Asante Gold Corporation (CSE:ASE | GSE:ASG | FRANKFURT:1A9 |
U.S.OTC:ASGOF) (“Asante” or the “Company”) today announced the
completion of a Definitive Feasibility Study (the “DFS”) assessing
the technical and financial viability of extending the life of the
Bibiani Mine through future underground operations. All dollar
figures are in United States dollars unless otherwise indicated.
“We are pleased to confirm the potential for an
underground mine development with initial life of seven years at
Bibiani. This will incorporate 831,000 ounces of gold produced and
an attractive all-in sustaining cost (“AISC”) of $1,035 per ounce,”
stated Dave Anthony, CEO of Asante, who added, “Since Asante
acquired the Bibiani property in 2021, we have revitalized the
operation and reshaped the business plan. We are on a path to
achieving annual production of more than 250,000 ounces in 2026 and
beyond, further supported by commencement of underground mining in
Q4 2025 and other growth initiatives that have already advanced.
These include the Bibiani-Goaso Highway bypass in June 2024 to
facilitate access to additional mineralized material and completion
of the new sulphide treatment plant, which is on track for Q2
2025.”
The DFS focused specifically on underground
mining potential below the existing Bibiani Main and Walsh pits. It
was developed and compiled by professional mining engineers from
Bara International (United Kingdom) with Middindi Consulting
(Geotechnical - South Africa) and SLR Consulting (Geohydrology -
South Africa) as contributing sub-consultants.
Highlights
- Underground mine planning upgraded to
definitive feasibility level, reinforcing underground strategy as
previously articulated at prefeasibility level in the April 2024
Bibiani technical report
- DFS highlights (underground reserves
only, results stated at $2,500/oz gold price)
- Mining of 11.93Mt of ore at 2.36g/t,
based on underground reserves as of December 31, 2023
- Initial capital cost of $116 million
over two years, net of pre-completion revenue from 33koz
- Gold production of 798,000 ounces at
AISC of $1,035/oz, post project completion
- Post-tax NPV (5% discount rate) of
$516 million with IRR of 71%
- Next steps:
- Finalization of optimal combined
Bibiani open pit / underground mine plan ongoing
- Mining contractor selection expected
by Q3 2025
- Underground mining commencement
expected in late 2025, funded from open pit mining
Mineral Resources and Ore
Reserves
The DFS is based on the NI 43-101 published
underground Mineral Resources and Ore Reserves that exist below the
final pit in the life of mine (“LoM”) for the current operations.
The reported Measured and Indicated Mineral Resource available is
17.40Mt at a grade of 2.34g/t Au, all contained within the
Indicated Mineral Resource category. The total underground mineral
reserves reported in the DFS, available for extraction after
detailed mine design and layout, is 11.93Mt at a grade of 2.36g/t
Au for 0.93Moz Au, including Proven reserves of 0.09Mt at a grade
of 1.41g/t Au and Probable reserves of 11.92Mt at a grade of
2.36g/t Au. This is not materially different from the Underground
Mineral Reserve stated in the Bibiani 2024 Technical Report of
0.02Mt at 1.44g/t Proven and 12.12 Mt at 2.35g/t Probable for 0.92
Moz. Ongoing geological exploration is aimed at upgrading Inferred
Resources (15.18Mt at 2.36g/t Au) to support an extension of the
estimated seven year underground LoM.
Mine Design Strategy and Geotechnical
Study
The DFS investigates the underground extraction
from the Bibiani Main and Walsh orebodies. The base case considered
for the open pit to underground transition was that open pit mining
would continue to the extent of the viable life of open pit mining
in the Main Pit (Pit 17). When used as the basis for a preliminary
financial model the resultant open pit operating cost per ounce of
gold produced was $1,341/oz. The DFS analysis indicates that the
proposed underground mining costs are approximately $1,050/oz. From
relevant comparison of open pit and underground mining cost
analysis this equates to the original design of Pit 9 thereby
encouraging earlier curtailment of open pit operations and
development of underground mining operations. As such, the Main Pit
stripping ratio is reduced significantly.
The DFS addresses the differing geotechnical and
rock engineering characteristics of the Bibiani Main and Walsh
mineralized deposits and recommends appropriate mining methods. All
necessary rock mass and rock strength test work was carried out by
Middindi Consulting to determine the optimal mining conditions and
stable stope sizes. The subsequent mining design strategy
determined for the Bibiani Main was sublevel open stoping with
rockfill or transverse sublevel open stoping with cemented
rockfill. The recommended Walsh orebody mining method is mechanized
cut and fill with rockfill. A rating system, which took all
geohydrological and geotechnical characteristics into account,
resulted in the optimal position of development to be in the
footwall of the Main and Walsh orebodies. Crown pillars 30m thick
have been recommended for both underground operations.
Mining Method and Mine
Schedule
The DFS distinguishes the variations between the
two target resources. The steeply dipping (80˚) Bibiani Main
orebody is well suited to long hole, transverse mining methods
being steeply dipping and with a range of widths from 2.0m to 30m.
Based on an average orebody width of between 8m and 12m, the
extraction ratio is estimated to be 88% using waste rock backfill.
The Walsh orebody dip varies from 40˚to 55˚ and has typical widths
of 2.5m to 10m. Mechanized cut and fill stoping is proposed for
mining of the Walsh orebody.
Primary access into the Bibiani underground mine
will be via a trackless decline system utilizing the previously
developed, but uncompleted, decline (the Greg Hunter Decline) which
currently extends 630m from the mined out and back-filled satellite
Strauss open pit towards the Bibiani Main orebody at an incline of
-8˚. This decline has dimensions of 5.5m wide x 5.5m high. It will
be equipped with a conveyor to provide low cost haulage of ore to
the Process Plant.
The DFS mine layout for the underground mine was
developed using the Deswik® suite of mine design and scheduling
software. A 3D layout was drafted in DeswikCad®. The layout
includes the development excavations and stopes for the LoM. The
mine layout was then exported to DeswikSched®, the mine scheduling
module of the Deswik® suite. The activities making up the mine
schedule were sequenced into a logical sequence. The activities
were scheduled in detail considering the assumed mining rate
productivities as well as the availability of mining equipment
allocated to each activity.
Mining Equipment, Manpower and
Infrastructure
The DFS has selected the mining equipment fleet
for the Bibiani underground project with the orebody dimensions and
geometry in mind to minimize dilution, while maximizing
productivity. In addition, the experience of Asante from its nearby
Chirano Gold Mine had an influence on the primary equipment
selection at Bibiani thereby standardizing the fleet between the
two mine operations. The equipment requirement has been scheduled
based on the mining schedule and the estimated equipment
productivities. The DFS defines all manpower requirements
needed to conduct development and mining operations. It details
relevant manpower schedules, remuneration scales and manpower cost
schedules.
The DFS defines all aspects of the underground
infrastructure required for rock transport (i.e. conveyors, tips,
etc.), service water reticulation, dewatering requirements,
compressed air and electrical reticulation, communication, controls
and instrumentation.
The DFS outlines in detail all additional
surface infrastructure that will be required over and above the
extensive infrastructure that currently exists on the Bibiani
property.
Mineral Processing
Mineralized material from the Bibiani
Underground operation will be processed in the existing Bibiani
Process Plant. The Process Plant at Bibiani was designed by
Lycopodium in 1997 and incorporates SAG/ball mill grinding with a
conventional CIL plant. The Process Plant was operated until 2005
when it was put into care and maintenance. Under Asante’s
management, the Bibiani Process Plant was refurbished in Q3 2021
through Q2 2022 with inclusion of a gravity concentration circuit
and installation of a re-conditioned primary gyratory crusher to
replace the jaw crusher. The Bibiani Process Plant was
re-commissioned in June 2022 at the original design nameplate
throughput rate of 2.4Mtpa. By the time that the first underground
mineralized material is available for processing the scheduled
upgrades to the sulphide recovery section of the Bibiani Process
Plant will be complete and gold recovery of 92% can be
expected.
Project Execution
The DFS evaluated the project’s economic
potential by determining the potential financial return against the
organizational, infrastructure and schedule requirements to develop
the Bibiani Underground Project. An implementation plan for the
surface and underground mining infrastructure, that has been
proposed for the Bibiani Underground Project, has been outlined in
detail. The underground mining will be phased in with the open pit
mining at the main pit to ensure the delivery of mineralized
material to the plant to fill the mill as planned.
Capital and Operating Costs
The DFS has determined the mining capital and
operating cost estimates with first principles applied using costs
provided for by the Original Equipment Manufacturer (OEM), Chirano
Mine historical costs and Bara generated database costs. The
majority of the consumables and labour costs were obtained from
Asante Gold Bibiani Limited (“AGBL”) and the mining equipment costs
have been based on supplier quotes.
The total project capital expenditure is
incurred over duration of the project and may be divided into two
distinct periods, namely initial project capital and sustaining
capital. The initial project capital, US$126 million, will be
utilized for the initial development, infrastructure and equipment
purchase to achieve steady state production of 2.6Mtpa and
installation of permanent underground infrastructure.
The DFS presents the operating cost as a total
over the LoM which is calculated as US$35.20 per run-of-mill ton.
An allocation of US$0.83/t has been provided by AGBL as additional
G&A cost which is expected to be incurred to support the
underground mine.
Economic Evaluation
The DFS includes an economic evaluation of
Bibiani Underground Mine undertaken through a discount cashflow
(“DCF”) modelling approach, which was performed in two different
gold price scenarios of $1,900/oz and $2,500/oz.
Highlights of the economic evaluation in the DFS
include:
|
|
|
Initial Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
02 |
1 |
2 |
3 |
4 |
5 |
Total |
Operations Summary |
|
|
|
|
|
|
|
|
|
|
Ore Mined |
Kt |
|
29 |
|
554 |
|
1,801 |
|
2,639 |
|
2,639 |
|
2,634 |
|
1,633 |
|
11,928 |
|
Grade Mined |
g/t |
|
1.44 |
|
1.94 |
|
1.89 |
|
2.37 |
|
2.54 |
|
2.73 |
|
2.09 |
|
2.36 |
|
Gold Recovery |
% |
|
92% |
|
92% |
|
92% |
|
92% |
|
92% |
|
92% |
|
92% |
|
92% |
|
Production |
koz |
|
1 |
|
32 |
|
100 |
|
185 |
|
199 |
|
212 |
|
101 |
|
831 |
|
|
Cashflow @ $1,900/oz |
|
|
|
|
|
|
|
|
|
|
Revenue |
$M |
|
2 |
|
60 |
|
191 |
|
352 |
|
377 |
|
404 |
|
192 |
|
1,579 |
|
Operating Cashflow |
$M |
|
(10) |
|
2 |
|
58 |
|
175 |
|
162 |
|
182 |
|
71 |
|
640 |
|
Capex |
$M |
|
54 |
|
72 |
|
82 |
|
24 |
|
20 |
|
3 |
|
1 |
|
256 |
|
Net Cashflow |
$M |
|
(64) |
|
(71) |
|
(24) |
|
150 |
|
142 |
|
180 |
|
70 |
|
383 |
|
AISC |
$/oz |
|
|
|
1,979 |
|
1,020 |
|
842 |
|
696 |
|
977 |
|
1,005 |
|
|
NPV (5%) |
$M |
|
280 |
|
|
|
|
|
|
|
|
IRR |
% |
|
43% |
|
|
|
|
|
|
|
|
|
Cashflow @ $2,500/oz |
|
|
|
|
|
|
|
|
|
|
Revenue |
$M |
|
3 |
|
80 |
|
251 |
|
463 |
|
497 |
|
531 |
|
252 |
|
2,077 |
|
Operating Cashflow |
$M |
|
(9) |
|
20 |
|
115 |
|
201 |
|
236 |
|
261 |
|
108 |
|
931 |
|
Capex |
$M |
|
54 |
|
72 |
|
82 |
|
24 |
|
20 |
|
3 |
|
1 |
|
256 |
|
Net Cashflow |
$M |
|
(64) |
|
(52) |
|
33 |
|
177 |
|
216 |
|
258 |
|
107 |
|
675 |
|
AISC |
$/oz |
|
|
|
2,009 |
|
1,050 |
|
872 |
|
726 |
|
1,007 |
|
1,035 |
|
|
NPV (5%) |
$M |
|
516 |
|
|
|
|
|
|
|
|
IRR |
% |
|
71% |
|
|
|
|
|
|
|
|
The DFS has established that the Bibiani
Underground Mine is economically viable based on the assumptions
documented in the DFS, including (based on a gold price of
$2,500/oz):
- Initial capital expenditure over two
years of $116 million, net of revenue from gold production
- Gold production of 831,000 and LoM
AISC of $1,035/oz
- Net cash flow of $675 million
- Post-tax NPV (5% discount rate) of
$516 million, with an IRR of 71%
Next Steps
As noted, selection of a contractor to initiate
and prepare underground mine infrastructure is planned for Q3 2025,
with start of development activity in Q4 2025. Full production from
underground workings is expected at 2027.
Qualified Person Statement
The scientific and technical information
contained in this news release has been reviewed and approved by
David Anthony, P.Eng., Mining and Mineral Processing, President and
CEO of Asante, who is a “qualified person” under NI 43-101.
Non-IFRS Measures
This news release includes certain terms or
performance measures commonly used in the mining industry that are
not defined under International Financial Reporting Standards
(“IFRS”), including “all-in sustaining costs” (or “AISC”). Non-IFRS
measures do not have any standardized meaning prescribed under
IFRS, and therefore they may not be comparable to similar measures
employed by other companies. The data presented is intended to
provide additional information and should not be considered in
isolation or as a substitute for measures of performance prepared
in accordance with IFRS and should be read in conjunction with
Asante’s consolidated financial statements. Readers should refer to
Asante’s Management Discussion and Analysis under the heading
“Non-IFRS Measures” for a more detailed discussion of how Asante
calculates certain of such measures and a reconciliation of certain
measures to IFRS terms.
About Asante Gold Corporation
Asante is a gold exploration, development and
operating company with a high-quality portfolio of projects and
mines in Ghana. Asante is currently operating the Bibiani and
Chirano Gold Mines and continues with detailed technical studies at
its Kubi Gold Project. All mines and exploration projects are
located on the prolific Bibiani and Ashanti Gold Belts. Asante has
an experienced and skilled team of mine finders, builders and
operators, with extensive experience in Ghana. The Company is
listed on the Canadian Securities Exchange, the Ghana Stock
Exchange and the Frankfurt Stock Exchange. Asante is also exploring
its Keyhole, Fahiakoba and Betenase projects for new discoveries,
all adjoining or along strike of major gold mines near the centre
of Ghana’s Golden Triangle. Additional information is available on
the Company’s website at www.asantegold.com. About the
Bibiani Gold MineBibiani is an operating open pit gold
mine situated in the Western North Region of Ghana, with previous
gold production of more than 4.5 million ounces. It is fully
permitted with available mining and processing infrastructure
on-site consisting of a refurbished 3 million tonne per annum
process plant and existing mining infrastructure. Asante commenced
mining at Bibiani in late February 2022 with the first gold pour
announced on July 7, 2022. Commercial production was announced
November 10, 2022.
For additional information relating to the
mineral resource and mineral reserve estimates for the Bibiani Gold
Mine, please refer to the 2024 Bibiani Technical Report filed on
the Company’s SEDAR+ profile (www.sedarplus.ca).
About the Chirano Gold Mine
Chirano is an operating open pit and underground
mine located in the Western Region of Ghana, immediately south of
the Company’s Bibiani Gold Mine. Chirano was first explored and
developed in 1996 and began production in October 2005. The mine
comprises the Akwaaba, Suraw, Akoti South, Akoti North, Akoti
Extended, Paboase, Tano, Obra South, Obra, Sariehu and Mamnao open
pits and the Akwaaba and Paboase underground mines.
For additional information relating to the
mineral resource and mineral reserve estimates for the Chirano Gold
Mine, please refer to the 2024 Chirano Technical Report filed on
the Company’s SEDAR+ profile (www.sedarplus.ca).
For further information please
contact:
Dave Anthony, President & CEOFrederick
Attakumah, Executive Vice President and Country
Directorinfo@asantegold.com+1 604 661 9400 or +233 303 972 147
Cautionary Statement on Forward-Looking
Statements
Certain statements in this news release
constitute forward-looking statements, including but not limited
to, potential for underground mine development, the timing of
underground mining, the timing of production from underground
workings, results of the DFS, production and all-in sustaining
costs forecasts for the Bibiani Gold Mine, exploration results and
potential, development programs, expansion and mine life extension
opportunities, mineral resources, mineral reserves, the timing of
completion of the new sulphide treatment plant and the completion
of plant upgrades. Forward-looking statements involve risks,
uncertainties and other factors that could cause actual results,
performance, prospects, and opportunities to differ materially from
those expressed or implied by such forward-looking statements.
Factors that could cause actual results to differ materially from
these forward-looking statements include, but are not limited to,
variations in the nature, quality and quantity of any mineral
deposits that may be located, the Company’s inability to obtain any
necessary permits, consents or authorizations required for its
planned activities, the Company’s inability to raise the necessary
capital or to be fully able to implement its business strategies,
and the price of gold. The reader is referred to the Company’s
public disclosure record which is available on SEDAR+
(www.sedarplus.ca). Although the Company believes that the
assumptions and factors used in preparing the forward-looking
statements are reasonable, undue reliance should not be placed on
these statements, which only apply as of the date of this news
release, and no assurance can be given that such events will occur
in the disclosed time frames or at all. Except as required by
securities laws and the policies of the securities exchanges on
which the Company is listed, the Company disclaims any intention or
obligation to update or revise any forward-looking statement,
whether as a result of new information, future events or
otherwise.
LEI Number: 529900F9PV1G9S5YD446. Neither IIROC
nor any stock exchange or other securities regulatory authority
accepts responsibility for the adequacy or accuracy of this
release.
Asante Gold (TG:1A9)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Asante Gold (TG:1A9)
Historical Stock Chart
Von Jan 2024 bis Jan 2025