrease to the opening balance of accumulated deficit and an increase to digital assets. The gain in the first quarter of 2024 is the change in fair value of the Bitcoin held, as well as the gains and losses from when the Bitcoin was sold. Sale transactions are measured as the difference between the cash proceeds and the carrying basis of the Bitcoin as determined on a FIFO basis.
27


Realized Gain on Sale of Bitcoin
Realized gain on sale of Bitcoin was nil and $0.6 million for the first quarter of 2024 and 2023, respectively. The first quarter of 2023 is due to the sale of Bitcoin and the difference between the sales proceeds from the Bitcoin and the carrying amount. Typically gains are higher when Bitcoin prices are increasing over a holding period. Effective January 1, 2024, we early adopted ASU 2023-08, and in accordance with the new guidance we no longer report impairment of Bitcoin and realized gain on sale of Bitcoin separately. Instead, current period comparable information is reported in the line item Change in fair value of Bitcoin in the consolidated statement of operations.
Non-Operating Income and Expenses
Unrealized Loss on Investment in Equity Securities
Unrealized loss on investment in equity securities was $2.7 million and nil for the first quarter of 2024 and 2023, respectively. The loss was related to our equity investment in Core Scientific Inc., a publicly traded company.
Liquidity and Capital Resources
We have recurring losses from operations. Our primary source of cash flow is generated from Bitcoin mining revenue. In addition, in the past we have financed our operations through proceeds from private and public sales of securities. At March 31, 2024, we had cash and cash equivalents of $2.1 million compared to cash and cash equivalents of $0.6 million at December 31, 2023. As of March 31, 2024, we had working capital of $6.4 million reflecting a decrease of $1.8 million since December 31, 2023 primarily related to the $2.7 million loss on our investment in equity securities offset by an increase in cash. Cash management continues to be a top priority. We expect to incur negative operating cash flows as we work to increase our Bitcoin mining revenue and maintain operational efficiencies.
Management has projected that based on our hashing rate at March 31, 2024, cash on hand may not be sufficient to allow us to continue operations and there is substantial doubt about the Company’s ability to continue as a going concern within 12 months from the date of issuance of the financial statements if we are unable to raise additional funding for operations. We expect our working capital needs to increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. If we require additional capital and are unsuccessful in raising that capital at a reasonable cost and at the required time, or at all, we may not be able to continue our business operations in the cryptocurrency mining industry or we may be unable to advance our growth initiatives, either of which could adversely impact our business, financial condition and results of operations.
Significant changes from our current forecasts, including but not limited to: (i) shortfalls from projected mining earning levels; (ii) increases in operating costs; (iii) fluctuations in the value of cryptocurrency; and (iv) inability to maintain compliance with the requirements of the NASDAQ Capital Market and/or inability to maintain listing with the NASDAQ Capital Market could have a material adverse impact on our ability to access the level of funding necessary to continue our operations at current levels. If any of these events occurs or we are unable to generate sufficient cash from operations or financing sources, we may be forced to liquidate assets where possible and/or curtail, suspend or cease planned programs or operations generally or seek bankruptcy protection or be subject to an involuntary bankruptcy petition, any of, which would have a material adverse effect on our business, results of operations, financial position and liquidity.
These factors, among others, indicate there is substantial doubt about our ability to continue as a going concern within 12 months from the date of issuance of the financial statements. The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of this uncertainty.
28


The following table shows a summary of our cash flows (used in) provided by operating activities and investing activities (in thousands):
Three Months
Ended March 31,
20242023
Net cash used in operating activities$(58)$(164)
Net cash provided by investing activities$1,522 $1,540 
Net cash used in operating activities. The use of cash during the first three months of 2024 was primarily a result of our net loss of $4.5 million, offset by $5.3 million in non-cash items, which primarily included an unrealized loss on investment in equity securities, depreciation, amortization of intangible assets, share-based compensation expense, realized gain on sale of digital assets, change in fair value of Bitcoin, Bitcoin issued for services, and change in fair value of warrant liabilities.
Net cash provided by investing activities. During the first three months of 2024, we received $1.5 million from proceeds from the sale of Bitcoin. During the first three months of 2023, we sold 2,066 miners originally included in mining equipment, for cash proceeds of $3.1 million and we paid $1.6 million towards digital asset mining machines and shipping costs.
Off-Balance Sheet Information
During the ordinary course of business, we may provide standby letters of credit to third parties as required for certain transactions initiated by us. As of March 31, 2024, we have no standby letters of credit outstanding.
Critical Accounting Estimates
The discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We review our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
Our significant accounting policies are described in Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The accounting estimates that are most critical to a full understanding and evaluation of our reported financial results are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There were no material changes to our critical accounting estimates during the three months ended March 31, 2024.
Recent Accounting Pronouncements
Refer to Note 2 - Summary of Significant Accounting Policies to our condensed consolidated financial statements for a discussion of recent accounting pronouncements and their effect, if any, on us.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
29


Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rules 13a-15(e) or 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective to give reasonable assurance that information required to be publicly disclosed is recorded, processed, summarized, and reported on a timely basis as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1.    Legal Proceedings.
For a discussion of our legal proceedings, see Note 12. Commitments and Contingencies to our Consolidated Financial Statements.
Item 1A. Risk Factors.
An investment in our Company involves a high degree of risk. In addition to the risk factors and other information included or incorporated by reference to this report, you should carefully consider each of the risk factors described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov. These risks and uncertainties are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently consider immaterial may also impair our business operations. If any of the risks occur, our business and financial results could be harmed and the trading price of our common shares could decline.
Changing environmental regulation and public energy policy may expose our business to new risks.
Our Bitcoin mining operations require a substantial amount of power and can only be successful, and ultimately profitable, if the costs we incur, including for electricity, are lower than the revenue we generate from our operations. As a result, any mine we establish can only be successful if we can obtain sufficient electrical power for that mine on a cost-effective basis, and our establishment of new mines requires us to find locations where that is the case. For instance, our plans and strategic initiatives for expansion are based, in part, on our understanding of current environmental and energy regulations, policies, and initiatives enacted by federal, New York State and Georgia State regulators. If new regulations are imposed, or if existing regulations are modified, the assumptions we made underlying our plans and strategic initiatives may be inaccurate, and we may incur additional costs to adapt our planned business, if we are able to adapt at all, to such regulations.
In addition, there continues to be a lack of consistent climate legislation, which creates economic and regulatory uncertainty for our business because the Bitcoin mining industry, with its high energy demand, may become a target for future environmental and energy regulation. New legislation and increased regulation regarding climate change could impose significant costs on us and our suppliers, including costs related to increased energy requirements, capital equipment, environmental monitoring and reporting, and other costs to comply with such regulations. Further, any future climate change regulations could also negatively impact our ability to compete with companies situated in areas not subject to such limitations. For example, the recently passed legislation in the state of New York imposing a two-year moratorium on certain Bitcoin mining operations that run carbon-based power.
30


Given the political significance and uncertainty around the impact of climate change and how it should be addressed, we cannot predict how legislation and regulation will affect our financial condition and results of operations. Further, even without such regulation, increased awareness and any adverse publicity in the global marketplace about potential impacts on climate change by us or other companies in our industry could harm our reputation. Any of the foregoing could result in a material adverse effect on our business and financial condition.
Bitcoin mining activities are energy-intensive, which may restrict the geographic locations of miners and have a negative environmental impact. Government regulators may potentially restrict the ability of electricity suppliers to provide electricity to mining operations, such as ours, or even fully or partially ban mining operations.
Mining Bitcoin requires massive amounts of electrical power, and electricity costs are expected to account for a significant portion of our overall costs. The availability and cost of electricity will restrict the geographic locations of our mining activities. Any shortage of electricity supply or increase in electricity costs in any location where we plan to operate may negatively impact the viability and the expected economic return for Bitcoin mining activities in that location.
Further, our business model can only be successful and our mining operations can only be profitable if the costs, including electrical power costs, associated with Bitcoin mining are lower than the price of Bitcoin itself. As a result, any mining operation we establish can only be successful if we can obtain sufficient electrical power for that site on a cost-effective basis, and our establishment of new mining data centers requires us to find sites where that is the case. Even if our electrical power costs do not increase, significant fluctuations in, and any prolonged periods of, low Bitcoin prices may also cause our electrical supply to no longer be cost-effective.
Furthermore, there may be significant competition for suitable cryptocurrency mining sites, and government regulators, including local permitting officials, may potentially restrict our ability to set up cryptocurrency mining operations in certain locations. They can also restrict the ability of electricity suppliers to provide electricity to mining operations in times of electricity shortage, or may otherwise potentially restrict or prohibit the provision of electricity to mining operations. In addition, if cryptocurrency mining becomes more widespread, government scrutiny related to restrictions on cryptocurrency mining facilities and their energy consumption may significantly increase. The considerable consumption of electricity by mining operators may also have a negative environmental impact, including contribution to climate change, which could set the public opinion against allowing the use of electricity for Bitcoin mining activities or create a negative consumer sentiment and perception of Bitcoin, specifically, or cryptocurrencies, generally. This, in turn, could lead to governmental measures restricting or prohibiting cryptocurrency mining or the use of electricity for Bitcoin mining activities. Any such development in the jurisdictions where we plan to operate could increase our compliance burdens and have a material adverse effect on our business, prospects, financial condition, and operating results. Government regulators in other countries may also ban or substantially limit their local cryptocurrency mining activities, which could have a material effect on our supply chains for mining equipment or services and the price of Bitcoin. It could also increase our domestic competition as some of those cryptocurrency miners or new entrants in this market may consider moving their cryptocurrency mining operations or establishing new operations in the United States.
Additionally, our mining operations could be materially adversely affected by power outages and similar disruptions. Given the power requirements for our mining equipment, it would not be feasible to run this equipment on back-up power generators in the event of a government restriction on electricity or a power outage. If we are unable to receive adequate power supply and are forced to reduce our operations due to the availability or cost of electrical power, it would have a material adverse effect on our business, prospects, financial condition, and operating results.
31


As cryptocurrencies may be determined to be investment securities, we may inadvertently violate the Investment Company Act of 1940 and incur large losses as a result and potentially be required to register as an investment company or terminate operations and we may incur third-party liabilities.
In general, novel or unique assets such as Bitcoin and other digital assets may be classified as securities if they meet the definition of investment contracts under U.S. law. In recent years, the offer and sale of digital assets other than Bitcoin, most notably Kik Interactive Inc.’s Kin tokens and Telegram Group Inc.’s TON tokens, have been deemed to be investment contracts by the SEC. The SEC has also sued Genesis Global Capital LLC and Gemini Trust Company LLC over their crypto-lending program that allegedly violated investor-protection laws. While we believe that Bitcoin is unlikely to be considered an investment contract, and thus a security under the investment contract definition, we cannot provide any assurances that digital assets that we mine or otherwise acquire or hold for our own account, including Bitcoin, will never be classified as a security under U.S. law. Our determination that Bitcoin is not a security is a risk-based assessment, not a legal standard binding on any regulatory body or court, and such determination does not preclude legal or regulatory action. If Bitcoin were to be classified as a security under U.S. law, we would be obligated to comply with registration and other requirements by the SEC, which would cause us to incur significant, non-recurring expenses which would materially and adversely impact your investment.
We believe that we are not engaged in the business of investing, reinvesting, or trading in securities, and we do not hold ourself out as being engaged in those activities. However, under the Investment Company Act of 1940 (the “Investment Company Act”), a company may be deemed an investment company under section 3(a)(1)(C) thereof if the value of its investment securities is more than 40% of its total assets (exclusive of government securities and cash items) on an unconsolidated basis.
As a result of our investments and our mining activities, the investment securities we hold could exceed 40% of our total assets, exclusive of cash items and, accordingly, we could determine that we have become an inadvertent investment company. The cryptocurrency that we own, acquire or mine may be deemed an investment security by the SEC, and although we do not believe any of the cryptocurrency we own, acquire or mine are securities, any determination we make regarding whether crypto assets are securities is a risk-based assessment, not a legal standard binding on a regulatory body or court, and does not preclude legal or regulatory action. An inadvertent investment company can avoid being classified as an investment company if it can rely on one of the exclusions under the Investment Company Act. One such exclusion, Rule 3a-2 under the Investment Company Act, allows an inadvertent investment company a grace period of one year from the earlier of (a) the date on which an issuer owns securities and/or cash having a value exceeding 50% of the issuer’s total assets on either a consolidated or unconsolidated basis and (b) the date on which an issuer owns or proposes to acquire investment securities having a value exceeding 40% of the value of such issuer’s total assets (exclusive of government securities and cash items) on an unconsolidated basis. As of the date of this proxy statement/prospectus, we do not believe we are an inadvertent investment company. We may take actions to cause the investment securities held by us to be less than 40% of our total assets, which may include acquiring assets with our cash and cryptocurrency on hand or liquidating our investment securities or cryptocurrency or seeking a no-action letter from the SEC if we are unable to acquire sufficient assets or liquidate sufficient investment securities in a timely manner.
As the Rule 3a-2 exception is available to a company no more than once every three years, and assuming no other exclusion were available to us, we would have to keep within the 40% limit for at least three years after we cease being an inadvertent investment company. This may limit our ability to make certain investments or enter into joint ventures that could otherwise have a positive impact on our earnings. In any event, we do not intend to become an investment company engaged in the business of investing and trading securities.
Classification as an investment company under the Investment Company Act requires registration with the SEC. If an investment company fails to register, it would have to stop doing almost all business, and its contracts would become voidable. Registration is time consuming and restrictive and would require a restructuring of our operations, and we would be very constrained in the kind of business we could do as a registered investment company. Further, we would become subject to substantial regulation concerning management, operations, transactions with affiliated persons and
32


portfolio composition, and would need to file reports under the Investment Company Act regime. The cost of such compliance would result in us incurring substantial additional expenses, and the failure to register if required would have a materially adverse impact to conduct our operations.
Regulatory changes or actions in one or more countries or jurisdictions may alter the nature of an investment in us or restrict the use of digital assets, such as cryptocurrencies, in a manner that adversely affects our business, prospects or operations.
As cryptocurrencies have grown in both popularity and market size, governments around the world have reacted differently, with certain governments deeming cryptocurrencies illegal, and others allowing their use and trade without restriction. In some jurisdictions, such as in the United States, digital assets, like cryptocurrencies, are subject to extensive regulatory requirements. Several countries have taken and may continue to take regulatory actions in the future that could severely restrict our right to mine, acquire, own, hold, sell or use cryptocurrency assets or to exchange for local currency. For example, in China and Russia, it is illegal to accept payment in Bitcoin and other cryptocurrencies for consumer transactions and banking institutions are barred from accepting deposits of cryptocurrencies.
Cryptocurrency is viewed differently by different regulatory and standards setting organizations globally as well as in the United States on the federal and state levels. For example, the Financial Action Task Force (“FATF”) and the Internal Revenue Service (“IRS”) consider a cryptocurrency as currency or an asset or property. Further, the IRS applies general tax principles that apply to property transactions to transactions involving virtual currency.
If regulatory changes or interpretations require the regulation of cryptocurrency under the securities laws of the United States or elsewhere, including the Securities Act of 1933, the Exchange Act and the 1940 Act or similar laws of other jurisdictions and interpretations by the SEC, the CFTC, the IRS, Department of Treasury or other agencies or authorities, we may be required to register and comply with such regulations, including at a state or local level. To the extent that we decide to continue operations, the required registrations and regulatory compliance steps may result in extraordinary expense or burdens to us. We may also decide to cease certain operations and change our business model. Any disruption of our operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to us.
Current and future legislation and SEC rule making and other regulatory developments, including interpretations released by a regulatory authority, may impact the manner in which cryptocurrencies are viewed or treated for classification and clearing purposes. In particular, cryptocurrencies may not be excluded from the definition of “security” by SEC rule making or interpretation requiring registration of all transactions unless another exemption is available, including transacting in cryptocurrency among owners and require registration of trading platforms as “exchanges”.
Due to concerns around resource consumption and associated environmental concerns, particularly as such concerns relate to public utilities companies, various countries, states and cities have implemented, or are considering implementing, moratoriums on Bitcoin mining in their jurisdictions. Such moratoriums would impede Bitcoin mining and/or Bitcoin use more broadly. For example, in November 2022, New York imposed a two-year moratorium on new proof-of-work mining permits at fossil fuel plants in the state. It is possible that other states may likewise create laws that could have a material adverse effect on our business, financial condition and results of operations.
We cannot be certain as to how future regulatory developments will impact the treatment of cryptocurrencies under the law. If we fail to comply with such additional regulatory and registration requirements, we may seek to cease certain of our operations or be subjected to fines, penalties and other governmental action. Such circumstances could have a material adverse effect on our ability to continue as a going concern or to pursue its business model at all, which could have a material adverse effect on its business, prospects or operations and potentially the value of any cryptocurrencies we plan to hold or expect to acquire for our own account.
33


Further significant disruptions in the crypto asset markets, such as those experienced in the second half of 2022, may cause further material impairment of the value and use of our miners.
During the fourth quarter of 2022, the per coin price of Bitcoin reached a low of approximately $15,500 from a high of high of approximately $64,500 a year earlier, in the fourth quarter of 2021. This decrease in the price of Bitcoin combined with the general market sentiment caused in large part by the FTX collapse and various Bitcoin company related bankruptcies and restructurings led to a material decline in the fair value of our miners and deposits for future miner purchases. Although the price of Bitcoin has recovered to previous levels, future decreases in the value of Bitcoin could cause us to experience increased losses or to record additional impairments in the value of these and future miner assets.
In addition, if Bitcoin prices dropped to levels below those experienced in 2022 and held at those levels for a significant period of time, it could impact our profitability to the point that we would have to consider whether there would be less diminution of value if we were to leave certain of our miners to idle until the price of Bitcoin recovered. Theoretically, there is a minimum Bitcoin price that is so low that we would want to turn off our miners. This is a complex projection involving multiple ever-changing, dynamic variables. We have multiple mining sites and hosting partners, all with different hosting prices, electricity prices, and contract structures. These costs, some fixed and some variable, would need to be compared to the current revenue being produced by the miners in order to make any such decision.
It may be illegal now, or in the future, to acquire, own, hold, sell, or use cryptocurrencies, participate in blockchains or utilize similar cryptocurrency assets in one or more countries, the ruling of which would adversely affect us.
As cryptocurrency has grown in both popularity and market size, governments around the world have reacted differently to cryptocurrency; certain governments have deemed them illegal, and others have allowed their use and trade without restriction, while in some jurisdictions, such as in the United States, subject to extensive and evolving regulatory requirements. Until recently, little, or no regulatory attention has been directed toward cryptocurrency by U.S. federal and state governments, foreign governments and self-regulatory agencies. As cryptocurrency has grown in popularity and in market size, the Federal Reserve Board, U.S. Congress, and certain U.S. agencies have begun to examine cryptocurrency in more detail.
One or more countries, including but not limited to China and Russia, which have taken harsh regulatory action in the past, may take regulatory actions in the future that could severely restrict the right to acquire, own, hold, sell, or use these cryptocurrency assets or to exchange for fiat currency. In many nations, particularly in China and Russia, it is illegal to accept payment in cryptocurrencies for consumer transactions and banking institutions are barred from accepting deposits of cryptocurrency. Such restrictions may adversely affect us as the large-scale use of cryptocurrency as a means of exchange is presently confined to certain regions globally. Such circumstances could have a material adverse effect on our ability to continue as a going concern or to pursue our strategy at all, which could have a material adverse effect on our business, prospects, or operations and potentially the value of any cryptocurrency that we mine or otherwise acquire or hold for our own account, and harm investors.
If the trading price of our common shares fails to comply with the continued listing requirements of the Nasdaq Capital Market, we would face possible delisting, which would result in a limited public market for our common shares and make obtaining future debt or equity financing more difficult for us.
Companies listed on the Nasdaq Capital Market are subject to delisting for, among other things, failure to maintain a minimum closing bid price of $1.00 per share for 30 consecutive business days pursuant to Nasdaq Listing Rule 5550(a)(2) and 5810(c)(3)(A) (the “Nasdaq Listing Rules”).
Although we believe that we are currently in compliance with Nasdaq Listing Rules, we were out of compliance with the Nasdaq Listing Rules in the recent past, and cannot guarantee that we will continue to comply with the Nasdaq Listing Rules for continued listing on the Nasdaq Capital Market in the future. If we cannot comply with the Nasdaq Listing Rules, our common shares would be subject to delisting and would likely trade on the over-the-counter market. If
34


our common shares were to trade on the over-the-counter market, selling our common shares could be more difficult because smaller quantities of shares would likely be bought and sold, transactions could be delayed, and security analysts’ coverage of us may be reduced. In addition, broker-dealers have certain regulatory burdens imposed upon them, which may discourage broker-dealers from effecting transactions in our common shares, further limiting the liquidity of our common shares. As a result, the market price of our common shares may be depressed, and you may find it more difficult to sell our common shares. Such delisting from the Nasdaq Capital Market and continued or further declines in our share price could also greatly impair our ability to raise additional necessary capital through equity or debt financing.
Our business is dependent on a small number of digital asset mining equipment suppliers.
Our business is dependent upon digital asset mining equipment suppliers providing an adequate supply of new generation digital asset mining machines at economical prices to customers intending to purchase our hosting and other solutions. The growth in our business is directly related to increased demand for hosting services and cryptocurrency which is dependent in large part on the availability of new generation mining machines offered for sale at a price conducive to profitable digital asset mining, as well as the trading price of cryptocurrency. The market price and availability of new mining machines fluctuates with the price of cryptocurrencies and can be volatile. In addition, as more companies seek to enter the mining industry, the demand for machines may outpace supply and create mining machine equipment shortages. There are no assurances that cryptocurrency mining equipment suppliers will be able to keep pace with any surge in demand for mining equipment. We currently do not have an agreement with our suppliers to purchase additional machines, and therefore there is no guarantee that we will be able to purchase machines on terms acceptable to us. We intend to complete one or more financings to provide liquidity to purchase additional machines, at which point we expect to enter into an agreement with one or more machine suppliers in order to purchase additional machines, but there is no guarantee that we will do so. Further, manufacturing mining machine purchase contracts are not favorable to purchasers and even if we do enter into agreements with our suppliers, we may have little or no recourse in the event a mining machine manufacturer defaults on its mining machine delivery commitments. If we and our customers are not able to obtain a sufficient number of digital asset mining machines at favorable prices, our growth expectations, liquidity, financial condition and results of operations will be negatively impacted.
Mining machines rely on components and raw materials that may be subject to price fluctuations or shortages, including ASIC chips that have been subject to a significant shortage.
In order to build and sustain our self-mining operations we will depend on third parties to provide us with ASIC chips and other critical components for our mining equipment, which may be subject to price fluctuations or shortages. For example, the ASIC chip is the key component of a mining machine as it determines the efficiency of the device. The production of ASIC chips typically requires highly sophisticated silicon wafers, which currently only a small number of fabrication facilities, or wafer foundries, in the world are capable of producing. We believe that the previous microchip shortage that the entire industry experienced lead to price fluctuations and disruption in the supply of key miner components. Specifically, the ASIC chips have recently been subject to a significant price increases and shortages.
We do not currently have agreements in place for the supply of ASIC chips. There is a risk that a manufacturer or seller of ASIC chips or other necessary mining equipment may adjust the prices based on fluctuations in cryptocurrency prices or otherwise, and the cost of new machines could become unpredictable and extremely high. As a result, at times, we may be forced to obtain mining machines and other hardware at premium prices, to the extent they are even available. Such events could have a material adverse effect on our business, prospects, financial condition, and operating results.
35


Cryptocurrency may be subject to loss, theft, or restriction on access.
There is a risk that some or all of any cryptocurrency that we own could be lost or stolen. Cryptocurrencies are stored in cryptocurrency sites commonly referred to as “wallets” by holders of cryptocurrencies which may be accessed to exchange a holder’s cryptocurrency assets. Access to our cryptocurrency assets could also be restricted by cybercrime (such as a denial of service attack) against a service at which we maintain a hosted hot wallet. A hot wallet refers to any cryptocurrency wallet that is connected to the Internet. Generally, hot wallets are easier to set up and access than wallets in cold storage, but they are also more susceptible to hackers and other technical vulnerabilities. Cold storage refers to any cryptocurrency wallet that is not connected to the Internet. Cold storage is generally more secure than hot storage, but is not ideal for quick or regular transactions and we may experience lag time in our ability to respond to market fluctuations in the price of our cryptocurrency assets. We expect to hold all our cryptocurrency in a combination of insured institutional custody services and multi signature cold storage wallets, and maintain secure backups to reduce the risk of malfeasance, but the risk of loss of our cryptocurrency assets cannot be wholly eliminated. Any restrictions on access to our hot wallet accounts due to cybercrime or other reasons could limit our ability to convert cryptocurrency to cash, potentially resulting in liquidity issues. Currently, we store our Bitcoin in wallets custodied by Bitgo and Coinbase (each, a “Custodian” and together, the “Custodians”). Such arrangements are governed by each Custodian’s terms of service, and we do not have a agreements with either Custodian other than such terms. When we decide to sell Bitcoin, we transfer it from our digital wallets held by the applicable Custodian to our trading account wallet, which is held by us. Certain transfers through Bitgo over a certain size require video conference verification to ensure that the request came from one of our authorized signors, and that we in fact authorized the transfer in question.
Hackers or malicious actors may launch attacks to steal, compromise or secure cryptocurrency. As we increase in size, we may become a more appealing target of hackers, malware, cyber-attacks, or other security threats. Any of these events may adversely affect our operations and, consequently, our investments and profitability. The loss or destruction of a private key required to access our digital wallets may be irreversible and we may be denied access for all time to our cryptocurrency holdings or the holdings of others held in those compromised wallets. Our loss of access to our private keys or a data loss relating to our digital wallets could adversely affect our investments and assets.
Cryptocurrencies are controllable only by the possessor of both the unique public and private keys relating to the local or online digital wallet in which they are held, which wallet’s public key or address is reflected in the network’s public blockchain. To the extent such private keys are lost, destroyed, or otherwise compromised, we will be unable to access our cryptocurrency rewards and such private keys may not be capable of being restored by any network. Any loss of private keys relating to digital wallets used to store our cryptocurrency could have a material adverse effect on our ability to continue as a going concern or to pursue our new strategy at all, which could have a material adverse effect on our business, prospects, or operations and potentially the value of any cryptocurrency that we mine or otherwise acquire or hold for our own account.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
36


Item 6. Exhibits.
ExhibitFiledIncorporated by Reference
NumberDescriptionHerewithFormFile No.Date Filed
3.16-K001-365323/25/2015
3.26-K001-365327/17/2017
3.38-K001-3653210/2/2018
3.48-K001-3653211/5/2018
3.58-K001-3653211/14/2018
3.68-K001-365327/12/2019
3.78-K001-3653211/8/2019
3.88-K001-365325/8/2020
3.98-K001-365329/29/2020
3.106-K001-365321/7/2021
3.116-K001-365327/15/2021
3.126-K001-3653210/4/2021
3.138-K001-365326/28/2023
3.146-K001-365327/17/2017
3.156-K001-365322/1/2022
3.168-K001-365321/13/2023
3.176-K001-365325/12/2017
10.18-K001-365321/19/2024
10.28-K001-365323/29/2024
10.38-K001-365323/29/2024
10.48-K001-365323/29/2024
31.1X
37


ExhibitFiledIncorporated by Reference
NumberDescriptionHerewithFormFile No.Date Filed
31.2X
32.1X
32.2X
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL documentX
101.SCHInline XBRL Taxonomy Extension SchemaX
101.CALInline XBRL Taxonomy Extension Calculation LinkbaseX
101.DEFInline XBRL Taxonomy Extension Definition LinkbaseX
101.LABInline XBRL Taxonomy Extension Label LinkbaseX
101.PREInline XBRL Taxonomy Presentation LinkbaseX
104Cover Page Interactive Data File (formatted as inline XBRL as contained in Exhibit 101)X
38


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  Sphere 3D Corp.
Date:May 13, 2024 By:/s/ Patricia Trompeter
   Patricia Trompeter
Chief Executive Officer
(Principal Executive Officer)
39

Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Patricia Trompeter, Chief Executive Officer of Sphere 3D Corp. certify that:  
1.I have reviewed this quarterly report on Form 10-Q of Sphere 3D Corp.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 (a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 (b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 (c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 (d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 (a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 (b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:   May 13, 2024
/s/ Patricia Trompeter
Patricia Trompeter
Chief Executive Officer


Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Kurt L. Kalbfleisch, Chief Financial Officer of Sphere 3D Corp. certify that:  
1.I have reviewed this quarterly report on Form 10-Q of Sphere 3D Corp.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 (a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 (b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 (c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 (d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 (a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 (b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:   May 13, 2024
/s/ Kurt L. Kalbfleisch
Kurt L. Kalbfleisch
Senior Vice-President and
Chief Financial Officer



Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION. 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Sphere 3D Corp. (the “Registrant”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Patricia Trompeter, Chief Executive Officer of the Registrant, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date: May 13, 2024
/s/ Patricia Trompeter
Patricia Trompeter
Chief Executive Officer






Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION. 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Sphere 3D Corp. (the “Registrant”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kurt L. Kalbfleisch, Senior Vice-President and Chief Financial Officer of the Registrant, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date: May 13, 2024
/s/ Kurt L. Kalbfleisch
Kurt L. Kalbfleisch
Senior Vice-President and
Chief Financial Officer



v3.24.1.1.u2
Cover Page - shares
3 Months Ended
Mar. 31, 2024
May 03, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-36532  
Entity Registrant Name Sphere 3D Corp.  
Entity Incorporation, State or Country Code A6  
Entity Incorporation, State or Country Code CA  
Entity Tax Identification Number 98-1220792  
Entity Address, Address Line One 243 Tresser Blvd, 17th Floor  
Entity Address, City or Town Stamford  
Entity Incorporation, State or Country Code CT  
Entity Address, Postal Zip Code 06901  
City Area Code 647  
Local Phone Number 952-5049  
Title of 12(b) Security Common Shares  
Trading Symbol ANY  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   18,305,239
Amendment Flag false  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity Central Index Key 0001591956  
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Cash and cash equivalents $ 2,050 $ 586
Digital assets 127 986
Investment in equity securities 7,260 0
Other current assets 1,981 11,938
Total current assets 11,418 13,510
Property and equipment, net 22,717 24,166
Total intangible assets, net 4,210 4,581
Other assets 3,605 3,406
Total assets 41,950 45,663
Accounts payable 2,013 2,374
Accrued liabilities 1,127 1,179
Accrued payroll and employee compensation 1,685 1,482
Warrant liabilities 76 205
Other current liabilities 106 106
Total current liabilities 5,007 5,346
Commitments and contingencies (Note 12)
Series H preferred shares, no par value, unlimited shares authorized, 26,556 and 43,515 shares issued and outstanding as of March 31, 2024 and December 31, 2023 9,467 13,794
Common shares, no par value; unlimited shares authorized, 17,796,326 and 15,373,616 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 481,115 475,702
Accumulated other comprehensive loss (1,811) (1,808)
Accumulated deficit (451,828) (447,371)
Total shareholders’ equity 27,476 26,523
Total liabilities, temporary equity, and shareholders’ equity $ 41,950 $ 45,663
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred shares , no par value $ 0 $ 0
Preferred shares, shares issued (in shares) 26,556 43,515
Preferred shares, outstanding (in shares) 26,556 43,515
Common shares, no par value $ 0 $ 0
Common shares, issued (in shares) 17,796,326 15,373,616
Common shares, outstanding (in shares) 17,796,326 15,373,616
v3.24.1.1.u2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue $ 6,946 $ 3,026
Sales and marketing 0 274
Research and development 0 270
General and administrative 3,452 3,471
Depreciation, Depletion and Amortization 1,821 1,025
Change in fair value of Bitcoin (768) 0
Realized gain on sale of Bitcoin 0 (633)
Impairment of Bitcoin 0 96
Total operating expenses 8,812 6,766
Loss from operations (1,866) (3,740)
Other income (expense):    
Interest income and other, net 129 251
Unrealized loss on investment in equity securities (2,740) 0
Net loss (4,477) (3,489)
Less: Non-controlling interest - income 0 16
Net Income (Loss) Available to Common Stockholders, Basic $ (4,477) $ (3,505)
Net loss per share:    
Net loss per share, basic (in USD per share) $ (0.27) $ (0.34)
Net loss per share, diluted (in USD per share) $ (0.27) $ (0.34)
Weighted Average Number of Shares Outstanding, Diluted [Abstract]    
Basic (in shares) 16,576,914 10,291,965
Diluted (in shares) 16,576,914 10,291,965
Bitcoin    
Revenue $ 6,946 $ 2,524
Cost of revenue 4,307 1,965
Service and product [Member]    
Revenue 0 502
Cost of revenue $ 0 $ 298
v3.24.1.1.u2
Condensed Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Comprehensive Income [Abstract]    
Net loss $ (4,477) $ (3,489)
Other comprehensive (loss) income:    
Foreign currency translation adjustment (3) (2)
Total other comprehensive (loss) income (3) (2)
Comprehensive loss $ (4,480) $ (3,491)
v3.24.1.1.u2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interest
Common shares, beginning balance (in shares) at Dec. 31, 2022     9,804,609        
Beginning balance, shareholders' equity at Dec. 31, 2022     $ 456,402 $ (1,799) $ (419,732) $ (3,821)  
Beginning balance, shareholders' equity at Dec. 31, 2022 $ 34,565 $ (3,821)         $ (306)
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]            
Issuance of common shares for conversion of preferred shares (in shares)     748,427        
Conversion of preferred shares $ 2,311   $ 2,311        
Issuance of common shares for vested restricted stock units (in shares)     10,656        
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 485   $ 485        
Remeasurement of redeemable non-controlling interest (376)            
Other Comprehensive Income (Loss), Net of Tax (2)     (2)      
Net loss (3,489)       (3,505)    
Net Income (Loss) Available to Common Stockholders, Basic (3,505)           16
Common shares, ending balance (in shares) at Mar. 31, 2023     10,563,692        
Ending balance, shareholders' equity at Mar. 31, 2023     $ 459,198 (1,801) (427,434)    
Ending balance, shareholders' equity at Mar. 31, 2023 $ 29,673           (290)
Common shares, beginning balance (in shares) at Dec. 31, 2023 15,373,616   15,373,616        
Beginning balance, shareholders' equity at Dec. 31, 2023 $ 26,523   $ 475,702 (1,808) (447,371) $ 20  
Beginning balance, shareholders' equity at Dec. 31, 2023 $ 26,523 $ 20         0
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2023-08 [Member]            
Issuance of common shares for conversion of preferred shares (in shares)     2,422,710        
Conversion of preferred shares $ 4,327   $ 4,327        
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 1,086   $ 1,086        
Remeasurement of redeemable non-controlling interest 0            
Other Comprehensive Income (Loss), Net of Tax (3)     (3)      
Net loss (4,477)       (4,477)    
Net Income (Loss) Available to Common Stockholders, Basic $ (4,477)            
Common shares, ending balance (in shares) at Mar. 31, 2024 17,796,326   17,796,326        
Ending balance, shareholders' equity at Mar. 31, 2024 $ 27,476   $ 481,115 $ (1,811) $ (451,828)    
Ending balance, shareholders' equity at Mar. 31, 2024 $ 27,476           $ 0
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net loss $ (4,477) $ (3,489)
Adjustments to reconcile net loss to cash used in operating activities:    
Unrealized loss on investment in equity securities 2,740 0
Depreciation, Depletion and Amortization 1,821 1,025
Share-based compensation 1,086 485
Change in fair value of Bitcoin (768) 0
Change in fair value of warrant liabilities (129) (202)
Bitcoin issued for services 538 312
Realized gain on sale of Bitcoin 0 (633)
Impairment of Bitcoin 0 96
Noncash lease cost 0 10
Changes in operating assets and liabilities:    
Proceeds from sale of Bitcoin 6,533 3,854
Digital assets (6,946) (2,524)
Accounts receivable 0 35
Accounts payable and accrued liabilities (413) 452
Accrued payroll and employee compensation 203 (173)
Other assets and liabilities, net (246) 588
Net cash used in operating activities (58) (164)
Investing activities:    
Proceeds for sale of Bitcoin Investing 1,522 0
Proceeds from sale of property and equipment 0 3,101
Payments for purchase of property and equipment 0 (1,561)
Net cash provided by (used in) investing activities 1,522 1,540
Net increase in cash, cash equivalents and restricted cash 1,464 1,376
Cash, cash equivalents and restricted cash, beginning of period 586 1,543
Cash, cash equivalents and restricted cash, end of period 2,050 2,919
Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets:    
Cash and cash equivalents 2,050 2,713
Restricted cash 0 206
Total cash, cash equivalents and restricted cash 2,050 2,919
Supplemental disclosures of non-cash investing activities:    
Settlement of prepaid hosting services deposit with equity securities 10,000 0
Remeasurement of redeemable non-controlling interest $ 0 $ 376
v3.24.1.1.u2
Organization and Business
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Business Organization and Business
Sphere 3D Corp. was incorporated under the Business Corporations Act (Ontario) on May 2, 2007 as T.B. Mining Ventures Inc. On March 24, 2015, the Company completed a short-form amalgamation with a wholly-owned subsidiary. In connection with the short-form amalgamation, the Company changed its name to “Sphere 3D Corp.” Any reference to the “Company”, “Sphere 3D”, “we”, “our”, “us”, or similar terms refers to Sphere 3D Corp. and its subsidiaries. In January 2022, the Company commenced operations of its Bitcoin mining business and is dedicated to becoming a leader in the Blockchain and Crypto Industry. The Company has established and plans to continue to grow an enterprise-scale mining operation through the procurement of mining equipment and partnering with experienced service providers. In addition, through December 28, 2023, the Company delivered data management and desktop and application virtualization solutions through hybrid cloud, cloud and on premise implementations by its global reseller network. On December 28, 2023, the Company sold its service and product segment which included HVE ConneXions and Unified ConneXions.
Liquidity and Going Concern
The Company has recurring losses from operations and incurred a net loss of approximately $4.5 million for the three months ended March 31, 2024. Management has projected that based on our hashing rate at March 31, 2024, cash on hand may not be sufficient to allow the Company to continue operations and there is substantial doubt about the Company’s ability to continue as a going concern within 12 months from the date of issuance of the financial statements if we are unable to raise additional funding for operations. We expect our working capital needs to increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. We require additional capital and if we are unsuccessful in raising that capital at a reasonable cost and at the required times, or at all, we may not be able to continue our business operations in the cryptocurrency mining industry or we may be unable to advance our growth initiatives, either of which could adversely impact our business, financial condition and results of operations.
Significant changes from the Company’s current forecasts, including but not limited to: (i) shortfalls from projected mining earning levels; (ii) increases in operating costs; (iii) fluctuations in the value of cryptocurrency; and (iv) inability to maintain compliance with the requirements of the NASDAQ Capital Market and/or inability to maintain listing with the NASDAQ Capital Market could have a material adverse impact on the Company’s ability to access the level of funding necessary to continue its operations at current levels. If any of these events occurs or the Company is unable to generate sufficient cash from operations or financing sources, the Company may be forced to liquidate assets where possible and/or curtail, suspend or cease planned programs or operations generally or seek bankruptcy protection or be subject to an involuntary bankruptcy petition, any of, which would have a material adverse effect on the Company’s business, results of operations, financial position and liquidity.
These factors, among others, indicate there is substantial doubt about the Company’s ability to continue as a going concern within 12 months from the date of issuance of the financial statements. The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of this uncertainty.
v3.24.1.1.u2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Principles of Consolidation
The condensed consolidated financial statements of the Company have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”), applied on a basis consistent for all periods. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for a complete set of financial statements. These condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on March 13, 2024. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. These condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been appropriately eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Foreign Currency Translation
The financial statements of the Company’s foreign subsidiary, for which the functional currency is the local currency, is translated into U.S. dollars using the exchange rate at the consolidated balance sheet date for assets and liabilities and a weighted-average exchange rate during the year for revenue, expenses, gains and losses. Translation adjustments are recorded as accumulated other comprehensive income (loss) within shareholders’ equity. Gains or losses from foreign currency transactions are recognized in the condensed consolidated statements of operations. Such transactions resulted in minimal gains or losses for both the three months ended March 31, 2024 and 2023.
Cash and Cash Equivalents
Highly liquid investments with insignificant interest rate risk and original maturities of three months or less, when purchased, are classified as cash equivalents. Cash equivalents are composed of money market funds. The Company maintains cash and cash equivalent balances with financial institutions that exceed federally insured limits. The Company has not experienced any losses related to these balances and believes credit risk to be minimal.
Investment in Equity Securities
The Company’s investments are in publicly held equity securities which have readily determinable fair values. These equity investments are recorded at fair value with unrealized holding gains and losses recorded in other income or expense in the consolidated statement of operations.
Digital Assets
Digital assets are included in current assets in the consolidated balance sheets due to the Company’s ability to sell Bitcoin in a highly liquid marketplace and the sale of Bitcoin to fund operating expenses to support operations. Bitcoin held are accounted for as intangible assets with indefinite useful lives. The proceeds from the sale of Bitcoin are included within operating or investing activities in the consolidated statements of cash flows depending on the length of time the Bitcoin is held. The Company adopted ASU 2023-08 effective January 1, 2024, which requires Bitcoin to be valued at fair value each reporting period with changes in fair value recorded in operating expenses in the consolidated statements of operations. The fair value of Bitcoin is measured using the period-end closing price from the Company’s principal market. When Bitcoin is sold, the gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of the Bitcoin as determined on a first in-first out (“FIFO”) basis and are recorded within the same line item, Change in Fair Value of Bitcoin, in the consolidated statements of operations.
Prior to the adoption of ASU 2023-08, the Company accounted for its digital assets, Bitcoin, as indefinite-lived intangible assets. The digital assets were recorded at cost less impairment. An impairment analysis was performed daily to determine if the fair value of Bitcoin was lower than the carrying value for Bitcoin until the Bitcoin was disposed of or until the end of the reporting period, whichever came first. The fair value of digital assets was determined on a nonrecurring basis based on the lowest intraday quoted price as reported in the Company’s principal market. If the carrying value of the digital asset exceeded the fair value, an impairment loss had occurred with respect to those digital assets in the amount equal to the difference between their carrying values and the fair value determined. Impairment losses were recognized in operating expenses in the consolidated statements of operations in the period in which the impairment is identified. The impaired digital assets were written down to their fair value at the time of impairment and this new cost basis would not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale or disposition.
Digital assets awarded to the Company through its mining activities were included within operating activities on the consolidated statements of cash flows. The disposal of digital assets were included within operating activities in the consolidated statements of cash flows and any realized gains or losses from such sales are included in operating costs and expenses in the consolidated statements of operations. The Company accounted for its gains or losses in accordance with the FIFO method of accounting.
Property and Equipment
Property and equipment primarily consists of mining equipment and is stated at cost, including purchase price and all shipping and custom fees, and depreciated using the straight-line method over the estimated useful lives of the assets, generally five years.
The Company reviews the carrying amounts of property and equipment when events or changes in circumstances indicate the assets may not be recoverable. If any such indication exists, the fair value of the asset is estimated in order to determine the extent of the impairment loss, if any.
Intangible Assets
For intangible assets purchased in a business combination, the estimated fair values of the assets received are used to establish their recorded values. For intangible assets acquired in a non-monetary exchange, the estimated fair values of the assets transferred (or the estimated fair values of the assets received, if more clearly evident) are used to establish their recorded values. Valuation techniques consistent with the market approach, income approach and/or cost approach are used to measure fair value.
Supplier agreements are amortized on a straight-line basis over their economic lives of 5 years as this method most closely reflects the pattern in which the economic benefits of the assets will be consumed.
Impairment of Intangible Assets
The Company performs regular reviews of intangible assets to determine if any event has occurred that may indicate that intangible assets with finite useful lives and other long-lived assets are potentially impaired. Triggering events for impairment reviews may be indicators such as adverse industry or economic trends, restructuring actions, lower projections of profitability, or a sustained decline in our market capitalization. Intangible assets are quantitatively assessed for impairment, if necessary, by comparing their estimated fair values to their carrying values. If the carrying value exceeds the fair value, the difference is recorded as an impairment.
Warrant Liabilities
Warrant liabilities are presented at fair value on the consolidated balance sheets. The warrant liabilities are subject to remeasurement at each balance sheet date and any change in fair value is recognized in interest income and other income, net, in the consolidated statements of operations.
Revenue Recognition
The Company accounts for revenue pursuant to ASU 2014-09, Revenue from Contracts with Customers and all the related amendments (“Topic 606”). Under Topic 606, an entity is required to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and contract consideration will be recognized on a “sell-in basis” or when control of the purchased goods or services transfer to the distributor.
The Company is engaged with digital asset mining pool operators to provide computing power to the mining pools. In exchange for providing computing power, the Company is entitled to Full Pay Per Share (“FPPS”), which is a fractional share of the fixed Bitcoin award the mining pool operator receives, plus a fractional share of the transaction fees attached to that blockchain less net digital asset fees due to the mining pool operator over the measurement period, as applicable. The pay-outs received are based on the expected value from the block reward plus the transaction fee reward, regardless of whether the mining pool operator successfully records a block to the blockchain.
The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. The contracts are terminable at any time by either party without compensation and the Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining pool operator (which occurs daily at midnight Universal Time Coordinated (“UTC”)). The contract arises at the point that the Company provides computing power to the mining pool operator, which is beginning contract day at midnight UTC (contract inception), as customer consumption is in tandem with daily earnings of delivery of the computing power. According to the customer contract, daily earnings are calculated from midnight-to-midnight UTC time, and the payout is made one hour later at 1:00 AM UTC time.
The Company satisfies its performance obligation over time with daily settlement in Bitcoin. The Company’s performance is completed as it transfers the computing power (hashrate computations) over-time (midnight to midnight) to the customer. The Company has full control of the mining equipment utilized in the mining pool and if the Company determines it will increase or decrease the processing power of its machines and/or fleet (i.e., for repairs or when power costs are excessive) the computing power provided to the customer will be adjusted.
The transaction consideration the Company receives is noncash consideration in the form of Bitcoin, which the Company measures at fair value at contract inception. The noncash consideration is variable, since the amount of block reward earned depends on the amount of computing power contributed, the amount of transaction fees awarded and operator fees over the same period. The Company does not constrain this variable consideration because it is probable that a significant reversal in the amount of revenue recognized from the contract will not occur when the uncertainty is subsequently resolved and recognizes the noncash consideration on the same day that control is transferred, which is the same day as contract inception.
Expenses associated with running the Bitcoin mining operations, such as hosting, operating supplies, utilities and monitoring services are recorded as cost of revenues.
Comprehensive Income (Loss)
Comprehensive income (loss) and its components encompass all changes in equity other than those arising from transactions with shareholders, including net loss and foreign currency translation adjustments, and is disclosed in a separate condensed consolidated statements of comprehensive loss.
Share-based Compensation
The Company accounts for share-based awards, and similar equity instruments, granted to employees, non-employee directors, and consultants in accordance with the authoritative guidance for share-based compensation. Share-based compensation award types may include stock options and restricted stock units (“RSUs”) and restricted stock awards (“RSAs”). Share-based compensation expense is recognized on a straight-lined basis over the requisite service period (usually the vesting period) except for options with graded vesting which is recognized pursuant to an accelerated method. Forfeitures are recognized as a reduction in share-based compensation expense as they occur.
Segment Reporting
Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision-making group, in deciding the method to allocate resources and assess performance. Through the period ended December 28, 2023, the Company had two operating segments. On December 28, 2023, the Company sold its service and product segment. At March 31, 2024, the Company has one operating segment and one reporting segment.
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, the Company believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024, applied retrospectively with early adoption permitted. The Company is evaluating the impact of adoption of this standard on its consolidated financial statements and disclosures.
Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill - and Other - Crypto Assets (Subtopic 350-60): Accounting For and Disclosure of Crypto Assets (“ASU 2023-08”), which requires that an entity measure crypto assets at fair value in the statement of financial position each reporting period and recognize changes from remeasurement in net income. The amendments also require that an entity provide enhanced disclosures for both annual and interim reporting periods to provide investors with relevant information to analyze and assess the exposure and risk of significant individual crypto asset holdings. In addition, fair value measurement aligns the accounting required for holders of crypto assets with the accounting for entities that are subject to certain industry-specific guidance and eliminates the requirement to test those assets for impairment, thereby reducing the associated cost and complexity of applying the current guidance. The Company’s digital assets are within the scope of the new guidance and the transition requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s digital assets and fair value. Effective January 1, 2024, the Company early adopted ASU 2023-08 and recorded a $20,000 decrease to the opening balance of accumulated deficit and an increase to digital assets.
v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Fair Value Measurements
The authoritative guidance for fair value measurements establishes a three tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The Company’s consolidated financial instruments include cash equivalents, investment in equity securities, accounts payable, accrued liabilities, and warrant liabilities. Fair value estimates of these instruments are made at a specific point in time, based on relevant market information. These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. The carrying amount of cash equivalents, accounts payable and accrued liabilities are generally considered to be representative of their respective fair values because of the short-term nature of those instruments.
The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis (in thousands):
March 31, 2024
Fair ValueLevel 1Level 2Level 3
Assets:
Investment in equity securities$7,260 $7,260 $— $— 
Bitcoin127 127 — — 
Total$7,387 $7,387 $— $— 
Liabilities:
Warrant liabilities$76 $— $— $76 
December 31, 2023
Fair ValueLevel 1Level 2Level 3
Liabilities:
Warrant liabilities$205 $— $— $205 
The Company’s investments are in publicly held equity securities which have readily determinable fair values. For the three months ended March 31, 2024, the Company recognized an unrealized loss of $2.7 million, within other income (expense) in its consolidated statements of operations related to the fair value change of the investment in equity securities.
The fair value of the warrant liabilities was measured using a Black Scholes valuation model with the following assumptions:
March 31,
2024
December 31, 2023
Common share price$1.57 $3.47 
Expected volatility120.0 %120.0 %
Risk-free interest rate4.6 %4.2 %
The following table presents the activities of warrant liabilities that are measured at fair value (in thousands):
Warrant liability as of January 1, 2024$205 
Change in fair value LDA warrant(129)
Warrant liability as of March 31, 2024$76 
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
The Company's non-financial assets such as property and equipment and intangible assets are recorded at fair value when an impairment is recognized or at the time acquired in an asset acquisition or business combination measured using significant unobservable inputs (Level 3).
v3.24.1.1.u2
Digital Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Digital Assets Digital Assets
The following table presents the activities of Bitcoin (in thousands):
Balance at January 1, 2024$986 
Cumulative effect upon adoption of ASU 2023-0820 
Revenue recognized from Bitcoin mined6,946 
Proceeds from sale of Bitcoin(8,055)
Bitcoin issued for services(538)
Change in fair value of Bitcoin768 
Balance at March 31, 2024$127 

The following table presents Bitcoin holdings (in thousands except for number of Bitcoin):
March 31,
2024
Number of Bitcoin held1.8 
Carrying basis of Bitcoin$123 
For the three months ended March 31, 2024, the Company had $0.7 million in realized gains on the sale of Bitcoin.
All additions of Bitcoin were the result of Bitcoin generated by the Company’s Bitcoin Mining operations. All dispositions of Bitcoin were the result of sales on the open market to fund Company operations. The Company's Bitcoin holdings are not subject to sale restrictions and do not serve as collateral for any agreements. As of March 31, 2024 and December 31, 2023, the Company held no other crypto currency.
v3.24.1.1.u2
Notes Receivable
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Notes Receivable Note Receivable
Rainmaker Promissory Note
In September 2020, the Company entered into a Senior Secured Convertible Promissory Note with Rainmaker Worldwide Inc. (the “Rainmaker Note”), pursuant to which the Company loaned Rainmaker Worldwide Inc. (“Rainmaker”) the principal amount of $3.1 million. The Rainmaker Note is secured as a registered lien under the Uniform Commercial Code and the Personal Property Security Act (Ontario) against the assets of Rainmaker and bears interest at the rate of 10.0% per annum. In March 2024, the Company and Rainmaker entered into Amendment No. 2 to the Rainmaker Note and the principal amount was revised to $4.2 million and the due date was extended to July 14, 2024, at which time all principal and accrued interest is due and payable. The Company has the right, at any time, to convert all or any portion of the then outstanding and unpaid Rainmaker Note and interest into at the conversion price as defined in the Rainmaker Note. All amounts related to the Rainmaker Note have been fully reserved in prior periods.
v3.24.1.1.u2
Certain Balance Sheet Items
3 Months Ended
Mar. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Certain Balance Sheet Items Certain Balance Sheet Items
The following table summarizes other current assets (in thousands):
March 31,
2024
December 31,
2023
Digital mining hosting deposit$— $10,000 
Prepaid digital hosting services1,137 980 
Prepaid services289 193 
Prepaid insurance351 575 
Other204 190 
Total other current assets$1,981 $11,938 
The December 31, 2023 digital mining hosting deposit was settled by shares of Core Scientific’s common stock issued to the Company, and is included in investment in equity securities at March 31, 2024.
The following table summarizes property and equipment, net (in thousands):
March 31,
2024
December 31,
2023
Mining equipment$30,122 $30,122 
Accumulated depreciation(7,405)(5,956)
Property and equipment, net$22,717 $24,166 
Depreciation expense for property and equipment was $1.4 million and $0.6 million for the three months ended March 31, 2024 and 2023, respectively.
For the three months ended March 31, 2024, the Company sold no miners. For the three months ended March 31, 2023, the Company sold 2,066 miners that were included in mining equipment, for cash proceeds of $3.1 million.
The following table summarizes other non-current assets (in thousands):
March 31,
2024
December 31,
2023
Prepaid digital hosting services$3,601 $3,402 
Other
Total other non-current assets$3,605 $3,406 
v3.24.1.1.u2
Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
The following table summarizes intangible assets, net (in thousands):
March 31,
2024
December 31,
2023
Supplier agreements$37,525 $37,525 
Capitalized development costs103 103 
37,628 37,628 
Accumulated amortization:
Supplier agreements(33,315)(32,944)
Capitalized development costs(103)(103)
(33,418)(33,047)
Total finite-lived intangible assets, net$4,210 $4,581 
Amortization expense for intangible assets was $0.4 million for both the three months ended March 31, 2024 and 2023. Estimated amortization expense for intangible assets is approximately $1.1 million for the remainder of 2024 and $1.5 million, $1.5 million, and $0.1 million in fiscal 2025, 2026, and 2027, respectively.
v3.24.1.1.u2
Preferred Shares
3 Months Ended
Mar. 31, 2024
Class of Stock Disclosures [Abstract]  
Preferred Stock Preferred Shares
Series H Preferred Shares
On October 1, 2021, the Company filed articles of amendment to create a series of preferred shares, being, an unlimited number of Series H Preferred Shares and to provide for the rights, privileges, restrictions and conditions attaching thereto. The Series H Preferred Shares are convertible provided (and only if and to the extent) that prior shareholder approval of the issuance of all Sphere 3D common shares issuable upon conversion of the Series H Preferred Shares has been obtained in accordance with the rules of the Nasdaq Stock Market, at any time from time to time, at the option of the holder thereof, into 142.857 Sphere 3D common shares for every Series H Preferred Share. Each holder of the Series H Preferred Shares, may, subject to prior shareholder approval, convert all or any part of the Series H Preferred Shares provided that after such conversion the common shares issuable, together with all the common shares held by the shareholder in the aggregate would not exceed 9.99% of the total number of outstanding common shares of the Company. Each Series H Preferred Share has a stated value of $1,000. The Series H Preferred Shares are non-voting and do not accrue dividends. These features include, in the event of the liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, deemed liquidation or any other distribution of the assets of the Company among its shareholders for the purpose of winding-up its affairs, the Series H Preferred Shares shall entitle each of the holders thereof to receive an amount equal to the Series H subscription price per Series H Preferred Share, as defined in the agreement, to be paid before any amount is paid or any assets of the Company are distributed to the holders of its common shares.
In November 2022, the Company entered into the Modified Hertford Agreement. The Modified Hertford Agreement provides for certain resale restrictions applicable to the common shares that are issuable upon the conversion of the remaining Series H Preferred Shares during the two-year period ending on December 31, 2024, which are different from the restrictions contained in the Hertford Agreement. Commencing January 1, 2024 and terminating on December 31, 2024, holders of Series H Preferred Shares are permitted to (a) convert Series H Preferred Shares in an aggregate amount up to or equal to 10.0% of the aggregate number of Series H Preferred Shares outstanding on the first day of each such month and (b) sell the resulting number (and no greater number) of such converted common shares within such month.
In August 2023, the Company entered into an Amended and Restated Agreement (the “Hertford Amendment”) with Hertford Advisors Ltd. and certain other parties listed in the Hertford Amendment (together, the “Hertford Group”),
which amends and restates in its entirety the purchase agreement between the Company and Hertford Advisors Ltd. dated July 31, 2021, as modified by the amendment to such agreement dated November 7, 2022 (together, the “Original Hertford Agreement”). As an inducement to enter into the Hertford Amendment, the Company issued to Hertford 1,376 Series H Preferred Shares and 800,000 warrants with an aggregate fair value of $1.0 million. Pursuant to the Hertford Amendment, Hertford exchanged 14,980 Series H Preferred Shares for Series H Preferred Shares held by other persons (the “Exchanged Series H Preferred Shares”).
The Hertford Group shall not be permitted to sell more than that number of common shares equal to 20% of the previous trading day's volume for common shares traded on the principal exchange upon which the common shares are listed and, for any subsequent trading day, the shares sold by the Hertford Group on the previous trading day shall be excluded when calculating the day's volume. Beginning on January 1, 2025, the Hertford Group shall not be prohibited, restrained or otherwise limited from converting its Series H Preferred Shares or selling any common shares converted from Series H Preferred Shares, subject to applicable laws, exchange requirements and the terms and conditions of the Series H Preferred Shares.
In August 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company issued to two investors a total of 13,764 of the Company’s Series H Preferred Shares and a total of 1,966,293 common share purchase warrants (the “Warrants”), each of which entitled the holder to purchase one common share of the Company (the “Warrant Shares”). Pursuant to the terms of the Purchase Agreement, the Company received gross proceeds of $3.0 million. The Company issued a total of 1,377 Series H Preferred Shares and 196,629 warrants as a finder’s fee for the transaction with an aggregate fair value of $0.5 million. Pursuant to the terms of the Purchase Agreement, the Company will reserve for issuance the maximum aggregate number of common shares that are issuable upon exercise in full of the Warrants at any time.
The Warrants issued in connection with the Hertford Amendment and the Purchase Agreement are exercisable beginning February 12, 2024 and February 23, 2024, respectively, at an initial exercise price of $2.75 per share and have a term of three years from the date of issuance. The exercise price of the Warrants are subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.
In accordance with the authoritative guidance for distinguishing liabilities from equity, the Company has determined that its Series H preferred shares carry certain redemption features beyond the control of the Company. Accordingly, the Series H Preferred Shares are presented as temporary equity. For the three months ended March 31, 2024 and 2023, the Company issued 2,422,710 and 748,427 common shares for the conversion of 16,959 and 5,239 Series H Preferred Shares, respectively.
v3.24.1.1.u2
Share Capital
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Share Capital Share Capital
On April 17, 2023, the Company entered into a Securities Purchase Agreement (the “LDA Purchase Agreement”) as amended April 25, 2023, pursuant to which the Company issued to an investor, LDA Capital Limited (the “Investor”) a common share purchase warrant (the “LDA Warrant”) to purchase up to 455,927 common shares of the Company (the “LDA Warrant Shares”). The LDA Warrant is exercisable at an exercise price of $1.342 per share and expires three years from the date of issuance or earlier if the closing of a Fundamental Transaction occurs (defined as merger or consolidation, any sale of substantially all of the Company’s assets, any tender offer or exchange offer pursuant to which common shareholders can tender or exchange their shares for other securities, cash or property, as well as any reclassification of common shares into other securities, cash or property). The exercise price of the LDA Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. Pursuant to the terms of the LDA Purchase Agreement, the Company will reserve for issuance 200% of the maximum aggregate number of common shares as are issuable upon exercise in full of the LDA Warrant at any time.
The LDA Warrant contains a contingent put option. In the event of a Fundamental Transaction, the Investor may, at the Investor’s option, require the Company to purchase the LDA Warrant for an amount of cash equal to the Black Scholes value of the remaining unexercised portion of the warrant on the date of consummation of such Fundamental Transaction. The Company has recorded the warrant as a liability and will adjust the warrant liability to fair value each reporting period until settled.
Unlimited authorized shares of common shares at no par value are available to the Company. At March 31, 2024, the Company had the following outstanding warrants to purchase common shares:
Date issuedContractual life (years)Exercise priceNumber outstandingExpiration
July 20213$28.00285,716 December 22, 2024
August 20213$45.50370,787 August 25, 2024
August 20213$52.50370,787 August 25, 2024
September 20215$66.501,614,299 September 8, 2026
October 20213$42.00121,429 October 1, 2024
February 20225$28.0014,286 February 7, 2027
February 20225$35.0014,286 February 7, 2027
February 20225$42.0014,286 February 7, 2027
April 20233$1.3473,556 April 17, 2026
August 20233$2.75800,000 August 11, 2026
August 20233$2.752,162,922 August 23, 2026
5,842,354 
v3.24.1.1.u2
Equity Incentive Plan
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Equity Incentive Plan Equity Incentive Plans
Stock Options
The fair value of option awards are estimated on the date of grant using the Black-Scholes option pricing model. Expected volatility was based on historical volatility of the Company’s common shares. The expected term of options granted was based on the simplified formula. The risk-free interest rate was based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant. The dividend yield assumption was based on the expectation of no future dividend payments. Option awards can be granted for a maximum term of up to 10 years. The assumptions used in the Black-Scholes model were as follows:
Three Months
Ended March 31, 2024,
20242023
Expected volatility124.3%
Expected term (in years)3.5
Risk-free interest rate
4.09%
Dividend yield
The following table summarizes option activity:
Shares
Subject to Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding — January 1, 2024395,241 $6.34 
Granted246,150 $2.65 
Exercised— $— 
Forfeited— $— 
Options outstanding — March 31, 2024641,391 $4.92 4.8$— 
Vested and expected to vest — March 31, 2024641,391 $4.92 4.8$— 
Exercisable — March 31, 2024325,599 $5.39 4.2$— 
The weighted average grant date fair values of options granted for the three months ended March 31, 2024 was $2.05 per share. There were no options granted for the three months ended March 31, 2023.
Restricted Stock Units
The following table summarizes RSU activity:
 Number of
Shares
Weighted Average
Grant Date Fair Value
Outstanding — January 1, 202458,929 $9.51 
Granted1,249,942 $1.94 
Forfeited— $— 
Outstanding — March 31, 20241,308,871 $2.28 
Vested and unreleased — March 31, 2024385,000 $1.88 
The estimated fair value of RSUs was based on the market value of the Company’s common shares on the date of grant. RSUs typically vest over a period of one to three years from the original date of grant. The total grant date fair value of RSUs vested for the three months ended March 31, 2024 and 2023 was approximately $0.7 million and $59,000, respectively. The fair value of RSUs vested for the three months ended March 31, 2024 and 2023 was approximately $0.7 million and $29,000, respectively.
Share-Based Compensation Expense
The Company recorded the following compensation expense related to its share-based compensation awards (in thousands):
Three Months
Ended March 31,
20242023
Sales and marketing$— $16 
General and administrative1,086 469 
Total share-based compensation expense$1,086 $485 
Total unrecognized estimated compensation cost by type of award and the weighted-average remaining requisite service period over which such expense is expected to be recognized (in thousands, unless otherwise noted):
March 31, 2024
Unrecognized ExpenseRemaining Weighted-Average Recognition Period (years)
RSUs$1,949 1.5
Stock options$480 0.8
v3.24.1.1.u2
Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Net Loss Per Share Net Loss per Share
Basic net loss per share is computed by dividing net loss applicable to common shareholders by the weighted-average number of common shares outstanding for the period. Common share purchase warrants, preferred shares issued and outstanding, and options and RSUs outstanding are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when net income is reported and their effect is dilutive. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss position.
Anti-dilutive common share equivalents excluded from the computation of diluted net loss per share were as follows:
Three Months
Ended March 31,
 20242023
Common share purchase warrants5,842,354 7,823,000 
Preferred shares issued and outstanding3,793,710 2,821,791 
Options and RSUs outstanding1,950,262 916,450 
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Service Agreements
On October 18, 2023, the Company entered into a Hosting Agreement with Joshi Petroleum, LLC (the “Joshi Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Joshi Hosting Agreement has an initial term of three years with subsequent one year renewal periods until either party provides written notice to the other party of its desire to avoid and given renewal term at least 30 days in advance of the conclusion of the prior initial term or renewal period. As required by the Joshi Hosting Agreement, the Company paid a deposit of $0.3 million representing the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Joshi Hosting Agreement of $0.4 million and nil, respectively.
On April 4, 2023, the Company entered into a Master Hosting Services Agreement with Rebel Mining Company, LLC (the “Rebel Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Rebel Hosting Agreement has a term of three years with subsequent one year renewal periods. As required by the Rebel Hosting Agreement, the Company paid deposits of $2.6 million representing the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Rebel Hosting Agreement of $1.5 million and nil, respectively.
On February 8, 2023, the Company entered into a Hosting Agreement with Lancium FS 25, LLC (the “Lancium Hosting Agreement”) for rack space, network services, electrical connections, routine facility maintenance, and technical support of certain of the Company’s mining equipment. The Lancium Hosting Agreement has a term of two years with subsequent one year renewal periods. As required by the Lancium Hosting Agreement, the Company paid a deposit of $0.2 million representing a partial payment towards the last two months of estimated service fees. For the three months ended March 31, 2024 and 2023, the Company incurred costs under the Lancium Hosting Agreement of $0.8 million and nil, respectively.
In December 2022, the Compute North master agreement was assigned to GC Data Center Granbury, LLC (the “GC Data Center MA”) and has a term of five years from such assignment date. Under the GC Data Center MA, the monthly service fee is payable based on the actual hashrate performance of the equipment per miner type per location as a percentage of the anticipated monthly hashrate per miner type. As required by the service agreement, the Company paid a deposit of $0.5 million representing the last two months of estimated service fees. In the first quarter of 2024, the GC Data Center MA was assumed by Marathon Digital Holdings and will be referred to as the Marathon MA going forward. The Company incurred costs under the Marathon MA of $1.1 million for the three months ended March 31, 2024. The Company incurred costs under the GC Data Center MA of $1.3 million for the three months ended March 31, 2023.
Hosting Sub-License
On October 5, 2021, the Company entered into a Sub-License and Delegation Agreement (“Hosting Sub-Lease”) by and between Gryphon Digital Mining, Inc. (“Gryphon”) and the Company, which assigned to the Company certain Master Services Agreement, dated as of September 12, 2021 (the “Core Scientific MSA”), by and between Core Scientific, Inc. (“Core Scientific”), and Gryphon and Master Services Agreement Order #2 (“Order 2”). The agreement allowed for approximately 230 MW of carbon neutral digital mining hosting capacity to be managed by Core Scientific as hosting partner.
On January 16, 2024, the Company reached a settlement agreement (the “Settlement Agreement”) with Core Scientific, which was approved by a United States Bankruptcy Judge on January 16, 2024 as part of Core Scientific’s emergence from bankruptcy, for $10.0 million of Core Scientific’s equity. The Settlement Agreement includes access to potential additional funds for interest as well as an additional equity pool if the value of Core Scientific’s equity decreases below plan value in the 18 months after the date of the Settlement Agreement commensurate with the other unsecured creditors. On January 23, 2024, the Company received 2,050,982 shares of Core Scientific Inc. common stock trading under the Nasdaq symbol CORZ, which is included in investment in equity securities at March 31, 2024.
Letters of credit
During the ordinary course of business, the Company provides standby letters of credit to third parties as required for certain transactions initiated by the Company. As of March 31, 2024, the Company has no standby letters of credit outstanding.
Litigation
The Company is, from time to time, subject to claims and suits arising in the ordinary course of business. The Company cannot predict the final outcome of such proceedings. Where appropriate, the Company vigorously defends such claims, lawsuits and proceedings. Paid expenses related to the defense of such claims are recorded by the Company as incurred and paid. On the basis of current information, the Company does not believe there is a reasonable possibility that a material loss, if any, will result from any claims, lawsuits and proceedings to which the Company is subject to either individually, or in the aggregate.
On April 7, 2023, the Company filed a suit against Gryphon in the U.S. District Court for the Southern District of New York. The Company alleges, among other things, that Gryphon materially breached its obligations to the Company, both its contractual duties under the Gryphon Master Services Agreement (the “Gryphon MSA”) dated August 19, 2021, and its fiduciary duties, including as a custodian of the Company’s assets. On August 22, 2023, Gryphon asserted counterclaims alleging breach of contract, breach of the implied covenant of good faith and fair dealing, negligence in managing its computer systems, and defamation. On November 7, 2023, Gryphon voluntarily dismissed its defamation claim. Gryphon has amended its complaint several times, and on December 14, 2023, added a second breach of contract claim predicated on another alleged breach of the Gryphon MSA. On February 2, 2024, the Company filed a partial motion to dismiss the second breach of contract claim, the negligence claim, and the breach of the implied covenant claim for failure to state a claim. On February 16, 2024, the court so-ordered a stipulation agreed to by the parties dismissing the second breach of contract claim, the negligence claim, and the breach of the implied covenant claim with prejudice. The so-ordered stipulation expressly preserves the Company’s ability to seek the recovery of its costs and attorney’s fees incurred in connection with the dismissed claims. The Company disputes the allegations against it and intends to vigorously defend itself and to vigorously pursue its claims against Gryphon. At this preliminary stage, the Company believes that Gryphon’s claims lack merit; however, because this litigation is still at this early stage, the Company cannot reasonably estimate the likelihood of an unfavorable outcome or the magnitude of such an outcome, if any.
On March 19, 2024, the Company filed a separate lawsuit against Gryphon in the U.S. District Court for the Southern District of New York. The Company alleged that Gryphon converted Sphere’s certain digital assets after the termination of the Gryphon MSA. After the Company filed the lawsuit, Gryphon returned proceeds stemming from the sale of Bitcoin. The Company subsequently dismissed the suit without prejudice.
v3.24.1.1.u2
Segment Reporting
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting Segment Information
The Company had two operating segments, (1) Digital Mining and (2) Service and Product. The segment disclosures present the measure(s) used by the chief operating decision maker to decide how to allocate resources and for purposes of assessing such segments’ performance. On December 28, 2023, the Company sold its Service and Product segment. As of March 31, 2024, the Company has one operating segment and one reporting segment.
The Digital Mining segment generates revenue from the digital currency the Company earns through its Bitcoin mining activities. The Company generates its digital mining revenue from two mining pool operators. The Company’s revenue from digital mining is generated in the United States.
The Service and Product segment generated revenue from customer contracts for service and extended service contract and the sale of products related to the Company’s data storage product line. The Company’s revenue from service and product was generated in the United States.
Summary information by segment (in thousands):
Three months ended March 31, 2023Digital MiningService and ProductUnallocatedTotal Consolidated
Revenue2,524 502 — 3,026 
Segment gross profit559 204 — 763 
Segment loss from operations109 (457)(3,392)(3,740)
Capital expenditures1,561 — — 1,561 
Depreciation and amortization985 14 26 1,025 
Service and product had the following customers that represented more than 10% of segment revenue.
Three Months
Ended March 31,
20242023
Customer A— %23.7 %
Customer B— %14.9 %
Customer C— %10.9 %
v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Subsequent to March 31, 2024, the Company issued 423,570 common shares for the conversion of 2,965 Series H Preferred Shares.
v3.24.1.1.u2
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Principles of Consolidation
Principles of Consolidation
The condensed consolidated financial statements of the Company have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”), applied on a basis consistent for all periods. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for a complete set of financial statements. These condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on March 13, 2024. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. These condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been appropriately eliminated in consolidation.
Use of Estimates
Use of Estimates
The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Foreign Currency Translation
Foreign Currency Translation
The financial statements of the Company’s foreign subsidiary, for which the functional currency is the local currency, is translated into U.S. dollars using the exchange rate at the consolidated balance sheet date for assets and liabilities and a weighted-average exchange rate during the year for revenue, expenses, gains and losses. Translation adjustments are recorded as accumulated other comprehensive income (loss) within shareholders’ equity. Gains or losses from foreign currency transactions are recognized in the condensed consolidated statements of operations.
Cash Equivalents Cash and Cash Equivalents
Highly liquid investments with insignificant interest rate risk and original maturities of three months or less, when purchased, are classified as cash equivalents. Cash equivalents are composed of money market funds. The Company maintains cash and cash equivalent balances with financial institutions that exceed federally insured limits. The Company has not experienced any losses related to these balances and believes credit risk to be minimal.
Investment in equity securities
Investment in Equity Securities
The Company’s investments are in publicly held equity securities which have readily determinable fair values. These equity investments are recorded at fair value with unrealized holding gains and losses recorded in other income or expense in the consolidated statement of operations.
Digital Assets
Digital Assets
Digital assets are included in current assets in the consolidated balance sheets due to the Company’s ability to sell Bitcoin in a highly liquid marketplace and the sale of Bitcoin to fund operating expenses to support operations. Bitcoin held are accounted for as intangible assets with indefinite useful lives. The proceeds from the sale of Bitcoin are included within operating or investing activities in the consolidated statements of cash flows depending on the length of time the Bitcoin is held. The Company adopted ASU 2023-08 effective January 1, 2024, which requires Bitcoin to be valued at fair value each reporting period with changes in fair value recorded in operating expenses in the consolidated statements of operations. The fair value of Bitcoin is measured using the period-end closing price from the Company’s principal market. When Bitcoin is sold, the gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of the Bitcoin as determined on a first in-first out (“FIFO”) basis and are recorded within the same line item, Change in Fair Value of Bitcoin, in the consolidated statements of operations.
Prior to the adoption of ASU 2023-08, the Company accounted for its digital assets, Bitcoin, as indefinite-lived intangible assets. The digital assets were recorded at cost less impairment. An impairment analysis was performed daily to determine if the fair value of Bitcoin was lower than the carrying value for Bitcoin until the Bitcoin was disposed of or until the end of the reporting period, whichever came first. The fair value of digital assets was determined on a nonrecurring basis based on the lowest intraday quoted price as reported in the Company’s principal market. If the carrying value of the digital asset exceeded the fair value, an impairment loss had occurred with respect to those digital assets in the amount equal to the difference between their carrying values and the fair value determined. Impairment losses were recognized in operating expenses in the consolidated statements of operations in the period in which the impairment is identified. The impaired digital assets were written down to their fair value at the time of impairment and this new cost basis would not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale or disposition.
Digital assets awarded to the Company through its mining activities were included within operating activities on the consolidated statements of cash flows. The disposal of digital assets were included within operating activities in the consolidated statements of cash flows and any realized gains or losses from such sales are included in operating costs and expenses in the consolidated statements of operations. The Company accounted for its gains or losses in accordance with the FIFO method of accounting.
Property and Equipment
Property and Equipment
Property and equipment primarily consists of mining equipment and is stated at cost, including purchase price and all shipping and custom fees, and depreciated using the straight-line method over the estimated useful lives of the assets, generally five years.
The Company reviews the carrying amounts of property and equipment when events or changes in circumstances indicate the assets may not be recoverable. If any such indication exists, the fair value of the asset is estimated in order to determine the extent of the impairment loss, if any.
Intangible Assets
Intangible Assets
For intangible assets purchased in a business combination, the estimated fair values of the assets received are used to establish their recorded values. For intangible assets acquired in a non-monetary exchange, the estimated fair values of the assets transferred (or the estimated fair values of the assets received, if more clearly evident) are used to establish their recorded values. Valuation techniques consistent with the market approach, income approach and/or cost approach are used to measure fair value.
Supplier agreements are amortized on a straight-line basis over their economic lives of 5 years as this method most closely reflects the pattern in which the economic benefits of the assets will be consumed.
Impairment of Intangible Assets
Impairment of Intangible Assets
The Company performs regular reviews of intangible assets to determine if any event has occurred that may indicate that intangible assets with finite useful lives and other long-lived assets are potentially impaired. Triggering events for impairment reviews may be indicators such as adverse industry or economic trends, restructuring actions, lower projections of profitability, or a sustained decline in our market capitalization. Intangible assets are quantitatively assessed for impairment, if necessary, by comparing their estimated fair values to their carrying values. If the carrying value exceeds the fair value, the difference is recorded as an impairment.
Warrant Liabilities
Warrant Liabilities
Warrant liabilities are presented at fair value on the consolidated balance sheets. The warrant liabilities are subject to remeasurement at each balance sheet date and any change in fair value is recognized in interest income and other income, net, in the consolidated statements of operations.
Revenue Recognition
Revenue Recognition
The Company accounts for revenue pursuant to ASU 2014-09, Revenue from Contracts with Customers and all the related amendments (“Topic 606”). Under Topic 606, an entity is required to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and contract consideration will be recognized on a “sell-in basis” or when control of the purchased goods or services transfer to the distributor.
The Company is engaged with digital asset mining pool operators to provide computing power to the mining pools. In exchange for providing computing power, the Company is entitled to Full Pay Per Share (“FPPS”), which is a fractional share of the fixed Bitcoin award the mining pool operator receives, plus a fractional share of the transaction fees attached to that blockchain less net digital asset fees due to the mining pool operator over the measurement period, as applicable. The pay-outs received are based on the expected value from the block reward plus the transaction fee reward, regardless of whether the mining pool operator successfully records a block to the blockchain.
The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. The contracts are terminable at any time by either party without compensation and the Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining pool operator (which occurs daily at midnight Universal Time Coordinated (“UTC”)). The contract arises at the point that the Company provides computing power to the mining pool operator, which is beginning contract day at midnight UTC (contract inception), as customer consumption is in tandem with daily earnings of delivery of the computing power. According to the customer contract, daily earnings are calculated from midnight-to-midnight UTC time, and the payout is made one hour later at 1:00 AM UTC time.
The Company satisfies its performance obligation over time with daily settlement in Bitcoin. The Company’s performance is completed as it transfers the computing power (hashrate computations) over-time (midnight to midnight) to the customer. The Company has full control of the mining equipment utilized in the mining pool and if the Company determines it will increase or decrease the processing power of its machines and/or fleet (i.e., for repairs or when power costs are excessive) the computing power provided to the customer will be adjusted.
The transaction consideration the Company receives is noncash consideration in the form of Bitcoin, which the Company measures at fair value at contract inception. The noncash consideration is variable, since the amount of block reward earned depends on the amount of computing power contributed, the amount of transaction fees awarded and operator fees over the same period. The Company does not constrain this variable consideration because it is probable that a significant reversal in the amount of revenue recognized from the contract will not occur when the uncertainty is subsequently resolved and recognizes the noncash consideration on the same day that control is transferred, which is the same day as contract inception.
Expenses associated with running the Bitcoin mining operations, such as hosting, operating supplies, utilities and monitoring services are recorded as cost of revenues.
Comprehensive Income (Loss)
Comprehensive Income (Loss)
Comprehensive income (loss) and its components encompass all changes in equity other than those arising from transactions with shareholders, including net loss and foreign currency translation adjustments, and is disclosed in a separate condensed consolidated statements of comprehensive loss.
Share-based Compensation
Share-based Compensation
The Company accounts for share-based awards, and similar equity instruments, granted to employees, non-employee directors, and consultants in accordance with the authoritative guidance for share-based compensation. Share-based compensation award types may include stock options and restricted stock units (“RSUs”) and restricted stock awards (“RSAs”). Share-based compensation expense is recognized on a straight-lined basis over the requisite service period (usually the vesting period) except for options with graded vesting which is recognized pursuant to an accelerated method. Forfeitures are recognized as a reduction in share-based compensation expense as they occur.
Segment Reporting
Segment Reporting
Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision-making group, in deciding the method to allocate resources and assess performance. Through the period ended December 28, 2023, the Company had two operating segments. On December 28, 2023, the Company sold its service and product segment. At March 31, 2024, the Company has one operating segment and one reporting segment.
Recently Issued and Adopted Accounting Pronouncements and Accounting Pronouncements Pending Adoption
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, the Company believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for annual periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024, applied retrospectively with early adoption permitted. The Company is evaluating the impact of adoption of this standard on its consolidated financial statements and disclosures.
Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill - and Other - Crypto Assets (Subtopic 350-60): Accounting For and Disclosure of Crypto Assets (“ASU 2023-08”), which requires that an entity measure crypto assets at fair value in the statement of financial position each reporting period and recognize changes from remeasurement in net income. The amendments also require that an entity provide enhanced disclosures for both annual and interim reporting periods to provide investors with relevant information to analyze and assess the exposure and risk of significant individual crypto asset holdings. In addition, fair value measurement aligns the accounting required for holders of crypto assets with the accounting for entities that are subject to certain industry-specific guidance and eliminates the requirement to test those assets for impairment, thereby reducing the associated cost and complexity of applying the current guidance. The Company’s digital assets are within the scope of the new guidance and the transition requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s digital assets and fair value. Effective January 1, 2024, the Company early adopted ASU 2023-08 and recorded a $20,000 decrease to the opening balance of accumulated deficit and an increase to digital assets.
v3.24.1.1.u2
Fair Value Measures and Disclosures (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis (in thousands):
March 31, 2024
Fair ValueLevel 1Level 2Level 3
Assets:
Investment in equity securities$7,260 $7,260 $— $— 
Bitcoin127 127 — — 
Total$7,387 $7,387 $— $— 
Liabilities:
Warrant liabilities$76 $— $— $76 
December 31, 2023
Fair ValueLevel 1Level 2Level 3
Liabilities:
Warrant liabilities$205 $— $— $205 
Fair Value Measurement Inputs and Valuation Techniques
The fair value of the warrant liabilities was measured using a Black Scholes valuation model with the following assumptions:
March 31,
2024
December 31, 2023
Common share price$1.57 $3.47 
Expected volatility120.0 %120.0 %
Risk-free interest rate4.6 %4.2 %
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table presents the activities of warrant liabilities that are measured at fair value (in thousands):
Warrant liability as of January 1, 2024$205 
Change in fair value LDA warrant(129)
Warrant liability as of March 31, 2024$76 
v3.24.1.1.u2
Digital Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Digital Assets
The following table presents the activities of Bitcoin (in thousands):
Balance at January 1, 2024$986 
Cumulative effect upon adoption of ASU 2023-0820 
Revenue recognized from Bitcoin mined6,946 
Proceeds from sale of Bitcoin(8,055)
Bitcoin issued for services(538)
Change in fair value of Bitcoin768 
Balance at March 31, 2024$127 
Summary of Bitcoin Holdings
The following table presents Bitcoin holdings (in thousands except for number of Bitcoin):
March 31,
2024
Number of Bitcoin held1.8 
Carrying basis of Bitcoin$123 
v3.24.1.1.u2
Certain Balance Sheet Items (Tables)
3 Months Ended
Mar. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Schedule of Other Current Assets
The following table summarizes other current assets (in thousands):
March 31,
2024
December 31,
2023
Digital mining hosting deposit$— $10,000 
Prepaid digital hosting services1,137 980 
Prepaid services289 193 
Prepaid insurance351 575 
Other204 190 
Total other current assets$1,981 $11,938 
Schedule of Property and Equipment
The following table summarizes property and equipment, net (in thousands):
March 31,
2024
December 31,
2023
Mining equipment$30,122 $30,122 
Accumulated depreciation(7,405)(5,956)
Property and equipment, net$22,717 $24,166 
Schedule of Other Assets, Noncurrent
The following table summarizes other non-current assets (in thousands):
March 31,
2024
December 31,
2023
Prepaid digital hosting services$3,601 $3,402 
Other
Total other non-current assets$3,605 $3,406 
v3.24.1.1.u2
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The following table summarizes intangible assets, net (in thousands):
March 31,
2024
December 31,
2023
Supplier agreements$37,525 $37,525 
Capitalized development costs103 103 
37,628 37,628 
Accumulated amortization:
Supplier agreements(33,315)(32,944)
Capitalized development costs(103)(103)
(33,418)(33,047)
Total finite-lived intangible assets, net$4,210 $4,581 
v3.24.1.1.u2
Share Capital (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of Warrants At March 31, 2024, the Company had the following outstanding warrants to purchase common shares:
Date issuedContractual life (years)Exercise priceNumber outstandingExpiration
July 20213$28.00285,716 December 22, 2024
August 20213$45.50370,787 August 25, 2024
August 20213$52.50370,787 August 25, 2024
September 20215$66.501,614,299 September 8, 2026
October 20213$42.00121,429 October 1, 2024
February 20225$28.0014,286 February 7, 2027
February 20225$35.0014,286 February 7, 2027
February 20225$42.0014,286 February 7, 2027
April 20233$1.3473,556 April 17, 2026
August 20233$2.75800,000 August 11, 2026
August 20233$2.752,162,922 August 23, 2026
5,842,354 
v3.24.1.1.u2
Equity Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The assumptions used in the Black-Scholes model were as follows:
Three Months
Ended March 31, 2024,
20242023
Expected volatility124.3%
Expected term (in years)3.5
Risk-free interest rate
4.09%
Dividend yield
Share-based Payment Arrangement, Option, Activity
The following table summarizes option activity:
Shares
Subject to Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding — January 1, 2024395,241 $6.34 
Granted246,150 $2.65 
Exercised— $— 
Forfeited— $— 
Options outstanding — March 31, 2024641,391 $4.92 4.8$— 
Vested and expected to vest — March 31, 2024641,391 $4.92 4.8$— 
Exercisable — March 31, 2024325,599 $5.39 4.2$— 
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
The following table summarizes RSU activity:
 Number of
Shares
Weighted Average
Grant Date Fair Value
Outstanding — January 1, 202458,929 $9.51 
Granted1,249,942 $1.94 
Forfeited— $— 
Outstanding — March 31, 20241,308,871 $2.28 
Vested and unreleased — March 31, 2024385,000 $1.88 
Share-based Payment Arrangement, Expensed and Capitalized, Amount
The Company recorded the following compensation expense related to its share-based compensation awards (in thousands):
Three Months
Ended March 31,
20242023
Sales and marketing$— $16 
General and administrative1,086 469 
Total share-based compensation expense$1,086 $485 
Share-based Payment Arrangement, Nonvested Award, Cost
Total unrecognized estimated compensation cost by type of award and the weighted-average remaining requisite service period over which such expense is expected to be recognized (in thousands, unless otherwise noted):
March 31, 2024
Unrecognized ExpenseRemaining Weighted-Average Recognition Period (years)
RSUs$1,949 1.5
Stock options$480 0.8
v3.24.1.1.u2
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Anti-dilutive common share equivalents excluded from the computation of diluted net loss per share were as follows:
Three Months
Ended March 31,
 20242023
Common share purchase warrants5,842,354 7,823,000 
Preferred shares issued and outstanding3,793,710 2,821,791 
Options and RSUs outstanding1,950,262 916,450 
v3.24.1.1.u2
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary information by segment (in thousands):
Three months ended March 31, 2023Digital MiningService and ProductUnallocatedTotal Consolidated
Revenue2,524 502 — 3,026 
Segment gross profit559 204 — 763 
Segment loss from operations109 (457)(3,392)(3,740)
Capital expenditures1,561 — — 1,561 
Depreciation and amortization985 14 26 1,025 
Schedule of Revenue by Major Customers by Reporting Segments
Service and product had the following customers that represented more than 10% of segment revenue.
Three Months
Ended March 31,
20242023
Customer A— %23.7 %
Customer B— %14.9 %
Customer C— %10.9 %
v3.24.1.1.u2
Organization and Business - Going Concern (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Net loss $ (4,477) $ (3,489)
v3.24.1.1.u2
Summary of Significant Accounting Policies - PPE (Details)
Mar. 31, 2024
Mining Equipment  
Property, Plant and Equipment [Line Items]  
Useful lives of assets, mining equipment (in years) 5 years
v3.24.1.1.u2
Summary of Significant Accounting Policies - Intangible Assets (Details)
Mar. 31, 2024
Supplier agreements  
Finite-Lived Intangible Assets [Line Items]  
Useful life, finite-lived intangible assets 5 years
v3.24.1.1.u2
Summary of Significant Accounting Policies - Segments (Details)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
segment
Mar. 31, 2023
Mar. 31, 2023
segment
Accounting Policies [Abstract]        
Number of operating Segments 1 1 2 2
Number of Reportable Segments 1      
v3.24.1.1.u2
Summary of Significant Accounting Policies - Recently Issued and Adopted Accounting Pronouncements (Details) - USD ($)
Mar. 31, 2024
Jan. 01, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Shareholders' equity $ (27,476,000)   $ (26,523,000)    
Retained Earnings [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Shareholders' equity $ 451,828,000   447,371,000 $ 427,434,000 $ 419,732,000
Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Shareholders' equity   $ 20,000 $ (20,000)   $ 3,821,000
v3.24.1.1.u2
Fair Value Measurements (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Fair Value Disclosures [Abstract]  
Loss on investment in equity securities $ 2,700
v3.24.1.1.u2
Fair Value Measurements - Fair Value of Financial Instruments on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets:    
Total $ 7,387  
Investment in equity securities    
Assets:    
Total 7,260  
Bitcoin    
Assets:    
Total 127  
Warrant    
Liabilities:    
Warrant liabilities 76 $ 205
Fair Value, Inputs, Level 1    
Assets:    
Total 7,387  
Fair Value, Inputs, Level 1 | Investment in equity securities    
Assets:    
Total 7,260  
Fair Value, Inputs, Level 1 | Bitcoin    
Assets:    
Total 127  
Fair Value, Inputs, Level 1 | Warrant    
Liabilities:    
Warrant liabilities 0 0
Fair Value, Inputs, Level 2    
Assets:    
Total 0  
Fair Value, Inputs, Level 2 | Investment in equity securities    
Assets:    
Total 0  
Fair Value, Inputs, Level 2 | Bitcoin    
Assets:    
Total 0  
Fair Value, Inputs, Level 2 | Warrant    
Liabilities:    
Warrant liabilities 0 0
Fair Value, Inputs, Level 3    
Assets:    
Total 0  
Fair Value, Inputs, Level 3 | Investment in equity securities    
Assets:    
Total 0  
Fair Value, Inputs, Level 3 | Bitcoin    
Assets:    
Total 0  
Fair Value, Inputs, Level 3 | Warrant    
Liabilities:    
Warrant liabilities $ 76 $ 205
v3.24.1.1.u2
Fair Value Measurements Valuation inputs (Details)
Mar. 31, 2024
$ / shares
Dec. 31, 2023
$ / shares
Measurement Input, Share Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Share price $ 1.57 $ 3.47
Measurement Input, Option Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.200 1.200
Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.046 0.042
v3.24.1.1.u2
Fair Value Measurements - Fair Value of Warrant Liability (Details) - Warrant
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Warrant liability as of January 1, 2024 $ 205
Change in fair value (129)
Warrant liability as of March 31, 2024 $ 76
v3.24.1.1.u2
Digital Assets - Activities of Digital Asstes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Indefinite-lived Intangible Assets [Roll Forward]    
Beginning balance $ 986  
Revenue recognized from Bitcoin mined 6,946 $ 3,026
Proceeds from sale of Bitcoin (8,055)  
Bitcoin issued for services (538)  
Change in fair value of Bitcoin 768 0
Ending balance 127  
Bitcoin    
Indefinite-lived Intangible Assets [Roll Forward]    
Revenue recognized from Bitcoin mined 6,946 $ 2,524
Ending balance 123  
Cumulative Effect, Period of Adoption, Adjustment    
Indefinite-lived Intangible Assets [Roll Forward]    
Beginning balance $ 20  
v3.24.1.1.u2
Digital Assets - Bitcoin (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
bitcoin
Dec. 31, 2023
USD ($)
Indefinite-lived Intangible Assets [Line Items]    
Number of Bitcoin held | bitcoin 1.8  
Carrying basis of Bitcoin $ 127 $ 986
Bitcoin    
Indefinite-lived Intangible Assets [Line Items]    
Carrying basis of Bitcoin $ 123  
v3.24.1.1.u2
Digital Assets - Narrative (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]    
Realized Gain On Exchange Of Bitcoin $ 700,000  
Other digital assets 0 0
v3.24.1.1.u2
Notes Receivable - Rainmaker Note Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Sep. 14, 2020
Receivables [Abstract]    
Promissory note receivable $ 4,200 $ 3,100
Stated interest rate   10.00%
Note receivable due date Jul. 14, 2024  
v3.24.1.1.u2
Certain Balance Sheet Items - Other current assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Deposits Assets, Current $ 0 $ 10,000
Prepaid digital hosting services 1,137 980
Prepaid services 289 193
Prepaid insurance 351 575
Other 204 190
Other Assets, Current $ 1,981 $ 11,938
v3.24.1.1.u2
Certain Balance Sheet Items - Property and Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property and equipment, net $ 22,717 $ 24,166
Mining Equipment    
Property, Plant and Equipment [Line Items]    
Mining equipment 30,122 30,122
Accumulated depreciation $ 7,405 $ 5,956
v3.24.1.1.u2
Certain Balance Sheet Items - Narrative (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
miner
Property, Plant and Equipment [Line Items]    
Depreciation $ 1,400 $ 600
Number of miners sold 0 2,066
Proceeds from sale of miners $ 0 $ 3,101
Mining Equipment    
Property, Plant and Equipment [Line Items]    
Proceeds from sale of miners   $ 3,100
v3.24.1.1.u2
Certain Balance Sheet Items - Other long term assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepaid digital hosting services $ 3,601 $ 3,402
Other 4 4
Other Assets $ 3,605 $ 3,406
v3.24.1.1.u2
Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets, gross $ 37,628 $ 37,628
Finite-lived intangible assets, accumulated amortization (33,418) (33,047)
Total finite-lived intangible assets, net 4,210 4,581
Supplier agreements    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets, gross 37,525 37,525
Finite-lived intangible assets, accumulated amortization (33,315) (32,944)
Capitalized development costs    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets, gross 103 103
Finite-lived intangible assets, accumulated amortization $ (103) $ (103)
v3.24.1.1.u2
Intangible Assets - Amortization (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of intangible assets $ 400,000 $ 400,000
Amortization expense, remainder of fiscal year 1,100,000  
Amortization expense 2025 1,500,000  
Amortization expense 2026 1,500,000  
Amortization expense 2027 $ 100,000  
v3.24.1.1.u2
Preferred Shares - H Shares (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Aug. 31, 2023
Mar. 31, 2024
shares
Dec. 31, 2023
shares
Aug. 11, 2023
USD ($)
shares
Mar. 31, 2023
shares
Oct. 01, 2021
$ / shares
Class of Stock [Line Items]            
Common shares, issued (in shares)   17,796,326 15,373,616      
Maximum percentage of stock permitted to sale 20.00%          
Series H Preferred Stock            
Class of Stock [Line Items]            
Preferred Stock, Convertible, Conversion Ratio   142.857        
Common Stock, Convertible, Percentage of Outstanding Stock Maximum   9.99%        
Preferred stock, redemption price (in USD per share) | $ / shares           $ 1,000
Preferred Stock, Convertible, Threshold of Shares Outstanding   0.100        
Preferred stock shares converted (in shares)   16,959     5,239  
Common shares, issued (in shares)   2,422,710     748,427  
Preferred stock, shares to be issued (in shares)       1,376    
Warrants to be issued (in shares)       800,000    
Class of Warrant or Right, Fair Value | $       $ 1,000    
Preferred stock, exchangeable shares (in shares)       14,980    
v3.24.1.1.u2
Series H Investor Purchase Agreement (Details) - USD ($)
$ / shares in Units, $ in Thousands
Aug. 23, 2023
Aug. 11, 2023
Mar. 31, 2024
Dec. 31, 2023
Class of Stock [Line Items]        
Preferred shares, shares issued (in shares)     26,556 43,515
Proceeds from Issuance of Preferred Stock, Preference Stock, and Warrants $ 3,000      
Common share purchase warrants        
Class of Stock [Line Items]        
Warrant, outstanding (in shares) 1,966,293   5,842,354  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right 1      
Class of Warrant or Right, Date from which Warrants or Rights Exercisable Feb. 23, 2024 Feb. 12, 2024    
Warrants exercise price (in USD per share) $ 2.75 $ 2.75    
Warrant term 3 years 3 years    
Common share purchase warrants | Finder's Fee        
Class of Stock [Line Items]        
Warrant, outstanding (in shares) 196,629      
Class of Warrant or Right, Fair Value $ 500      
Series H Preferred Stock        
Class of Stock [Line Items]        
Preferred shares, shares issued (in shares) 13,764      
Class of Warrant or Right, Fair Value   $ 1,000    
Series H Preferred Stock | Finder's Fee        
Class of Stock [Line Items]        
Preferred shares, shares issued (in shares) 1,377      
v3.24.1.1.u2
Share Capital LDA Warrant (Details) - LDA Warrant
Apr. 17, 2023
$ / shares
shares
Class of Warrant or Right [Line Items]  
Number of shares called by warrants (in shares) | shares 455,927
Warrants exercise price (in USD per share) | $ / shares $ 1.342
Warrant term 3 years
Percent of maximum aggregate common shares issuable reserved for issuance 200.00%
v3.24.1.1.u2
Share Capital (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Equity [Abstract]    
Common Stock, Shares Authorized, Unlimited [Fixed List] Unlimited  
Common shares, no par value $ 0 $ 0
v3.24.1.1.u2
Share Capital - Warrants Outstanding (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Aug. 23, 2023
Aug. 11, 2023
July 2, 2021      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 28.00    
Number outstanding, warrants, (in shares) 285,716    
Expiration Dec. 22, 2024    
August 25, 2021 A      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 45.50    
Number outstanding, warrants, (in shares) 370,787    
Expiration Aug. 25, 2024    
August 25, 2021 B      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 52.50    
Number outstanding, warrants, (in shares) 370,787    
Expiration Aug. 25, 2024    
September 8, 2021      
Class of Warrant or Right [Line Items]      
Contractual life (years) 5 years    
Exercise price $ 66.50    
Number outstanding, warrants, (in shares) 1,614,299    
Expiration Sep. 08, 2026    
October 1, 2021      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 42.00    
Number outstanding, warrants, (in shares) 121,429    
Expiration Oct. 01, 2024    
February 7, 2022 A      
Class of Warrant or Right [Line Items]      
Contractual life (years) 5 years    
Exercise price $ 28.00    
Number outstanding, warrants, (in shares) 14,286    
Expiration Feb. 07, 2027    
February 7 2022 B      
Class of Warrant or Right [Line Items]      
Contractual life (years) 5 years    
Exercise price $ 35.00    
Number outstanding, warrants, (in shares) 14,286    
Expiration Feb. 07, 2027    
February 7 2022 C      
Class of Warrant or Right [Line Items]      
Contractual life (years) 5 years    
Exercise price $ 42.00    
Number outstanding, warrants, (in shares) 14,286    
Expiration Feb. 07, 2027    
April 17, 2023      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 1.34    
Number outstanding, warrants, (in shares) 73,556    
Expiration Apr. 17, 2026    
August 11, 2023      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 2.75    
Number outstanding, warrants, (in shares) 800,000    
Expiration Aug. 11, 2026    
August 23, 2023      
Class of Warrant or Right [Line Items]      
Contractual life (years) 3 years    
Exercise price $ 2.75    
Number outstanding, warrants, (in shares) 2,162,922    
Expiration Aug. 23, 2026    
Warrant      
Class of Warrant or Right [Line Items]      
Exercise price   $ 2.75 $ 2.75
Number outstanding, warrants, (in shares) 5,842,354 1,966,293  
v3.24.1.1.u2
Equity Incentive Plan option misc (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]    
Option awards maximum term 10 years  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value $ 2.05  
Granted (in shares) 246,150 0
v3.24.1.1.u2
Equity Incentive Plan Option Assumptions (Details) - Stock Options
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 124.30% 0.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 3 years 6 months  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 4.09% 0.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00% 0.00%
v3.24.1.1.u2
Equity Incentive Plan - Summary of Option Activity (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock Options    
Beginning, options outstanding (in shares) 395,241  
Granted (in shares) 246,150 0
Exercised (in shares) 0  
Forfeited (in shares) 0  
Ending, options outstanding (in shares) 641,391  
Vested and expected to vest (in shares) 641,391  
Exercisable (in shares) 325,599  
Weighted- Average Exercise Price    
Beginning, outstanding (in USD per share) $ 6.34  
Granted (in USD per share) 2.65  
Exercised (in USD per share) 0  
Forfeited (in USD per share) 0  
Ending, outstanding (in USD per share) 4.92  
Vested and expected to vest (in USD per share) 4.92  
Exercisable (in USD per share) $ 5.39  
Weighted Average Remaining Contractual Term and Aggregate Intrinsic Value    
Outstanding (in years) 4 years 9 months 18 days  
Vested and expected to vest (in years) 4 years 9 months 18 days  
Exercisable (in years) 4 years 2 months 12 days  
Aggregate intrinsic value, outstanding $ 0  
Aggregate intrinsic value, vested and expected to vest 0  
Aggregate intrinsic value, exercisable $ 0  
v3.24.1.1.u2
Equity Incentive Plan - Summary of Restricted Stock Activity (Details) - Restricted Stock Units (RSUs)
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Stock Options  
Outstanding - beginning of period (in shares) | shares 58,929
Grants (in shares) | shares 1,249,942
Forfeited (in shares) | shares 0
Outstanding - end of period (in shares) | shares 1,308,871
Vested and unreleased (in shares) | shares 385,000
Weighted Average Grant Date Fair Value  
Weighted average grant date fair value, outstanding - beginning of period (in USD per share) | $ / shares $ 9.51
Weighted average grant date fair value, granted (in USD per share) | $ / shares 1.94
Weighted average grant date fair value, vested (in USD per share) | $ / shares 1.88
Weighted average grant date fair value, forfeited (in USD per share) | $ / shares 0
Weighted average grant date fair value, outstanding - end of period (in USD per share) | $ / shares $ 2.28
v3.24.1.1.u2
Equity Incentive Plan-RSU details (Details) - Restricted Stock Units (RSUs) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Grant Date Fair Value $ 700,000 $ 59,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value $ 700,000 $ 29,000
Minimum    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Restricted Stock Units and Stock Options Vesting Period 1 year  
Maximum    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Restricted Stock Units and Stock Options Vesting Period 3 years  
v3.24.1.1.u2
Equity Incentive Plan - Share-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total share-based compensation expense $ 1,086 $ 485
Sales and marketing    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total share-based compensation expense 0 16
General and administrative    
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]    
Total share-based compensation expense $ 1,086 $ 469
v3.24.1.1.u2
Equity Incentive Plan - Unrecognized Compensation Cost (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
Restricted Stock Units (RSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized Expense $ 1,949,000
Remaining Weighted-Average Recognition Period (years) 1 year 6 months
Stock Options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized Expense $ 480,000
Remaining Weighted-Average Recognition Period (years) 9 months 18 days
v3.24.1.1.u2
Net Loss Per Share (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Common share purchase warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 5,842,354 7,823,000
Preferred shares issued and outstanding    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 3,793,710 2,821,791
Options and awards outstanding    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 1,950,262 916,450
v3.24.1.1.u2
Commitments and Contingencies - Services Agreement (Details) - USD ($)
$ in Thousands
3 Months Ended
Oct. 18, 2023
Apr. 04, 2023
Feb. 08, 2023
Mar. 31, 2024
Mar. 31, 2023
Joshi Hosting          
Other Commitments [Line Items]          
Service Agreement, Term of Contract 3 years        
Service Agreement, Renewal Period 1 year        
Service Agreement, Renewal Term 30 days        
Hosting Arrangement, Deposit Paid $ 300        
Hosting Arrangement, Payment of Service Fee Period 2 months        
Hosting service expense       $ 400 $ 0
Rebel Mining Company          
Other Commitments [Line Items]          
Service Agreement, Term of Contract   3 years      
Service Agreement, Renewal Period   1 year      
Hosting Arrangement, Deposit Paid   $ 2,600      
Hosting Arrangement, Payment of Service Fee Period   2 months      
Hosting service expense       1,500 0
Lancium          
Other Commitments [Line Items]          
Service Agreement, Term of Contract     2 years    
Service Agreement, Renewal Period     1 year    
Hosting Arrangement, Deposit Paid     $ 200    
Hosting Arrangement, Payment of Service Fee Period     2 months    
Hosting service expense       $ 800 0
GC Data Center MSA          
Other Commitments [Line Items]          
Service Agreement, Term of Contract       5 years  
Hosting Arrangement, Deposit Paid       $ 500  
Hosting Arrangement, Payment of Service Fee Period       2 months  
Hosting service expense         $ 1,300
Maration MA          
Other Commitments [Line Items]          
Hosting service expense       $ 1,100  
v3.24.1.1.u2
Commitments and Contingencies - Digital Mining Hosting Sub-License (Details) - Core Scientific - USD ($)
$ in Thousands
Jan. 23, 2024
Jan. 16, 2024
Other Commitments [Line Items]    
Litigation Settlement, Amount Awarded from Other Party   $ 10,000
Litigation Settlement, Period For Equity Value Decrease   18 months
Litigation Settlement, Amount Awarded from Other Party, Shares 2,050,982  
v3.24.1.1.u2
Commitments and Contingencies - Letters of Credit (Details)
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Number of letters of credit outstanding 0
v3.24.1.1.u2
Commitments and Contingencies Litigation (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Recovery of Bitcoin $ 1,500
v3.24.1.1.u2
Segment Reporting - Summary Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 6,946 $ 3,026
Gross Profit   763
Loss from Operations (1,866) (3,740)
Capital expenditures   1,561
Depreciation, Depletion and Amortization $ 1,821 1,025
Corporate, Non-Segment    
Segment Reporting Information [Line Items]    
Revenue   0
Gross Profit   0
Loss from Operations   (3,392)
Capital expenditures   0
Depreciation, Depletion and Amortization   26
Digital Mining | Operating Segments    
Segment Reporting Information [Line Items]    
Revenue   2,524
Gross Profit   559
Loss from Operations   109
Capital expenditures   1,561
Depreciation, Depletion and Amortization   985
Service and product [Member] | Operating Segments    
Segment Reporting Information [Line Items]    
Revenue   502
Gross Profit   204
Loss from Operations   (457)
Capital expenditures   0
Depreciation, Depletion and Amortization   $ 14
v3.24.1.1.u2
Segment Reporting - Service and Product Segment (Details)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
segment
Mar. 31, 2023
Mar. 31, 2023
segment
Segment Reporting Information [Line Items]        
Number of operating Segments 1 1 2 2
Number of mining pool operators 2 2    
Number of Reportable Segments 1      
Revenue from Contract with Customer Benchmark | Customer A | Customer Concentration Risk        
Segment Reporting Information [Line Items]        
Concentration risk, percentage 0.00%   23.70%  
Revenue from Contract with Customer Benchmark | Customer B | Customer Concentration Risk        
Segment Reporting Information [Line Items]        
Concentration risk, percentage 0.00%   14.90%  
Revenue from Contract with Customer Benchmark | Customer C | Customer Concentration Risk        
Segment Reporting Information [Line Items]        
Concentration risk, percentage 0.00%   10.90%  
v3.24.1.1.u2
Subsequent Events (Details) - shares
May 03, 2024
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Subsequent Event [Line Items]        
Common shares, issued (in shares)   17,796,326 15,373,616  
Series H Preferred Stock        
Subsequent Event [Line Items]        
Common shares, issued (in shares)   2,422,710   748,427
Preferred stock shares converted (in shares)   16,959   5,239
Subsequent Event | Series H Preferred Stock        
Subsequent Event [Line Items]        
Common shares, issued (in shares) 423,570      
Preferred stock shares converted (in shares) 2,965      

Sphere 3D (NASDAQ:ANY)
Historical Stock Chart
Von Okt 2024 bis Dez 2024 Click Here for more Sphere 3D Charts.
Sphere 3D (NASDAQ:ANY)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more Sphere 3D Charts.