Imperial Metals Corporation (the “Company”)
(TSX:III) reports financial results for the three and nine months
ended September 30, 2024.
QUARTER HIGHLIGHTS
FINANCIAL
Adjusted EBITDA increased by $63.7 million to
$74.2 million in Q3 2024 compared to $10.5 million in Q3 2023.
Total revenue was $146.1 million in the
September 2024 quarter compared to $78.5 million in the 2023
comparative quarter.
In the September 2024 quarter, the Red Chris
mine (100% basis) had 4.0 concentrate shipments (2023-3.4
concentrate shipments). Mount Polley mine had 2.0 concentrate
shipments (2023-1.2 concentrate shipments).
Variations in revenue are impacted by the
increased quantity of concentrate sold, timing and quantity of
concentrate shipments, metal prices and exchange rates, and period
end revaluations of revenue attributed to concentrate shipments
where copper and gold prices will settle at a future date.
The London Metals Exchange cash settlement
copper price per pound averaged US$4.17 in the September 2024
quarter compared to US$3.79 in the 2023 comparative quarter. The
LBMA (London Bullion Market Association) gold price per troy ounce
averaged US$2,476 in the September 2024 quarter compared to
US$1,929 in the 2023 comparative quarter. The average US/CDN Dollar
exchange rate was 1.364 in the September 2024 quarter, 1.7% higher
than the exchange rate of 1.341 in the September 2023 quarter. In
CDN Dollar terms the average copper price in the September 2024
quarter was CDN$5.69 per pound compared to CDN$5.08 per pound in
the 2023 comparative quarter, and the average gold price in the
September 2024 quarter was CDN$3,377 per ounce compared to
CDN$2,587 per ounce in the 2023 comparative quarter.
A revenue revaluation in the September 2024
quarter was $1.1 million as compared to a negative revenue
revaluation of $(3.4) million in the 2023 comparative quarter.
Revenue revaluations are the result of the metal price on the
settlement date and/or the current period balance sheet date being
higher or lower than when the revenue was initially recorded or the
metal price at the last balance sheet date and finalization of
contained metal as a result of final assays and weights.
Net income for the September 2024 quarter was
$32.3 million ($0.20 income per share) compared to net loss of $2.9
million ($0.02 loss per share) in the 2023 comparative quarter. The
increase in net income of $35.2 million primarily due to the
following factors:
- Income from mine
operations went from $0.5 million in the September 2023 quarter to
an income of $60.4 million in September 2024, increasing net income
by $59.9 million
- Interest expense
went from $8.7 million in September 2023 to $9.2 million in
September 2024, reducing net income by $0.5 million, and
- Income and
mining tax went from a recovery of $9.0 million in September 2023
to tax expense of $14.3 million on September 2024, reducing net
income by $23.3 million.
Capital expenditures including leases were $64.4
million in the September 2024 quarter, an increase of $24.6 million
from $39.8 million in the 2023 comparative quarter. The September
2024 quarter expenditures included $2.9 million in exploration and
development, $22.7 million for tailings dam construction, $12.7
million on stripping costs, and $26.1 million of other capital.
At September 30, 2024, the Company had not
hedged any copper, gold or US/CDN Dollar exchange. Quarterly
revenues will fluctuate depending on copper and gold prices, the
US/CDN Dollar exchange rate, and the timing of concentrate sales,
which is dependent on concentrate production and the availability
and scheduling of transportation.
OPERATIONS
During the quarter ended September 30, 2024,
Imperial’s consolidated metal production was 15,515,080 pounds
copper and 13,551 ounces gold, of which 9,821,882 pounds copper and
9,527 ounces gold were produced at Mount Polley and 5,693,198
pounds copper and 4,024 ounces gold from its 30% share of Red Chris
mine production.
Mount Polley Mine
Mount Polley metal production for the third
quarter of 2024 was 9,821,882 pounds copper and 9,527 ounces gold,
compared to 9,281,498 pounds copper and 10,009 ounces gold produced
during the second quarter of 2024.
Mill throughput in the third quarter was down by
2%, with 1.694 million tonnes being treated compared with 1.714
million tonnes treated in the second quarter of 2024. Copper
production in the third quarter 2024 was up by 6% largely on higher
copper grade, 0.316% copper versus 0.294% copper in the second
quarter of 2024.
Compared to the third quarter of 2023, mill
throughput was up 8.6%, with 1.694 million tonnes being treated
compared with 1.560 million tonnes treated in the third quarter of
2023. Copper production in the third quarter 2024 was up by 21.9%,
compared to the same quarter in 2023, with copper grade, recovery
and mill throughput all higher. Gold production was lower at 9,527
ounces in the third quarter of 2024 compared to 11,321 ounces
produced in the comparative quarter of 2023 on lower grades and
recovery which were partially offset by higher throughput.
For the nine months of 2024, copper production
was up 21% compared to the same period last year with 16% increase
in throughput while gold production was down 6%, with lower gold
grades and recovery offsetting the higher throughput.
Stripping for the Phase 5 pushback of the
Springer pit continues and approximately 3.97 million tonnes from
this pushback was mined to the end of September 2024, with much of
this material hauled to the TSF for buttress construction.
|
|
Three Months EndedSeptember 30 |
|
Nine Months EndedSeptember 30 |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
Ore milled - tonnes |
1,694,355 |
|
1,560,270 |
|
5,080,190 |
|
4,380,748 |
|
| Ore milled per calendar day
- tonnes |
18,417 |
|
16,959 |
|
18,541 |
|
16,047 |
|
| Grade % - copper |
0.316 |
|
0.295 |
|
0.287 |
|
0.282 |
|
| Grade g/t - gold |
0.251 |
|
0.322 |
|
0.265 |
|
0.320 |
|
| Recovery % - copper |
83.2 |
|
79.5 |
|
82.2 |
|
80.1 |
|
| Recovery % - gold |
69.7 |
|
70.1 |
|
68.2 |
|
69.9 |
|
| Copper - 000’s
pounds |
9,822 |
|
8,057 |
|
26,459 |
|
21,798 |
|
| Gold
- ounces |
9,527 |
|
11,321 |
|
29,544 |
|
31,485 |
|
| |
|
|
|
|
|
|
|
|
Exploration, development, and capital
expenditures in the third quarter of 2024 were $27.8 million
compared to $13.1 million in the 2023 comparative quarter.
Red Chris Mine
Red Chris production (100%) for the third
quarter of 2024 was 18,977,325 pounds copper and 13,414 ounces gold
compared to 20,731,379 pounds copper and 12,531ounces gold during
the second quarter of 2024.
The reduction in copper production was primarily
due to lower throughput, which was partially offset by the higher
recovery. The current quarter throughput was 21,690 tonnes per day
compared to 27,357 tonnes per day to the second quarter 2024. There
was a 21% decrease in throughput and an 8% increase in copper grade
(0.504% vs 0.466%). Gold production in the third quarter 2024 was
up 7% (13,414 oz vs 12,531 oz) compared to the second quarter 2024
as result of a 21% increase in gold grades (0.37 g/t gold vs 0.30
g/t gold), which was partially offset by lower throughput.
In the 2024 third quarter, Red Chris copper
production was up 38% and gold production was up 33.5% compared to
the third quarter of 2023. The increase in copper production was a
result of a 45.7% increase in copper grade (0.50% vs 0.35%) and an
8.6% increase in recovery (85.6% vs 78.8%). The increase in gold
production was a result of a 41.2% increase in gold grade (0.365
g/t vs 0.258 g/t) and an 8.5% increase in recovery (57.3% vs
52.8%).
For the nine months of 2024, copper production
was up 44% compared to the same period last year on higher copper
grades and gold production was up 4% on higher gold grades.
Imperial’s 30% portion of Red Chris mine for the
third quarter of 2024 was 5,693,198 pounds copper and 4,024 ounces
gold.
|
100% Red Chris mine production |
Three Months EndedSeptember 30 |
|
Nine Months EndedSeptember 30 |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
Ore milled - tonnes |
1,995,442 |
|
2,288,860 |
|
6,585,328 |
|
6,737,288 |
|
| Ore milled per calendar day
- tonnes |
21,690 |
|
24,879 |
|
24,034 |
|
24,679 |
|
| Grade % - copper |
0.504 |
|
0.346 |
|
0.466 |
|
0.340 |
|
| Grade g/t - gold |
0.365 |
|
0.258 |
|
0.308 |
|
0.304 |
|
| Recovery % - copper |
85.6 |
|
78.8 |
|
83.2 |
|
77.3 |
|
| Recovery % - gold |
57.3 |
|
52.8 |
|
54.3 |
|
51.9 |
|
| Copper - 000’s
pounds |
18,977 |
|
13,753 |
|
56,369 |
|
39,072 |
|
| Gold
- ounces |
13,414 |
|
10,048 |
|
35,452 |
|
34,224 |
|
| |
|
|
|
|
|
|
|
|
Imperial’s 30% share of exploration,
development, and capital expenditures were $36.1 million in the
September 2024 quarter compared to $26.0 million in the 2023
comparative quarter.
Several capital projects are underway to improve
safety and site efficiency; a coarse ore stockpile cover is being
installed, a tailings thickener is being added to the circuit to
recycle water to the mill along with other improvements.
Block Cave Project Update
The Red Chris JV permitting group continue work
to advance the required permitting approvals for the planned Block
Cave mine, as they continue to work collaboratively with both
Tahltan and British Columbia governments through the process.
Red Chris Block Cave feasibility study work is
focused on permitting, capital cost estimate and schedule
refinement to ensure accuracy and execution so that a feasibility
study can be delivered in advance of receiving final permitting for
the block cave.
The underground development has continued with a
total of 10,762 metres (including all vent drives) completed to the
end of September 2024, with 266 metres completed in the quarter.
The work on the decline to access the extraction level (Nagha
decline) did not advance in the quarter. Development work focused
on the three conveyor declines which have advanced 2,408 metres to
the end of September 2024.
Underground development activities will be
aligned to the permitting schedule with the Nagha decline expected
to be completed to the extraction level elevation by June 2025
Huckleberry Mine
Huckleberry operations ceased in August 2016 and
the mine remains on care and maintenance status.
Site personnel continue to focus on maintaining
site access, water management (treatment and release of mine
contact water into Tahtsa Reach), snow removal, maintenance of site
infrastructure and equipment, mine permit compliance, environmental
compliance monitoring and monitoring tailings management
facilities.
For the September 2024 quarter, Huckleberry
incurred idle mine costs comprised of $1.9 million in operating
costs and $0.3 million in depreciation expense compared to $2.0
million in operating cost and $0.2 million in depreciation expense
in the comparable quarter of 2023.
TECHNICAL INFORMATION
The technical and scientific information related
to the Company’s mineral projects has been reviewed and approved by
Brian Kynoch, P.Eng., President of Imperial Metals, and a
designated Qualified Person as defined by NI 43-101.
Jim Miller-Tait, P.Geo. Vice President
Exploration with Imperial Metals, is the designated Qualified
Person as defined by National Instrument 43-101 for the Red Chris,
Mount Polley and Huckleberry mines and greenfield exploration
programs.
EARNINGS AND CASH FLOW
Select Quarter Financial
Information
| expressed in thousands of
dollars,except share and per share amounts |
Three Months EndedSeptember 30 |
|
Nine Months EndedSeptember 30 |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2923 |
|
|
Operations: |
|
|
|
|
|
|
|
|
|
Total revenues |
$146,098 |
|
$78,485 |
|
$362,397 |
|
$256,910 |
|
|
Net income (loss) |
$32,268 |
|
$(2,911 |
) |
$43,473 |
|
$(26,213 |
) |
|
Net income (loss) per share |
$0.20 |
|
$(0.02 |
) |
$0.27 |
|
$(0.17 |
) |
|
Diluted income (loss) per share |
$0.20 |
|
$(0.02 |
) |
$0.27 |
|
$(0.17 |
) |
|
Adjusted net income (loss) (1) |
$32,268 |
|
$(2,955 |
) |
$43,397 |
|
$(26,266 |
) |
|
Adjusted net income (loss) per share (1) |
$0.20 |
|
$(0.02 |
) |
$0.27 |
|
$(0.17 |
) |
|
Adjusted EBITDA (1) |
$74,243 |
|
$10,483 |
|
$139,585 |
|
$17,333 |
|
|
Cash earnings (1)(2) |
$72,720 |
|
$9,841 |
|
$137,174 |
|
$16,515 |
|
|
Cash earnings per share (1)(2) |
$0.45 |
|
$0.06 |
|
$0.85 |
|
$0.11 |
|
|
Working capital deficiency |
$(151,915 |
) |
$(152,990 |
) |
$(151,915 |
) |
$(152,990 |
) |
|
Total assets |
$1,534,533 |
|
$1,369,152 |
|
$1,534,533 |
|
$1,369,152 |
|
|
Total debt (including current portion) |
$378,347 |
|
$292,419 |
|
$378,347 |
|
$292,419 |
|
|
(1) Refer to Non-IFRS Financial Measures for further details. |
|
(2) Cash earnings is defined as the cash flow from operations
before the net change in non-cash working capital balances, income
and mining taxes, and interest paid. Cash earnings per share is
defined as cash earnings divided by the weighted average number of
common shares outstanding during the year. |
|
|
NON-IFRS FINANCIAL MEASURES
The Company reports four non-IFRS financial
measures: adjusted net income (loss), adjusted EBITDA, cash
earnings and cash cost per pound of copper produced which are
described in detail below. The Company believes these measures are
useful to investors because they are included in the measures that
are used by management in assessing the financial performance of
the Company.
Adjusted net income (loss), adjusted EBITDA,
cash earnings and cash cost per pound of copper are not
standardized financial measures under IFRS and might not be
comparable to similar financial measures disclosed by other
issuers.
Adjusted Net Income (Loss) and Adjusted
Net Income (Loss) Per Share
Adjusted net income (loss) is derived from
operating net income (loss) by removing the gains or loss,
resulting from acquisition and disposal of property, mark to market
revaluation of derivative instruments not related to the current
period, net of tax, unrealized foreign exchange gains or losses on
non-current debt, net of tax and other non-recurring items.
Adjusted net income in the September 2024 quarter was $32.3 million
($0.20 income per share) compared to an adjusted net loss of $3.0
million ($0.02 loss per share) in the 2023 comparative quarter. We
believe that the presentation of Adjusted Net Income (Loss) helps
investors better understand the results of our normal operating
activities and the ongoing cash generating potential of our
business.
Adjusted EBITDA
Adjusted EBITDA in the September 2024 quarter
was $74.2 million compared to an adjusted EBITDA of $10.5 million
in the 2023 comparative quarter. We define Adjusted EBITDA as net
income before interest expense, taxes, depletion, and depreciation,
and as adjusted for certain other items.
Cash Earnings and Cash Earnings Per
Share
Cash earnings in the September 2024 quarter was
$72.7 million compared to $9.8 million in the 2023 comparative
quarter. Cash earnings per share was $0.45 in the September 2024
quarter compared to $0.06 in the 2023 comparative quarter.
Cash earnings and cash earnings per share are
measures used by the Company to evaluate its performance however
they are not terms recognized under IFRS. We believe that the
presentation of cash earnings and cash earnings per share is
appropriate to provide additional information to investors about
how well the Company can earn cash to pay its debts and manage its
operating expenses and investment. Cash earnings is defined as cash
flow from operations before the net change in non-cash working
capital balances, income and mining taxes paid, and interest paid.
Cash earnings per share is the same measure divided by the weighted
average number of common shares outstanding during the year.
Cash Cost Per Pound of Copper Produced
Management uses this non-IFRS financial measure
to monitor operating costs and profitability. The Company is
primarily a copper producer and therefore calculates this non-IFRS
financial measure individually for its three copper mines, Red
Chris (30% share), Mount Polley and Huckleberry, and on a composite
basis for these mines.
Variations from period to period in the cash
cost per pound of copper produced are the result of many factors
including: grade, metal recoveries, amount of stripping charged to
operations, mine and mill operating conditions, labour and other
cost inputs, transportation and warehousing costs, treatment and
refining costs, the amount of by-product and other revenues, the
US$ to CDN$ exchange rate and the amount of copper produced.
|
Calculation of Cash Cost Per Pound of Copper
Produced |
| expressed in
thousands, except cash cost per pound of copper produced |
Three Months Ended September 30, 2024 |
|
Mount Polley |
Red Chris |
Composite |
|
Cash cost of copper produced in US$ |
$1,016 |
$19,263 |
$20,278 |
|
Copper produced – 000’s pounds |
|
9,822 |
|
5,693 |
|
15,515 |
| Cash cost per lb copper
produced in US$ |
$0.10 |
$3.38 |
$1.31 |
| |
|
|
| expressed in
thousands, except cash cost per pound of copper produced |
Three Months Ended September 30, 2023 |
|
Mount Polley |
Red Chris |
Composite |
| Cash cost of copper produced
in US$ |
$14,025 |
$18,253 |
$32,278 |
| Copper produced – 000’s
pounds |
|
8,057 |
|
4,126 |
|
12,183 |
| Cash cost per lb copper
produced in US$ |
$1.74 |
$4.42 |
$2.65 |
| expressed in
thousands, except cash cost per pound of copper produced |
Nine Months Ended September 30, 2024 |
|
Mount Polley |
Red Chris |
Composite |
|
Cash cost of copper produced in US$ |
$21,130 |
$57,389 |
$78,520 |
|
Copper produced – 000’s pounds |
|
26,458 |
|
16,910 |
|
43,368 |
| Cash cost per lb copper
produced in US$ |
$0.80 |
$3.39 |
$1.81 |
| |
|
|
| expressed in
thousands, except cash cost per pound of copper produced |
Nine Months Ended September 30, 2023 |
|
Mount Polley |
Red Chris |
Composite |
| Cash cost of copper produced
in US$ |
$46,987 |
$55,243 |
$102,230 |
| Copper produced – 000’s
pounds |
|
21,798 |
|
11,722 |
|
33,520 |
| Cash cost per lb copper
produced in US$ |
$2.16 |
$4.71 |
$3.05 |
| |
|
|
|
---
For detailed information, refer to Imperial’s
2024 Third Quarter Management’s Discussion and Analysis available
on imperialmetals.com and sedarplus.ca.About
Imperial
Imperial is a Vancouver based exploration, mine
development and operating company with holdings that include the
Mount Polley mine (100%), the Huckleberry mine (100%), and the Red
Chris mine (30%). Imperial also holds a portfolio of 23 greenfield
exploration properties in British Columbia.
Company Contacts
Brian Kynoch | President |
604.669.8959Darb S. Dhillon | Chief Financial
Officer | 604.669.8959
Cautionary Note Regarding
Forward-Looking Statements
Certain information contained in this news
release are not statements of historical fact and are
“forward-looking” statements. Forward-looking statements relate to
future events or future performance and reflect Company
management’s expectations or beliefs regarding future events and
include, but are not limited to, specific statements regarding the
Company’s expectations with respect to its ability to remain on
track to achieve 2024 guidance; the continuation of work (including
refinements of capital cost estimates and schedules) to advance
preparation for the feasibility study and required permitting
approvals for Red Chris’ planned Block Cave mine; the alignment of
Red Chris underground development activities to the permitting
schedule and the expectation that the Red Chris Nagha decline will
be completed to the extraction level elevation by the end of 2024;
the care and maintenance activities at the Huckleberry mine; and
more general statements regarding the Company’s expectations with
respect to its business and operations; metal pricing and demand;
fluctuation of revenues; metal production guidance and estimates;
and expectations regarding the usefulness of non-IFRS financial
measures including adjusted net income (loss), adjusted EBITDA,
cash earnings and cash cost per pound of copper.
In certain cases, forward-looking statements can
be identified by the use of words such as "plans", "expects" or
"does not expect", "is expected", "outlook", "budget", "scheduled",
"estimates", "forecasts", "intends", "anticipates" or "does not
anticipate", or "believes", or variations of such words and phrases
or statements that certain actions, events or results "may",
"could", "would", "might" or "will be taken", "occur" or "be
achieved" or the negative of these terms or comparable terminology.
By their very nature forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by the forward-looking
statements.
In making the forward-looking statements in this
news release, the Company has applied certain factors and
assumptions that are based on information currently available to
the Company as well as the Company’s current beliefs and
assumptions. These factors and assumptions and beliefs and
assumptions include, the risk factors detailed from time to time in
the Company’s interim and annual financial statements and
management’s discussion and analysis of those statements, and the
risk factors detailed in the Company’s Annual Information Form, all
of which are filed and available for review on SEDAR+ at
sedarplus.ca. Although the Company has attempted to identify
important factors that could cause actual actions, events or
results to differ materially from those described in
forward-looking statements, there may be other factors that cause
actions, events or results not to be as anticipated, estimated or
intended, many of which are beyond the Company’s ability to control
or predict. There can be no assurance that forward-looking
statements will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. Accordingly, readers should not place undue reliance on
forward-looking statements and all forward-looking statements in
this news release are qualified by these cautionary statements.
Imperial Metals (TSX:III)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Imperial Metals (TSX:III)
Historical Stock Chart
Von Dez 2023 bis Dez 2024
