Highlights
- Revenues of $1,955.7 million, a
decrease of 17.5% compared to last year, resulting from softer
demand and continued focus on reducing network inventory
levels;
- Net income of $27.3 million, a
decrease of 69.7% compared to last year;
- Normalized EBITDA [1] of
$264.1 million, a decrease of 42.9%
compared to last year;
- Normalized diluted earnings per share [1] [2] of
$1.16, a decrease of $2.08 per share, and diluted earnings per share
of $0.37, a decrease of $0.79 per share, compared to last year;
- North American retail sales decreased by 11% compared to last
year;
- North American Off-Road Vehicle network inventory has decreased
by 22% compared to last year-end, achieving our objective one
quarter ahead of plan;
- Reaffirming full year-end guidance adjusted for Marine
discontinued operations with revenues between $7.6 and $7.8
billion, and Normalized earnings per share – diluted
[1] [2] between $4.25 and
$4.75;
- Following the initiation of a process for the sale of the
Marine businesses, the financial results are presented on a
continuing basis, excluding Marine discontinued operations, and
prior periods are reclassified accordingly.
VALCOURT, QC, Dec. 6, 2024
/PRNewswire/ - BRP Inc. (TSX: DOO) (NASDAQ: DOOO) today
reported its financial results for the three- and nine-month
periods ended October 31, 2024. All
financial information is in Canadian dollars unless otherwise
noted. The complete financial results are available on SEDAR+ and
EDGAR as well as in the section Quarterly Reports of BRP's
website.
"Our disciplined execution allowed us to deliver results above
expectations, despite the macroeconomic context and the promotional
intensity in the industry. We were the first Powersports OEM to
prioritize network inventory depletion, and we are on track to
deliver on our objective to reduce levels by 15% to 20% by the end
of the current fiscal year. Driven by our second-to-none product
line-ups, our solid dealer network, and improved inventory
position, we are uniquely placed to capture opportunities when the
market rebounds," said José Boisjoli, President and CEO.
"We have strategically decided to double down on our core
Powersports activities to protect our long-term profitable growth
and to solidify our position as a global leader in the industry. We
are investing to continue pushing technologies and innovation, and
consumers can expect an exciting pipeline of new products in the
coming years," concluded Mr. Boisjoli.
[1] See
"Non-IFRS Measures" section of this press release.
|
[2] Earnings
per share is defined as "EPS".
|
Financial Highlights
|
Three-month periods
ended
|
Nine-month periods
ended
|
|
(in millions of
Canadian dollars, except per share data and margin)
|
October
31,
2024
|
October
31,
2023
|
October
31,
2024
|
October
31,
2023
|
|
|
Revenues
|
$1,955.7
|
$2,371.0
|
$5,732.1
|
$7,351.5
|
|
Gross Profit
|
430.0
|
643.0
|
1,344.2
|
1,973.5
|
|
Gross Profit
(%)
|
22.0 %
|
27.1 %
|
23.5 %
|
26.8 %
|
|
Normalized EBITDA
[1]
|
264.1
|
462.8
|
800.2
|
1,360.6
|
|
Net Income
|
27.3
|
90.1
|
107.2
|
628.9
|
|
Net Loss from
Discontinued Operations
|
(20.5)
|
(27.0)
|
(100.6)
|
(72.6)
|
|
Normalized Net Income
[1]
|
85.2
|
252.1
|
277.6
|
743.6
|
|
Diluted Earnings per
Share
|
0.37
|
1.16
|
1.43
|
7.93
|
|
Diluted Normalized
Earnings per Share [1]
|
1.16
|
3.24
|
3.70
|
9.38
|
|
Basic Weighted Average
Number of Shares
|
73,003,877
|
76,514,017
|
73,878,572
|
77,736,259
|
|
Diluted Weighted
Average Number of Shares
|
73,865,152
|
77,817,364
|
74,864,967
|
79,149,406
|
|
FISCAL YEAR 2025 GUIDANCE & OUTLOOK
The FY25 guidance has been adjusted to exclude the financial
results of Marine discontinued operations and are as follows:
Financial
Metric
|
FY24
|
FY25 Guidance
[4] vs FY24
|
Revenues
|
|
|
Year-Round
Products
|
$5,339.4
|
Down 20% to
22%
|
Seasonal
Products
|
3,410.7
|
Down 30% to
32%
|
PA&A and OEM
Engines
|
1,213.0
|
Down 5% to
7%
|
Total Company
Revenues
|
9,963.1
|
$7.6B to
$7.8B
|
Normalized EBITDA
[1]
|
1,793.8
|
$1,020M to
$1,070M
|
Normalized Earnings
per Share - Diluted [1]
|
$12.19
|
$4.25 to
$4.75
|
Net Income
|
931.9
|
$150M to
$185M
|
Other assumptions for FY25 Guidance
• Depreciation Expenses
Adjusted:
|
~$415M (Compared to
$363M in FY24)
|
• Net Financing Costs
Adjusted:
|
~$185M (Compared to
$173M in FY24)
|
• Effective tax rate
[1] [3]
|
~23.5% (Compared to
23.9% in FY24)
|
• Weighted average
number of shares – diluted:
|
~75M shares (Compared
to $78.5M in FY24)
|
• Capital
Expenditures:
|
~430M (Compared to $
517M in FY24)
|
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[2]
|
Earnings per share is
defined as "EPS".
|
[3]
|
Effective tax rate
based on Normalized Earnings before Normalized Income
Tax.
|
[4]
|
Please refer to the
"Caution Concerning Forward-Looking Statements" and "Key
assumptions" sections of this press release for a summary of
important risk factors that could affect the above guidance and of
the assumptions underlying this Fiscal Year 2025
guidance.
|
THIRD QUARTER RESULTS
In the context of softer demand and the Company's focus on
reducing network inventory levels during the three-month period
ended October 31, 2024, the revenues
declined compared to the same period last year. The decrease in the
volume of shipments, the higher sales programs due to increased
promotional intensity and the decreased leverage of fixed costs as
a result of reduced production have led to a decrease in the gross
profit and gross profit margin compared to the same period last
year. This decrease was partially offset by favourable pricing,
production efficiencies and optimized distribution costs.
The Company's North American quarterly retail sales were down
11% for the three-month period ended October
31, 2024. The decrease is mainly explained by softer demand
in both Seasonal and Year-Round Products.
Revenues
Revenues decreased by $415.3
million, or 17.5%, to $1,955.7
million for the three-month period ended October 31, 2024, compared to the $2,371.0 million for the corresponding period
ended October 31, 2023. The decrease
in revenues was primarily due to a lower volume sold across all
product lines, as a result of softer demand and continued focus on
reducing network inventory levels, as well as higher sales
programs. The decrease was partially offset by favourable pricing
across most product lines. The decrease includes a favourable
foreign exchange rate variation of $15
million.
- Year-Round Products (53% of Q3-FY25 revenues): Revenues
from Year-Round Products decreased by $144.2
million, or 12.2%, to $1,036.4
million for the three-month period ended October 31, 2024, compared to $1,180.6 million for the corresponding
period ended October 31, 2023. The
decrease in revenues from Year-Round Products was primarily
attributable to a lower volume sold across all product lines, as a
result of softer demand and continued focus on reducing network
inventory levels, as well as higher sales programs. The decrease
was partially offset by favourable product mix in SSV, and
favourable pricing across all product lines. The decrease includes
a favourable foreign exchange rate variation of $12 million.
- Seasonal Products (32% of Q3-FY25 revenues): Revenues
from Seasonal Products decreased by $252.8
million, or 29.1%, to $615.9
million for the three-month period ended October 31, 2024, compared to $868.7 million for the corresponding period ended
October 31, 2023. The decrease in
revenues from Seasonal Products was primarily attributable to a
lower volume sold across all product lines, as a result of softer
demand and continued focus on reducing network inventory levels, as
well as higher sales programs on Snowmobile and PWC, and
unfavourable product mix across all product lines. The decrease was
partially offset by favourable pricing on Snowmobile and PWC.
- PA&A and OEM Engines (15% of Q3-FY25 revenues):
Revenues from PA&A and OEM Engines decreased by $18.3 million, or 5.7%, to $303.4 million for the three-month period ended
October 31, 2024, compared to
$321.7 million for the
corresponding period ended October 31,
2023. The decrease in revenues from PA&A and OEM engines
was primarily attributable to a lower volume sold due to a high
network inventory level in Snowmobile and to a decrease in retail
in other product lines. The decrease was partially offset by
favourable pricing on PA&A. The decrease also includes a
favourable foreign exchange rate variation of $3 million.
North American Retail Sales
The Company's North American retail sales decreased by 11% for
the three-month period ended October 31,
2024 compared to the same period last year. The decrease is
mainly explained by softer demand in both Seasonal and Year-Round
Products.
- North American Year-Round Products retail sales decreased on a
percentage basis in the high-single digits compared to the
three-month period ended October 31,
2023. The North American Year-Round Products industry
decreased on a percentage basis in the low-single digits over the
same period.
- North American Seasonal Products retail sales decreased on a
percentage basis in the mid-teens range compared to the three-month
period ended October 31, 2023. The
North American Seasonal Products industry decreased on a percentage
basis in the mid-teens range over the same period.
Gross profit
Gross profit decreased by $213.0 million, or 33.1%, to $430.0 million for the three-month period ended
October 31, 2024, compared to
$643.0 million for the three-month
period ended October 31, 2023. Gross
profit margin percentage decreased by 510 basis points to 22.0%
from 27.1% for the three-month period ended October 31, 2024. The decreases in gross profit
and gross profit margin percentage were the result of a lower
volume sold, higher sales programs, decreased leverage of fixed
costs as a result of reduced production, and higher warranty costs.
The decreases were partially offset by favourable pricing across
most product lines, as well as production efficiencies and
optimized distribution costs. The decrease in gross profit includes
a favourable foreign exchange rate variation of $10 million.
Operating Expenses
Operating expenses increased by
$9.6 million, or 3.4%, to
$295.1 million for the three-month
period ended October 31, 2024,
compared to $285.5 million for the
three-month period ended October 31,
2023. The increase in operating expenses was mainly
attributable to higher restructuring and reorganization costs, and
impairment charges taken on unutilized assets. The increase was
partially offset by lower R&D expenses. The increase in
operating expenses includes a favourable foreign exchange rate
variation of $3 million.
Normalized EBITDA [1]
Normalized EBITDA [1] decreased by $198.7 million, or 42.9%, to $264.1 million for the three-month period ended
October 31, 2024, compared to
$462.8 million for the three-month
period ended October 31, 2023. The
decrease in normalized EBITDA [1] was primarily due to
lower gross margin.
Net Income
Net income decreased by $62.8 million, or 69.7%, to $27.3 million for the three-month period ended
October 31, 2024, compared to
$90.1 million for the three-month
period ended October 31, 2023. The
decrease in net income was primarily due to a lower operating
income, resulting from a lower gross margin. The decrease was
partially offset by a decrease in financing costs, a favourable
foreign exchange rate variation on the U.S. denominated long-term
debt and a lower income tax expense.
Net Loss from Discontinued Operations
Net loss
decreased by $6.5 million, or 24.1%,
to $20.5 million for the three-month
period ended October 31, 2024,
compared to $27.0 million for the
three-month period ended October 31,
2023. The decrease in net loss was primarily due to lower
operating loss, resulting from lower gross loss and lower operating
expenses.
[1] See
"Non-IFRS Measures" section of this press release.
|
NINE-MONTH PERIOD ENDED OCTOBER 31,
2024
Revenues
Revenues decreased by $1,619.4 million, or 22.0%, to $5,732.1 million for the nine-month period ended
October 31, 2024, compared to
$7,351.5 million for the
corresponding period ended October 31,
2023. The decrease in revenues was primarily due to a lower
volume sold across all product lines, as a result of softer demand
and continued focus on reducing network inventory levels, as well
as higher sales programs. The decrease was partially offset by
favourable product mix across most product lines and favourable
pricing across most product lines. The decrease includes a
favourable foreign exchange rate variation of $61 million.
Normalized EBITDA [1]
Normalized EBITDA [1] decreased by $560.4 million, or 41.2%, to $800.2 million for the nine-month period ended
October 31, 2024, compared to
$1,360.6 million for the nine-month
period ended October 31, 2023. The
decrease in Normalized EBITDA [1] was primarily due to a
lower gross margin.
Net Income
Net income decreased by $521.7 million to $107.2
million for the nine-month period ended October 31, 2024, compared to $628.9 million for the nine-month period ended
October 31, 2023. The decrease in net
income was primarily due to lower operating income, resulting from
a lower gross margin. The decrease was partially offset by lower
financing costs and a lower income tax expense.
Net Loss from Discontinued Operations
Net loss
increased by $28.0 million to
$100.6 million for the nine-month
period ended October 31, 2024,
compared to $72.6 million for the
nine-month period ended October 31,
2023. The increase in net loss was primarily due to higher
operating loss, resulting from a lower volume sold due to high
dealer inventory, softer consumer demand in the industry, higher
sales programs, and production inefficiencies. The increase in net
loss was partially offset by a higher income tax recovery.
LIQUIDITY AND CAPITAL RESOURCES
Consolidated net cash flows generated from operating activities
totaled $432.9 million for the
nine-month period ended October 31,
2024 compared to consolidated net cash flows generated from
operating activities of $1,053.2
million for the nine-month period ended October 31, 2023. The decrease was mainly due to
lower profitability and unfavourable changes in working capital,
partially offset by lower income taxes paid. The unfavourable
changes in working capital were the result of maintaining higher
provisions, which reflected the industry's promotional intensity,
and maintaining inventory levels.
The Company invested $299.4
million of its liquidity in capital expenditures for the
introduction of new products and modernization of the Company's
software infrastructure to support future growth.
During the nine-month period ended October 31, 2024, the Company also returned
$261.6 million to its shareholders
through quarterly dividend payouts and its share repurchase
programs.
Dividend
On December 5,
2024, the Company's Board of Directors declared a quarterly
dividend of $0.21 per share for
holders of its multiple voting shares and subordinate voting
shares. The dividend will be paid on January
14, 2025 to shareholders of record at the close of business
on December 31, 2024.
[1] See
"Non-IFRS Measures" section of this press release.
|
CONFERENCE CALL AND WEBCAST PRESENTATION
Today at 9 a.m. ET, BRP Inc. will
host a conference call and webcast to discuss its FY25 third
quarter results. The call will be hosted by José Boisjoli,
President and CEO, and Sébastien Martel, CFO. To listen to the
conference call by phone (event number 65618), please dial 1 800
717-1738 (toll-free in North
America). Click here for International numbers.
The Company's third quarter FY25 webcast presentation is posted
in the Quarterly Reports section of BRP's website.
About BRP
BRP Inc. is a global leader in the world of
powersports products, propulsion systems and boats built on over 80
years of ingenuity and intensive consumer focus. Through its
portfolio of industry-leading and distinctive brands featuring
Ski-Doo and Lynx snowmobiles, Sea-Doo watercraft and pontoons,
Can-Am on and off-road vehicles, Alumacraft and Quintrex boats,
Manitou pontoons and Rotax marine
propulsion systems as well as Rotax engines for karts and
recreational aircraft, BRP unlocks exhilarating adventures and
provides access to experiences across different playgrounds. The
Company completes its lines of products with a dedicated parts,
accessories and apparel portfolio to fully optimize the riding
experience. Committed to growing responsibly, BRP is developing
electric models for its existing product lines. Headquartered in
Quebec, Canada, BRP had annual
sales of CA$10.4 billion from over 130 countries and employed close
to 20,000 driven, resourceful people as at January 31, 2024.
www.brp.com
@BRPNews
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release, including, but not
limited to, statements relating to the Company's Fiscal Year 2025,
including adjusted financial guidance and related assumptions of
the Company (including revenues, Normalized EBITDA, Effective Tax
Rate, Normalized earnings per share, net income, depreciation
expense, net financing costs adjusted, weighted average of the
number of shares diluted and capital expenditures), statements
relating to the declaration and payment of dividends, statements
about the Company's current and future plans, and other statements
about the Company's prospects, expectations, anticipations,
estimates and intentions, results, levels of activity, performance,
objectives, targets, goals or achievements, priorities and
strategies, including its continued focus on reducing network
inventory, increasing promotional spend and proactively managing
production to maintain dealer value proposition, financial
position, market position, including expected market share
volatility, capabilities, competitive strengths, beliefs, the
prospects and trends of the industries in which the Company
operates, including softer industry demand trends and sustained
promotional intensity and pricing actions, the expected demand for
the Company's products and services and sustainable growth, the
ongoing commitment to invest in research and product development
activities and push the boundaries of innovation, including the
expectation of regular flow of new product introductions and
development of market-shaping products, including the formal launch
of the new electric Can-Am motorcycles, their projected design,
characteristics, capacity or performance, expected scheduled entry
to market and the anticipated impact of such product introductions,
expected financial requirements and the availability of capital
resources and liquidities, the Company's ability to complete its
process for the sale of its Marine businesses as expected and to
manage and mitigate the risks associated therewith, including the
ability to separate the Marine businesses within the anticipated
time periods and at expected cost levels, the impact of the sale of
the Marine businesses and any other future events or developments
and other statements that are not historical facts constitute
forward-looking statements within the meaning of Canadian and
United States securities laws. The
words "may", "will", "would", "should", "could", "expects",
"forecasts", "plans", "intends", "trends", "indications",
"anticipates", "believes", "estimates", "outlook", "predicts",
"projects", "likely" or "potential" or the negative or other
variations of these words or other comparable words or phrases, are
intended to identify forward-looking statements.
Forward-looking statements are presented for the purpose of
assisting readers in understanding certain key elements of the
Company's current objectives, goals, targets, strategic priorities,
expectations and plans, and in obtaining a better understanding of
the Company's business and anticipated operating environment.
Readers are cautioned that such information may not be appropriate
for other purposes; readers should not place undue reliance on
forward-looking statements contained herein. Forward-looking
statements, by their very nature, involve inherent risks and
uncertainties and are based on a number of assumptions, both
general and specific, as further described below.
Many factors could cause the Company's actual results, level
of activity, performance or achievements or future events or
developments to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors, which are discussed in greater detail under
the heading "Risk Factors" of the Company's MD&A for the fiscal
year ended on January 31, 2024 and in
other continuous disclosure materials filed from time to time with
Canadian securities regulatory authorities and the Securities and
Exchange Commission: the impact of adverse economic conditions
including in the context of recent significant increases of
interest and inflation rates; any decline in social acceptability
of the Company and its products, including in connection with the
broader adoption of electrical or low-emission products; high
levels of indebtedness; any unavailability of additional capital;
any supply problems, termination or interruption of supply
arrangements or increases in the cost of materials, including as a
result of the ongoing military conflict between Russia and Ukraine; the inability to attract, hire and
retain key employees, including members of the Company's management
team or employees who possess specialized market knowledge and
technical skills; any failure of information technology systems,
security breach or cyber-attack, or difficulties with the
implementation of new systems, including the continued
implementation of its ERP system; the Company's reliance on
international sales and operations; the Company's inability to
successfully execute its growth strategy; fluctuations in foreign
currency exchange rates; unfavourable weather conditions and
climate change more generally; the Company's seasonal nature of its
business and some of its products; the Company's reliance on a
network of independent dealers and distributors; any inability of
dealers and distributors to secure adequate access to capital; any
inability to comply with product safety, health, environmental and
noise pollution laws; the Company's large fixed cost base; any
failure to compete effectively against competitors or any failure
to meet consumers' evolving expectations; any failure to maintain
an effective system of internal control over financial reporting
and to produce accurate and timely financial statements; any
inability to maintain and enhance the Company's reputation and
brands; any significant product liability claim; any significant
product repair and/or replacement due to product warranty claims or
product recalls; any failure to carry proper insurance coverage;
the Company's inability to successfully manage inventory levels;
any intellectual property infringement and litigation; the
Company's inability to successfully execute its manufacturing
strategy or to meet customer demand as a result of manufacturing
capacity constraints; increased freight and shipping costs or
disruptions in transportation and shipping infrastructure; any
failure to comply with covenants in financing and other material
agreements; any changes in tax laws and unanticipated tax
liabilities; any impairment in the carrying value of goodwill and
trademarks; any deterioration in relationships with employees;
pension plan liabilities; natural disasters; volatility in the
market price for the Subordinate Voting Shares; the Company's
conduct of business through subsidiaries; the significant influence
of Beaudier Group and Bain Capital; and future sales of Subordinate
Voting Shares by Beaudier Group, Bain Capital, directors, officers
or senior management of the Company. These factors are not
intended to represent a complete list of the factors that could
affect the Company; however, these factors should be considered
carefully. Unless otherwise stated, the forward-looking
statements contained in this press release are made as of the date
of this press release and the Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements to reflect future events, changes in circumstances, or
changes in beliefs, unless required by applicable securities
regulations. In the event that the Company does update any
forward-looking statements contained in this press release, no
inference should be made that the Company will make additional
updates with respect to that statement, related matters or any
other forward-looking statement. The forward-looking statements
contained in this press release are expressly qualified by this
cautionary statement.
KEY ASSUMPTIONS
The Company made a number of economic, market and operational
assumptions in preparing and making certain forward-looking
statements contained in this press release, including without
limitation the following assumptions: softer industry demand
in both Seasonal and Year-Round Products and an increasingly
challenging macroeconomic environment; expected market share
volatility; no further deterioration of the conflict in the
Middle-East; no return of
the mandatory inspections implemented on all cargo trucks crossing
the Mexico-Texas border to an extent that would result in
major business disruptions; main currencies in which the
Company operates will remain at near current levels; easing, but
still elevated, levels of inflation; there will be no significant
changes in tax laws or free trade arrangements or treaties
applicable to the Company; the Company's margins are expected to be
further pressured by lower volumes; the supply base will remain
able to support product development and planned production rates on
commercially acceptable terms in a timely manner; no new trade
barriers will be imposed amongst jurisdictions in which the Company
carries operations; the absence of unusually adverse weather
conditions, especially in peak seasons. The Company cautions that
its assumptions may not materialize and that the currently
challenging macroeconomic and geopolitical environments in which it
evolves may render such assumptions, although believed reasonable
at the time they were made, subject to greater
uncertainty. Such forward-looking statements are not
guarantees of future performance and involve known and unknown
risks, uncertainties and other factors which may cause the actual
results or performance of the Company or the industry to be
materially different from the outlook or any future results or
performance implied by such statements.
NON-IFRS MEASURES
This press release makes
reference to certain non-IFRS measures. These measures are not
recognized measures under IFRS, do not have a standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other companies. Rather, these
measures are provided as additional information to complement those
IFRS measures by providing further understanding of the Company's
results of operations from management's perspective. Accordingly,
they should not be considered in isolation nor as a substitute for
analysis of the Company's financial information reported under
IFRS. The Company uses non-IFRS measures including the
following:
Non-IFRS
measures
|
Definition
|
Reason for
use
|
|
Normalized
EBITDA
|
Net income before
financing costs, financing income, income tax expense (recovery),
depreciation expense and normalized elements.
|
Assist investors in
determining the financial performance of the Company's operating
activities on a consistent basis by excluding certain non-cash
elements such as depreciation expense, impairment charge, foreign
exchange gain or loss on the Company's long-term debt denominated
in U.S. dollars and foreign exchange gain or loss on certain of the
Company's lease liabilities. Other elements, such as restructuring
and wind-down costs, non-recurring gain or loss and
acquisition-related costs, may be excluded from net income in the
determination of Normalized EBITDA as they are considered not being
reflective of the operational performance of the
Company.
|
|
|
|
Normalized net
income
|
Net income before
normalized elements adjusted to reflect the tax effect on these
elements
|
In addition to the
financial performance of operating activities, this measure
considers the impact of investing activities, financing activities
and income taxes on the Company's financial results.
|
|
|
|
|
Normalized income tax
expense
|
Income tax expense
adjusted to reflect the tax effect on normalized elements and to
normalize specific tax elements
|
Assist investors in
determining the tax expense relating to the normalized items
explained above, as they are considered not being reflective of the
operational performance of the Company.
|
|
|
|
|
Normalized effective
tax rate
|
Based on Normalized net
income before Normalized income tax expense
|
Assist investors in
determining the effective tax rate including the normalized items
explained above, as they are considered not being reflective of the
operational performance of the Company.
|
|
|
|
|
Normalized earnings per
share – diluted
|
Calculated by dividing
the Normalized net income by the weighted average number of shares
– diluted
|
Assist investors in
determining the normalized financial performance of the Company's
activities on a per share basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash
flow
|
Cash flows from
operating activities less additions to PP&E and intangible
assets
|
Assist investors in
assessing the Company's liquidity generation abilities that could
be available for shareholders, debt repayment and business
combination, after capital expenditure.
|
|
|
The Company believes non-IFRS measures are important
supplemental measures of financial performance because they
eliminate items that have less bearing on the Company's financial
performance and thus highlight trends in its core business that may
not otherwise be apparent when relying solely on IFRS measures. The
Company also believes that securities analysts, investors and other
interested parties frequently use non-IFRS measures in the
evaluation of companies, many of which present similar metrics when
reporting their results. Management also uses non-IFRS measures in
order to facilitate financial performance comparisons from period
to period, prepare annual operating budgets, assess the Company's
ability to meet its future debt service, capital expenditure and
working capital requirements and also as a component in the
determination of the short-term incentive compensation for the
Company's employees. Because other companies may calculate these
non-IFRS measures differently than the Company does, these metrics
are not comparable to similarly titled measures reported by other
companies.
The Company refers the reader to the tables below for the
reconciliations of the non-IFRS measures presented by the Company
to the most directly comparable IFRS measure.
Reconciliation Tables
The following tables
present the reconciliation of non-IFRS measures compared to their
respective IFRS measures:
|
Three-month periods
ended
|
Nine-month periods
ended
|
|
(in millions of
Canadian dollars)
|
October
31,
2024
|
October
31,
2023
|
October
31,
2024
|
October
31,
2023
|
|
|
|
|
|
|
|
|
Net
income
|
$27.3
|
$90.1
|
$107.2
|
$628.9
|
|
Normalized
elements
|
|
|
|
|
|
Foreign exchange (gain)
loss on long-term debt and lease liabilities
|
26.2
|
142.1
|
108.7
|
108.3
|
|
(Gain) loss on
NCIB
|
—
|
(1.6)
|
—
|
(4.8)
|
|
Impairment charge
[2]
|
9.4
|
—
|
9.4
|
—
|
|
Costs related to
business combinations [3]
|
3.6
|
4.1
|
10.6
|
8.6
|
|
Restructuring and
related costs [4]
|
11.9
|
—
|
35.0
|
—
|
|
Border crossing
crisis
|
—
|
6.2
|
—
|
6.2
|
|
Transaction costs on
long-term debt
|
—
|
20.0
|
—
|
20.0
|
|
Other elements
[5]
|
—
|
0.3
|
0.9
|
0.5
|
|
Income tax adjustment
[1] [6]
|
6.8
|
(9.1)
|
5.8
|
(24.1)
|
|
Normalized net
income [1]
|
85.2
|
252.1
|
277.6
|
743.6
|
|
Normalized income tax
expense [1]
|
25.1
|
74.1
|
76.3
|
219.9
|
|
Financing costs
adjusted [1]
|
51.2
|
47.6
|
149.8
|
138.2
|
|
Financing income
adjusted [1]
|
(1.3)
|
(4.5)
|
(7.1)
|
(8.9)
|
|
Depreciation expense
adjusted [1]
|
103.9
|
93.5
|
303.6
|
267.8
|
|
Normalized EBITDA
[1]
|
$264.1
|
$462.8
|
$800.2
|
$1,360.6
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
During the three- and
nine-month periods ended October 31, 2024, the Company recognized
an impairment charge of $9.4 million on unutilized
assets.
|
[3]
|
Transaction costs and
depreciation of intangible assets related to business
combinations.
|
[4]
|
Costs associated with
restructuring and reorganization activities, which are mainly
composed of severance costs.
|
[5]
|
Other elements include
fees associated with the secondary offering that occurred during
Fiscal 2025.
|
[6]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation of items as
included in the Normalized net income [1] and Normalized
EBITDA [1] compared to respective IFRS measures as well
as the Normalized EPS – basic and diluted [1]
calculation.
(in millions of
Canadian dollars, except per share data)
|
Three-month periods
ended
|
|
Nine-month periods
ended
|
October
31,
2024
|
October
31,
2023
|
|
October
31,
2024
|
October
31,
2023
|
|
Depreciation expense
reconciliation
|
|
|
|
|
|
Depreciation
expense
|
$105.3
|
$94.8
|
|
$307.9
|
$272.0
|
Depreciation of
intangible assets related to business combinations
|
(1.4)
|
(1.3)
|
|
(4.3)
|
(4.2)
|
Depreciation expense
adjusted
|
$103.9
|
$93.5
|
|
$303.6
|
$267.8
|
Income tax expense
reconciliation
|
|
|
|
|
|
Income tax
expense
|
$31.9
|
$65.0
|
|
$82.1
|
$195.8
|
Income tax adjustment
[2]
|
(6.8)
|
9.1
|
|
(5.8)
|
24.1
|
Normalized income
tax expense [1]
|
$25.1
|
$74.1
|
|
$76.3
|
$219.9
|
Financing costs
reconciliation
|
|
|
|
|
|
Financing
costs
|
$51.2
|
$67.6
|
|
$149.8
|
$158.4
|
Transaction costs on
long-term debt
|
—
|
(20.0)
|
|
—
|
(20.0)
|
Other
|
—
|
—
|
|
—
|
(0.2)
|
Financing costs
adjusted
|
$51.2
|
$47.6
|
|
$149.8
|
$138.2
|
Financing income
reconciliation
|
|
|
|
|
|
Financing
income
|
$(1.3)
|
$(6.1)
|
|
$(7.1)
|
$(13.7)
|
Gain on NCIB
|
—
|
1.6
|
|
—
|
4.8
|
Financing income
adjusted
|
$(1.3)
|
$(4.5)
|
|
$(7.1)
|
$(8.9)
|
|
|
|
|
|
|
Normalized EPS -
basic [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$85.2
|
$252.1
|
|
$277.6
|
$743.6
|
Non-controlling
interests
|
0.3
|
(0.1)
|
|
(0.5)
|
(1.4)
|
Weighted average number
of shares - basic
|
73,003,877
|
76,514,017
|
|
73,878,572
|
77,736,259
|
Normalized EPS -
basic [1]
|
$1.17
|
$3.29
|
|
$3.75
|
$9.55
|
Normalized EPS -
diluted [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$85.2
|
$252.1
|
|
$277.6
|
$743.6
|
Non-controlling
interests
|
0.3
|
(0.1)
|
|
(0.5)
|
(1.4)
|
Weighted average number
of shares - diluted
|
73,865,152
|
77,817,364
|
|
74,864,967
|
79,149,406
|
Normalized EPS -
diluted [1]
|
$1.16
|
$3.24
|
|
$3.70
|
$9.38
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation of consolidated
net cash flows generated from operating activities to free cash
flow [1]
(in millions of
Canadian dollars)
|
Nine-month periods
ended
|
|
October
31,
2024
|
October
31,
2023
|
|
|
Net cash flows
generated from operating activities
|
$432.9
|
$1,053.2
|
|
Additions to property,
plant and equipment
|
(279.0)
|
(333.1)
|
|
Additions to intangible
assets
|
(20.8)
|
(25.6)
|
|
Free cash flow
[1]
|
$133.1
|
$694.5
|
|
Free cash flow from
continuing operations [1]
|
$257.9
|
$885.9
|
|
Free cash flow from
discontinued operations [1]
|
$(124.8)
|
$(191.4)
|
|
[1] See
"Non-IFRS Measures" section.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/brp-presents-its-third-quarter-results-for-fiscal-year-2025-302324518.html
SOURCE BRP Inc.