MISSISSAUGA, ON, Nov. 7, 2023
/CNW/ - Cargojet Inc. ("Cargojet" or the "Corporation") (TSX: CJT)
announced today financial results for the third quarter ended
September 30, 2023.
Total Revenues for the quarter were $214.0 million compared to third quarter 2022
Revenues of $232.7 million. Revenues,
excluding fuel, was $177.7 million
compared to $175.6
million. Adjusted EBITDA for the quarter was
$70.0 million compared to the third quarter 2022 Adjusted
EBITDA of $82.1 million. Net earnings for the quarter was
$10.5 million (net loss of
$6.8 million excluding warrant
valuation gain) compared to net earnings of $83.4 million in 2022 (net loss of $1.9 million excluding warrant valuation
gain).
Strong cash flow focus generated an Adjusted Free Cash
Flow(1) of $94.5 million for the three-month
period ended September 30, 2023
compared to $47.9 million for the same period in 2022.
Net cash generated from operating activities of $39.4
million for the three-month period ended September 30, 2023, compared to $77.9
million for the same period in 2022.
"Higher interest rates are starting to impact the household
disposable incomes and we are observing a division in household
spending. The volumes for discretionary items are softening but the
volumes for essential household goods are holding up well. A
positive revenue growth in this environment demonstrates the
resilience of our diversified business model." said Dr.
Ajay Virmani, President and CEO. "We
are prudently trimming capital expenditures and the entire Cargojet
team is diligently working on identifying every cost saving
opportunity. As we further sharpen our operating model, we are
squarely focused on strengthening our relationships with strategic
customers by meeting their changing needs and delivering the
industry best on-time performance," noted Dr. Virmani. "Our
on-time performance was 99.5% in the Quarter thanks to the
dedication, professionalism and hard work of the entire Cargojet
team".
As announced in a separate press release issued today, the
Corporation has implemented a normal course issuer bid ("NCIB") in
respect of its common voting shares and variable voting shares
(together, the "Shares") because it believes that, from time to
time over the next 12 months, the market price of the Shares may
not fully reflect the underlying value of the Shares and that at
such times the purchase of the Shares would be in the best
interests of the Corporation. Any purchases made under the NCIB,
which will begin on November 9, 2023,
and end no later than November 8,
2024, are made by Cargojet subject to favourable market
conditions at the prevailing market price at the time of
acquisition through the facilities of the TSX and/or alternative
Canadian trading systems.
All references to "$" in this press release are to Canadian
dollars.
About Cargojet
Cargojet is Canada's leading
provider of time sensitive premium air cargo services to all major
cities across North America,
providing Dedicated, ACMI and International Charter services and
carries over 25,000,000 pounds of cargo weekly. Cargojet operates
its network with its own cargo fleet of 39 aircraft.
(1) Non-GAAP Measures
"Adjusted EBITDA" and "Adjusted Free Cash Flow" are non-GAAP
measures used by the Corporation to provide additional information
on its financial and operating performance. Adjusted EBITDA and
Adjusted Free Cash Flow are not recognized measures for financial
statement presentation under International Financial Reporting
Standards ("IFRS") and it does not have standardized meanings and
may not be comparable to similar measures presented by other public
companies.
Adjusted EBITDA is used by the Corporation to assess earnings
before interest, taxes, depreciation, amortization, gain or loss on
disposal of capital assets, unrealized foreign exchange gains or
losses, unrealized gain or loss on forward foreign exchange
contracts, aircraft heavy maintenance amortization, contract asset
amortization, gain or loss on cash settled share based payment
arrangement related to a financing arrangement, unrealized gain or
loss on fair value of total return swap related to a financing
arrangement, gain or loss on fair value of stock warrant, loss on
settlement of cash settled share based payment arrangement related
to a financing arrangement, gain on settlement of total return swap
related to a financing, loss on extinguishment of debts, and
non-cash employee pension expense, as these costs can vary
significantly among airlines due to differences in the way airlines
finance their aircraft and other assets. The most directly
comparable financial measure disclosed in the Corporation's
financial statements is net earnings.
Adjusted Free Cash Flow is calculated as Standardized Free Cash
Flow, as defined by CPA Canada, less operating cash flows provided
from or used in discontinued operations, changes in working
capital, plus the provision for current income taxes. The most
directly comparable financial measure disclosed in the
Corporation's financial statements is net cash generated from
operating activities.
Standardized Free Cash Flow is defined as "Cash flows from
operating activities" as reported in the IFRS financial statements,
including operating cash flows provided from or used in
discontinued operations; total maintenance capital expenditures
minus proceeds from the disposition of capital assets other than
those of discontinued operations, as reported in the IFRS financial
statements; and dividends, when stipulated, unless deducted in
arriving at cash flows from operating activities.
Reconciliation of non-IFRS measures, including Adjusted EBITDA
and Adjusted Free Cash Flow, is provided below and in the "Non-GAAP
Measures" section on page 13 of the Corporation's Management's
Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") for the three month period ended
September 30, 2023 and is available
on SEDAR at www.sedar.com.
CALCULATION OF
EBITDA, ADJUSTED EBITDA, FREE CASH FLOW AND ADJUSTED FREE CASH
FLOW
|
(Canadian dollars in
millions, except where indicated)
|
|
Three Month Period
Ended
|
|
September
30,
|
|
2023
|
2022
|
|
(unaudited)
|
(unaudited)
|
Calculation of
EBITDA and Adjusted EBITDA
|
|
|
Net earnings
|
$10.5
|
$83.4
|
Add:
|
|
|
Interest
|
16.2
|
7.4
|
Provision of deferred
taxes
|
(0.5)
|
1.9
|
Depreciation of
property,plant and equipment
|
46.6
|
35.7
|
EBITDA
(1)
|
72.8
|
128.4
|
Add:
|
|
|
Share-based
compensation
|
2.4
|
5.0
|
Gain on sale of
property,plant and equipment
|
2.0
|
(0.1)
|
Loss (gain) on swap
derivative
|
6.8
|
(6.1)
|
Unrealized foreign
exchange gain
|
1.6
|
2.6
|
Fair value adjustment
on warrant valuation and amortization of contract assets
|
(15.3)
|
(48.8)
|
Share of (gain) loss of
associate
|
(0.3)
|
1.1
|
Adjusted EBITDA
(1)
|
70.0
|
82.1
|
Calculation of
Standardized Free Cash Flow and Adjusted Free Cash
Flow
|
NET CASH GENERATED FROM
OPERATING ACTIVITIES
|
39.4
|
77.9
|
Less: Maintenance
capital expenditures (1)
|
(25.1)
|
(34.2)
|
Add: Proceeds from
disposal of property,plant and equipment
|
59.3
|
0.1
|
Standardized free
cash flow (1)
|
73.6
|
43.8
|
Changes in non-cash
working capital items and deposits
|
20.9
|
4.1
|
Adjusted free cash
flow (1)
|
$94.5
|
$47.9
|
1. EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow,
Standardized Free Cash Flow and Maintenance Capital Expenditure are
non-IFRS financial measures and are not earning measures recognized
by IFRS. Please refer to Page 15 of Cargojet's MD&A for a
more detailed discussion.
Notice on Forward Looking Statements:
Certain statements contained herein constitute "forward-looking
statements", including with respect to the Corporation's intention
to reduce planned capital expenditures and operating costs, to
strengthen strategic customer relationships, and to purchase Shares
under the NCIB, including the timing and benefits of such
purchases. Forward-looking statements look into the future and
provide an opinion as to the effect of certain events and trends on
the business. Forward-looking statements may include words such as
"plans," "intends," "anticipates," "should," "estimates,"
"expects," "believes," "indicates," "targeting," "suggests" and
similar expressions. These forward-looking statements are based on
current expectations and entail various risks and uncertainties.
Reference should be made to the issuer's most recent Annual
Information Form (AIF) filed with the Canadian securities
regulators, and it's most recent Annual Consolidated Financial
Statements and Notes thereto and related Management's Discussion
and Analysis (MD&A), for a summary of major risks. Actual
results may materially differ from expectations, if known and
unknown risks or uncertainties affect our business, or if our
estimates or assumptions prove inaccurate. The Corporation cautions
that the list of risk factors and uncertainties described in the
AIF and MD&A is not exhaustive and other factors could also
adversely affect its results. Readers are urged to consider the
risks, uncertainties and assumptions carefully in evaluating the
forward-looking information and are cautioned not to place undue
reliance on such information. The forward-looking information
contained herein represents our expectations as of the date hereof
(or as the date they are otherwise stated to be made), and are
subject to change after such date. However, we disclaim any
intention or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
securities laws. In the event the issuer does update any
forward-looking statement, no inference should be made that the
issuer will make additional updates with respect to that statement,
related matters, or any other forward-looking statement.
|
Selected Financial
Information and Operating Statistics Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Information and Operating Statistics Highlights
|
|
|
|
|
|
|
(Canadian dollars in
millions, except where indicated)
|
|
|
|
|
|
|
|
|
Three Month Period
Ended
|
|
Nine month
Ended
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
2023
|
2022
|
Change
|
%
|
|
2023
|
2022
|
Change
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Domestic network, ACMI
and charter revenues
|
|
$177.7
|
$175.6
|
$2.1
|
1.2 %
|
|
$519.2
|
$532.4
|
($13.2)
|
-2.5 %
|
|
Fuel surcharge and
other revenues
|
|
$36.3
|
$57.1
|
($20.8)
|
-36.4 %
|
|
$136.4
|
$180.5
|
($44.1)
|
-24.4 %
|
|
Total
revenues
|
|
$214.0
|
$232.7
|
($18.7)
|
-8.0 %
|
|
$655.6
|
$712.9
|
($57.3)
|
-8.0 %
|
|
Direct
expenses
|
|
$180.5
|
$175.1
|
$5.4
|
3.1 %
|
|
$534.0
|
$527.3
|
$6.7
|
1.3 %
|
|
Gross
margin
|
|
$33.5
|
$57.6
|
($24.1)
|
-41.8 %
|
|
$121.6
|
$185.6
|
($64.0)
|
-34.5 %
|
|
Gross margin -
(%)
|
|
15.7 %
|
24.8 %
|
-9.1 %
|
|
|
18.5 %
|
26.0 %
|
-7.5 %
|
|
|
Selling, general and
administrative expenses
|
|
$15.2
|
$13.4
|
$1.8
|
13.4 %
|
|
$47.4
|
$44.2
|
$3.2
|
7.2 %
|
|
Net finance costs and
other gains and losses
|
|
$8.6
|
($42.2)
|
$50.8
|
120.4 %
|
|
($1.1)
|
($70.8)
|
$69.7
|
98.4 %
|
|
Share of (gain) loss of
associate
|
|
($0.3)
|
$1.1
|
($1.4)
|
-127.3 %
|
|
($0.1)
|
$2.3
|
($2.4)
|
-104.3 %
|
|
Earnings before
income taxes
|
|
$10.0
|
$85.3
|
($75.3)
|
-88.3 %
|
|
$75.4
|
$209.9
|
($134.5)
|
-64.1 %
|
|
Income taxes
|
|
($0.5)
|
$1.9
|
($2.4)
|
126.3 %
|
|
$3.2
|
$22.1
|
($18.9)
|
-85.5 %
|
|
Net
earnings
|
|
$10.5
|
$83.4
|
($72.9)
|
-87.4 %
|
|
$72.2
|
$187.8
|
($115.6)
|
-61.6 %
|
|
Earnings (loss) per
share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$0.61
|
$4.84
|
($4.23)
|
-87.4 %
|
|
$4.20
|
$10.86
|
($6.66)
|
-61.3 %
|
|
Diluted
|
|
$0.61
|
$4.33
|
($3.72)
|
-85.9 %
|
|
$3.99
|
$9.82
|
($5.83)
|
-59.4 %
|
|
Adjusted
|
|
$0.30
|
$2.18
|
($1.88)
|
-86.2 %
|
|
$2.20
|
$6.00
|
($3.80)
|
-63.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
(2)
|
|
$72.8
|
$128.4
|
($55.6)
|
-43.3 %
|
|
$245.1
|
$331.0
|
($85.9)
|
-26.0 %
|
|
EBITDA margin
(2)- (%)
|
|
34.0 %
|
55.2 %
|
-21.2 %
|
|
|
37.4 %
|
46.4 %
|
-9.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(2)
|
|
$70.0
|
$82.1
|
($12.1)
|
-14.7 %
|
|
$219.3
|
$246.1
|
($26.8)
|
-10.9 %
|
|
Adjusted EBITDA margin
(2)- (%)
|
|
32.7 %
|
35.3 %
|
-2.6 %
|
|
|
33.5 %
|
34.5 %
|
-1.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash
flow (2)
|
|
$94.5
|
$47.9
|
$46.6
|
97.3 %
|
|
$189.4
|
$131.8
|
$57.6
|
43.7 %
|
|
Operating statistics
(3)
|
|
|
|
|
|
|
|
|
|
|
|
Operating days
(4)
|
|
50
|
50
|
-
|
-
|
$
|
149
|
149
|
-
|
-
|
|
Average domestic
network revenue per operating
day (5)
|
|
1.78
|
1.84
|
(0.06)
|
-3.3 %
|
0
|
1.70
|
1.77
|
(0.07)
|
-4.0 %
|
|
Block hours
(6)
|
|
16,472
|
18,067
|
(1,595)
|
-8.8 %
|
0
|
51,121
|
53,640
|
-2,519
|
-4.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B757-200
|
|
15
|
12
|
3
|
|
|
15
|
12
|
3
|
|
|
B767-200
|
|
3
|
2
|
1
|
|
|
3
|
2
|
1
|
|
|
B767-300
|
|
21
|
18
|
3
|
|
|
21
|
18
|
3
|
|
|
Cargo operating fleet
|
|
39
|
32
|
7
|
21.9 %
|
0
|
39
|
32
|
7
|
21.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Head count
|
|
1808
|
1718
|
90
|
5.2 %
|
0
|
1808
|
1718
|
90
|
5.2 %
|
1.
|
Adjusted EPS is not an
earning measure recognized by IFRS and is defined as earnings
per share from continuing operations before fair value increase
(decrease) on stock warrant, losses (gains) on swap derivatives,
amortization on stock warrants and unrealized foreign exchange
losses (gains).
|
2.
|
EBITDA, Adjusted EBITDA
and Adjusted Free Cash Flow are non-GAAP financial measures and are
not earning measures recognized by IFRS. Prior year amounts have
been restated to reflect the revised definitions of Adjusted
EBITDA. Please refer to the "Non-GAAP measures" section on page 13
of this MD&A for a more detailed discussion and a
reconciliation of these non-GAAP financial measures to the nearest
GAAP measure.
|
3.
|
The definitions for the
Operating statistics included in this table are provided in the
notes below.
|
4.
|
Operating days refer to
the Company's domestic network air cargo network operations that
run primarily on Monday to Friday with a reduced network operating
on Friday.
|
5.
|
Average domestic
network revenue per operating day refers to total domestic network
revenues earned by the Company per operating day.
|
6.
|
Block hours refers to
the total duration of a flight from the time the aircraft releases
its brakes when it initially moves from the airport parking area
prior to flight, to the time the brakes are set when it arrives at
the airport parking area after the completion of the
flight.
|
SOURCE Cargojet Inc.