Highlights for FY24 Q4
- Revenues of $2,691.8 million, a
decrease of $384.5 million or 12.5%
compared to the same period last year, which was a record fourth
quarter;
- Net income of $188.2 million, a
decrease of $176.9 million or 48.5%
compared to the same period last year;
- Normalized EBITDA [1] of $404.5 million, a decrease of $123.5 million or 23.4% compared to the same
period last year;
- Normalized diluted earnings per share [1] of
$2.46, a decrease of $1.39 per share or 36.1% and diluted earnings per
share of $2.46, a decrease of
$2.08 per share, or 45.8%, compared
to the same period last year;
- Continued outpacing the SSV industry with Can-Am retail sales
increasing by more than 20% compared to the same period last
year;
- The Company increased its quarterly dividend by 17% to
$0.21.
Highlights for FY24
- Increased revenues by 3.3% compared to last year, reaching an
all-time record high of $10,367.0
million;
- Net income of $744.5 million, a
decrease of $120.9 million or 14.0%
compared to last fiscal year;
- Reached revised FY24 guidance with Normalized diluted earnings
per share [1] of $11.11, a
decrease of $0.94 per share or 7.8%.
Diluted earnings per share of $9.47;
- Continued to gain market share as North American Powersports
retail sales increased by 8% compared to the same period last year,
while the industry increased by 1%;
- Delivered record free cash flow of over a billion dollars,
allowing for strong returns to shareholders with $501.8 million deployed for share repurchases and
dividend payments.
Fiscal 2025 full-year guidance
- The Company is planning to maintain its growth in market share
in the Powersports industry and to reduce its network inventory,
leading to a revenue guidance in the range of $9.1 billion to $9.5
billion; and
- Normalized diluted earnings per share [1] expected
in the range of $7.25 to $8.25.
VALCOURT,
QC, March 28, 2024 /PRNewswire/ - BRP Inc.
(TSX: DOO) (NASDAQ: DOOO) today reported its financial results for
the three-month and twelve-month periods ended January 31, 2024. All financial information is in
Canadian dollars unless otherwise noted. The complete financial
results are available on SEDAR+ and EDGAR as well as in the section
Quarterly Reports of BRP's website.
"Fiscal 2024 was marked by market share gains in
the North American Powersports industry, successful product
launches and continued progress on our strategic initiatives,
leading to record revenues and free cash flow. Our performance in
the side-by-side category was very impressive, as we reached a
market share of 30% one year ahead of plan. I sincerely thank our
teams for their commitment to our success," said José Boisjoli,
President and CEO of BRP.
"Our fourth quarter results ended within our
guidance despite unfavourable winter conditions affecting our
snow-related business. Heading into fiscal 2025, we are focused on
proactively managing network inventory to maintain our dealer value
proposition. We expect to strengthen our position as the
OEM[2] of choice, driven by our diversified
product portfolio, as well as our strong business fundamentals. We
are also excited about the launch of our new electric Can-Am
motorcycles later this year which should further expand our
addressable market," concluded Mr. Boisjoli.
[1] See
« Non-IFRS Measures » section of this press release.
|
[2] Original Equipment
Manufacturer
|
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month periods ended
|
Twelve-month periods ended
|
|
(in millions of
Canadian dollars, except per
share data and margin)
|
January 31,
2024
|
January 31,
2023
|
January 31,
2024
|
January 31,
2023
|
January 31,
2022
|
|
|
|
|
|
|
|
|
|
Revenues
|
$2,691.8
|
$3,076.3
|
$10,367.0
|
$10,033.4
|
$7,647.9
|
|
Gross Profit
|
652.8
|
787.6
|
2,601.3
|
2,499.4
|
2,132.2
|
|
Gross Profit
(%)
|
24.3 %
|
25.6 %
|
25.1 %
|
24.9 %
|
27.9 %
|
|
Normalized
EBITDA[1]
|
404.5
|
528.0
|
1,699.6
|
1,706.3
|
1,462.1
|
|
Net income
|
188.2
|
365.1
|
744.5
|
865.4
|
794.6
|
|
Normalized net
income[1]
|
188.0
|
309.2
|
873.4
|
976.7
|
846.5
|
|
Earnings per share -
diluted
|
2.46
|
4.54
|
9.47
|
10.67
|
9.31
|
|
Normalized earnings per
share –
diluted [1]
|
2.46
|
3.85
|
11.11
|
12.05
|
9.92
|
|
Weighted average number
of
shares – basic
|
75,475,831
|
78,812,364
|
77,166,505
|
79,382,008
|
82,973,284
|
|
Weighted average number
of
shares – diluted
|
76,667,383
|
80,402,213
|
78,523,790
|
80,946,102
|
85,259,520
|
|
FISCAL YEAR 2025 GUIDANCE
The Company has established its FY25 guidance as follows, which
supersedes all prior financial guidance statements made by the
Company, including the long-term financial targets which were
previously issued by the Company in connection with its strategic
5-year plan referred to as Mission 2025:
Financial Metric
|
FY24
|
FY25 Guidance [4] vs
FY24
|
Revenues
|
|
|
Year-Round
Products
|
$5,339.4
|
Down 4% to
7%
|
Seasonal
Products
|
3,410.7
|
Down 18% to
22%
|
Powersports PA&A
and OEM Engines
|
1,184.6
|
Down 2% to
5%
|
Marine
|
432.3
|
Down 5% to Up
5%
|
Total company revenues
|
10,367.0
|
$9.1B to $9.5B
|
Normalized EBITDA
[1]
|
1,699.6
|
$1,370M to $1,470M
|
Normalized earnings per share – diluted
[1]
|
$11.11
|
$7.25 to $8.25
|
Net income
|
744.5
|
$550M to
$630M
|
Other assumptions
for FY25 Guidance
|
|
• Depreciation Expense Adjusted:
|
~$440M (Compared to
$382M in FY24)
|
• Net Financing Costs Adjusted:
|
~$185M (Compared to
$175M in FY24)
|
• Effective tax rate [1]
|
~25.5% to 26.0%
(Compared to 23.6% in FY24)
|
• Weighted average number of shares –
diluted:
|
~76.2M shares (Compared
to 78.5M in FY24)
|
• Capital Expenditures:
|
~$500M (Compared to
$586M in FY24)
|
FY25 Quarterly Outlook [4]¨
Given its focus on managing network inventory
levels, the Company expects Q1 Fiscal 2025 Normalized
EBITDA [1] to be down approximatively 35% versus
the same three-month period last fiscal year.
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[3]
|
Effective tax rate
based on Normalized Earnings before Normalized Income
Tax.
|
[4]
|
Please refer to the
"Caution Concerning Forward-Looking Statements" and "Key
assumptions" sections of this press release for a summary of
important risk factors that could affect the above guidance and of
the assumptions underlying this Fiscal Year 2025
guidance.
|
FOURTH QUARTER RESULTS
The Company's three-month period ended
January 31, 2024 was marked by a
decrease in the volume of shipments and revenues compared to the
three-month period ended January 31,
2023. The results of the fourth quarter of this fiscal year
were mainly driven by a decrease in Seasonal Products deliveries,
as the fourth quarter of this fiscal year compares unfavourably to
a strong fourth quarter last fiscal year, where Seasonal Products
shipments were completed after peak retail season due to supply
chain issues last year. Revenues were also negatively impacted by
higher sales incentives and unfavourable winter conditions,
primarily in North America, where
the short riding season reduced the demand for PA&A compared to
the fourth quarter of last fiscal year. The Company's North
American quarterly retail sales were down for all product lines
except SSV, resulting in an overall decrease in retail when
compared to the same period last year. While the Company continues
to demonstrate production efficiencies due to supply chain
improvements, the reduction in volume and increase in sales
programs have led to a decrease in the profit margin percentage for
the three-month period ended January 31,
2024, compared to the same period last year.
Revenues
Revenues decreased by
$384.5 million, or 12.5%, to
$2,691.8 million for the three-month
period ended January 31, 2024,
compared to the $3,076.3 million
for the corresponding period ended January
31, 2023. The revenue decrease was primarily due to a lower
volume across most product lines, explained by late shipments of
Seasonal Products for the same period last fiscal year, softening
consumer demand, primarily in International markets, higher sales
programs across most product lines and unfavourable winter
conditions, which impacted the Snowmobile season for PA&A. The
decrease was partially offset by favourable product mix in
Year-Round products and favourable pricing across most product
lines. The decrease includes a favourable foreign exchange rate
variation of $4 million.
- Year-Round Products [5] (51% of Q4-FY24
revenues): Revenues from Year-Round Products increased by
$109.1 million, or 8.7%, to
$1,363.9 million for the three-month
period ended January 31, 2024,
compared to $1,254.8 million for
the corresponding period ended January 31,
2023. The increase was primarily attributable to a
favourable product mix due to the introduction of new models and
higher volume of 3WV, due to timing of shipments between the third
and fourth quarter of Fiscal 2024. The increase in revenues was
partially offset by higher sales programs and a lower volume of ATV
and SSV sold. The increase includes an unfavourable foreign
exchange rate variation of $1
million.
- Seasonal Products [5] (35% of Q4-FY24
revenues): Revenues from Seasonal Products decreased by
$366.9 million, or 27.8%, to
$952.6 million for the three-month
period ended January 31, 2024,
compared to $1,319.5 million for the
corresponding period ended January 31,
2023. The decrease was primarily attributable to a lower
volume of products sold and higher sales programs, mainly on
Snowmobile due to unfavourable winter conditions. The decrease in
volume is mostly explained by late shipments in the three-month
period ended January 31, 2023,
compared to this year. The decrease was partially offset by
favourable pricing across all product lines. The decrease also
includes a favourable foreign exchange rate variation of
$2 million.
- Powersports PA&A and OEM Engines [5]
(11% of Q4-FY24 revenues): Revenues from Powersports PA&A
and OEM Engines decreased by $87.3
million, or 23.1%, to $291.0
million for the three-month period ended January 31, 2024, compared to $378.3 million for the corresponding period
ended January 31, 2023. The decrease
was attributable to a lower volume of PA&A sold, which was
mainly attributable to lower dealer orders due to a higher level of
stock remaining in dealer inventory and unfavourable winter
conditions in North America, which
impacted the Snowmobile riding season and the related PA&A
revenues. The decrease also includes a favourable foreign exchange
rate variation of $4 million.
- Marine [5] (3% of Q4-FY24
revenues): Revenues from the Marine segment decreased by
$38.4 million, or 29.9%, to
$90.1 million for the three-month
period ended January 31, 2024,
compared to $128.5 million for the
corresponding period ended January 31,
2023. The decrease was primarily attributable to a lower
volume of products sold, higher sales programs, and an unfavourable
product mix. The decrease in volume is mainly explained by softer
consumer demand in the industry. The decrease was partially offset
by favourable pricing across most product lines. The decrease
includes an unfavourable foreign exchange rate variation of
$1 million.
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[5]
|
The inter-segment
transactions are included in the analysis.
|
North American Retail Sales
The Company's North American retail sales for
Powersports Products decreased by 10% for the three-month period
ended January 31, 2024 compared to
the same period last fiscal year. This was mainly driven by lower
retail sales of Snowmobile and PWC for the three-month period ended
January 31, 2024 compared to the same
period last fiscal year, due to late shipments that occurred after
peak retail season during the three-month period ended January 31, 2023. In addition, unfavourable
winter conditions impacted our Snowmobile season this fiscal year.
The decrease was partially offset by increased retail sales of SSV
for the three-month period ended January 31,
2024.
- Year-Round Products: retail sales increased on a
percentage basis in the low-teens range compared to the three-month
period ended January 31, 2023. The
Year-Round Products industry increased on a percentage basis in the
mid-single digits over the same period.
- Seasonal Products: retail sales decreased on a
percentage basis in the low-twenties range, even when excluding
Sea-Doo pontoon, compared to the three-month period ended
January 31, 2023. The Seasonal
Products industry decreased on a percentage basis in the high-teens
range over the same period.
The Company's North American retail sales
for Marine Products decreased by 14% compared to the three-month
period ended January 31, 2023 as a
result of softening consumer demand in the boating industry.
Gross profit
Gross profit decreased by
$134.8 million, or 17.1%, to
$652.8 million for the three-month
period ended January 31, 2024,
compared to $787.6 million for the
three-month period ended January 31,
2023. Gross profit margin percentage decreased by 130 basis
points to 24.3% from 25.6% for the three-month period ended
January 31, 2023. The decrease in
gross profit and gross profit margin percentage were the result of
a lower volume sold, as highlighted above, and higher sales
programs. The decrease was partially offset by favourable pricing
and product mix across most product lines and a decrease in
material and logistics costs due to more efficiencies in the supply
chain. The decrease in gross profit includes an unfavourable
foreign exchange rate variation of $12
million.
Operating expenses
Operating expenses
increased by $123.6 million, or
35.2%, to $474.3 million for the
three-month period ended January 31,
2024, compared to $350.7
million for the three-month period ended January 31, 2023. The increase in operating
expenses was mainly attributable to the impairment charge recorded
during the fourth quarter of Fiscal 2024 for the Marine segment.
The increase in operating expenses includes an unfavourable foreign
exchange rate variation of $6
million.
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
[5]
|
The inter-segment
transactions are included in the analysis.
|
Normalized
EBITDA [1]
Normalized EBITDA [1]
decreased by $123.5 million, or
23.4%, to $404.5 million for the
three-month period ended January 31,
2024, compared to $528.0
million for the three-month period ended January 31, 2023. The decrease was primarily due
to lower gross profit and higher operating expenses, even when
excluding the impairment charge related to the Marine segment.
Net Income
Net income decreased by
$176.9 million, or 48.5% to
$188.2 million for the three-month
period ended January 31, 2024,
compared to $365.1 million for the
three-month period ended January 31,
2023. The decrease was primarily due to a lower operating
income, resulting from the impairment charge related to the Marine
segment recorded during the fourth quarter of Fiscal 2024, and an
increase in financing costs, partially offset by a favourable
foreign exchange rate variation on the U.S. denominated long-term
debt, a lower income tax expense and an increase in financing
income.
TWELVE-MONTH PERIOD ENDED JANUARY 31, 2024
Revenues
Revenues increased by
$333.6 million, or 3.3%, to
$10,367.0 million for the
twelve-month period ended January 31,
2024, compared to $10,033.4 million for the corresponding
period ended January 31, 2023. The
increase was primarily due to a higher volume of SSV and
ATV sold, increased deliveries of Sea-Doo pontoon,
favourable product mix across most product lines, as well as
favourable pricing across all product lines. The increase was
partially offset by higher sales programs, which are mostly due to
retail incentives, and a lower volume across the remaining product
lines. The increase includes a favourable foreign exchange rate
variation of $187 million.
Normalized EBITDA
[1]
Normalized EBITDA [1] decreased by
$6.7 million, or 0.4%, to
$1,699.6 million for the twelve-month
period ended January 31, 2024,
compared to $1,706.3 million for the
twelve-month period ended January 31,
2023. The decrease was primarily due to higher operating
expenses, even when excluding the impairment charge related to the
Marine segment, partially offset by higher gross profit.
Net Income
Net income decreased by
$120.9 million, or 14.0%, to
$744.5 million for the twelve-month
period ended January 31, 2024,
compared to $865.4 million for the
twelve-month period ended January 31,
2023. The decrease was primarily due to a lower operating
income, resulting from the impairment charge related to the Marine
segment recorded during the fourth quarter of Fiscal 2024, and an
increase in financing costs, partially offset by a favourable
impact of the foreign exchange rate variation on the U.S.
denominated long-term debt, a lower income tax expense and an
increase in financing income.
LIQUIDITY AND CAPITAL RESOURCES
The Company generated net cash flows from operating activities
totaling $1,658.1 million for the
twelve-month period ended January 31,
2024 compared to net cash flows of $649.5 million for the twelve-month period ended
January 31, 2023. The increase was
mainly due to favourable changes in working capital and lower
income taxes paid.
The Company invested $585.8 million of its liquidity in capital
expenditures to add production capacity and modernize the Company's
software infrastructure to support future growth.
During the twelve-month period ended January 31, 2024, the Company also returned
$501.8 million to its shareholders
through quarterly dividend payouts and its share repurchase
programs.
[1]
|
See "Non-IFRS Measures"
section of this press release.
|
Dividend
On March 27, 2024, the Company's Board of Directors
declared a quarterly dividend of $0.21 per share for holders of its multiple
voting shares and subordinate voting shares. The dividend will be
paid on April 22, 2024 to
shareholders of record at the close of business on April 8, 2024.
CONFERENCE CALL AND WEBCAST
PRESENTATION
Today at 9 a.m. ET,
BRP Inc. will host a conference call and webcast to discuss its
FY24 fourth quarter results. The call will be hosted by José
Boisjoli, President and CEO, and Sébastien Martel, CFO. To listen
to the conference call by phone (event number 20887), please dial 1
(800) 717 1738 (toll-free in North
America). Click here for International numbers.
The Company's fourth quarter FY24 webcast
presentation is posted in the Quarterly Reports section of BRP's
website.
About BRP
BRP Inc. is a global leader in the world of
powersports products, propulsion systems and boats built on over 80
years of ingenuity and intensive consumer focus. Through its
portfolio of industry-leading and distinctive brands featuring
Ski-Doo and Lynx snowmobiles, Sea-Doo watercraft and pontoons,
Can-Am on and off-road vehicles, Alumacraft and Quintrex boats,
Manitou pontoons and Rotax marine
propulsion systems as well as Rotax engines for karts and
recreational aircraft, BRP unlocks exhilarating adventures and
provides access to experiences across different playgrounds. The
Company completes its lines of products with a dedicated parts,
accessories and apparel portfolio to fully optimize the riding
experience. Committed to growing responsibly, BRP is developing
electric models for its existing product lines and exploring new
low voltage and human assisted product categories. Headquartered in
Quebec, Canada, BRP has annual
sales of CA$10.4 billion from over 130 countries and a global
workforce of close to 20,000 driven, resourceful people.
www.brp.com
@BRPNews
Ski-Doo, Lynx, Sea-Doo, Can-Am, Rotax,
Alumacraft, Manitou, Quintrex, and
the BRP logo are trademarks of Bombardier Recreational Products
Inc. or its affiliates. All other trademarks are the property of
their respective owners.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release,
including, but not limited to, statements relating to the Company's
Fiscal Year 2025, including financial guidance and related
assumptions of the Company (including revenues, Normalized EBITDA,
Effective Tax Rate, Normalized earnings per share, net income,
depreciation expense, net financing costs adjusted, weighted
average of the number of shares diluted and capital expenditures),
statements relating to "Mission 2025", statements relating to the
declaration and payment of dividends, statements about the
Company's current and future plans, and other statements about the
Company's prospects, expectations, anticipations, estimates and
intentions, results, levels of activity, performance, objectives,
targets, goals or achievements, priorities and strategies,
including proactively managing network inventory, financial
position, market position, including its ability to gain additional
market share, capabilities, competitive strengths, beliefs, the
prospects and trends of the industries in which the Company
operates, the expected demand for the Company's products and
services and sustainable growth, research and product development
activities, including the expectation of regular flow of new
product introductions, including the introduction of the new
electric Can-Am motorcycles later this year, their projected
design, characteristics, capacity or performance, expected
scheduled entry to market and the anticipated impact of such
product introductions, expected financial requirements and the
availability of capital resources and liquidities or any other
future events or developments and other statements that are not
historical facts constitute forward-looking statements within the
meaning of Canadian and United
States securities laws. The words "may", "will", "would",
"should", "could", "expects", "forecasts", "plans", "intends",
"trends", "indications", "anticipates", "believes", "estimates",
"outlook", "predicts", "projects", "likely" or "potential" or the
negative or other variations of these words or other comparable
words or phrases, are intended to identify forward-looking
statements.
Forward-looking statements are presented for
the purpose of assisting readers in understanding certain key
elements of the Company's current objectives, goals, targets,
strategic priorities, expectations and plans, and in obtaining a
better understanding of the Company's business and anticipated
operating environment. Readers are cautioned that such information
may not be appropriate for other purposes; readers should not place
undue reliance on forward-looking statements contained herein.
Forward-looking statements, by their very nature, involve inherent
risks and uncertainties and are based on a number of assumptions,
both general and specific, as further described below.
Many factors could cause the Company's actual
results, level of activity, performance or achievements or future
events or developments to differ materially from those expressed or
implied by the forward-looking statements, including, without
limitation, the following factors, which are discussed in greater
detail under the heading "Risk Factors" of the Company's MD&A
for the fiscal year ended on January 31,
2024 and in other continuous disclosure materials filed from
time to time with Canadian securities regulatory authorities and
the Securities and Exchange Commission: the impact of adverse
economic conditions including in the context of recent significant
increases of interest and inflation rates; any decline in social
acceptability of the Company and its products, including in
connection with the broader adoption of electrical or low-emission
products; high levels of indebtedness; any unavailability of
additional capital; any supply problems, termination or
interruption of supply arrangements or increases in the cost of
materials, including as a result of the ongoing military conflict
between Russia and Ukraine; the inability to attract, hire and
retain key employees, including members of the Company's management
team or employees who possess specialized market knowledge and
technical skills; any failure of information technology systems,
security breach or cyber-attack, or difficulties with the
implementation of new systems, including the continued
implementation of its ERP system; the Company's reliance on
international sales and operations; the Company's inability to
successfully execute its growth strategy; fluctuations in foreign
currency exchange rates; unfavourable weather conditions and
climate change more generally; the Company's seasonal nature of its
business and some of its products; the Company's reliance on a
network of independent dealers and distributors; any inability of
dealers and distributors to secure adequate access to capital; any
inability to comply with product safety, health, environmental and
noise pollution laws; the Company's large fixed cost base; any
failure to compete effectively against competitors or any failure
to meet consumers' evolving expectations; any failure to maintain
an effective system of internal control over financial reporting
and to produce accurate and timely financial statements; any
inability to maintain and enhance the Company's reputation and
brands; any significant product liability claim; any significant
product repair and/or replacement due to product warranty claims or
product recalls; any failure to carry proper insurance coverage;
the Company's inability to successfully manage inventory levels;
any intellectual property infringement and litigation; the
Company's inability to successfully execute its manufacturing
strategy or to meet customer demand as a result of manufacturing
capacity constraints; increased freight and shipping costs or
disruptions in transportation and shipping infrastructure; any
failure to comply with covenants in financing and other material
agreements; any changes in tax laws and unanticipated tax
liabilities; any impairment in the carrying value of goodwill and
trademarks; any deterioration in relationships with employees;
pension plan liabilities; natural disasters; volatility in the
market price for the Subordinate Voting Shares; the Company's
conduct of business through subsidiaries; the significant influence
of Beaudier Group and Bain Capital; and future sales of Subordinate
Voting Shares by Beaudier Group, Bain Capital, directors, officers
or senior management of the Company. These factors are not
intended to represent a complete list of the factors that could
affect the Company; however, these factors should be considered
carefully. Unless otherwise stated, the forward-looking
statements contained in this press release are made as of the date
of this press release and the Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements to reflect future events, changes in circumstances, or
changes in beliefs, unless required by applicable securities
regulations. In the event that the Company does update any
forward-looking statements contained in this press release, no
inference should be made that the Company will make additional
updates with respect to that statement, related matters or any
other forward-looking statement. The forward-looking statements
contained in this press release are expressly qualified by this
cautionary statement.
KEY ASSUMPTIONS
The Company made a number of economic, market
and operational assumptions in preparing and making certain
forward-looking statements contained in this press release,
including without limitation the following assumptions: reasonable
industry growth ranging from down to slightly up; market share will
remain constant or moderately increase; slowing global economic
growth; limited impact from the ongoing military conflict between
Russia and Ukraine; no further deterioration of the
conflict in the Middle-East; main
currencies in which the Company operates will remain at near
current levels; easing, but still elevated, levels of inflation;
there will be no significant changes in tax laws or free trade
arrangements or treaties applicable to the Company; the Company's
margins are expected to be pressured by lower volumes; the supply
base will remain able to support product development and planned
production rates on commercially acceptable terms in a timely
manner; no new trade barriers will be imposed amongst jurisdictions
in which the Company carries operations; the absence of unusually
adverse weather conditions, especially in peak seasons. The Company
cautions that its assumptions may not materialize and that the
currently challenging macroeconomic and geopolitical environments
in which it evolves may render such assumptions, although believed
reasonable at the time they were made, subject to greater
uncertainty. Such forward-looking statements are not
guarantees of future performance and involve known and unknown
risks, uncertainties and other factors which may cause the actual
results or performance of the Company or the industry to be
materially different from the outlook or any future results or
performance implied by such statements.
NON-IFRS MEASURES
This press release makes
reference to certain non-IFRS measures. These measures are not
recognized measures under IFRS, do not have a standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other companies. Rather, these
measures are provided as additional information to complement those
IFRS measures by providing further understanding of the Company's
results of operations from management's perspective. Accordingly,
they should not be considered in isolation nor as a substitute for
analysis of the Company's financial information reported under
IFRS. The Company uses non-IFRS measures including the
following:
Non-IFRS
measures
|
Definition
|
Reason for use
|
|
Normalized
EBITDA
|
Net income before
financing costs,
financing income, income tax
expense (recovery), depreciation
expense and normalized elements.
|
Assist investors in
determining the financial performance of the Company's
operating activities on a consistent basis by excluding certain
non-cash
elements such as depreciation expense, impairment charge,
foreign
exchange gain or loss on the Company's long-term debt denominated
in
U.S. dollars and foreign exchange gain or loss on certain of the
Company's
lease liabilities. Other elements, such as restructuring and
wind-down
costs, non-recurring gain or loss and acquisition-related costs,
may be
excluded from net income in the determination of Normalized EBITDA
as
they are considered not being reflective of the operational
performance of
the Company.
|
|
|
Normalized
net income
|
Net income before
normalized
elements adjusted to reflect the tax
effect on these elements
|
In addition to the
financial performance of operating activities, this measure
considers the impact of investing activities, financing activities
and income
taxes on the Company's financial results.
|
|
|
Normalized
income tax
expense
|
Income tax expense
adjusted to
reflect the tax effect on normalized
elements and to normalize specific
tax elements
|
Assist investors in
determining the tax expense relating to the normalized
items explained above, as they are
considered not being reflective of the
operational performance of the Company.
|
|
|
Normalized
effective
tax rate
|
Based on Normalized net
income
before Normalized income tax
expense
|
Assist investors in
determining the effective tax rate including the
normalized items explained above, as they are considered not being
reflective of the operational performance of the
Company.
|
|
|
Normalized
earnings
per share –
diluted
|
Calculated by dividing
the
Normalized net income by the
weighted average number of shares
– diluted
|
Assist investors in
determining the normalized financial performance of the
Company's activities on a per share basis.
|
|
|
|
Free cash
flow
|
Cash flows from
operating activities
less additions to PP&E and
intangible assets
|
Assist investors in
assessing the Company's liquidity generation abilities
that could be available for shareholders, debt repayment and
business
combination, after capital expenditure
|
|
The Company believes non-IFRS measures are
important supplemental measures of financial performance because
they eliminate items that have less bearing on the Company's
financial performance and thus highlight trends in its core
business that may not otherwise be apparent when relying solely on
IFRS measures. The Company also believes that securities analysts,
investors and other interested parties frequently use non-IFRS
measures in the evaluation of companies, many of which present
similar metrics when reporting their results. Management also uses
non-IFRS measures in order to facilitate financial performance
comparisons from period to period, prepare annual operating
budgets, assess the Company's ability to meet its future debt
service, capital expenditure and working capital requirements and
also as a component in the determination of the short-term
incentive compensation for the Company's employees. Because other
companies may calculate these non-IFRS measures differently than
the Company does, these metrics are not comparable to similarly
titled measures reported by other companies.
The Company refers the reader to the tables
below for the reconciliations of the non-IFRS measures
presented by the Company to the most directly comparable IFRS
measure.
Reconciliation Tables
The
following tables present the reconciliation of non-IFRS measures
compared to their respective IFRS measures:
|
Three-month periods ended
|
Twelve-month periods ended
|
|
(in millions of
Canadian dollars)
|
January 31,
2024
|
January 31,
2023
|
January 31,
2024
|
January 31,
2023
|
January 31,
2022
|
|
|
|
|
|
|
|
|
|
Net income
|
$188.2
|
$365.1
|
$744.5
|
$865.4
|
$794.6
|
|
Normalized
elements
|
|
|
|
|
|
|
Foreign exchange (gain)
loss on
long-term debt and lease
liabilities
|
(97.5)
|
(56.6)
|
10.8
|
92.4
|
(13.3)
|
|
Cybersecurity incident
costs [2]
|
—
|
2.2
|
—
|
25.5
|
—
|
|
(Gain) loss on
NCIB
|
—
|
—
|
(4.8)
|
(1.8)
|
21.3
|
|
Past service costs
[3]
|
—
|
4.3
|
—
|
4.3
|
—
|
|
Impairment charge
[4]
|
116.3
|
—
|
116.3
|
—
|
—
|
|
Costs related to
business
combinations [5]
|
3.8
|
2.6
|
15.6
|
8.3
|
9.9
|
|
Border crossing crisis
[6]
|
—
|
—
|
6.2
|
—
|
—
|
|
Evinrude outboard
engine exit
costs [7]
|
—
|
—
|
15.0
|
—
|
0.4
|
|
Gain on lease
termination [8]
|
—
|
—
|
—
|
—
|
(8.7)
|
|
Transaction costs on
long-term
debt [9]
|
2.7
|
1.0
|
22.7
|
1.0
|
44.3
|
|
Other elements
[10]
|
5.8
|
(5.1)
|
7.4
|
(3.2)
|
3.8
|
|
Income tax adjustment
[1] [11]
|
(31.3)
|
(4.3)
|
(60.3)
|
(15.2)
|
(5.8)
|
|
Normalized net income
[1]
|
188.0
|
309.2
|
873.4
|
976.7
|
846.5
|
|
Normalized income tax
expense [1]
|
71.7
|
96.3
|
269.9
|
315.7
|
287.9
|
|
Financing costs
adjusted [1]
|
47.2
|
36.5
|
186.4
|
113.9
|
63.4
|
|
Financing income
adjusted [1]
|
(2.9)
|
(1.4)
|
(11.8)
|
(4.2)
|
(3.8)
|
|
Depreciation expense
adjusted [1]
|
100.5
|
87.4
|
381.7
|
304.2
|
268.1
|
|
Normalized EBITDA
[1]
|
$404.5
|
$528.0
|
$1,699.6
|
$1,706.3
|
$1,462.1
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
During Fiscal 2023, the
Company incurred costs related to a cybersecurity incident. These
costs are mainly comprised of recovery costs, idle costs such as
direct labor during shutdown period, etc.
|
[3]
|
Effective December 31,
2022, BRP approved an ad-hoc adjustment to be granted to retirees
and surviving spouses of the Pension Plan for Employees of BRP
(Canada) who retired prior to 2017. The impact of this ad-hoc
increase is recognized as a past service cost during the year ended
January 31, 2023.
|
[4]
|
During the twelve-month
period ended January 31, 2024, the Company recorded an impairment
charge of $116.3 million related to its Marine segment.
|
[5]
|
Transaction costs and
depreciation of intangible assets related to business
combinations.
|
[6]
|
During Fiscal 2024, the
Company incurred incremental transport and idle costs such as
direct labor, which were related to mitigation strategies
implemented to handle the border crossing slowdown between Juarez,
Mexico, where the Company has three factories, and El Paso, Texas,
USA.
|
[7]
|
The Company incurred
idle costs, other exit costs and impaired service parts inventory
related to its Evinrude outboard engine production.
|
[8]
|
During Fiscal 2022, the
Company acquired its two leased facilities in Mexico. The
derecognition of related right-of-use assets and corresponding
lease liabilities generated a $8.7 million gain on lease
termination.
|
[9]
|
Derecognition of
unamortized transaction costs related to the repricing of Term Loan
B-2 and refinancing of Term Loan B-1 in Fiscal 2024, and prepayment
premium of $15.1 million and derecognized unamortized transaction
costs of $29.2 million related to the full repayment of its
outstanding U.S. $597.0 million Term Loan B-2 in Fiscal
2022.
|
[10]
|
Other elements include
insurance recovery on destroyed equipment related to the Juarez 2
fire recorded in Fiscal 2023 and costs associated with
restructuring and reorganization activities to gain flexibility and
improve efficiency which are mainly composed of severance costs and
retention salaries.
|
[11]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation
of items as included in the Normalized net income [1]
and Normalized EBITDA [1] compared to respective IFRS
measures as well as the Normalized EPS – basic and diluted
[1] calculation.
(in millions of Canadian dollars, except per
share data)
|
Three-month periods ended
|
|
Twelve-month periods ended
|
January 31,
2024
|
January 31,
2023
|
|
January 31,
2024
|
January 31,
2023
|
January 31,
2022
|
|
Depreciation expense
reconciliation
|
|
|
|
|
|
|
Depreciation
expense
|
$103.1
|
$90.0
|
|
$391.7
|
$310.4
|
$273.6
|
Depreciation of
intangible assets
related to business combinations
|
(2.6)
|
(2.6)
|
|
(10.0)
|
(6.2)
|
(4.1)
|
Evinrude outboard
engine
wind-down
[2]
|
—
|
—
|
|
—
|
—
|
(1.4)
|
Depreciation expense adjusted
|
$100.5
|
$87.4
|
|
$381.7
|
$304.2
|
$268.1
|
Income tax expense
reconciliation
|
|
|
|
|
|
|
Income tax
expense
|
$40.4
|
$92.0
|
|
$209.6
|
$300.5
|
$282.1
|
Income tax adjustment
[3]
|
31.3
|
4.3
|
|
60.3
|
15.2
|
5.8
|
Normalized income tax expense
[1]
|
$71.7
|
$96.3
|
|
$269.9
|
$315.7
|
$287.9
|
Financing costs reconciliation
|
|
|
|
|
|
|
Financing
costs
|
$49.9
|
$37.5
|
|
$209.3
|
$114.8
|
$128.9
|
Transaction costs on
long-term
debt [4]
|
(2.7)
|
(1.0)
|
|
(22.7)
|
(0.9)
|
(44.3)
|
Loss on NCIB
|
—
|
—
|
|
—
|
—
|
(21.3)
|
Other
|
—
|
—
|
|
(0.2)
|
—
|
0.1
|
Financing costs adjusted
|
$47.2
|
$36.5
|
|
$186.4
|
$113.9
|
$63.4
|
Financing income reconciliation
|
|
|
|
|
|
|
Financing
income
|
$(2.9)
|
$(1.4)
|
|
$(16.6)
|
$(6.0)
|
$(3.8)
|
Gain on NCIB
|
—
|
—
|
|
4.8
|
1.8
|
—
|
Financing income adjusted
|
$(2.9)
|
$(1.4)
|
|
$(11.8)
|
$(4.2)
|
$(3.8)
|
|
|
|
|
|
|
|
Normalized EPS - basic [1]
calculation
|
|
|
|
|
|
|
Normalized net income
[1]
|
$188.0
|
$309.2
|
|
$873.4
|
$976.7
|
$846.5
|
Non-controlling
interests
|
0.3
|
0.2
|
|
(1.1)
|
(1.5)
|
(0.7)
|
Weighted average number
of shares
- basic
|
75,475,831
|
78,812,364
|
|
77,166,505
|
79,382,008
|
82,973,284
|
Normalized EPS - basic
[1]
|
$2.50
|
$3.93
|
|
$11.30
|
$12.29
|
$10.19
|
Normalized EPS - diluted [1]
calculation
|
|
|
|
|
|
|
Normalized net income
[1]
|
$188.0
|
$309.2
|
|
$873.4
|
$976.7
|
$846.5
|
Non-controlling
interests
|
0.3
|
0.2
|
|
(1.1)
|
(1.5)
|
(0.7)
|
Weighted average number
of shares
- diluted
|
76,667,383
|
80,402,213
|
|
78,523,790
|
80,946,102
|
85,259,520
|
Normalized EPS - diluted
[1]
|
$2.46
|
$3.85
|
|
$11.11
|
$12.05
|
$9.92
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
The Company incurred
costs related to the wind-down of the outboard engine production
such as, but not limited to, idle costs and other exit
costs.
|
[3]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
[4]
|
Derecognition of
unamortized transaction costs related to the repricing of Term Loan
B-2 and refinancing of Term Loan B-1 in Fiscal 2024, and prepayment
premium of $15.1 million and derecognized unamortized transaction
costs of $29.2 million related to the full repayment of its
outstanding U.S. $597.0 million Term Loan B-2 in Fiscal
2022.
|
The following table presents the reconciliation
of net cash flows generated from operating activities to free cash
flow [1].
(in millions of Canadian
dollars)
|
Twelve-month periods ended
|
|
January 31,
2024
|
January 31,
2023
|
|
|
Net cash flows
generated from operating activities
|
$1,658.1
|
$649.5
|
|
Additions to property,
plant and equipment
|
(548.4)
|
(601.0)
|
|
Additions to intangible
assets
|
(37.4)
|
(58.4)
|
|
Free cash flow [1]
|
$1,072.3
|
$(9.9)
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/brp-presents-its-fourth-quarter-and-full-year-2024-results-302102126.html
SOURCE BRP Inc.