TIDMVGM

RNS Number : 5638H

Vatukoula Gold Mines PLC

20 May 2014

20 May 2014

Vatukoula Gold Mines plc

("Vatukoula" or "the Company")

Interim Results to 28 February 2014

Vatukoula Gold Mines plc, the AIM listed (AIM: VGM) gold producer focused on Fiji, is pleased to announce its Interim Results for the half-year ended 28 February 2014.

-- Completed the US$ 20 million equity portion of the US$ 40 million investment agreement with Zhongrun International Mining Co. Ltd ("Zhongrun") in November 2013. A total of S20m in loan stock investment to be received by 30 June 2014

   --      To date US$4.6 million of the outstanding US$20 million debt financing received 
   --      H1 production of 19.1 koz - on track to achieve full year production target of 40 koz 

-- Order of 4 dump trucks and 2 loader completed and scheduled for commissioning in early July 2014

-- 34% reduction in cost of sales from the six months ended 29 February 2012 to the six months ended 28 February 2014.

 
  Financial Highlights:                      Half Year ended     Half Year ended 
                                            28 February 2014    28 February 2013 
----------------------------------------  ------------------  ------------------ 
 Revenue (GBP'000)                                    15,046              20,822 
 EBITDA (GBP'000)                                    (5,535)                 981 
 Cash (used) / generated from operating 
  activities (GBP'000)                               (4,455)                 343 
 Underlying operating loss (GBP'000)                 (9,150)             (2,274) 
 Cash cost per ounce sold (US$ / ounce 
  of gold)                                             1,463               1,635 
 Average realised gold price (US$ / 
  ounce of gold)                                       1,264               1,681 
 Basic (loss) / earnings per share 
  (pence)                                             (3.25)              (2.72) 
 Capital investment (GBP'000)                          6,134               7,304 
----------------------------------------  ------------------  ------------------ 
 
 
  Operational Highlights:                      Half Year ended          Half Year ended 
                                              28 February 2014         28 February 2013 
-------------------------------------  -----------------------  ----------------------- 
 Total underground tonnes mined (ore 
  and waste)                                           211,242                  206,501 
 Strike drive development (metres)                         828                      882 
 Capital development (metres)                            2,862                    2,391 
 Ore processed (tonnes)                                174,010                  216,860 
 Average ore head grade (grams of 
  gold / tonne)                                           4.19                     3.80 
 Total recovery (%)                                     79.95%                   73.24% 
 Gold produced (ounces)                                 18,712                   19,411 
 Gold shipped (ounces)                                  19,116                   19,595 
-------------------------------------  -----------------------  ----------------------- 
 

Y.B. Ian He, Non-Executive Chairman of Vatukoula, commented:

"During the half year we completed the US$ 20 million equity portion of the US$40 million investment agreement with our majority shareholder Zhongrun. This has allowed us to continue with our capital development programme and has delivered a 10% improvement in ore grade and a 9% increase in the gold recovery rate. At the same time we have continued to manage our cash costs per ounce which has been reduced by 11% compared to the same period last year.

In March this year the regulatory approval of the US$ 20 million loan portion of the US$40 million was granted, and to date US$ 4.6 million has been advanced. With the current difficult gold and capital market conditions, this funding will provide us with the means to continue or capital investment programme in this fiscal year and we look forward to working alongside Zhongrun as we deliver growth in production to a sustainable and profitable level.

Given the historical delays in financing and the change in the delivery dates of the US$ 20 million loan notes, it has meant we will been unable to progress as quickly as we would have liked to. This is turn has meant that production guidance for the financial year ending August 2014 will be approximately 40,000 ounces as previously announced.

 
 Enquiries 
 Vatukoula Gold Mines                      Bell Pottinger 
  plc 
                         + 44 (0)20 7440   Daniel Thöle   + 44 (0)20 7861 
 Ian He                   0643              Marianna Bowes      3232 
 W.H. Ireland Limited 
                         + 44 (0)20 7220 
 James Joyce              1666 
 

Operating and Financial Performance

Vatukoula Sold 19,116 ounces of gold during the first half of this year at an average cash cost of US$1,463 per ounce. This represents an 11% reduction in cost per ounce, a large portion of the decrease in costs has been driven by the increase in grade which rose 10% from 3.80 grams of gold per tonne in the six months ended 28 February 2013 to 4.19 of gold per tonne in the six months ended 28 February 2014. The increase in grade delivered to the mill also drove a 9% increase in recovery which stood at 79.95% for the six months ended 28 February 2014 (73.24%, for the same period last year).

We have continued to focus on cost reduction with cost of sales reducing by 15% to GBP16.9 million compared to the same period last year. Our continued cost control over the two years has yielded some excellent results with costs of sales dropping 34% from GBP25.5 million for the six months ended 29 February 2012 to GBP16.9 million for the period under review.

Nonetheless, and despite the reduction in costs, we have been effected by the lower gold price environment. Our average realised gold price per ounce decreased from US$1,681 for the six months ending 28 February 2014 to US$1,264 for the period under review. This 25% drop in price has meant that we have lost approximately GBP5.4 million from revenues and as result we had a gross loss of GBP1.9 million during the period compared to a gross profit of GBP0.9 million during the same period last year. After administrative expenses, foreign exchange losses and depreciation and amortisation expenses the operating loss was GBP9.1 million compared to a loss of GBP2.5 million during the same period last year.

As highlighted in January 2014, at the beginning of this financial year the main objectives for this period were to continue with our development schedules to allow access to high grade mining sections. We have continued to invest heavily in our development programme with some GBP5.6 million invested during the period under review, compared to GBP5.2 million during the same period last year.

Underground Production and Development

Gold production from underground mining was limited, as we continued to advance the capital investment programme. We continue to implement footwall drive development (below the ore body) as we believe that this approach will deliver significant benefits and allow for a reduced mining machinery fleet and increased extraction ratio in the long-term. In the short-term however, it will slow initial access to the ore and not produce any gold from development. We do however, remain convinced that this programme is required for the long-term sustainability at Vatukoula.

During the first half of the year we mined a total of 211,242 tonnes of ore and waste, a 2% increase on 206,501 tonnes mined in the same period last year. The increase was driven by higher capital development metres.

Ore delivered from underground was 116,100 tonnes at a grade of 5.18 grams of gold per tonne. Although the tonnage was 8% lower compared to last year, there was 6% increase in underground grade from 4.86 grams per tonne to 5.18 grams per tonne, which resulted in a net marginal decrease in the underground gold delivered to the mill. The lower tonnage was a result of lower strike drive development, reduced stoping tonnes due to reduced face availability during development, and narrower stope mining widths.

Total development decreased to 9,388 metres, a 7% reduction compared to the same period last year. The primary drivers for this were as follows:

-- Operating development includes all mining to access stopes within an ore body (e.g. rises, cross-cuts and gullies). This type of development is expensed as it is normally within the ore body and once the mining has ceased the development has no further use. Operating development decreased by 16% to 5,698 metres compared to the same period last year. This reduction is a result of increased resources being assigned to the capital development programme. Once new development has exposed new mining areas, we expect an increase in operating development.

-- Capital development metres are primarily comprised of inclines, declines and footwall drives. This type of development is carried outside the orebodies and provides long term access to the ore bodies, and is capitalised. Capital development increased by 20% to 2,861 metres compared to the same period last year. This is the result of incline and decline access development and footwall drive development as part of our change in mining methodology. Capital Development is a major item of our new regime in underground mining at Vatukoula.

 
 Operating Results                                    Half Year                Half Year         % Variance 
                                              ended 28 February        ended 28 February 
                                                           2014                     2013 
--------------------------------------  -----------------------  -----------------------  ------------------------ 
 Underground Mining 
 Total underground tonnes mined 
  (ore and waste)                                       211,242                  206,501                        2% 
 Operating development (metres)                           5,698                    6,779                     (16%) 
 Strike drive development (metres)                          828                      882                      (6%) 
 Capital development (metres)                             2,862                    2,391                       20% 
 Total development (metres)                               9,388                   10,052                      (7%) 
 Sulphide Plant 
 Sulphide ore delivered (tonnes)                        116,100                  126,063                      (8%) 
 Sulphide head grade (grams of gold 
  / tonne)                                                 5.18                     4.86                        6% 
 Oxide Plant 
 Ore delivered (tonnes)                                  58,586                   91,547                     (36%) 
 Oxide head grade (grams of gold 
  / tonne)                                                 2.06                     2.32                     (11%) 
 Total (Sulphide + Oxide) 
 Ore processed (tonnes)                                 174,010                  216,860                     (20%) 
 Average ore head grade (grams of 
  gold / tonne)                                            4.19                     3.80                       10% 
 Total recovery (%)                                      79.95%                   73.24%                        9% 
 Gold produced (ounces)                                  18,712                   19,411                      (4%) 
 Gold shipped (ounces)                                   19,116                   19,595                      (2%) 
--------------------------------------  -----------------------  -----------------------  ------------------------ 
 
 Cash Costs 
--------------------------------------  -----------------------  -----------------------  ------------------------ 
 Cash cost per ounce sold (US$ / 
  ounce of gold)                                          1,463                    1,635                     (11%) 
 Cash cost per tonne mined and milled 
  (US$ / tonne)                                             161                      148                        9% 
 Average realised gold price (US$ 
  / ounce of gold)                                        1,264                    1,681                     (25%) 
--------------------------------------  -----------------------  -----------------------  ------------------------ 
 

Surface Production

During the six months, production from the surface oxides delivered 58,586 tonnes at an average grade of 2.06 grams per tonne. Surface mining produces both oxide material from open pit mining and sulphide material from old waste dumps. During the six months we terminated the surface oxide mining, to focus on the higher grade sulphide waste dumps available in the mine area. The termination of the oxide mining led to drop of 36% in ore delivered from surface mining compared to the same period last year. The surface oxide material is a supplemental source of gold production and will be phased out once we have sufficient production from underground sources.

Vatukoula Treatment Plant ("VTP")

Ore processed for the half year was 174,010 tonnes, a 20% decrease compared to the half year ending 28 February 2013 (216,860 tonnes). The decrease was primarily driven by the decreased surface mining activities, which decreased ore delivered to the mill by 36%.

The average grade processed increased from 3.80 grams of gold per tonne in the half year ending February 2013, to 4.19 grams of gold per tonne in the half year ending February 2014. This was driven by higher grades delivered from underground mining operations and a decrease in lower grade surface tonnes delivered to the mill. Recoveries ran at 79.95% for the period compared to 73.24% in the same period last year. The increase in recovery rates can be attributed to the increase in grade delivered to the mill

The mine shipped and sold 19,116 ounces of gold during for the six months ended 28 February 2014 compared to 19,595 ounces in the same period last year.

Financial Review

Gold shipped for the period was 2% lower than the six months ended February 2013, and the average gold price was significantly lower by 25%. Even though the Company benefited from a reduction in cost of sales, the impact of lower revenue reduced the gross profit for the period into a loss of GBP1.9 million (HY 2013: profit GBP0.9 million). The lower gross profit affected underlying operating loss, and combined with a GBP2.6 million foreign exchange loss (HY 2013: gain 1.5 million) resulted in a GBP9.1 million loss compared to GBP2.3 million loss during the same period last year. Net loss for the period was GBP9.2 million (HY 2013: GBP2.5 million) as a result of the lower gross profits and foreign exchange losses.

Reconciliation between net profit for the period and EBITDA is presented below:

 
                                                             Half Year ended                 Half Year ended 
                                                            28 February 2014                28 February 2013 
                                                                   (GBP'000)                       (GBP'000) 
--------------------------------------------  ------------------------------  ------------------------------ 
 Loss for the period                                                 (9,206)                         (2,458) 
 Less income tax credit                                                (160)                           (182) 
 Plus depreciation and amortisation expense                          (3,656)                           3,486 
 Less finance income                                                     (5)                             (2) 
 Plus finance expense                                                    180                             137 
--------------------------------------------  ------------------------------  ------------------------------ 
 EBITDA                                                              (5,535)                             981 
--------------------------------------------  ------------------------------  ------------------------------ 
 

Revenue

Revenue for the half year was GBP15.0 million which is 28% lower than the prior year period (GBP20.8 million). The Group's year on year sales volume decreased slightly by 479 ounces. The average realised gold price was US$1,264 per ounce in the half year ended February 2014 compared to US$1,681 per ounce in the same period in 2013, which adversely affected revenue.

Cost of Sales and Operating Expenses

Excluding the impact of foreign exchange, cost of sales and operating expenses showed a decrease of 12% compared the same period in 2013. This was in line with a general decrease in total tonnes mined during 2014.

The negative impact from the foreign exchange loss meant the overall Cost of Sales and Operating Expenses increased to GBP24.2 million in the half year ended February 2014 from GBP23.1 million during the same period last year.

 
 Cost of Sales and Operating      Half Year ended 28   Half Year ended 28 
  Expenses                             February 2014        February 2013 
------------------------------- 
                                           (GBP'000)            (GBP'000) 
-------------------------------  -------------------  ------------------- 
 Mining                                      (9,595)             (11,620) 
 Processing                                  (4,030)              (4,561) 
 Overheads                                   (2,939)              (3,142) 
 Gold Duty                                     (394)                (583) 
 Administrative expenses                       (979)              (1,236) 
 Foreign exchange (loss) /gain               (2,603)                1,532 
 Depreciation and amortisation               (3,656)              (3,486) 
-------------------------------  -------------------  ------------------- 
 Total                                      (24,196)             (23,096) 
-------------------------------  -------------------  ------------------- 
 

Depreciation and amortisation was GBP3.7 million for the half year ended 28 February 2014, similar to the same period last year (GBP3.5 million).

Cash Costs

Cash costs per ounce sold for the half year ending 28 February 2014 were US$1,463 per ounce sold (2013: US$1,634 per ounce). This is mainly driven by the 10% increase in grade delivered to the mill which decreased the cash cost per ounce by approximately US$131 per ounce of gold shipped.

 
 Cash Costs                                     Half Year ended     Half Year ended 
                                               28 February 2014    28 February 2013 
-------------------------------------------  ------------------  ------------------ 
 Mining (GBP'000)                                       (9,595)            (11,620) 
 Processing (GBP'000)                                   (4,030)             (4,561) 
 Overheads (GBP'000)                                    (2,939)             (3,142) 
 Gold duty (GBP'000)                                      (394)               (583) 
 Mine administrative costs (GBP'000)                      (943)               (209) 
 Total cash costs of production (GBP'000)              (17,901)            (20,115) 
 
 GBGBP / US$ foreign exchange rate                         0.64                0.63 
 
 Gold sold (Oz)                                          19,116              19,595 
 Tonnes mined and milled                                174,010             216,860 
 
 Cash cost per ounce sold (US$ / Oz)                      1,463               1,635 
 Cash cost per tonne mined and milled (US$ 
  / tonne)                                                  161                 148 
-------------------------------------------  ------------------  ------------------ 
 

Administrative Expenses

Administrative expenses totalled GBP0.9 million for the half year ended 28 February 2014, which was a 21% decrease in costs from the same period in the prior year of GBP1.2 million. The administrative expenses are those costs associated with maintaining the London office and the administrative expenses in Fiji. Costs include salaries, office rent, regulatory, audit, legal fees and investor related expenses.

Exploration and Resource Definition Costs

As highlighted in the operations review we have curtailed our capital expenditure and incurred GBP63,000 exploration and resource definition costs compared to the GBP1.0 million in the same period last year. All the exploration and resource definition costs were capitalised as an Intangible Asset in accordance with the requirements of IFRS 6 Exploration for and Evaluation of Mineral Assets.

Taxation and Other Expenses

During the period the Company had a tax credit of GBP0.2 million (HY 2013: GBP0.2 million). This tax credit arises as a result of the release of the deferred tax liability. Other expenses amounted to GBP40,000 in the half year ended 28 February 2014 (HY2013: GBP231,000), mostly due to a significant doubtful debt provision in 2013.

Cash Flow

Net cash used in operating activities was GBP4.5 million for the half year ended 28 February 2014, an increase of GBP4.8 million compared to the same period last year (cash generated of GBP0.3 million). Prior to working capital movements the net operating loss was GBP2.3 million compared to GBP0.004 million in the same period last year. The net operating loss before changes in working capital was increased by the changes in working capital which used GBP2.2 million (HY 2013: generated GBP0.3 million). These changes in working capital were a result of an increase in inventories of GBP0.8 million, an increase in receivables of GBP0.3 million and a decrease in accounts payable of GBP1.1 million.

Cash flow used in investing activities equated to GBP6.1 million for the year which represents a 16% decrease from the same period last year of GBP7.3 million. Of the GBP6.1 million used in investing activities GBP0.4 million (HY 2013: GBP1.1 million) was used in the purchase of plant and equipment and GBP5.7 million (HY 2013: GBP6.2 million) was used in underground development and resource / exploration drilling.

Cash provided by financing activities was GBP13.0 million (HY 2013: GBP6.7 million), mostly through the issuance of shares. As of 28 February 2014 the Group had cash and cash equivalents of GBP2.9 million (HY 2013: GBP2.2 million).

Change in Year End

In order to make further savings in both administrative and regulatory costs, the Company has resolved to align its year end with its majority shareholder, Zhongrun. Therefore, the financial year end of the Company will be changing from 31 August to 31 December. The Company will release a further set of interims for the six months from January 2014 to June 2014 which will be published by 30 September 2014. In addition, the Company will report for the 16 months from September 2013 to December 2014 as a transitional financial period, and thereafter for the 12 month period ending 31 December each year.

Post period events

As announced in March 2014 Zhongrun informed the Company that Chinese regulatory approval had been granted for the advance of the second tranche of US$20 million of secured loan notes ("Loan Notes"). The Company and Zhongrun have agreed to vary the terms of the US$20 million loan notes, to match the cashflow requirements of the operations at the Vatukoula Gold Mine. In this regard the schedule of payments from Zhongrun will occur in three tranches, with the first received by no later than the end of April and the last in June. Each tranche will be no less than US$ 4 million and will total US$20 million.

As of 30 April 2014 and the publication of this document the Company has received a total of $4.6m with US$2 million in cash, a further US$1 in underwriting guarantees for the purchase of an additional four underground haulage trucks and two underground loaders and US$1.6 million deposit paid on its behalf for additional resource development drilling.

Outlook

The long term future of profitable mining operations at Vatukoula requires access to new sections of existing ore bodies. Accessing these ore bodies is the key part of our capital investment programme. In addition, to this we will need to carry out an extensive drilling programme to better define the ore bodies, an upgrade and expansion of our heavy vehicle fleet, the construction of an additional tailings dam and other ancillary capital projects.

However, the historical delays in financing and the change in the delivery dates of the US$ 20 million loan notes, have meant that we have been unable to progress as quickly as we would like with the expenditure on plant property and equipment. This is turn has meant that production guidance for the financial year ending August 2014 will be approximately 40,000 ounces as previously advised.

Y.B. Ian He

20 May 2014

 
 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE 
  INCOME                                                      (unaudited) 
 VATUKOULA GOLD MINES PLC                                        6 months   6 months 
                                                                   28 Feb     28 Feb 
                                                      Notes          2014       2013 
                                                                  GBP'000    GBP'000 
---------------------------------------------------  ------  ------------  --------- 
 
 Turnover                                                 3        15,046     20,822 
 Cost of sales                                                   (16,958)   (19,906) 
 
 
 Gross (loss) / profit for the period                             (1,912)        916 
---------------------------------------------------  ------  ------------  --------- 
 
 Operating expenses 
 Administrative expenses                                            (979)    (1,236) 
 Foreign exchange (loss) / gain                                   (2,603)      1,532 
 Depreciation and amortisation expense                            (3,656)    (3,486) 
 
 
 Underlying operating loss                                        (9,150)    (2,274) 
---------------------------------------------------  ------  ------------  --------- 
 
 Impairment charge                                                      -          - 
 Inventory obsolescence provision                                       -          8 
 Gain on disposal of assets                                             -         29 
 Provision for doubtful debt expense                                    -      (172) 
 Share based payments expense                                        (41)       (96) 
 
 
 Operating loss                                                   (9,191)    (2,505) 
---------------------------------------------------  ------  ------------  --------- 
 
 Interest receivable and other income                                   5          2 
 Interest payable and similar charges                               (180)      (137) 
---------------------------------------------------  ------  ------------  --------- 
 
 Net loss before taxation                                         (9,366)    (2,640) 
---------------------------------------------------  ------  ------------  --------- 
 
 Taxation                                                             160        182 
---------------------------------------------------  ------  ------------  --------- 
 
 Loss for the period                                              (9,206)    (2,458) 
---------------------------------------------------  ------  ------------  --------- 
 
 Attributable to: 
 Owners of the Parent                                             (9,206)    (2,458) 
 Non-Controlling interest                                               -          - 
---------------------------------------------------  ------  ------------  --------- 
                                                                  (9,206)    (2,458) 
 Other comprehensive expenses 
 Currency translation differences                                   (301)      (509) 
---------------------------------------------------  ------  ------------  --------- 
 
 Total comprehensive loss                                         (9,507)    (2,967) 
---------------------------------------------------  ------  ------------  --------- 
 
 Attributable to: 
 Owners of the Parent                                             (9,507)    (2,967) 
 Non-Controlling interest                                               -          - 
---------------------------------------------------  ------  ------------  --------- 
 
 
 Loss per share 
---------------------------------------------------  ------  ------------  --------- 
                                                                    Pence      Pence 
 
 Basic                                                    5        (3.25)     (2.72) 
 Diluted                                                  5        (3.25)     (2.72) 
---------------------------------------------------  ------  ------------  --------- 
 

All activities relate to continuing operations.

 
 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL                          (audited) 
  POSITION                                                (unaudited) 
                                                               28 Feb      31 Aug 
 VATUKOULA GOLD MINES PLC                         Notes          2014        2013 
                                                              GBP'000     GBP'000 
-----------------------------------------------  ------  ------------  ---------- 
 
 Assets 
 Non-current assets 
 Intangible assets                                    6        31,703      32,758 
 Property, plant and equipment                        7        20,663      23,604 
 Mine properties and development                      8        23,361      19,913 
-----------------------------------------------  ------  ------------  ---------- 
 
 Total non-current assets                                      75,727      76,275 
-----------------------------------------------  ------  ------------  ---------- 
 
 Current assets 
 Inventories                                                    6,498       6,558 
 Trade and other receivables                                    2,985       3,008 
 Cash and cash equivalents                                      2,927         617 
-----------------------------------------------  ------  ------------  ---------- 
 Total current assets                                          12,410      10,183 
-----------------------------------------------  ------  ------------  ---------- 
 
 Total Assets                                                  88,137      86,458 
-----------------------------------------------  ------  ------------  ---------- 
 
 Current liabilities 
 Trade and other payables                                       6,461       8,404 
 Provisions                                                     1,087       1,261 
 Borrowings                                                       125          62 
 Vatukoula Social Assistance Trust Fund                         1,058       1,127 
 Convertible loan                                                 333         347 
-----------------------------------------------  ------  ------------  ---------- 
 ` 
 Total current liabilities                                      9,064      11,201 
-----------------------------------------------  ------  ------------  ---------- 
 
 Non-current Liabilities 
 Provisions                                                     4,574       4,751 
 Convertible loan                                                   -           - 
 Vatukoula Social Assistance Trust Fund                            15          15 
 Deferred tax liability                                         5,409       5,569 
-----------------------------------------------  ------  ------------  ---------- 
 
 Total non-current liabilities                                  9,998      10,335 
-----------------------------------------------  ------  ------------  ---------- 
 
 Shareholders' Equity 
 Share capital                                       10        17,213       7,768 
 Share premium account                                         94,711      91,139 
 Merger reserve                                                 2,167       2,167 
 Foreign exchange reserve                                       1,369       1,068 
 Other reserves                                                 3,108       3,067 
 Accumulated losses                                          (49,493)    (40,287) 
-----------------------------------------------  ------  ------------  ---------- 
 
 Total shareholders' equity                                    69,075      64,922 
-----------------------------------------------  ------  ------------  ---------- 
 
 Total liabilities and shareholders' equity                    88,137      86,458 
-----------------------------------------------  ------  ------------  ---------- 
 
 
 CONDENSED CONSOLIDATED STATEMENT OF CASH 
  FLOWS                                                  (unaudited)   (unaudited) 
 VATUKOULA GOLD MINES PLC                                   6 months      6 months 
                                                              28 Feb        28 Feb 
                                                 Notes          2014          2013 
                                                             GBP'000       GBP'000 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash flows from operating activities 
 Operating loss for the period:                              (9,191)       (2,505) 
 Adjustments for: 
  Share based payments                                            41            96 
  Depreciation and amortisation                                3,656         3,486 
  Impairment                                                       -             - 
  Gain on disposal of assets                                       -          (29) 
  Inventory obsolescence provision                                 -           (8) 
  Foreign exchange losses / (gains)                            3,354       (1,105) 
  Provision for doubtful debt expense                              -           172 
  Provision for mine rehabilitation                                -             - 
  Movements in Employment Provisions                           (134)         (111) 
----------------------------------------------  ------  ------------  ------------ 
 
 Net operating loss before changes in working 
  capital                                                    (2,274)           (4) 
----------------------------------------------  ------  ------------  ------------ 
 
 Payment to Vatukoula Social Assistance                            -             - 
  Trust Fund 
 (Increase) / decrease in inventories                          (792)           368 
 (Increase) / decrease in receivables                          (321)         1,825 
 Decrease in accounts payable                                (1,068)       (1,846) 
----------------------------------------------  ------  ------------  ------------ 
 
 Net cash (used) / generated in operating 
  activities                                                 (4,455)           343 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash flows from investing activities 
 Payments for intangible assets                                 (63)         (997) 
 Purchase of property plant and equipment                      (429)       (1,096) 
 Payments for mine properties and development                (5,647)       (5,242) 
 Proceeds from disposals of property plant 
  and equipment                                                    -            29 
 Interest received                                                 5             2 
----------------------------------------------  ------  ------------  ------------ 
 
 Net cash used in investing activities                       (6,134)       (7,304) 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash flows before financing                                (10,589)       (6,961) 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash flows from financing activities 
 Proceeds from issuance of shares                   10        13,017         6,600 
 Interest paid                                                  (44)         (126) 
 Proceeds from borrowings                                         63           174 
----------------------------------------------  ------  ------------  ------------ 
 
 Net cash provided by financing activities                    13,036         6,648 
----------------------------------------------  ------  ------------  ------------ 
 
 Net increase / (decrease) in cash and cash 
  equivalents                                                  2,447         (313) 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash and cash equivalents at beginning 
  of the period                                                  617         2,437 
 Effect of foreign exchange on cash and 
  cash equivalents                                             (137)            43 
----------------------------------------------  ------  ------------  ------------ 
 
 Cash and cash equivalents at end of the 
  period                                                       2,927         2,167 
----------------------------------------------  ------  ------------  ------------ 
 
 
 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' 
  EQUITY 
 VATUKOULA GOLD 
 MINES 
 PLC                                                                                                       (unaudited) 
                                                                   Share            Equity 
                   Ordinary                           Foreign      based         component 
                      share      Share     Merger    exchange    payment    of convertible   Accumulated 
                    capital    premium    reserve     reserve    reserve         loan note        losses         Total 
                    GBP'000    GBP'000    GBP'000     GBP'000    GBP'000           GBP'000       GBP'000       GBP'000 
----------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  ------------ 
 Balance at 1 
  September 
  2013                7,768     91,139      2,167       1,068      3,022                45      (40,287)        64,922 
 Loss for the 
  period                  -          -          -           -          -                 -       (9,206)       (9,206) 
 Other 
 comprehensive 
 income 
  - Currency 
   translation 
   differences            -          -          -         301          -                 -             -           301 
 Total 
  comprehensive 
  income                  -          -          -         301          -                 -       (9,206)       (8,905) 
----------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  ------------ 
 Issue of shares      9,445      3,572          -           -          -                 -             -        13,017 
 Cost of share            -          -          -           -          -                 -             -             - 
 issue 
 Share option             -          -          -           -          -                 -             -             - 
 expired 
 Convertible              -          -          -           -          -                 -             -             - 
 loan 
 Share based 
  payments                -          -          -           -         41                 -             -            41 
 Balance at 28 
  February 
  2014               17,213     94,711      2,167       1,369      3,063                45      (49,493)        69,075 
----------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  ------------ 
 
 
 
 
                                                                      Share            Equity 
                      Ordinary                           Foreign      based         component 
                         share      Share     Merger    exchange    payment    of convertible   Accumulated 
                       capital    premium    reserve     reserve    reserve         loan note        losses      Total 
                       GBP'000    GBP'000    GBP'000     GBP'000                                    GBP'000    GBP'000 
-------------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  --------- 
 Balance at 1 
  September 
  2012                   4,828     81,659      2,167       1,022      2,837                45      (24,623)     67,935 
 Profit for the 
  year                       -          -          -           -          -                 -       (2,458)    (2,458) 
 Other 
 comprehensive 
 income 
  - Currency 
   translation 
   differences               -          -          -         509          -                 -             -        509 
 Total 
  comprehensive 
  income                     -          -          -         509          -                 -       (2,458)    (1,949) 
-------------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  --------- 
 Issue of shares         1,000      5,600          -           -          -                 -             -      6,600 
 Cost of share               -          -          -           -          -                 -             -          - 
 issue 
 Share option                -          -          -           -          -                 -             -          - 
 expired 
 Convertible loan            -          -          -           -          -                 -             -          - 
 Share based 
  payments                   -          -          -           -         96                 -             -         96 
 Balance at 28 
  February 
  2013                   5,828     87,259      2,167       1,531      2,933                45      (27,081)     72,682 
-------------------  ---------  ---------  ---------  ----------  ---------  ----------------  ------------  --------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   1.   General information 

Vatukoula Gold Mines Plc. is registered in England and Wales under number 5059077. The Company is governed by its articles of association and the principal statute governing the Company is the Companies Act 2006. The Company's registered office is at 2 More London Riverside, London, SE1 2AP. The company is listed on the AIM market of the London Stock Exchange. The principal activity of the Group is the mining of gold ore and the refining of the ore into gold Dore bars which are sold to be smelted into gold.

   2.   Basis of preparation 

The interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting.

These interim condensed consolidated financial statements are unaudited and does not constitute statutory financial statements. The interim condensed consolidated financial statements incorporate the results of the Group for the period from 1 September 2013 to 28 February 2014. The results for the year ended 31 August 2013 have been extracted from the statutory financial statements for Vatukoula Gold Mines plc. for the year ended 31 August 2013 which are prepared under International Financial Reporting Standards ("IFRS") as adopted by the European Union. The interim financial information should be read in conjunction with the annual financial statements for the year ended 31 August 2013.

The same accounting policies, presentations and methods of computation have been followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended August 2013.

These financial statements have been prepared on a going concern basis, on the assumption that the Group and the Company will generate adequate cash flows from operations and receive continuing financial support from the majority shareholder of the Company in accordance with its financing agreements.

   3.   Turnover and Segmental Analysis 

All turnover in the Group in the current and prior period is derived from the sales to one customer, which is included in the Gold Mining Segment.

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   3.   Turnover and Segmental Analysis (continued) 
 
 SEGMENTAL ANALYSIS 
 VATUKOULA GOLD MINES PLC         Unattributed 
 28 Feb 2014                       Head Office       Gold      Other 
 (unaudited)                             Costs     Mining   Activity      Total 
                                       GBP'000    GBP'000    GBP'000    GBP'000 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Turnover                                    -     15,046          -     15,046 
-------------------------------  -------------  ---------  ---------  --------- 
     Mining                                  -    (9,595)          -    (9,595) 
     Processing                              -    (4,030)          -    (4,030) 
     Gold duty                               -      (394)          -      (394) 
     Overheads                               -    (2,939)          -    (2,939) 
-------------------------------  -------------  ---------  ---------  --------- 
 Cost of sales                               -   (16,958)          -   (16,958) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Gross Profit                                -    (1,912)          -    (1,912) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Administrative expenses                 (593)      (336)       (50)      (979) 
 Foreign exchange losses                     -    (2,603)          -    (2,603) 
 Depreciation and amortisation           (799)    (2,851)        (6)    (3,656) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Underlying operating loss             (1,392)    (7,702)       (56)    (9,150) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Inventory obsolescence                      -          -          -          - 
 Gain on disposal of assets                  -          -                     - 
 Impairment charge                           -          -          -          - 
 Provision for doubtful                      -          -          - 
  debt                                                                        - 
 Share based payments                      (3)       (38)          -       (41) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Operating loss                        (1,395)    (7,740)       (56)    (9,191) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Interest receivable and 
  other income                               5          -          -          5 
 Interest payable and similar 
  charges                                 (24)      (156)          -      (180) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Net loss before taxation              (1,414)    (7,896)       (56)    (9,366) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Taxation                                  160          -          -        160 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Loss for the period                   (1,254)    (7,896)       (56)    (9,206) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Other Segment Items 
 Additions to intangible 
  assets                                     -         63          -         63 
 Additions to property, 
  plant, and equipment                       -        429          -        429 
 Additions to mine properties 
  and development                            -      5,647          -      5,647 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Current assets                          2,093     10,270         47     12,410 
 Non currents assets                    27,047     48,527        153     75,727 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Current liabilities                     (539)    (8,520)        (5)    (9,064) 
 Noncurrent liabilities                (5,419)    (4,579)          -    (9,998) 
-------------------------------  -------------  ---------  ---------  --------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   3.   Turnover and Segmental Analysis (continued) 
 
                                  Unattributed 
 28 Feb 2013                       Head Office       Gold      Other 
 (Unaudited)                             Costs     Mining   Activity      Total 
                                       GBP'000    GBP'000    GBP'000    GBP'000 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Turnover                                    -     20,822          -     20,822 
-------------------------------  -------------  ---------  ---------  --------- 
     Mining                                  -   (11,620)          -   (11,620) 
     Processing                              -    (4,561)          -    (4,561) 
     Gold duty                               -      (583)          -      (583) 
     Overheads                               -    (3,142)          -    (3,142) 
-------------------------------  -------------  ---------  ---------  --------- 
 Cost of sales                               -   (19,906)          -   (19,906) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Gross Profit                                -        916          -        916 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Administrative expenses                 (943)      (209)       (84)    (1,236) 
 Foreign exchange gains                      -      1,532          -      1,532 
 Depreciation and amortisation           (793)    (2,685)        (8)    (3,486) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Underlying operating loss             (1,736)      (446)       (92)    (2,274) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Inventory obsolescence                      -          8          -          8 
 Gain on disposal of assets                  -         29                    29 
 Provision for doubtful 
  debt                                       -      (172)          -      (172) 
 Share based payments                        -       (96)          -       (96) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Operating loss                        (1,736)      (677)       (92)    (2,505) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Interest receivable and 
  other income                               2          -          -          2 
 Interest payable and similar 
  charges                                 (23)      (114)          -      (137) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Net loss before taxation              (1,757)      (791)       (92)    (2,640) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Taxation                                  182          -          -        182 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Loss for the period                   (1,575)      (791)       (92)    (2,458) 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Other Segment Items 
 Additions to intangible 
  assets                                     -        997          -        997 
 Additions to property, 
  plant, and equipment                       -      1,096          -      1,096 
 Additions to mine properties 
  and development                            -      5,242          -      5,242 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Current assets                            684     13,486        173     14,343 
 Non currents assets                    28,644     50,804        188     79,636 
-------------------------------  -------------  ---------  ---------  --------- 
 
 Current liabilities                     (807)   (10,352)          8   (11,151) 
 Non current liabilities               (6,575)    (3,571)          -   (10,146) 
-------------------------------  -------------  ---------  ---------  --------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   4.   Results for the period 

The Interim results are not affected by seasonality or cyclicity.

   5.   Earnings per share 
 
 (a) Basic 
 
 Basic loss per share is calculated by dividing the loss for the year 
  from continuing operations of the Group by the weighted average number 
  of ordinary shares in issue during the year 
 
 The calculation of consolidated loss per share is based on the following 
  loss and number of shares: 
 
                                                            2014          2013 
                                                         GBP'000       GBP'000 
-------------------------------------------------  -------------  ------------ 
 
 Loss after tax                                          (9,206)       (2,458) 
-------------------------------------------------  -------------  ------------ 
 
                                                            2014          2013 
                                                          Number        Number 
-------------------------------------------------  -------------  ------------ 
 
 Basic weighted average ordinary shares in 
  issue during the period                            282,834,334    90,509,159 
-------------------------------------------------  -------------  ------------ 
 
                                                            2014          2013 
                                                           Pence         Pence 
-------------------------------------------------  -------------  ------------ 
 
 Basic loss per share                                     (3.25)        (2.72) 
-------------------------------------------------  -------------  ------------ 
 
 
 (b) Diluted 
 
 All potential shares were anti-dilutive as the Group was in a loss 
  making position. As a result diluted loss per share for the periods 
  ended 28 February 2014 and 28 February 2013 is disclosed as the same 
  value as basic loss per share. The diluted weighted average ordinary 
  shares in issue during the period were 282,834,334 (2013: 90,509,159). 
 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   6.   Intangible assets 
 
                                      Mining   Computer   Exploration 
                                      Rights   Software   expenditure     Total 
 Group                               GBP'000    GBP'000       GBP'000   GBP'000 
----------------------------------  --------  ---------  ------------  -------- 
 
 Cost 
 As at 1 September 2013               38,721        522         7,608    46,851 
 Additions                                 -          -            63        63 
 Disposals                                 -          -             -         - 
 Transferred from tangible assets          -          -             -         - 
 Exchange difference                       -       (32)         (467)     (499) 
----------------------------------  --------  ---------  ------------  -------- 
 
 As at 28 February 2014               38,721        490         7,204    46,415 
----------------------------------  --------  ---------  ------------  -------- 
 
 Amortisation 
 As at 1 September 2013               10,874        104         3,115    14,093 
 Current charge                          801         15             -       816 
 Impairment charge                         -          -             -         - 
 Exchange difference                       -        (7)         (190)     (197) 
----------------------------------  --------  ---------  ------------  -------- 
 
 As at 28 February 2014               11,675        112         2,925    14,712 
----------------------------------  --------  ---------  ------------  -------- 
 
 Carrying value as at 28 February 
  2014                                27,046        378         4,279    31,703 
----------------------------------  --------  ---------  ------------  -------- 
 
                                      Mining   Computer   Exploration 
                                      Rights   Software   expenditure     Total 
 Group                               GBP'000    GBP'000       GBP'000   GBP'000 
----------------------------------  --------  ---------  ------------  -------- 
 
 Cost 
 As at 1 September 2012               38,721        551         6,933    46,205 
 Additions                                 -          -         1,085     1,085 
 Disposals                                 -          -             -         - 
 Transferred from tangible assets          -          -             -         - 
 Exchange difference                       -       (29)         (410)     (439) 
----------------------------------  --------  ---------  ------------  -------- 
 
 As at 31 August 2013                 38,721        522         7,608    46,851 
----------------------------------  --------  ---------  ------------  -------- 
 
 Amortisation 
 As at 1 September 2012                9,284         80             -     9,364 
 Current charge                        1,590         30             -     1,620 
                                           -          -         3,264     3,264 
 Exchange difference                       -        (6)         (149)     (155) 
----------------------------------  --------  ---------  ------------  -------- 
 
 As at 31 August 2013                 10,874        104         3,115    14,093 
----------------------------------  --------  ---------  ------------  -------- 
 
 Carrying value as at 31 August 
  2013                                27,847        418         4,493    32,758 
----------------------------------  --------  ---------  ------------  -------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   6.   Intangible assets (continued) 

The Mining rights represent the mining rights acquired on the acquisition of the Vatukoula Gold Mine in April 2008. The amortisation of the Mining Rights is calculated on a unit of production basis, based on forecast production and the total Mineral Reserves. At the current production, reserves and gold price, the useful economic life is expected to be 7 years. This rate will vary from year to year and is dependent on the mineral reserves which are reassessed every year. Amortisation is included in depreciation and amortisation in the Statement of Comprehensive Income.

For the year ended August 2013 the directors carried out an impairment review. As in previous years, this was based on an estimate of discounted future cash flows from the development and operation of the Vatukoula Gold Mine. The directors have used past experience and an assessment of future conditions, together with external sources of information, to determine the assumptions which were adopted in the preparation of a financial model to estimate the cashflows.

The recoverable amount of the mine is determined by using a net present value calculation based on the estimated

economically recoverable portion of the total Mineral Resource and the life of mine plan. The life of mine plan is currently 7 years. This Mineral Resource is used rather than the Mineral Reserve as the Mineral Reserve will not represent the total recoverable amount from the mine. This is because it excludes ore deposits that are above the economic cut off grade within the Inferred Mineral Resource category.

The key assumptions therein are those regarding discount rates, and expected changes to selling prices and direct costs during the period. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the mine and the rate used was 10%.

The production is based on the directors' forecast of the mine's maximum output and based on the mine achieving its operating capacity. The directors believe this rate is justified based on the current progress of the mine. A deferred tax liability of GBP10,757,000 arose in 2008 in respect of the intangible assets recognised on the acquisition in the prior periods. The deferred tax liability is in respect of future taxable profits potentially generated from the exploration of the mining rights.

The Exploration expenditure is an internally generated intangible asset, and represents costs associated with the exploration and evaluation of mineral deposits on our mining and special prospecting licenses and are capitalised under IFRS 6. The directors believe that there are no indicators of impairment.

The Computer Software expenditure represents the costs associated with the purchase of specialised mining and inventory software.

.

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   7.   Property, plant and equipment 
 
                           Freehold                                                                Fixtures 
                      and leasehold           Work            Plant       Motor       Mine         fittings 
                               land    in progress    and machinery    vehicles     assets    and equipment      Total 
 Group                      GBP'000        GBP'000          GBP'000     GBP'000    GBP'000          GBP'000    GBP'000 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Cost 
 As at 1 September 
  2013                          975          1,591           33,669         347      3,268              143     39,993 
 Additions                        -            429                -           -          -                -        429 
 Transferred on 
  completion                      -          (711)              711           -          -                -          - 
 Disposals                        -              -                -           -          -                -          - 
 Exchange 
  difference                   (55)           (81)          (3,084)         (8)      (200)              (1)    (3,429) 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 As at 28 February 
  2014                          920          1,228           31,296         339      3,068              142     36,993 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Accumulated 
 depreciation 
 As at 1 September 
  2013                           29              -           15,529         232        502               97     16,389 
 Charge for the 
  period                          5              -            1,970           1         53                -      2,029 
 Disposals                        -              -                -           -          -                -          - 
 Exchange 
  difference                    (2)              -          (2,049)         (4)       (32)              (1)    (2,088) 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 As at 28 February 
  2014                           32              -           15,450         229        523               96     16,330 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Net book value 
 At 28 February 
  2014                          888          1,228           15,846         110      2,545               46     20,663 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 At 31 August 2013              946          1,591           18,140         115      2,766               46     23,604 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 
                           Freehold                                                                Fixtures 
                      and leasehold           Work            Plant       Motor       Mine         fittings 
                               land    in progress    and machinery    vehicles     assets    and equipment      Total 
 Group                      GBP'000        GBP'000          GBP'000     GBP'000    GBP'000          GBP'000    GBP'000 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Cost 
 As at 1 September 
  2012                        1,024          2,572           33,466         341      1,998              145     39,546 
 Additions                        -          2,216                -          26          -                -      2,242 
 Transferred on 
  completion                      -        (3,109)            3,109           -          -                -          - 
 Disposals                        -              -            (169)           -          -                -      (169) 
 Changes in 
  estimates                       -              -                -           -      1,374                -      1,374 
 Exchange 
  difference                   (49)           (88)          (2,737)        (20)      (104)              (2)    (3,000) 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 As at 31 August 
  2013                          975          1,591           33,669         347      3,268              143     39,993 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Accumulated 
 depreciation 
 As at 1 September 
  2012                           13              -           13,021         238        463               98     13,833 
 Charge for the 
  period                         17              -            4,436           3         66                1      4,523 
 Disposals                        -              -            (169)           -          -                -      (169) 
 Exchange 
  difference                    (1)              -          (1,759)         (9)       (27)              (2)    (1,798) 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 As at 31 August 
  2013                           29              -           15,529         232        502               97     16,389 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 Net book value 
 At 31 August 2013              946          1,591           18,140         115      2,766               46     23,604 
------------------  ---------------  -------------  ---------------  ----------  ---------  ---------------  --------- 
 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   8.   Mine properties and development 
 
                                   2014      2013 
                                GBP'000   GBP'000 
-----------------------------  --------  -------- 
 
 Cost 
 Balance as at 1 September       23,272    13,865 
 Additions                        5,647    10,624 
 Foreign exchange difference    (1,622)   (1,217) 
-----------------------------  --------  -------- 
 
 Balance at end of period        27,297    23,272 
-----------------------------  --------  -------- 
 
 Depreciation 
 Balance as at 1 September        3,359     2,350 
 Current charge                     811     1,185 
 Foreign exchange difference      (234)     (176) 
-----------------------------  --------  -------- 
 
 Balance at end of period         3,936     3,359 
-----------------------------  --------  -------- 
 
 Carrying value 
 Balance at end of period        23,361    19,913 
-----------------------------  --------  -------- 
 
   9.   Provisions 
 
                                                                                    Group 
------------------------------------  ------------  --------------------  ------------------------- 
                                                                              28-Feb-14   31-Aug-13 
                                                                                GBP'000     GBP'000 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
 Current 
 Provision for annual leave                                                         245         260 
 Provision for workers compensation                                                 104         102 
 Other employee related provisions                                                  738         899 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
                                                                                  1,087       1,261 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
 Non current 
 Provision for mine rehabilitation                                                4,520       4,660 
 Provision for Long Service Leave                                                    54          91 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
                                                                                  4,574       4,751 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
                                                                                  5,661       6,012 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
 
                                          Employee 
                                           related                         Long Service 
                                        provisions   Mine rehabilitation          Leave       Total 
 Group                                     GBP'000               GBP'000        GBP'000     GBP'000 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
 Balance at 1 September 2013                 1,261                 4,660             91       6,012 
 Additional provisions made during 
  the period                                 (100)                     -           (34)       (134) 
 Reversed during the period                      -                     -              -           - 
 Unwinding of discount                           -                   150              -         150 
 Changes in estimates                            -                     -              -           - 
 Exchange difference                          (73)                 (290)            (4)       (367) 
------------------------------------  ------------  --------------------  -------------  ---------- 
 
 Balance at 28 February 2014                 1,088                 4,520             53       5,661 
------------------------------------  ------------  --------------------  -------------  ---------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

   9.   Provisions (continued) 

Employee related provisions include a provision for unpaid annual leave based on Fijian labour legislation, and a provision for legally required workers compensation relating to work injuries. Based on current estimates, these are expected to realise in approximately 10 years.

The provision for mine rehabilitation represents the current mine closure plan. The present value of the estimated cost is capitalised as property, plant and equipment. Over time the discounted liability will be increased for the change in the present value based on the discount rates that reflect the current market assessments and the risks specific to the liability. The provision for Mine rehabilitation is expected to be expensed over 7 years. This is based on the current economic useful life of seven years plus a further three years of rehabilitation. The economic useful life is dependent on the economic viability of extracting the contained Mineral Reserves and may vary on a year by year basis dependant on the mining / processing costs and the price of gold. In addition the quantum of the provision may vary on a year by year basis dependant on the costs associated with executing the Mine Rehabilitation Plan.

Long Service Leave is a contractual obligation for additional leave days earned by employees with 10 years or more service. Based on current estimates, these are expected to realise in approximately 10 years.

10. Share capital

(a) Share capital

 
                                           Group and Company 
------------------------------------  ---------------------- 
 
                                       28-Feb-14   31-Aug-13 
                                         GBP'000     GBP'000 
------------------------------------  ----------  ---------- 
 
 Allotted, issued and fully 
  paid 
 344,255,339 ordinary shares 
  of 5p each 
 (31 Aug 2013: 155,358,339 ordinary 
  shares of 5p each)                      17,213       7,768 
------------------------------------  ----------  ---------- 
 

(b) Share issues during the period

The following shares were issued during the period ended 28 February 2014:

 
                                  Issue      Par                                                           Value 
                                  value    value        Share                                          of shares 
                                    per      per      premium                     Share       Share       issued 
                                  Share    Share    per Share        Shares     Capital     premium     for cash 
                      Date          GBP      GBP          GBP                       GBP         GBP          GBP 
----------------  ------------  -------  -------  -----------  ------------  ----------  ----------  ----------- 
 
 Shares issued 
  for cash 
 Issue for cash     21/10/2013     0.07     0.05         0.02    90,000,000   4,500,000   1,701,000    6,201,000 
 Issue for cash     05/11/2013     0.07     0.05         0.02    98,897,000   4,944,850   1,870,854    6,815,704 
 
 
                                                                188,897,000   9,444,850   3,571,854   13,016,704 
 -----------------------------  -------  -------  -----------  ------------  ----------  ----------  ----------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

10. Share capital (continued)

   (c)      Warrants and options 

During the period ending 28 February 2014 the following movements occurred on the warrants and options to purchase 5p ordinary shares in Vatukoula Gold Mines Plc.

 
                        Average                                                                         Number 
                       exercise                                                                             of 
                          price     Number     Number     Number     Number     Number     Number     warrants     Number     Number 
                            per         of         of         of         of         of         of          and         of         of 
                          share    options    options    options    options    options    options      options    options    options 
 Exercise 
 price                             GBP0.50    GBP0.70    GBP0.88    GBP0.90    GBP0.95    GBP0.97      GBP1.00    GBP1.39    GBP1.75        Total 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 
 Balance at 
  1 
  September 
  2013                      1.1    863,000    360,000    235,000    400,000    365,000    700,000    4,200,000    484,112    800,000    8,407,112 
 Granted 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
 Exercised 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
 Expired 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 
 Balance at 
  28 
  February 
  2014                      1.1    863,000    360,000    235,000    400,000    365,000    700,000    4,200,000    484,112    800,000    8,407,112 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 
                        Average                                                                         Number 
                       exercise                                                                             of 
                          price     Number     Number     Number     Number     Number     Number     warrants     Number     Number 
                            per         of         of         of         of         of         of          and         of         of 
                          share    options    options    options    options    options    options      options    options    options 
 Exercise 
 price                             GBP0.50    GBP0.70    GBP0.88    GBP0.90    GBP0.95    GBP0.97      GBP1.00    GBP1.39    GBP1.75        Total 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 
 Balance at 
  1 
  September 
  2012                      1.1    863,000    360,000    235,000    400,000    365,000    700,000    4,200,000    484,112    800,000    8,407,112 
 Granted 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
 Exercised 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
 Expired 
 during 
 the period                   -          -          -          -          -          -          -            -          -          -            - 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 
 Balance at 
  31 
  August 
  2013                      1.1    863,000    360,000    235,000    400,000    365,000    700,000    4,200,000    484,112    800,000    8,407,112 
-----------  ------------------  ---------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------  ----------- 
 

NOTES TO THE FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014

11. Post balance sheet events

On 31 March 2014 the Company announced an update on the investment agreement with Zhongrun International Mining Co. Ltd to provide US$ 40 million of funding to implement the capital investment plan at the Vatukoula Gold Mine previously announced on 12 August 2013. As announced on 5 November 2013, the US$ 20 million equity component was completed. Zhongrun informed the Company the second tranche of US$20 million of secured loan notes was delayed until the approval of the State Administration of Foreign Exchange (SAFE) of the People's Republic of China was granted.

The Company and Zhongrun have agreed to vary the terms of the Loan Notes, to match the cashflow requirements of the operations at the Vatukoula Gold Mine in Fiji. In this regard the schedule of payments from Zhongrun will occur in three tranches.

As to date, a total of US$4.6 million of the debt funding has been received.

12. Capital Commitments

Capital commitments as at 28 February 2014 amounted to GBP1,022,076 (31 August 2013; GBP438,900). These commitments are in relation to projected expenditure on mine properties and development.

13. Related party transactions

No related party transactions occurred since the end of last annual reporting period.

14. Contingent liabilities

No significant changes in contingent liabilities occurred since the end of last annual reporting period.

15. Cautionary Statement

The interim results announcement contains forward looking statements. These have been made by the Directors in good faith based on the information available to them up to the time of their approval of this report. The Directors can give no assurance that these expectations will prove to have been correct. Due to the inherent uncertainties, including both economic and business risk factors underlying such forward looking information, actual results may differ materially from those expressed or implied by these forward looking statements. The Directors undertake no obligation to update any forward looking statements whether as a result of new information, future events or otherwise.

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remainder of the financial year and could cause actual results to differ materially from expected and historical results. These include but are not limited to, competitor activity and competition risk, changes in foreign exchange and commodity price and the political and economic risks of operating in Fiji.

16. Approval of interim financial statements

The interim financial statements for the six months ended 28 February 2014 were approved by the board of directors on 20 May 2014.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR VBLBLZEFFBBZ

Vatukoula Gold (LSE:VGM)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Vatukoula Gold Charts.
Vatukoula Gold (LSE:VGM)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Vatukoula Gold Charts.