0001005817false00010058172023-07-212023-07-21


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)October 27, 2023

Tompkins Financial Corporation
(Exact name of registrant as specified in its charter)
New York1-1270916-1482357
 (State or other jurisdiction
(Commission(IRS Employer
 of incorporation)File Number)Identification No.)
118 E. Seneca Street,
PO Box 460,
Ithaca
New York
14851
(Address of Principal executive offices) (Zip Code)
Registrant’s telephone number, including area code(607) 273-3210
(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.10 par valueTMPNYSE American, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02 Results of Operations and Financial Condition

        On October 27, 2023, Tompkins Financial Corporation, (the “Company”) issued a press release announcing its earnings for the calendar quarter ended September 30, 2023. A copy of the press release is attached to this Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

Item 8.01 Other Events

On October 27, 2023, the Company issued a press release announcing that its Board of Directors approved payment of a regular quarterly cash dividend of $0.60 per share, payable on November 15, 2023, to common shareholders of record on November 7, 2023. A copy of the press release is attached to this Report on Form 8-K as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” with the SEC nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
        
Item 9.01 Financial Statements and Exhibits

(a)Not applicable.
(b)Not applicable.
(c)Not applicable.
(d)Exhibits.

EXHIBIT INDEX

Exhibit No.        Description
        
99.1    Press Release of Tompkins Financial Corporation dated October 27, 2023
99.2    Press Release of Tompkins Financial Corporation dated October 27, 2023
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            TOMPKINS FINANCIAL CORPORATION

Date: October 27, 2023         /S/ Stephen S. Romaine    
             Stephen S. Romaine
             President and CEO



image1.jpg


For more information contact:
Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP, CFO & Treasurer
Tompkins Financial Corporation (888) 503-5753

For Immediate Release
Friday, October 27, 2023

Tompkins Financial Corporation Reports Third Quarter Financial Results

ITHACA, NY - Tompkins Financial Corporation (NYSE American: TMP)
Tompkins Financial Corporation ("Tompkins" or the "Company") reported a net loss of $33.4 million for the third quarter of 2023. The quarterly results were negatively impacted by the sale of $429.6 million of available-for-sale debt securities, which resulted in an after-tax loss on the sale of securities of $47.5 million. Though this sale resulted in an operating loss in the third quarter of 2023, the transaction is expected to favorably impact securities revenue in future periods as the securities sold had an average yield of 0.93%, while the proceeds of the sale were largely reinvested into securities with an estimated yield of approximately 5.12%. The weighted average life of the securities purchased and sold was approximately 4.3 years.

Tompkins President and CEO, Stephen Romaine, commented, "During the quarter we elected to proactively reposition the balance sheet which will improve securities revenue and we expect that the improved revenue will exceed the value of the loss recognized in the third quarter through time. We estimate securities revenue to improve by approximately $15.4 million over the next twelve months.

While the economic environment remains challenging for the banking industry, our capital and liquidity levels remain healthy and well positioned to meet the needs of our customers. We continued to see favorable growth trends, with annualized loan growth of 6.0% from the second to third quarter of this year and increased deposit balances over the same periods. We are also pleased to announce our cash dividend, which is reflective of our healthy capital position."

Diluted earnings per share for the third quarter of 2023 were a loss of $2.35, which reflects the impact of the after-tax losses of $3.34 per diluted share related to the sale of available-for-sale debt securities as noted above. Diluted earnings per share for the third quarter of 2022 were $1.48.




For the year-to-date period ended September 30, 2023, net income was a loss of $5.5 million, or a loss of $0.39 per diluted share. Year-to-date results were also negatively impacted by after-tax losses on the sale of securities totaling $52.9 million, or $3.69 loss per diluted share. For the same year-to-date period in 2022, net income was $65.5 million, or $4.53 per diluted share.

SELECTED HIGHLIGHTS FOR THE PERIOD:
Total loans at September 30, 2023 were up $82.5 million, or 1.5% (6.1% on an annualized basis) compared to the immediate prior quarter, and up $226.4 million, or 4.3%, from September 30, 2022.
Total deposits at September 30, 2023 were $6.6 billion, up $168.8 million, or 2.5% (10.4% on an annualized basis) from June 30, 2023, and down $313.3 million, or 4.5%, from September 30, 2022.
Loan to deposit ratio was stable at 82.1%, compared to 82.9% for the immediate prior quarter.
Regulatory Tier 1 capital to average assets was 9.01% at September 30, 2023, compared to 9.57% at June 30, 2023 and 9.14% at September 30, 2022.
Total nonperforming assets at September 30, 2023 represented 0.41% of total assets, which was flat compared to the immediate prior quarter and down from 0.45% at September 30, 2022.

NET INTEREST INCOME
Net interest income was $51.0 million for the third quarter of 2023, down from $51.9 million for the second quarter of 2023 and $58.1 million for the third quarter of 2022. Net interest margin was 2.75% for the third quarter of 2023, compared to 2.83% reported for the second quarter of 2023 and 3.04% reported for the third quarter of 2022. The decrease in net interest income and net interest margin during the third quarter, when compared to the second quarter of this year and the same quarter last year, was due primarily to the increase in interest rates on interest-bearing liabilities outpacing increases on interest earning asset yields due to the higher interest rate environment.

For the year-to-date period ended September 30, 2023, net interest income was $157.2 million, down $15.8 million, or 9.2%, when compared to the same period in 2022.

Average loans for the quarter ended September 30, 2023 were up $80.5 million, or 1.5%, from the second quarter of 2023, and were up $200.0 million, or 3.9%, compared to the quarter ended September 30, 2022. The increase in average loans over both prior periods was mainly in the commercial real estate portfolio. The average yield on interest-earning assets for the quarter ended September 30, 2023 was 4.06%, which was up from 3.91% for the quarter ended June 30, 2023, and up from 3.32% for the quarter ended September 30, 2022.

Average total deposits for the third quarter of 2023 were down $20.0 million, or 0.3%, compared to the second quarter of 2023, and down $394.4 million, or 5.8%, compared to the same period in 2022. The decrease as compared to the prior year was largely driven by a decline in stimulus funding and a tightening monetary policy that has led to a declining trend in bank deposits on a national level, as reported by the Federal Reserve. The cost of interest-bearing deposits increased to 1.74% for the third quarter of 2023, compared to 1.41% for the



second quarter of 2023, and 0.36% for the third quarter of 2022. The cost of interest-bearing deposits for the third quarter of 2023 increased 33 basis points from June 30, 2023. The ratio of average noninterest bearing deposits to average total deposits for the third quarter of 2023 was 31.0% compared to 31.1% for the second quarter of 2023. The average cost of interest-bearing liabilities for the third quarter of 2023 of 1.98%, represents an increase of 34 basis points over the second quarter of 2023, and an increase of 153 basis points over the same period in 2022.

NONINTEREST INCOME
Noninterest income was a loss of $41.6 million for the third quarter of 2023, which represents a decrease in noninterest income of $62.3 million compared to the third quarter of 2022. Year-to-date noninterest income was a loss of $8.6 million, which represents a decrease in noninterest income of $68.2 million compared to the same nine month period in 2022. The decrease in noninterest income in the third quarter of 2023 was largely due to the above noted sale of available-for-sale debt securities, which resulted in the recognition of a pre-tax loss of $62.9 million. Fee-based revenues, including insurance commissions and fees, wealth management fees, service charges on deposit accounts and card services income, for the third quarter of 2023 were collectively up $543,000, or 2.7%, over the same period in 2022.

NONINTEREST EXPENSE
Noninterest expense was $49.9 million for the third quarter of 2023, which was up $264,000, or 0.5%, over the third quarter of 2022. For the year-to-date period, noninterest expense of $152.0 million was up $6.4 million, or 4.4%, from the same period in 2022. The increase in noninterest expense in the nine months ended September 30, 2023 over the same period in 2022 was mainly in other operating expenses which were up $4.1 million and higher personnel-related expenses, which were up $2.7 million. Contributing to the growth in other expenses for the nine months ended September 30, 2023, compared to the same period in 2022 were the following: expenses related to the Company’s retirement plans, up $1.3 million; professional fees, up $699,000, New York State minimum tax, up $623,000; and FDIC insurance, up $777,000. The increase in personnel-related expenses was mainly in health insurance, which is up $1.5 million.

INCOME TAX EXPENSE
The provision for income taxes was a credit of $8.3 million for an effective rate of 20.0% for the third quarter of 2023, compared to tax expense of $6.8 million and an effective rate of 24.1% for the same quarter in 2022. For the first nine months of 2023, the provision for income taxes was a credit of $619,000 for an effective rate of 10.3% compared to tax expense of $20.1 million and an effective rate of 23.4% for the same period in 2022. The decrease in income tax expense between comparable periods reflects the decrease in pre-tax income, due primarily to the realized losses on the sale of certain available-for-sale securities and the anticipated retention of certain New York State tax benefits.




ASSET QUALITY
The allowance for credit losses represented 0.91% of total loans and leases at September 30, 2023, flat as compared to June 30, 2023, and up from 0.86% at September 30, 2022. The ratio of the allowance to total nonperforming loans and leases was 156.96% at September 30, 2023, compared to 154.76% at June 30, 2023 and 128.27% at September 30, 2022.

Provision for credit losses for the third quarter of 2023 was $1.2 million compared to $1.1 million for the same period in 2022. Provision for credit losses for the nine months ended September 30, 2023 was $2.6 million, compared to $1.4 million for the nine months ended September 30, 2022. The increase in provision expense for both the quarter and year-to-date periods was mainly driven by economic forecasts, loan growth, and changes in asset quality. Net charge-offs for the quarter ended September 30, 2023 were $177,000 compared to net charge-offs of $122,000 reported for the same period in 2022.

Nonperforming assets represented 0.41% of total assets at September 30, 2023, down from 0.43% at December 31, 2022 and 0.45% reported at September 30, 2022. At September 30, 2023, nonperforming loans and leases totaled $31.4 million, compared to $32.8 million at December 31, 2022 and $34.9 million at September 30, 2022. The increase in loans past due 30-89 days at quarter-end September 30, 2023, was mainly due to the inclusion of two commercial real estate loans to one relationship totaling $18.6 million. The Company believes that the existing collateral securing the loans is sufficient to cover the exposure as of September 30, 2023.

Special Mention and Substandard loans and leases totaled $122.9 million at September 30, 2023, reflecting an increase from the $98.3 million reported at December 31, 2022, and $106.7 million at September 30, 2022. The increase as compared to year-end in Special Mention and Substandard was mainly a result of the downgrade of one commercial real estate loan added to Special Mention during the second quarter of 2023 and the downgrade of one commercial real estate loan previously reported as Special Mention in the second quarter of 2023.

CAPITAL POSITION
Capital ratios at September 30, 2023 remained well above the regulatory minimums for well-capitalized institutions. The ratio of total capital to risk-weighted assets was 13.46% at September 30, 2023, compared to 14.42% at December 31, 2022 and 14.26% at September 30, 2022. The ratio of Tier 1 capital to average assets was 9.01% at September 30, 2023, compared to 9.34% at December 31, 2022 and 9.14% at September 30, 2022.

During the third quarter of 2023, the Company repurchased 41,781 common shares at an aggregate cost of $2.3 million. These shares were purchased under the Company's Stock Repurchase Program announced in the third quarter of 2021.




LIQUIDITY POSITION
The Company's liquidity position at September 30, 2023 was stable and consistent with the immediately prior quarter. Liquidity is enhanced by ready access to national and regional wholesale funding sources including Federal funds purchased, repurchase agreements, brokered deposits, Federal Reserve Bank Discount Window advances and Federal Home Loan Banks (FHLB) advances. The Company maintains ready access liquidity of $1.2 billion, or 15.1% of total assets at September 30, 2023. As members of the FHLB, the Company can use certain unencumbered mortgage-related assets and securities to secure borrowings from the FHLB. At September 30, 2023 the Company had an available borrowing capacity at the FHLB of $969.4 million. Through various programs at the Federal Reserve Bank, the Company has the ability to use certain unencumbered mortgage-related assets and securities to secure borrowings from the Federal Reserve Bank's Discount Window. At September 30, 2023 the available borrowing capacity with the Federal Reserve Bank was $91.8 million, secured by investment securities. In addition to the available borrowing lines at the FHLB and Federal Reserve Bank, at September 30, 2023, the Company maintained $411.7 million of unencumbered securities which could be pledged to further enhance secured borrowing capacity.

ABOUT TOMPKINS FINANCIAL CORPORATION
Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Community Bank, Tompkins Insurance Agencies, Inc., and offers wealth management services through Tompkins Financial Advisors. For more information on Tompkins Financial, visit www.tompkinsfinancial.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this press release that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", the negative and other variations of these terms and other similar words. Forward-looking statements are made based on management’s expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements and historical performance. The following factors, in addition to those listed as Risk Factors in Item 1A in our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission are among those that could cause actual results to differ materially from the forward-looking statements: changes in general economic, market and regulatory conditions; our ability to attract and retain deposits and other sources of liquidity; GDP growth and inflation trends; the impact of the interest rate and inflationary environment on the Company's business, financial condition and results of operations; other income or cash flow anticipated from the Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies



and/or financial holding companies, including the Dodd-Frank Act, and state and local government mandates; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; technological developments and changes; cybersecurity incidents and threats, the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; the ability to access financial resources in the amounts, at the times, and on the terms required to support the Company's future businesses; and the economic impact of national and global events, including the response to recent bank failures, the wars in Ukraine and Israel, widespread protests, civil unrest, political uncertainty, and pandemics or other public health crises. The Company does not undertake any obligation to update its forward-looking statements.



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share and per share data)As ofAs of
ASSETS9/30/202312/31/2022
(Audited)
Cash and noninterest bearing balances due from banks$75,370 $18,572 
Interest bearing balances due from banks64,846 59,265 
Cash and Cash Equivalents140,216 77,837 
Available-for-sale debt securities, at fair value (amortized cost of $1,583,075 at September 30, 2023 and $1,831,791 at December 31, 2022)1,388,510 1,594,967 
Held-to-maturity securities, at amortized cost (fair value of $252,978 at September 30, 2023 and $261,692 at December 31, 2022)312,385 312,344 
Equity securities, at fair value 741 777 
Total loans and leases, net of unearned income and deferred costs and fees5,434,860 5,268,911 
Less: Allowance for credit losses49,336 45,934 
Net Loans and Leases5,385,524 5,222,977 
Federal Home Loan Bank and other stock19,985 17,720 
Bank premises and equipment, net80,685 82,140 
Corporate owned life insurance86,708 85,556 
Goodwill92,602 92,602 
Other intangible assets, net2,421 2,708 
Accrued interest and other assets181,385 181,058 
Total Assets$7,691,162 $7,670,686 
LIABILITIES
Deposits:
Interest bearing:
Checking, savings and money market3,779,991 3,820,739 
Time880,412 631,411 
Noninterest bearing1,963,033 2,150,145 
Total Deposits6,623,436 6,602,295 
Federal funds purchased and securities sold under agreements to repurchase56,120 56,278 
Other borrowings296,800 291,300 
Other liabilities102,450 103,423 
Total Liabilities$7,078,806 $7,053,296 
EQUITY
Tompkins Financial Corporation shareholders' equity:
Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 14,386,087 at September 30, 2023; and 14,555,741 at December 31, 20221,439 1,456 
Additional paid-in capital296,721 302,763 
Retained earnings495,123 526,727 
Accumulated other comprehensive loss(176,029)(208,689)
Treasury stock, at cost – 128,096 shares at September 30, 2023, and 128,749 shares at December 31, 2022(6,403)(6,279)
Total Tompkins Financial Corporation Shareholders’ Equity610,851 615,978 
Noncontrolling interests1,505 1,412 
Total Equity$612,356 $617,390 
Total Liabilities and Equity$7,691,162 $7,670,686 



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data) (Unaudited)Three Months EndedNine Months Ended
9/30/20239/30/20229/30/20239/30/2022
INTEREST AND DIVIDEND INCOME
Loans$67,030 $55,041 $191,399 $158,677 
Due from banks125 85 447 190 
Available-for-sale debt securities6,599 7,157 19,960 20,990 
Held-to-maturity securities1,221 1,221 3,654 3,551 
Federal Home Loan Bank and other stock490 166 1,113 391 
Total Interest and Dividend Income75,465 $63,670 $216,573 $183,799 
INTEREST EXPENSE
Time certificates of deposits of $250,000 or more3,158 563 7,472 1,389 
Other deposits16,348 3,631 39,861 6,898 
Federal funds purchased and securities sold under agreements to repurchase15 14 44 45 
Other borrowings4,931 1,351 12,041 2,480 
Total Interest Expense24,452 5,559 59,418 10,812 
Net Interest Income51,013 58,111 157,155 172,987 
Less: Provision for credit loss expense1,150 1,056 2,578 1,392 
Net Interest Income After Credit for Credit Loss Expense49,863 57,055 154,577 171,595 
NONINTEREST INCOME
Insurance commissions and fees11,397 10,825 29,578 28,571 
Wealth management fees4,342 4,337 13,529 13,850 
Service charges on deposit accounts1,754 1,917 5,140 5,452 
Card services income2,860 2,731 8,629 8,233 
Other income990 977 4,534 3,694 
Net loss on securities transactions(62,967)(95)(70,019)(179)
Total Noninterest Income(41,624)20,692 (8,609)59,621 
NONINTEREST EXPENSE
Salaries and wages23,811 25,344 73,660 73,012 
Other employee benefits7,319 6,489 20,707 18,627 
Net occupancy expense of premises3,108 3,258 9,734 9,930 
Furniture and fixture expense2,079 2,056 6,238 6,051 
Amortization of intangible assets83 218 250 655 
Other operating expense13,466 12,237 41,403 37,286 
Total Noninterest Expenses49,866 49,602 151,992 145,561 
(Loss)/Income Before Income Tax (Benefit)/Expense(41,627)28,145 (6,024)85,655 
Income Tax (Benefit)/Expense(8,304)6,774 (619)20,079 
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation(33,323)21,371 (5,405)65,576 
Less: Net Income Attributable to Noncontrolling Interests31 31 93 94 
Net (Loss)/Income Attributable to Tompkins Financial Corporation$(33,354)21,340 (5,498)65,482 
Basic (Loss) Earnings Per Share$(2.35)$1.49 $(0.39)$4.55 
Diluted (Loss) Earnings Per Share$(2.35)$1.48 $(0.39)$4.53 
  




Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
Quarter EndedQuarter Ended
September 30, 2023September 30, 2022
AverageAverage
BalanceAverageBalanceAverage
(Dollar amounts in thousands)(QTD)InterestYield/Rate(QTD)InterestYield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks$11,585 $125 4.29 %$63,516 $85 0.53 %
Securities (1)
U.S. Government securities1,890,659 7,294 1.53 %2,276,380 7,853 1.37 %
State and municipal (2)90,212 576 2.53 %95,627 614 2.55 %
Other securities (2)3,272 59 7.18 %3,323 37 4.44 %
Total securities1,984,143 7,929 1.59 %2,375,330 8,504 1.42 %
FHLBNY and FRB stock24,511 490 7.94 %15,058 166 4.38 %
Total loans and leases, net of unearned income (2)(3)5,385,195 67,199 4.95 %5,185,219 55,265 4.23 %
Total interest-earning assets7,405,434 75,743 4.06 %7,639,123 64,020 3.32 %
Other assets224,442 214,724 
Total assets$7,629,876 $7,853,847 
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market$3,615,395 $12,674 1.39 %$3,979,590 $2,863 0.29 %
Time deposits826,082 6,832 3.28 %596,299 1,331 0.89 %
Total interest-bearing deposits4,441,477 19,506 1.74 %4,575,889 4,194 0.36 %
Federal funds purchased & securities sold under agreements to repurchase57,624 15 0.10 %53,810 14 0.10 %
Other borrowings403,829 4,931 4.84 %232,158 1,351 2.31 %
Total interest-bearing liabilities4,902,930 24,452 1.98 %4,861,857 5,559 0.45 %
Noninterest bearing deposits1,990,320 2,250,263 
Accrued expenses and other liabilities101,646 106,403 
Total liabilities6,994,896 7,218,523 
Tompkins Financial Corporation Shareholders’ equity633,494 633,837 
Noncontrolling interest1,487 1,487 
Total equity634,980 635,324 
Total liabilities and equity$7,629,876 $7,853,847 
Interest rate spread2.08 %2.87 %
Net interest income/margin on earning assets51,291 2.75 %58,461 3.04 %
Tax Equivalent Adjustment(278)(350)
Net interest income per consolidated financial statements$51,013 $58,111 




Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
Year to Date Period EndedYear to Date Period Ended
September 30, 2023September 30, 2022
AverageAverage
BalanceAverageBalanceAverage
(Dollar amounts in thousands)(YTD)InterestYield/Rate(YTD)InterestYield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks$12,630 $447 4.73 %$94,988 $190 0.27 %
Securities (1)
U.S. Government securities1,965,039 22,022 1.50 %2,291,635 22,960 1.34 %
State and municipal (2)91,858 1,764 2.57 %98,262 1,882 2.56 %
Other securities (2)3,281 169 6.87 %3,349 88 3.52 %
Total securities2,060,178 23,955 1.55 %2,393,247 24,930 1.39 %
FHLBNY and FRB stock21,519 1,112 6.92 %12,481 391 4.19 %
Total loans and leases, net of unearned income (2)(3)5,314,221 191,946 4.83 %5,119,309 159,353 4.16 %
Total interest-earning assets7,408,548 217,460 3.92 %7,620,025 184,864 3.24 %
Other assets224,594 244,615 
Total assets$7,633,142 $7,864,640 
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market$3,715,931 $31,905 1.15 %$4,070,607 $4,502 0.15 %
Time deposits749,198 15,428 2.75 %610,432 3,785 0.83 %
Total interest-bearing deposits4,465,129 47,333 1.42 %4,681,039 8,287 0.24 %
Federal funds purchased & securities sold under agreements to repurchase57,077 44 0.10 %57,606 45 0.10 %
Other borrowings351,600 12,041 4.58 %176,007 2,480 1.88 %
Total interest-bearing liabilities4,873,806 59,418 1.63 %4,914,652 10,812 0.29 %
Noninterest bearing deposits2,019,917 2,183,258 
Accrued expenses and other liabilities100,491 104,445 
Total liabilities6,994,214 7,202,356 
Tompkins Financial Corporation Shareholders’ equity637,472 660,826 
Noncontrolling interest1,456 1,458 
Total equity638,928 662,284 
Total liabilities and equity$7,633,142 $7,864,640 
Interest rate spread2.29 %2.95 %
Net interest income/margin on earning assets158,042 2.85 %174,052 3.05 %
Tax Equivalent Adjustment(888)(1,065)
Net interest income per consolidated financial statements$157,155 $172,987 



Tompkins Financial Corporation - Summary Financial Data (Unaudited)
(In thousands, except per share data)
Quarter-EndedYear-Ended
Period End Balance SheetSep-23Jun-23Mar-23Dec-22Sep-22Dec-22
Securities$1,701,636 $1,781,150 $1,899,001 $1,908,088 $2,054,036 $1,908,088 
Total Loans5,434,860 5,352,365 5,273,671 5,268,911 5,208,436 5,268,911 
Allowance for credit losses49,336 48,545 46,099 45,934 44,772 45,934 
Total assets7,691,162 7,626,238 7,644,371 7,670,686 7,779,941 7,670,686 
Total deposits6,623,436 6,454,651 6,509,009 6,602,295 6,936,726 6,602,295 
Federal funds purchased and securities sold under agreements to repurchase56,120 50,483 63,491 56,278 55,340 56,278 
Other borrowings296,800 387,100 327,000 291,300 101,000 291,300 
Total common equity610,851 634,967 648,322 615,978 571,453 615,978 
Total equity612,356 636,441 649,765 617,390 572,959 617,390 

Average Balance Sheet
Average earning assets$7,405,434 $7,409,714 $7,410,553 $7,568,656 $7,639,123 $7,607,078 
Average assets7,629,876 7,635,800 7,633,793 7,721,335 7,853,847 7,828,520 
Average interest-bearing liabilities4,902,930 4,883,026 4,834,712 4,828,561 4,861,857 4,892,952 
Average equity634,980 650,554 631,208 580,720 635,324 641,726 
Share data
Weighted average shares outstanding (basic)14,185,763 14,314,133 14,326,595 14,308,323 14,289,022 14,328,280 
Weighted average shares outstanding (diluted)14,224,748 14,346,787 14,389,673 14,385,884 14,367,149 14,404,294 
Period-end shares outstanding14,350,177 14,405,503 14,519,748 14,519,831 14,483,757 14,519,831 
Common equity book value per share$42.57 $44.08 $44.65 $42.42 $39.45 $42.42 
Tangible book value per share (Non-GAAP)**$36.01 $37.54 $38.16 $35.93 $32.93 $35.93 
**See "Non-GAAP measures" below for a discussion of non-GAAP financial measures and a reconciliation of non-GAAP financial measures to the most directly comparable financial measures presented in accordance with GAAP.
Income Statement
Net interest income$51,013 $51,896 $54,246 $57,294 $58,111 $230,281 
(Credit) provision for credit loss expense (5)1,150 2,253 (825)1,397 1,056 2,789 
Noninterest income(41,624)12,615 20,400 18,351 20,692 77,972 
Noninterest expense (5)49,866 51,968 50,158 50,190 49,602 195,751 
Income tax (benefit)/expense(8,304)1,784 5,901 4,478 6,774 24,557 
Net (loss)/income attributable to Tompkins Financial Corporation(33,354)8,475 19,381 19,548 21,340 85,030 
Noncontrolling interests31 31 31 32 31 126 
Basic (loss) earnings per share (4)(2.35)0.59 1.35 1.36 1.49 5.92 
Diluted (loss) earnings per share (4)(2.35)0.59 1.35 1.36 1.48 5.89 
Nonperforming Assets
Nonaccrual loans and leases$31,381 $31,333 $28,424 $28,289 $30,013 $28,289 
Loans and leases 90 days past due and accruing52 34 13 25 161 25 
Performing troubled debt restructuring*4,530 4,730 4,530 
Total nonperforming loans and leases31,433 31,367 28,437 32,844 34,904 32,844 
OREO36 36 152 335 152 
Total nonperforming assets$31,433 $31,403 $28,473 $32,996 $35,239 $32,996 
*No amount shown for periods subsequent to the Company's adoption of ASU 2022-02 effective January 1, 2023.



Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued
Quarter-EndedYear-Ended
Delinquency - Total loan and lease portfolioSep-23Jun-23Mar-23Dec-22Sep-22Dec-22
Loans and leases 30-89 days past due and
accruing$40,893 $20,255 $5,894 $3,172 $3,160 $3,172 
Loans and leases 90 days past due and accruing52 34 13 25 161 25 
Total loans and leases past due and accruing40,945 20,289 5,907 3,197 3,321 3,197 

Allowance for Credit Losses
Balance at beginning of period$48,545 $46,099 $45,934 $44,772 $43,793 $42,843 
Impact of adopting ASC 32664 
Provision (credit) for credit losses968 2,419 (1,180)1,352 1,101 $2,499 
Net loan and lease (recoveries) charge-offs 177 (27)(1,281)190 122 $(592)
Allowance for credit losses at end of period$49,336 $48,545 $46,099 $45,934 $44,772 $45,934 
Allowance for Credit Losses - Off-Balance Sheet Exposure
Balance at beginning of period$2,985 $3,151 $2,796 $2,751 $2,796 $2,506 
(Credit) provision for credit losses182 (166)355 45 (45)$290 
Allowance for credit losses at end of period$3,167 $2,985 $3,151 $2,796 $2,751 $2,796 
Loan Classification - Total Portfolio
Special Mention$65,993 $56,305 $39,255 $49,752 $66,730 $49,752 
Substandard56,947 61,820 46,315 48,537 40,007 48,537 

Ratio Analysis
Credit Quality
Nonperforming loans and leases/total loans and leases0.58 %0.59 %0.54 %0.62 %0.67 %0.62 %
Nonperforming assets/total assets0.41 %0.41 %0.37 %0.43 %0.45 %0.43 %
Allowance for credit losses/total loans and leases0.91 %0.91 %0.87 %0.87 %0.86 %0.87 %
Allowance/nonperforming loans and leases156.96 %154.76 %162.11 %139.86 %128.27 %139.85 %
Net loan and lease losses annualized/total average loans and leases0.01 %0.00 %(0.10)%0.01 %0.01 %(0.01)%
Capital Adequacy
Tier 1 Capital (to average assets)9.01 %9.57 %9.63 %9.34 %9.14 %9.34 %
Total Capital (to risk-weighted assets)13.46 %14.48 %14.62 %14.42 %14.26 %14.42 %
Profitability (period-end)
Return on average assets *(1.73)%0.45 %1.03 %1.00 %1.08 %1.09 %
Return on average equity *(20.84)%5.22 %12.45 %13.36 %13.33 %13.25 %
Net interest margin (TE) *2.75 %2.83 %2.99 %3.02 %3.04 %3.05 %
* Quarterly ratios have been annualized











Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued

Non-GAAP Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as reconciliation to the comparable GAAP measure, is provided in the below tables. The Company believes the non-GAAP measures provide meaningful comparisons of our underlying operational performance and facilitate management's and investors' assessments of business and performance trends in comparison to others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a measure of the Company's profitability or liquidity; they are in addition to, and are not a substitute for, financial measures under GAAP. The non-GAAP financial measures presented herein may be different from non-GAAP financial measures used by other companies, and may not be comparable to similarly titled measures reported by other companies. Further, the Company may utilize other measures to illustrate performance in the future. Non-GAAP financial measures have limitations since they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.

Reconciliation of Tangible Book Value Per Share (non-GAAP) to Common Equity Book Value Per Share (GAAP)
Quarter-EndedYear-ended
Sep-23Jun-23Mar-23Dec-22Sep-22Dec-22
Total common equity$610,851 $634,967 $648,322 $615,978 $571,453 $615,978 
Less: Goodwill and intangibles94,08694,16994,25394,33694,55494,336 
Tangible common equity (Non-GAAP)516,765 540,798 554,069 521,642 476,899 521,642 
Ending shares outstanding14,350,177 14,405,503 14,519,748 14,519,831 14,483,757 14,519,831 
Tangible book value per share (Non-GAAP)$36.01 $37.54 $38.16 $35.93 $32.93 $35.93 

(1) Average balances and yields on available-for-sale securities are based on historical amortized cost.
(2) Interest income includes the tax effects of taxable-equivalent adjustments using an effective income tax rate of 21% in 2023 and 2022 to increase tax exempt interest income to taxable-equivalent basis.
(3) Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the Company's consolidated financial statements included in Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
(4) Earnings per share for the full fiscal year may not equal the sum of the quarterly earnings per share as a result of rounding of average shares.
(5) Amounts in prior periods' financial statements are reclassified when necessary to conform to the current period's presentation.


image.jpg
For more information contact:
Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP, CFO & Treasurer
Tompkins Financial Corporation (888) 503-5753

For Immediate Release
Friday, October 27, 2023

Tompkins Financial Corporation Reports Cash Dividend
ITHACA, NY - Tompkins Financial Corporation (NYSE American:TMP)
Tompkins Financial Corporation announced today that its Board of Directors approved payment of a regular quarterly cash dividend of $0.60 per share, payable on November 15, 2023, to common shareholders of record on November 7, 2023.

Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Community Bank and Tompkins Insurance Agencies, Inc., and offers wealth management services through Tompkins Financial Advisors. For more information on Tompkins Financial, visit www.tompkinsfinancial.com.


v3.23.3
Cover Page
Jul. 21, 2023
Cover [Abstract]  
Document Type 8-K
Document Period End Date Oct. 27, 2023
Entity Registrant Name Tompkins Financial Corp
Entity Incorporation, State or Country Code NY
Entity File Number 1-12709
Entity Tax Identification Number 16-1482357
Entity Address, Address Line One 118 E. Seneca Street,
Entity Address, Address Line Two PO Box 460,
Entity Address, City or Town Ithaca
Entity Address, State or Province NY
Entity Address, Postal Zip Code 14851
City Area Code (607)
Local Phone Number 273-3210
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.10 par value
Trading Symbol TMP
Security Exchange Name NYSEAMER
Entity Emerging Growth Company false
Entity Central Index Key 0001005817
Amendment Flag false

Tompkins Financial (AMEX:TMP)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Tompkins Financial Charts.
Tompkins Financial (AMEX:TMP)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Tompkins Financial Charts.