Item 1. Financial Statements
iSign Solutions Inc.
Condensed Consolidated Balance Sheets
(In thousands,
except
par value amounts)
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
Unaudited
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
110
|
|
|
$
|
285
|
|
Accounts receivable, net of allowance of $2 at June 30, 2018 and $1 at December 31, 2017, respectively
|
|
|
62
|
|
|
|
45
|
|
Prepaid expenses and other current assets
|
|
|
6
|
|
|
|
28
|
|
Total current assets
|
|
|
178
|
|
|
|
358
|
|
Property and equipment, net
|
|
|
2
|
|
|
|
13
|
|
Other assets
|
|
|
5
|
|
|
|
17
|
|
Total assets
|
|
$
|
185
|
|
|
$
|
388
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,300
|
|
|
$
|
1,289
|
|
Short-term debt
|
|
|
1,586
|
|
|
|
1,458
|
|
Accrued compensation
|
|
|
148
|
|
|
|
201
|
|
Other accrued liabilities
|
|
|
964
|
|
|
|
740
|
|
Deferred revenue
|
|
|
425
|
|
|
|
310
|
|
Short-term capital lease
|
|
|
-
|
|
|
|
4
|
|
Total current liabilities
|
|
|
4,423
|
|
|
|
4,002
|
|
Deferred revenue long-term
|
|
|
106
|
|
|
|
175
|
|
Long-term capital lease
|
|
|
-
|
|
|
|
6
|
|
Other long-term liabilities
|
|
|
-
|
|
|
|
7
|
|
Total liabilities
|
|
|
4,529
|
|
|
|
4,190
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 2,000,000 shares authorized; 5,760 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
|
58
|
|
|
|
58
|
|
Treasury shares, 5 at June 30, 2018 and December 31, 2017, respectively
|
|
|
(325
|
)
|
|
|
(325
|
)
|
Additional paid in capital
|
|
|
129,102
|
|
|
|
129,027
|
|
Accumulated deficit
|
|
|
(133,179
|
)
|
|
|
(132,562
|
)
|
Total stockholders’ deficit
|
|
|
(4,344
|
)
|
|
|
(3,802
|
)
|
Total liabilities and stockholders’ deficit
|
|
$
|
185
|
|
|
$
|
388
|
|
See accompanying notes to these Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of
Operations
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
34
|
|
|
$
|
45
|
|
|
$
|
73
|
|
|
$
|
92
|
|
Maintenance
|
|
|
192
|
|
|
|
170
|
|
|
|
367
|
|
|
|
333
|
|
Total revenue
|
|
|
226
|
|
|
|
215
|
|
|
|
440
|
|
|
|
425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
2
|
|
|
|
4
|
|
|
|
5
|
|
|
|
7
|
|
Maintenance
|
|
|
11
|
|
|
|
24
|
|
|
|
19
|
|
|
|
69
|
|
Research and development
|
|
|
238
|
|
|
|
301
|
|
|
|
466
|
|
|
|
585
|
|
Sales and marketing
|
|
|
42
|
|
|
|
49
|
|
|
|
61
|
|
|
|
108
|
|
General and administrative
|
|
|
153
|
|
|
|
290
|
|
|
|
328
|
|
|
|
678
|
|
Total operating costs and expenses
|
|
|
446
|
|
|
|
668
|
|
|
|
879
|
|
|
|
1,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(220
|
)
|
|
|
(453
|
)
|
|
|
(439
|
)
|
|
|
(1,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
(44
|
)
|
|
|
74
|
|
|
|
(44
|
)
|
|
|
73
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party
|
|
|
(8
|
)
|
|
|
(6
|
)
|
|
|
(16
|
)
|
|
|
(12
|
)
|
Other
|
|
|
(34
|
)
|
|
|
(15
|
)
|
|
|
(64
|
)
|
|
|
(30
|
)
|
Amortization of debt discount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party
|
|
|
(8
|
)
|
|
|
(7
|
)
|
|
|
(14
|
)
|
|
|
(14
|
)
|
Other
|
|
|
(20
|
)
|
|
|
(17
|
)
|
|
|
(38
|
)
|
|
|
(34
|
)
|
Gain on sale of intangible assets
|
|
|
-
|
|
|
|
239
|
|
|
|
-
|
|
|
|
239
|
|
Loss before income tax expense
|
|
|
(334
|
)
|
|
|
(185
|
)
|
|
|
(615
|
)
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
-
|
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
-
|
|
Net loss
|
|
$
|
(334
|
)
|
|
$
|
(185
|
)
|
|
$
|
(617
|
)
|
|
$
|
(800
|
)
|
Basic and diluted net loss per common share
|
|
$
|
(0.06
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.14
|
)
|
Weighted average common shares outstanding, basic and diluted
|
|
|
5,762
|
|
|
|
5,762
|
|
|
|
5,762
|
|
|
|
5,762
|
|
See accompanying notes to these Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of
Cash Flows
(Unaudited 2017)
(In thousands)
|
|
Six Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(617
|
)
|
|
$
|
(800
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4
|
|
|
|
169
|
|
Debt discount amortization
|
|
|
52
|
|
|
|
48
|
|
Loss on disposal of fixed assets
|
|
|
8
|
|
|
|
-
|
|
Stock-based compensation
|
|
|
74
|
|
|
|
56
|
|
Gain on sale of intangible assets
|
|
|
-
|
|
|
|
(239
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(17
|
)
|
|
|
(46
|
)
|
Prepaid expenses and other assets
|
|
|
22
|
|
|
|
32
|
|
Accounts payable
|
|
|
11
|
|
|
|
(52
|
)
|
Accrued compensation
|
|
|
(53
|
)
|
|
|
(2
|
)
|
Other accrued and long-term liabilities
|
|
|
220
|
|
|
|
47
|
|
Deferred revenue
|
|
|
46
|
|
|
|
(25
|
)
|
Net cash used in operating activities
|
|
|
(250
|
)
|
|
|
(812
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
-
|
|
|
|
(2
|
)
|
Net cash used in investing activities
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of short-term debt
|
|
|
115
|
|
|
|
-
|
|
Payments on short-term debt
|
|
|
(40
|
)
|
|
|
-
|
|
Proceeds from the issuance of long-term debt
|
|
|
-
|
|
|
|
505
|
|
Proceeds from the sale of intangible assets, net
|
|
|
-
|
|
|
|
239
|
|
Net cash provided by financing activities
|
|
|
75
|
|
|
|
744
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(175
|
)
|
|
|
(70
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
285
|
|
|
|
389
|
|
Cash and cash equivalents at end of period
|
|
$
|
110
|
|
|
$
|
319
|
|
See accompanying notes to these Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Condensed Consolidated Statements of
Cash Flows (Continued)
(Unaudited)
(In thousands)
|
|
Six Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
Interest paid
|
|
$
|
2
|
|
|
$
|
8
|
|
Income taxes paid
|
|
$
|
2
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing and investing transactions:
|
|
|
|
|
|
|
|
|
Exchange of long-term unsecured convertible promissory notes for long-term unsecured convertible promissory notes
|
|
$
|
-
|
|
|
$
|
250
|
|
Exchange of long-term unsecured convertible promissory notes for long-term secured convertible promissory notes
|
|
$
|
-
|
|
|
$
|
200
|
|
Original issue discount on secured convertible promissory notes
|
|
$
|
8
|
|
|
$
|
-
|
|
See accompanying notes to these Condensed
Consolidated Financial Statements
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
1.
|
Nature of Business and Summary of Significant Accounting Policies
|
Nature of Business
iSign Solutions Inc. and its
subsidiary is a leading supplier of digital transaction management (DTM) software enabling the paperless, secure and cost-effective
management and authentication of document-based transactions. iSign’s solutions encompass a wide array of functionality and
services, including electronic signatures, simple-to-complex workflow management and various options for biometric authentication.
These solutions are available across virtually all enterprise, desktop and mobile environments as a seamlessly integrated platform
for both ad-hoc and fully automated transactions. iSign’s platform can be deployed both on premise and as a cloud-based (“SaaS”)
service, with the ability to easily transition between deployment models. The Company is headquartered in San Jose, California.
The Company’s products include SignatureOne® Ceremony® Server, the iSign® suite of products and services, including
iSign® Enterprise, iSign® Console™, and Sign-it® programs.
Basis of Presentation
The financial information contained
herein should be read in conjunction with the Company’s consolidated audited financial statements and notes thereto included in
its Annual Report on Form 10-K for the year ended December 31, 2017.
The accompanying unaudited condensed
consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally
accepted in the United States of America (“GAAP”) for complete consolidated financial statements. In the opinion of
management, the unaudited condensed consolidated financial statements included in this quarterly report reflect all adjustments
(consisting only of normal recurring adjustments) that the Company considers necessary for a fair presentation of its financial
position at the dates presented and the Company’s results of operations and cash flows for the periods presented. The Company’s
interim results are not necessarily indicative of the results to be expected for the entire year.
Going Concern
The accompanying unaudited
condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The
Company has incurred significant cumulative losses since its inception and, at June 30, 2018, the Company’s accumulated deficit
was $133,179. The Company has primarily met its working capital needs through the sale of debt and equity securities. As of June
30, 2018, the Company’s cash balance was $110. These factors raise substantial doubt about the Company’s ability to
continue as a going concern.
There can be no assurance that
the Company will be successful in securing adequate capital resources to fund planned operations or that any additional funds will
be available to the Company when needed, or if available, will be available on favorable terms or in amounts required by the Company.
If the Company is unable to obtain adequate capital resources to fund operations, it may be required to delay, scale back or eliminate
some or all of its operations, which may have a material adverse effect on the Company’s business, results of operations and ability
to operate as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
1.
|
Nature of Business and Summary of Significant Accounting Policies (continued)
|
Recently Adopted Accounting
Pronouncements
ASC Topic 606, “Revenue
from Contracts with Customers
”
On January 1, 2018, the Company
adopted Accounting Standard Codification No. 606, Revenue from Contracts with Customers (“Topic 606”), using the modified
retrospective method. There were no open contracts which were not completed as of January 1, 2018, except for maintenance and support
contracts. Results for the reporting period beginning January 1, 2018 are presented under Topic 606, while prior period amounts
are not restated, and continue to be reported in accordance with the Company’s historic accounting under ASC 605, Revenue
Recognition (“Topic 605”).
Under Topic 606, the Company
will recognize a contract asset for satisfied performance obligations that do not provide the Company with an unconditional right
to consideration, which was restricted under the previous standard.
Revenue Recognition
The Company’s principal
sources of revenues are from the sale of software products, SOW (engineering services), annual software product, and software maintenance
contracts. The Company also derives revenue from customers based on the numbers of signatures produced by the Company’s signature
software solutions imbedded within the customer’s product.
Revenue from contracts with
customers is recognized using the following five steps:
a) Identify the contract(s)
with a customer;
b) Identify the performance
obligations (a good or service) in the contract;
c) Determine the transaction
price; for each performance obligation within the contract
d) Allocate the transaction
price to the performance obligations in the contract; and
e) Recognize revenue when (or
as) the Company satisfies a performance obligation.
Contracts contain performance
obligation(s) for the transfer goods or services to a customer. The performance obligations are a promise (or a group of promises)
that are distinct. The transaction price is the amount of consideration a Company expects to receive from a customer in exchange
for satisfying the performance obligations specified in the contract.
Contracts may contain one or
more performance obligations (a good or service). Performance obligations are accounted for separately if they are distinct. A
good or service is distinct if the customer can benefit from the good or service either on its own or together with other resources
readily available to the customer, and the good or service is distinct in the context of the contract. Otherwise performance obligations
will be combined with other promised goods or services until the Company identifies a bundle of goods or services that is distinct.
The transaction price is allocated
to all separate performance obligations within the contract based on their relative standalone selling prices (“SSP”).
The best evidence for SSP is the price the Company would charge for that good or service when sold separately in similar circumstances
to similar customers. If goods or services are not always sold separately, the Company would use the best estimate of SSP in the
allocation of transaction price. The transaction price reflects the amount of consideration to which the Company expects to be
entitled in exchange for transferring goods or services, which may include an estimate of variable consideration to the extent
that it is probable of not being subject to significant reversals in the future based on the Company’s experience with similar
arrangements. The transaction price also reflects the impact of the time value of money if there is a significant financing component
present in an arrangement. The transaction price excludes amounts collected on behalf of third parties, such as sales taxes.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
1.
|
Nature of Business and Summary of Significant Accounting Policies (continued)
|
Recently Adopted Accounting
Pronouncements (continued)
ASC Topic 606, “Revenue
from Contracts with Customers
” (continued)
Revenue is recognized when the
Company satisfies each performance obligation identified within the contract by transferring control of the promised goods or
services to the customer. Goods or services can transfer at a point in time or over time depending on the nature of the arrangement.
Deferred revenue represents
the Company’s obligation to transfer goods or services to a customer for which the Company has received consideration from
the customer. Our payment terms do not vary by the type of products or services offered. The term between invoicing and when payment
is due is not significant. During the three and six-month periods ended June 30, 2018, the Company recognized $90 and $266 of revenue
that was included in deferred revenue at the beginning of the period.
Contract assets exist when
the Company has satisfied a performance obligation but does not have an unconditional right to consideration (e.g., because the
entity first must satisfy another performance obligation in the contract before it is entitled to invoice the customer).
The Company transfers all of
its goods and services electronically with the associated costs recorded in cost of sales in the Company’s Condensed Consolidated
Statements of Operations.
Software. Revenue from the
sale of software products is recognized when the control is transferred. For most of the Company’s software product sales,
the control is transferred at the time the product is electronically transferred because the customer has significant risks and
rewards of ownership of the asset and the Company has a present right to payment at that time.
Statement of Work (SOW). Revenue
from SOW (engineering services) is recognized upon completion, transfer and satisfaction of the performance obligations identified
with in the contract by the customer.
Transactional revenue. For
transactional type contracts, the Company’s performance obligations are met upon transfer of the software master to the customer.
Revenue from transactional customers is recognized as the customer reports the number of units (signatures) rendered over the specified
reporting period, generally three months.
Recurring Product revenue.
The company has revenue contracts that allow the customer to utilize the Company’s signature software on an annual basis.
Maintenance and support costs are included in the annual price to the customer. The customer has the right to renew or cancel the
contract on an annual basis. Recurring revenue is recognized on a straight line basis over the contract period, generally one year.
Maintenance and support. Maintenance
and support services are satisfied ratably over time as the customer simultaneously receives and consumes the benefits of the
services. As a result, support and maintenance revenue is recognized on a straight line basis over the period of the contract.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
1.
|
Nature of Business and Summary of Significant Accounting Policies (continued)
|
Recently Adopted Accounting
Pronouncements (continued)
ASC Topic 606, “Revenue
from Contracts with Customers
” (continued)
Arrangements with Multiple
Performance Obligations. The Company has, from time to time, revenue arrangements that include multiple performance obligations.
The Company allocates transaction price to all separate performance obligations based on their relative standalone selling prices
(“SSP”). The Company’s best evidence for SSP is the
price the Company would charge for that good or service when the Company sells it separately in similar circumstances to similar
customers. If goods or services are not always sold separately, the Company uses the best estimate of SSP in the allocation of
transaction price. The Company’s process for determining best estimate of SSP involves management’s judgment, and considers
multiple factors including, but not limited to, major product groupings, gross margin objectives and pricing practices. Pricing
practices may vary over time, depending upon the unique facts and circumstances related to each deliverable. If the facts and circumstances
underlying the factors considered change or should future facts and circumstances lead the Company to consider additional factors,
the Company’s best estimate of SSP may also change.
Contract costs. The incremental
costs of obtaining a contract are capitalized if the costs are expected to be recovered. Costs that are recognized as assets are
amortized straight-line over the period as the related goods or services transfer to the customer. Costs incurred to fulfill a
contract are capitalized if they are not covered by other relevant guidance, relate directly to a contract, will be used to satisfy
future performance obligations, and are expected to be recovered.
There was no adjustment to
the opening balance of accumulated deficit as of January 1, 2018 from adopting Topic 606.
Significant Judgments. The
Company may exercise significant judgment when determining whether products and services are considered distinct performance obligations
that should be accounted for separately versus together.
Practical Expedients and Exemptions.
Under Topic 606, incremental costs of obtaining a contract, such as sales commissions, are capitalized if they are expected to
be recovered. Expensing these costs as they are incurred is not permitted unless they qualify for the practical expedient. The
Company elected the practical expedient to expense the costs to obtain a contract as incurred when the expected amortization period
is one year or less.
The Company elected the practical
expedient under Topic 606 to not disclose the transaction price allocated to remaining performance obligations, since the majority
of the Company’s arrangements have original expected durations of one year or less, or the invoicing corresponds to the value
of the Company’s performance completed to date.
The Company elected the practical
expedient that allows the Company to not assess a contract for a significant financing component if the period between the customer’s
payment and the transfer of the goods or services is one year or less.
Accounting Changes and Recent Accounting Pronouncements
Accounting Standards Update
(“ASU”) No. 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220), Reclassification of Certain
Tax Effects from Accumulated Other Comprehensive Income. The amendments in ASU 2018-2 allow a reclassification from accumulated
other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently,
the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information
reported to financial statement users. The Board decided that the amendments in this Update should be effective for all entities
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Due to the Company’s
net operating losses, implementation of ASU 2018-2 would not be expected
to have a material impact on the Company’s financial position, results of operations and cash flows.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
1.
|
Nature of Business and Summary of Significant Accounting Policies (continued)
|
Accounting Changes and Recent Accounting Pronouncements
(continued)
Accounting Standards Update
No. 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10) Recognition and Measurement
of Financial Assets and Financial Liabilities. ASU 2018-03 retained the current framework for accounting for financial instruments
in generally accepted accounting principles (GAAP) but makes targeted improvements to address certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments. For public business entities the amendments in this Update are effective
for fiscal years beginning after December 15, 2017. The Company is currently evaluating the impact of ASU 2018-3 on the Company’s
financial position, results of operations and cash flows.
Accounting Standards Update
No. 2018-05, Income Taxes (Topic 740), Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. ASU 2018-05
covers income Tax accounting implications of the Tax Cuts and Jobs Act for instance, ASU 2018-05 introduces changes that impact
U.S. corporate tax rates, business-related exclusions, and deductions and credits. The Act will also have international tax consequences
for many companies that operate internationally. The Company is currently evaluating the impact of ASU 2018-05 on the Company’s
financial position, results of operations and cash flows.
Other Accounting Standards Updates
issued in 2018 are not applicable to the Company, therefore implementation would not be expected to have a material impact on the
Company’s financial position, results of operations and cash flows.
The following table summarizes
accounts receivable and revenue concentrations:
|
|
|
Accounts Receivable
as of June 30,
|
|
|
Total Revenue
for the three months
ended June 30,
|
|
|
Total Revenue
for the six months
ended June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Customer #1
|
|
|
77
|
%
|
|
|
23
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
Customer #2
|
|
|
-
|
|
|
|
67
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Customer #3
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
%
|
|
|
15
|
%
|
|
|
12
|
%
|
|
|
15
|
%
|
|
Customer #4
|
|
|
-
|
|
|
|
-
|
|
|
|
25
|
%
|
|
|
16
|
%
|
|
|
23
|
%
|
|
|
16
|
%
|
|
Customer #5
|
|
|
-
|
|
|
|
-
|
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
16
|
%
|
|
Customer #6
|
|
|
15
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Customer #7
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
%
|
|
|
-
|
|
|
Total concentration
|
|
|
92
|
%
|
|
|
90
|
%
|
|
|
62
|
%
|
|
|
57
|
%
|
|
|
72
|
%
|
|
|
57
|
%
|
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
The Company performs an intangible
asset impairment analysis at least annually or whenever circumstances or events indicate such assets might be impaired. The Company
would recognize an impairment charge in the event the net book value of such assets exceeded the future undiscounted cash flows
attributable to such assets.
There was no amortization of
intangible asset costs for the three and six months ended June 30, 2018. Amortization of intangible assets costs was $81 and $162
for the three and six-month periods ended June 30, 2017.
The Company calculates basic net
loss per share based on the weighted average number of shares outstanding, and when applicable, diluted net income per share, which
is based on the weighted average number of shares and potential dilutive shares outstanding.
The following table lists shares
and warrants that were excluded from the calculation of diluted earnings per share as the inclusion of shares from the assumed
exercise of such options and warrants would be anti-dilutive:
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
|
June 30,
2018
|
|
|
June 30,
2017
|
|
|
June 30,
2018
|
|
|
June 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
726
|
|
|
|
573
|
|
|
|
726
|
|
|
|
573
|
|
|
Warrants
|
|
|
1,839
|
|
|
|
1,878
|
|
|
|
1,839
|
|
|
|
1,878
|
|
Advances:
During the six months ended
June 30, 2018, the Company received from investors advances aggregating $115 in cash against certain accounts receivable of the
Company. Upon collection of an invoice, the Company committed to repay the advance to the lenders on a pro rata basis together
with a 5% advance fee. Upon collecting certain receivables, $40 of the advances were repaid in May 2018, along with $2 in advance
fees. The advance fees were recorded as interest expense in the three and six-months ended June 30, 2018.
Notes payable:
In November 2016, the Company
issued long-term unsecured convertible promissory notes to investors and affiliates of the Company aggregating $700 in cash. The
Company also issued the same long-term notes to affiliates in exchange for an aggregate of $200 in demand notes that had been
issued earlier in September and October of 2016. The long-term notes are mandatorily convertible into Common Stock at a conversion
rate of the lesser of $0.50 per share (initially, $1.30 per share and subsequently reduced in connection with the May 2017 financing
described below) or the price per share of Common Stock, upon closing a new debt and or equity financing of at least $1,000 in
aggregate proceeds. The notes bear interest at the rate of 6% per annum and are due December 31, 2018. The Company issued warrants
to purchase 277 shares of Common Stock in connection with these long-term notes. The Company ascribed a value of $204 to the 277
warrants and recorded a discount to the long-term notes and a corresponding amount to additional paid-in capital. The discount
is being amortized using the effective interest method over the term of the notes.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
Notes payable (continued):
In May 2017, the Company
issued secured convertible promissory notes to investors and affiliates of the Company aggregating $505 in cash. In addition,
certain investors and affiliates of the Company that had taken part in the November 2016 financing discussed above, and that
also participated in the May 2017 financing, exchanged $450 of unsecured convertible promissory notes received in the
November 2016 financing for $250 in secured notes with the same terms as the secured notes issued in the May 2017 financing
and $200 in unsecured notes with the same terms as the November 2016 financing discussed above. The secured notes are
mandatorily convertible into Common Stock at a conversion rate of the lesser of $0.50 per share or the price per share of
Common Stock, upon closing a new financing of at least $1,000 in aggregate proceeds. The secured notes bear interest at the
rate of 10% per annum, are due December 31, 2018 and are secured by an interest in all the Company’s rights, title and
interest in, to and under its intellectual property. Should the secured notes remain outstanding following the maturity date
an additional 30% of the note’s principal amount shall become due and payable.
In December 2017, the Company
issued additional secured convertible promissory notes to investors and affiliates of the Company aggregating $150 in cash. The
secured notes have substantially the same terms as the secured notes issued in the May 2017 financing.
The Company used the funds received
from the above financing for working capital and general corporate purposes.
During the three and six months
ended June 30, 2018, the Company accrued $42 and $80 of interest expense, of which $8 and $16 was to related parties and $34 and
$64 was to other investors. During the three and six months ended June 30, 2017, the Company accrued $21 and $42 of interest expense,
of which $6 and $12 was to related parties and $15 and $30 was to other investors.
The Company recorded $28 and $52
in debt discount amortization for the three and six months ended June 30, 2018. The Company recorded $24 and $48 in debt discount
amortization for the three and six months ended June 30, 2017.
6.
|
Stockholders’ Equity (Deficit)
|
Stock-based compensation expense
is based on the estimated grant date fair value of the portion of stock-based payment awards that are ultimately expected to vest
during the period. The grant date fair value of stock-based awards to employees and directors is calculated using the Black-Scholes-Merton
valuation model.
Forfeitures of stock-based payment
awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those
estimates. The estimated average forfeiture rate for the three months ended June 30, 2018 and 2017, was approximately 5.91% and
10.55%, respectively, based on historical data.
Valuation and Expense Information:
The weighted-average fair value
of stock-based compensation is based on the Black-Scholes-Merton valuation model. Forfeitures are estimated and it is assumed no
dividends will be declared. The estimated fair value of stock-based compensation awards to employees is amortized using the accrual
method over the vesting period of the options.
There were no stock options granted,
and no stock options exercised during the three and six months ended June 30, 2018.
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
6.
|
Stockholders’ Equity (Deficit) (continued)
|
Valuation and Expense Information
(continued):
The following table summarizes
the allocation of stock-based compensation expense related to stock option grants for the three and six months ended June 30:
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Research and development
|
|
$
|
23
|
|
|
$
|
12
|
|
|
$
|
54
|
|
|
$
|
20
|
|
|
General and administrative
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
$
|
20
|
|
|
Director and consultant options
|
|
$
|
2
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
Total stock-based compensation expense
|
|
$
|
26
|
|
|
$
|
35
|
|
|
$
|
74
|
|
|
$
|
56
|
|
A summary of option
activity under the Company’s plans for the six months ended June 30, 2018 and 2017 is as follows:
|
|
|
2018
|
|
|
2017
|
|
|
Options
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Outstanding
at January 1,
|
|
|
736
|
|
|
$
|
3.65
|
|
|
|
|
|
|
$
|
|
|
|
|
71
|
|
|
$
|
45.21
|
|
|
|
|
|
|
$
|
-
|
|
|
Granted
|
|
|
-
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
502
|
|
|
$
|
0.50
|
|
|
|
|
|
|
$
|
-
|
|
|
Forfeited
or expired
|
|
|
(10
|
)
|
|
$
|
79.80
|
|
|
|
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
$
|
-
|
|
|
Outstanding
at June 30
|
|
|
726
|
|
|
$
|
2.56
|
|
|
|
5.94
|
|
|
$
|
|
|
|
|
573
|
|
|
$
|
6.07
|
|
|
|
6.34
|
|
|
$
|
-
|
|
|
Vested
and expected to vest at June 30
|
|
|
696
|
|
|
$
|
2.69
|
|
|
|
5.93
|
|
|
$
|
|
|
|
|
520
|
|
|
$
|
6.61
|
|
|
|
6.29
|
|
|
$
|
-
|
|
|
Exercisable
at June 30
|
|
|
213
|
|
|
$
|
7.50
|
|
|
|
5.32
|
|
|
$
|
|
|
|
|
64
|
|
|
$
|
47.31
|
|
|
|
2.45
|
|
|
$
|
-
|
|
The following table summarizes
significant ranges of outstanding and exercisable options as of June 30, 2018:
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
Range of Exercise Prices
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
|
|
Weighted
Average
Exercise
Price per share
|
|
|
Number
Outstanding
|
|
|
Weighted
Average
Exercise
Price per Share
|
|
|
$0.01 – $0.50
|
|
|
685
|
|
|
|
6.17
|
|
|
$
|
0.50
|
|
|
|
172
|
|
|
$
|
0.50
|
|
|
$0.511 –$625.00
|
|
|
41
|
|
|
|
2.17
|
|
|
$
|
36.97
|
|
|
|
41
|
|
|
$
|
37.06
|
|
|
Total
|
|
|
726
|
|
|
|
5.94
|
|
|
$
|
2.56
|
|
|
|
213
|
|
|
$
|
7.50
|
|
iSign Solutions Inc.
Notes to Unaudited Condensed Consolidated
Financial Statements
(In thousands, except per share amounts)
|
6.
|
Stockholders’ Equity (Deficit) (continued)
|
Valuation
and Expense Information (continued):
A summary of the status of the
Company’s non-vested shares as of June 30, 2018 is as follows:
|
Non-vested Shares
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value per Share
|
|
|
Non-vested at January 1, 2018
|
|
|
641
|
|
|
$
|
0.57
|
|
|
Vested
|
|
|
(128
|
)
|
|
$
|
1.00
|
|
|
Non-vested at June 30, 2018
|
|
|
513
|
|
|
$
|
0.51
|
|
As of June 30, 2018, there was
a total of $79 of unrecognized compensation expense related to non-vested stock-based compensation arrangements granted under the
plans. The unrecognized compensation expense is expected to be realized over a weighted average period of 1.6 years.
Warrants
A summary of the warrant activity for the six months
ended June 30 is as follows:
|
|
|
2018
|
|
|
2017
|
|
|
|
|
Shares
|
|
|
Weighted
Average Exercise Price Per Share
|
|
|
Shares
|
|
|
Weighted
Average Exercise Price Per Share
|
|
|
Outstanding at beginning of period
|
|
|
1,878
|
|
|
$
|
2.46
|
|
|
|
1,882
|
|
|
$
|
2.52
|
|
|
Issued
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
Expired
|
|
|
(39
|
)
|
|
$
|
15.63
|
|
|
|
(4
|
)
|
|
$
|
34.38
|
|
|
Outstanding at end of period
|
|
|
1,839
|
|
|
$
|
1.58
|
|
|
|
1,878
|
|
|
$
|
1.53
|
|
|
Exercisable at end of period
|
|
|
1,839
|
|
|
$
|
1.58
|
|
|
|
1,878
|
|
|
$
|
1.53
|
|
A summary of the status of the warrants outstanding
and exercisable as of June 30, 2018 is as follows:
Number of Warrants
|
|
|
Weighted Average
Remaining Life (years)
|
|
Weighted Average
Exercise Price per
Share
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
0.01
|
|
$
|
0.09
|
|
|
1,551
|
|
|
|
2.93
|
|
$
|
1.83
|
|
|
277
|
|
|
|
1.28
|
|
$
|
0.24
|
|
|
1,839
|
|
|
|
2.66
|
|
$
|
1.58
|
|
In July 2018, upon the
recommendation of a special committee of independent directors, the Company’s Board of Directors approved the issuance
of up to $342 in secured convertible promissory notes to investors and affiliates of the Company. On August 1, 2018, the
Company issued additional secured convertible promissory notes to investors and affiliates of the Company aggregating $341.
This amount includes $205 in cash, $79 in exchange for the full amount due under the remaining accounts receivable advances
discussed in Note 5 above, and a twenty percent (20%) original issue discount of $57. The secured notes have substantially
the same terms as the May and December 2017 financing round. The secured notes are mandatorily convertible into Common Stock
at a conversion rate of the lesser of $0.50 per share or the price per share of Common Stock, upon closing a new financing of
at least $1,000 in aggregate proceeds. The secured notes bear interest at the rate of 10% per annum, are due December 31,
2018 and are secured by an interest in all the Company’s rights, title and interest in, to and under its intellectual
property. Should the secured notes remain outstanding following the maturity date an additional 30% of the note’s
principal amount shall become due and payable.
iSign Solutions Inc.
FORM 10-Q
(In thousands, except per share amounts)
Forward Looking Statements
Certain statements
contained in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “believes”,
“anticipates”, “hopes”, “intends”, “expects”, and other words of similar import,
constitute “forward looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Such statements involve known and unknown risks, uncertainties and other factors which may cause actual events to differ materially
from expectations. Such factors include those set forth in the Company’s Annual Report on Form 10-K for the year ended December
31, 2017, including the following:
|
●
|
Technological, engineering, manufacturing,
quality control or other circumstances that could delay the sale or shipment of products;
|
|
●
|
Economic, business, market and competitive
conditions in the software industry and technological innovations that could affect the Company’s business;
|
|
●
|
The Company’s inability to protect
its trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others and prevent others
from infringing on the proprietary rights of the Company; and
|
|
●
|
General economic and business conditions
and the availability of sufficient financing.
|
Except as otherwise
required by applicable laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements,
as a result of new information, future events or otherwise.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
The following discussion
and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and notes
thereto included in Part 1, Item 1 of this quarterly report on Form 10-Q and “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” set forth in the Company’s Annual report on Form 10-K for the fiscal
year ended December 31, 2017.
Overview
The Company is a leading
supplier of digital transaction management (DTM) software enabling the paperless, secure and cost-effective management of document-based
transactions. iSign’s solutions encompass a wide array of functionality and services, including electronic signatures, biometric
authentication and simple-to-complex workflow management. These solutions are available across virtually all enterprise, desktop
and mobile environments as a seamlessly integrated platform for both ad-hoc and fully automated transactions. iSign’s platform
can be deployed both on-premise and as a cloud-based service, with the ability to easily transition between deployment models.
The Company was incorporated
in Delaware in October 1986. Except for the year ended December 31, 2004, in each year since its inception the Company has incurred
losses. For the two-year period ended December 31, 2017, net losses aggregated approximately $7,004, and, at June 30, 2018, the
Company’s accumulated deficit was approximately $133,179.
For the three months
ended June 30, 2018, total revenue was $226, an increase of $11, or 5%, compared to total revenue of $215 in the prior year period.
For the six months ended June 30, 2018, total revenue was $440, an increase of $15, or 4%, compared to total revenue of $425 in
the prior year period. The increases in revenue for the three and six months ended June 30, 2018 is due primarily to an increase
in maintenance revenues compared to the prior year periods.
The net loss for the three months ended June 30, 2018 was $334, an increase of $149, or 81%, compared
to a net loss of $185 in the prior year period. The $233 decrease in the loss from operations was offset by the absence of a $239
gain on the sale of intangible assets and other expense of $44 compared to income of $74 in the prior year period. For the six
months ended June 30, 2018 the net loss was $617, a decrease of $183, or 23%, compared to a net loss of $800 in the prior year
period. The decrease in the loss from operations of $583 for the six months ended June 30, 2018 was offset by the factors discussed
for the three month period above.
iSign Solutions Inc.
FORM 10-Q
(In thousands, except per share amounts)
During the three months
ended June 30, 2018, the Company received from investors advances aggregating $115 in cash against certain accounts receivable
of the Company. Upon collection of an invoice, the Company committed to repay the advance to the lenders on a pro rata basis together
with a 5% advance fee. Upon collecting certain receivables, $40 of the advances were repaid in May 2018, along with $2 in advance
fees. The advance fees were recorded as interest expense in the three and six-months ended June 30, 2018.
Critical Accounting Policies and Estimates
Refer to Item 7, “Management
Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2017 Form 10-K.
Effect of Recent Accounting Pronouncement
Accounting Standards
Updates issued in 2018 are being evaluated by the Company, however, implementation is not expected to have a material impact on
the Company’s financial position, results of operations and cash flows.
Results of Operations
Revenue
For the three months
ended June 30, 2018, product revenue was $34, a decrease of $11, or 24%, compared to product revenue of $45 in the prior year period.
The decrease in revenue is primarily attributable to timing of orders received. For the three months ended June 30, 2018, maintenance
revenue was $192, an increase of $22, or 13%, compared to maintenance revenue of $170 in the prior year period. This increase is
primarily due to an increase in license fees in the fourth calendar quarter of 2017.
For the six months
ended June 30, 2018, product revenue was $73, a decrease of $19, or 21%, compared to product revenue of $92 in the prior year period.
The decrease in product revenue is primarily due to the same factors for the three-month period discussed above. For the six months
ended June 30, 2018, maintenance revenue was $367, an increase of $34, or 10%, compared to maintenance revenue of $333 in the prior
year period. The increase in maintenance revenue is primarily due to the factors discussed for the three-month period above.
Cost of Sales
For the three months
ended June 30, 2018, cost of sales was $13, a decrease of $15, or 54%, compared to cost of sales of $28 in the prior year period.
The decrease in cost of sales was due to a decrease in direct labor related to transactional and maintenance revenue generating
contracts during the three months ended June 30, 2018, compared to the prior year period.
For the six months
ended June 30, 2018, cost of sales was $24, a decrease of $52, or 68%, compared to cost of sales of $76 in the prior year period.
The decrease in cost of sales was due to a decrease in direct labor related to transactional and maintenance revenue generating
contracts, compared to the prior year period.
Operating expenses
Research and Development Expenses
For the three months
ended June 30, 2018, research and development expense was $238, a decrease of $63, or 21%, compared to research and development
expense of $301 in the prior year period. Research and development expenses consist primarily of salaries and related costs, outside
engineering, maintenance items, and allocated facilities expenses. The most significant factor in the $63 decrease was a $118,
or 43%, decrease in total salaries and benefits due to the reduction of one engineer in the fourth quarter of the prior year. Other
general expenses increased $23, or 30%, compared to the prior year. The reductions in salary and related expenses were offset by
an unfavorable variance of $32 in allocated labor costs. Total expenses, before allocations for the three months ended June 30,
2018, were $254, a decrease of $94, or 27%, compared to $348 in the prior year period. The decrease in gross expenses is primarily
due to planned cost reductions put in place during the prior year.
iSign Solutions Inc.
FORM 10-Q
(In thousands, except per share amounts)
For the six months
ended June 30, 2018, research and development expense was $466, a decrease of $119, or 20%, compared to research and development
expense of $585 in the prior year period. The reasons for the decrease during the six-month period ended June 30, 2018 are the
same as for the three-month period discussed above. Total expenses, before allocations to cost of sales, for the six months ended
June 30, 2018, were $501, a decrease of $188, or 27%, compared to $689 in the prior year period.
Sales and Marketing Expense
For the three months
ended June 30, 2018, sales and marketing expense was $42, a decrease of $7, or 14%, compared to sales and marketing expense of
$49 in the prior year period. For the six months ended June 30, 2018, sales and marketing expense was $61, a decrease of $47, or
44%, compared to sales and marketing expense of $108 in the prior year period. These decreases were primarily attributable to reductions
in professional services and allocated expenses. These reductions were offset by an increase in commission expense compared to
the prior year.
General and Administrative Expense
For the three months
ended June 30, 2018, general and administrative expense was $153, a decrease of $137, or 47%, compared to general and administrative
expense of $290 in the prior year period. The decrease was primarily due to decreases in salaries and certain related expense of
$33, or 52%. Other general administrative expenses decreased $104, or 46%, compared to the prior year period.
For the six months
ended June 30, 2018, general and administrative expense was $328, a decrease of $350, or 52%, compared to general and administrative
expense of $678 in the prior year period. The decrease was primarily due to the same factors discussed for the three-month period
ended June 30, 2018.
Other Income and Expense
For the three and
six months ended June 30, 2018, other expense was $44, respectively, an increase of $118 and $117, respectively, compared to other
income of $74 and $73 for the three and six months ended June 30, 2017, respectively. The increases in expense is due to a $35
termination fee related to the early cancelation of an office lease and $9 from the disposal of certain fixed assets compared to
the income in prior year.
For the three months
ended June 30, 2018, interest expense was $42, an increase of $21, or 100% compared to interest expense of $21 in the prior year
period. For the six months ended June 30, 2018, interest expense was $80, an increase of $38, or 90%, compared to interest expense
of $42 in the prior year period. The increase in interest expense is primarily due to the increase in the amount of debt outstanding
for the six months ended June 30, 2018 compared to the of the prior year period.
Amortization of debt
discount was $28 and $52 for the three and six month periods ended June 30, 2018 compared to $24 and $48 in the same periods of
the prior year, respectively.
For the six-months
ended June 30, 2017, the Company recorded a gain on sale of the source code and rights to one of the Company’s older toolkit
software products, net of related costs, of $239. There was no like gain during the three and six months ended June 30, 2018.
Liquidity and Capital Resources
At June 30, 2018, cash and cash equivalents totaled $110, compared to cash and cash equivalents of $285
at December 31, 2017. The decrease in cash was primarily due to net cash used in operating activities of $250. The use of cash
was partially offset by the proceeds from the issuance of $115 in short-term debt offset by the payment of short-term debt of $40
during the six-month period ended June 30, 2018. At June 30, 2018, total current assets were $178, compared to total current assets
of $358 at December 31, 2017. At June 30, 2018, the Company's principal sources of funds included its aggregated cash and cash
equivalents of $110.
iSign Solutions Inc.
FORM 10-Q
(In thousands, except per share amounts)
At June 30, 2018,
accounts receivable net, was $62, an increase of $17 or 38%, compared to accounts receivable net of $45 at December 31, 2017. The
increase is due primarily to the timing of billings during the three months ended June 30, 2018.
At June 30, 2018,
prepaid expenses and other current assets were $6, a decrease of $22, or 79%, compared to prepaid expenses and other current assets
of $28 at December 31, 2017. The decrease is due primarily to the expensing of prepaid insurance premiums and minimizing the dollar
amount of new prepaid expenses incurred during the six-month period. At June 30, 2018, total current liabilities were $4,423, an
increase of $421, or 11%, compared to total current liabilities of $4,002 at December 31, 2017. At June 30, 2018, accounts payable
was $1,300, an increase of $11, or 1%, compared to accounts payable of $1,289 at December 31, 2017. At June 30, 2018, accrued compensation
was $148, a decrease of $53, or 26%, compared to accrued compensation of $201 at December 31, 2017. The decreases are due primarily
to cost saving measures put in place by the Company. Other accrued liabilities were $964, an increase of $244, or 30%, from $740
at December 31, 2017 due to the accrual of additional deferred professional services and termination fees on certain leases.
At June 30, 2018,
current deferred revenue were $425, an increase of $115, or 37%, compared to current deferred revenue of $310 at December 31, 2017.
Deferred revenue primarily reflects advance payments for maintenance fees from the Company’s licensees that are generally recognized
as revenue by the Company when all obligations are met or over the term of the maintenance agreement, whichever is longer. Deferred
revenue is recorded when the Company receives advance payment from its customers.
In June 2018, the
Company negotiated a cancellation agreement with its landlord to cancel its office lease and move to facilities which better suit
its needs, saving the Company $112 net, over the remaining 16 months of the old lease term.
During the three months
ended June 30, 2018, the Company received, from investors advances aggregating $115 in cash against certain accounts receivable
of the Company. Upon collection of an invoice, the Company committed to repay the advance to the lenders on a pro rata basis together
with a 5% advance fee. Upon collecting certain receivables, $40 of the advances were repaid in May 2018, along with $2 in advance.
The advance fees were recorded as interest expense in the three and six-months ended June 30, 2018.
The Company used the
funds received from the above financing for working capital and general corporate purposes.
The Company recorded
$24 and $52 in debt discount amortization for the three and six months ended June 30, 2018, respectively, related to the 2016 debt
financings.
The Company
incurred $42 and $80, respectively, of interest expense for the three and six months ended June 30, 2018, of which $2 and $2, respectively
were paid in cash.
The Company had the
following material commitments as of June 30, 2018:
Contractual obligations
|
|
Total
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
Operating lease commitments (1)
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Capital lease commitments
|
|
|
11
|
|
|
|
3
|
|
|
|
6
|
|
|
|
2
|
|
Operating lease termination fee (1)
|
|
|
22
|
|
|
|
9
|
|
|
|
13
|
|
|
|
-
|
|
|
|
$
|
84
|
|
|
$
|
63
|
|
|
$
|
19
|
|
|
$
|
2
|
|
1. The Company entered into a new lease
as of October 2016. In June 2018, the company negotiated a lease termination agreement with the landlord in order to move to a
smaller and more cost effective space resulting in approximately $100 in savings over the remaining term of the lease.
The Company has experienced
recurring losses from operations that raise a substantial doubt about its ability to continue as a going concern. There can be
no assurance that the Company will have adequate capital resources to fund planned operations or that any additional funds will
be available to it when needed, or if available, will be available on favorable terms or in amounts required by it. If the Company
is unable to obtain adequate capital resources to fund operations, it may be required to delay, scale back or eliminate some or
all of its operations, which may have a material adverse effect on the Company’s business, results of operations and ability to
operate as a going concern.
iSign Solutions Inc.
FORM 10-Q
(In thousands, except per share amounts)