RNS Number:7828K
Alpha Bank A.E.
07 May 2003

                                   ALPHA BANK

               Interim Financial Statements as at March 31, 2003

                         (Amounts in thousands of Euro)

Assets

                                                             31.3.2003                             31.3.2002
Cash and balances with the Central Bank                                  1,451,416                             1,497,648
Treasury bills and other securities eligible for
refinancing with the Central Bank                                        1,721,901                             6,634,650
Loans and advances to credit institutions:
- Deposits                                                814,612                               924,813
- Reverse repos                                         4,091,722        4,906,334              269,316        1,194,129
Loans and advances to customers :
- Loans and advances                                   16,472,086                            13,681,497
- Other receivables                                        30,624                                30,943
                                                       16,502,710                            13,712,440
Less : Allowances for credit losses                       348,360       16,154,350              260,910       13,451,530
Securities                                                               1,829,297                             1,712,777
Investments                                                              1,620,560                             1,453,451
Intangible assets                                         203,889                               175,620
Less : Amortization till 31.3                             134,364           69,525              108,771           66,849
Tangible assets                                           607,632                               578,928
Less : Depreciation till 31.3                             351,455          256,177              312,149          266,779
Other assets                                                               349,739                               288,525
Prepayments and accrued income                                             216,829                               394,509
TOTAL ASSETS                                                            28,576,128                            26,960,847
OFF BALANCE SHEET ACCOUNTS                                              47,034,469                            46,639,944




Liabilities


                                                                31.3.2003                              31.3.2002
Due to credit institutions:
- Deposits                                             2,448,471                              1,465,560
- Commitments arising out of sale and
repurchase agreements                                  1,852,948        4,301,419               692,559        2,158,119
Due to customers :
- Deposits                                            15,692,688                             15,389,125
- Commitments arising out of sale and
repurchase aggreements                                 5,075,787                              6,569,735
                                                      20,768,475                             21,958,860
- Cheques and orders payable                             130,171       20,898,646               127,299       22,086,159
Other liabilities                                                         628,825                                521,544
Accruals and deferred income                                              165,156                                194,593
Provisions for liabilities and charges :
- Provision for staff retirement indemnities              12,346                                  8,341
- Other                                                   12,978           25,324                13,020           21,361
Subordinated Debts                                                        900,000                                450,000
Capital and Reserves :
Share capital                                            768,462                                760,793
Reserves                                               1,444,627                              1,352,794
Goodwill to be netted off                              (611,301)        1,601,788             (611,301)        1,502,286
Net profit for the period 1.1 - 31.3                                       54,970                                 26,785
TOTAL LIABILITIES                                                      28,576,128                             26,960,847
OFF BALANCE SHEET ACCOUNTS                                             47,034,469                             46,639,944



Profit and Loss Account
(1.1 - 31.3.2003)

1.1-31.3.2003 1.1-31.3.2002 1.1- 31.3.2002
(comparable) (published)

Interest income and similar income        309,611                    300,855                    300,855
Less : Interest expense and similar       128,092      181,519       151,270      149,585       151,270      149,585
charges
Dividend income                                          4,669                      4,740                      4,740
Net commissions income                                  51,362                     55,618                     52,184
Net trading income                                      29,306                      1,033                      1,033
Other operating income                                   1,804                      1,998                      1,998
Gross operating results                                268,660                    212,974                    209,540
Less : Staff costs                         79,336                     79,789                     74,245
General expenses and non-income taxes      48,113      127,449        45,678      125,467        45,678      119,923
Depreciation and amortization expenses     22,534                     18,440                     26,790
General provision for credit risk          39,405                     32,050                     32,050
Provision for staff retirement              -                            121                        121
indemnities
Other provisions                               15       61,954           106       50,717           106       59,067
Total operating results                                 79,257                     36,790                     30,550
Extraordinary income                                       770                        741                        741
Extraordinary charges                                    (252)                      (209)                      (209)
Extraordinary profit or loss                             1,887                      1,251                      1,251
Net profit (before tax)                                 81,662                     38,573                     32,333
Less: Income tax (provision)                            26,692                     11,788                     12,468
Net profit after tax according to P.D.                  54,970                     26,785                     19,865
360/85







Notes :

1.Until 31 December 2001 the goodwill of about Euro 668 million that arose from
the merger of the former Ionian Bank in 2000, was being amortized at a rate of
5% per year in accordance with International Accounting Standards. In 2002 the
unamortized balance of about Euro 611 million, in view of the application of Law
3091/2002, was recorded directly to reserves in order to be netted off in the
future. Therefore to enable comparison the amortization charge of Euro 8,350
thousands is not included in the first quarter of 2002. Also, for comparison
purposes: a) the net commissions income of 2002 has been increased by Euro 3,434
thousands because the Bank, instead of charging to its results the commissions
paid to department stores in order to promote its financial products, allocated
them according to the duration of the contracts and b) the Bank's liability to
the Auxiliary Pension Fund has been equally allocated to each quarter of 2002
which resulted in an additional charge to the results of the first quarter of
2002 of Euro 5,544 thousands. Due to the above changes the income tax charge has
been reduced by Euro 680 thousands and estimated according to the final tax rate
that arose from the Balance Sheet as at 31.12.2002. Finally, other balances that
have been re-instated to facilitate comparison with the current year do not have
any effect in the final result.

2. The Bank has been audited by the tax authorities for all years up to and
including 31 December 1999.

3. No fixed assets have been pledged.

4. There are no pending legal cases or issues in progress, which may have a
material impact on the financial statements of the Bank.

5. The total employees of the Bank as at 31 March 2003 was 7,795 compared to
7,938 as at 31 March 2002.

6. Certain prior year balances have been re-instated to facilitate comparison
with the current year.

7. The Bank is classified under the statistical code 651.9, according to the
4-digit classification of the economic activity sector.

8. The basic accounting principles followed by Alpha Bank for the preparation of
the interim financial statements are similar to the ones followed for the
preparation of Balance Sheet as at December 31, 2002 and are in accordance with
the relevant provisions of Company Law 2190/1920.

                              Athens, May 6, 2003.


The Chairman of the Board of Directors

and Managing Director

YANNIS S. COSTOPOULOS

The Executive Director

and General Manager

CONSTANTINE A. KYRIACOPOULOS

The Executive General Manager and Chief Financial Officer

MARINOS S. YANNOPOULOS

Chief Group Financial Reporting

GEORGE N. KONTOS




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRFSSWFSWSDSEEI