0001746618false00017466182024-11-052024-11-05

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2024

 

REVOLVE GROUP, INC.

(Exact name of Registrant as Specified in Its Charter)

 

Delaware

001-38927

46-1640160

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

12889 Moore Street

Cerritos, California

90703

(Address of Principal Executive Offices)

(Zip Code)

(562) 677-9480

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

 

Trading Symbol(s):

 

Name of each exchange on which registered:

Class A Common Stock, par value $0.001 per share

 

RVLV

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On November 5, 2024, Revolve Group, Inc. issued a press release announcing its financial results for its third quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information included in Item 2.02 of this Current Report on Form 8-K and the exhibit attached hereto are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

Description

99.1

Press Release dated November 5, 2024

104

Cover page interactive data file (embedded with the inline XBRL document)

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

REVOLVE GROUP, INC.

Date: November 5, 2024

By:

/s/ JESSE TIMMERMANS

Jesse Timmermans

Chief Financial Officer

 

 

3


 

Exhibit 99.1

img94756311_0.jpg

 

Revolve Group Announces Third Quarter 2024 Financial Results

 

Los Angeles, CA – November 5, 2024 - Revolve Group, Inc. (NYSE: RVLV), the next-generation fashion retailer for Millennial and Generation Z consumers, today announced financial results for the third quarter ended September 30, 2024.

 

Third Quarter 2024 Financial Summary

 

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

 

YoY Change

 

 

(in thousands, except percentages)

Net sales

 

$

283,146

 

 

$

257,603

 

 

10%

Gross profit

 

$

144,867

 

 

$

133,232

 

 

9%

Gross margin

 

 

51.2

%

 

 

51.7

%

 

 

Net income

 

$

10,751

 

 

$

3,178

 

 

238%

Adjusted EBITDA (non-GAAP financial measure)

 

$

17,503

 

 

$

9,484

 

 

85%

Net cash provided by operating activities

 

$

9,052

 

 

$

12,486

 

 

(28%)

Free cash flow (non-GAAP financial measure)

 

$

6,171

 

 

$

11,492

 

 

(46%)

 

Operational Metrics

 

 

Three Months Ended September 30,

 

 

2024

 

 

2023

 

 

YoY Change

 

 

(in thousands, except average order value and percentages)

Active customers (trailing 12 months)

 

 

2,628

 

 

 

2,510

 

 

5%

Total orders placed

 

 

2,200

 

 

 

2,133

 

 

3%

Average order value

 

$

303

 

 

$

299

 

 

1%

 

 


 

Co-Founder and Co-CEO Commentary

 

“We delivered exceptional results in the third quarter, highlighted by double-digit top-line growth, significant expansion of net income, and 85% growth in Adjusted EBITDA year-over-year,” said co-founder and co-CEO Mike Karanikolas. "Key contributors to our increased profitability were meaningfully improved efficiency in our logistics costs, continued improvement in our return rate, and increased marketing efficiency year-over-year.”

 

“Our strong quarter is a result of our execution on key growth and efficiency initiatives, which have helped us continue our net sales momentum into the first month of the fourth quarter of 2024,” said co-founder and co-CEO Michael Mente. “We achieved these strong financial results while continuing to invest in initiatives that we believe set us up well for market share gains over the long-term, including international expansion, leveraging AI technology for merchandising and marketing enhancements, expansion into physical retail, and broadening our owned brand capabilities.”

 

Additional Third Quarter 2024 Metrics and Results Commentary

Trailing 12-month Active customers grew to 2,628,000 as of September 30, 2024, an increase of 5% year-over-year.
Net sales were $283.1 million, a year-over-year increase of 10%.
Gross profit was $144.9 million, a year-over-year increase of 9%.
Gross margin was 51.2%, a decrease of 56 basis points year-over-year that primarily reflects deeper markdowns within our markdown inventory, a higher mix of third-party brand sales, higher inventory valuation adjustments, and increased shipping rates for inbound merchandise from vendors.
Fulfillment costs were $9.3 million, or 3.3% of net sales, compared to $9.2 million, or 3.6% of net sales, in the third quarter of 2023. The increased fulfillment efficiency year-over-year as a percentage of net sales primarily reflects a lower proportion of returned purchases and an increase in average order value.
Selling and distribution costs were $47.9 million, or 16.9% of net sales, compared to $48.9 million, or 19.0% of net sales, in the third quarter of 2023. The increased efficiency year-over-year as a percentage of net sales primarily reflects lower shipping rates, a lower proportion of returned purchases, and higher average order value year-over-year, partially offset by higher merchant processing fees.
Marketing costs were $39.5 million, or 14.0% of net sales, compared to $39.6 million, or 15.4% of net sales, in the third quarter of 2023. The increased marketing efficiency year-over-year as a percentage of net sales primarily reflects efficiencies in our brand marketing and performance marketing investments.
Net income was $10.8 million, an increase from $3.2 million in the third quarter of 2023. Net income in the prior-year period included $6.6 million in non-routine costs ($5.0 million, net of taxes) related to an accrual and a charge for a settled legal matter.
Adjusted EBITDA was $17.5 million, a year-over-year increase of 85% that primarily reflects a year-over-year increase in net sales and gross profit combined with increased year-over-year efficiency in our selling and distribution costs, marketing investment and fulfillment costs.
Diluted earnings per share (EPS) was $0.15, an increase from $0.04 in the third quarter of 2023.

Additional Net Sales Commentary

REVOLVE segment net sales were $243.4 million, a year-over-year increase of 12%.
FWRD segment net sales were $39.7 million, essentially flat year-over-year.
Domestic net sales were $222.7 million, a year-over-year increase of 7%.
International net sales were $60.5 million, a year-over-year increase of 20%, driven by growth in all major regions.

 


 

Cash Flow and Balance Sheet

Net cash provided by operating activities was $9.1 million in the third quarter and $22.8 million in the nine-month year-to-date period ended September 30, 2024 and free cash flow was $6.2 million in the third quarter and $16.2 million in the nine-month year-to-date period. The reduced cash flow provided by operating activities year-over-year for the nine-month year-to-date period in 2024 primarily reflects growth in our inventory balance compared to a declining inventory balance in the first nine months of 2023, partially offset by higher net income and changes in working capital excluding inventory.
Stock repurchases were $1.9 million for the third quarter ended September 30, 2024, exclusive of broker fees and excise taxes. The company repurchased 118,193 shares of its Class A common stock during the third quarter at an average cost of $15.67 per share. $57.6 million remained available under the company's $100 million stock repurchase program as of September 30, 2024.
Cash and cash equivalents were $252.8 million as of September 30, 2024, an increase of $8.1 million, or 3%, from $244.7 million as of June 30, 2024. Our balance sheet as of September 30, 2024 remains debt free. The year-over-year decrease in cash and cash equivalents compared to September 30, 2023 primarily reflects our cash flow generated from operations that was more than offset by $29.8 million in stock repurchases during the past four quarters.
Inventory as of September 30, 2024 was $240.0 million, an increase of $37.2 million, or 18%, from September 30, 2023.

 

Additional trend information regarding Revolve Group’s third quarter of 2024 financial results and operating metrics is available in the Q3 2024 Financial Highlights presentation available on our investor relations website: https://investors.revolve.com/events-and-presentations/default.aspx

 

Results Since the End of the Third Quarter of 2024

Net sales in October 2024 increased by a low-double digit percentage year-over-year, a sequential improvement compared to the year-over-year trend reported for the third quarter of 2024.

 

2024 Business Outlook

Based on information available to us as of November 5, 2024, we are providing the following guidance for the full year ending December 31, 2024 and the fourth quarter ending December 31, 2024.

 

Updated FY 2024 Outlook

Prior FY 2024 Outlook

Gross margin

52.2%

52.5% to 53.0%

Fulfillment expenses

3.3% of net sales

3.3% to 3.5% of net sales

Selling and distribution expenses

17.5% of net sales

17.8% to 18.0% of net sales

Marketing expenses

15.1% of net sales

15.3% to 15.5% of net sales

General and administrative expenses

$136.0 million

$135 million to $138 million

Effective tax rate

26%

25% to 26%

Fourth Quarter 2024 Outlook

Gross margin

51.2% to 51.5%

Fulfillment expenses

3.4% of net sales

Selling and distribution expenses

17.3% of net sales

Marketing expenses

15.9% of net sales

General and administrative expenses

$35.6 million

 

Conference Call Information

Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today’s results in more detail. To participate, please dial (888) 596-4144 within the United States or (646) 968-2525 outside the United States

 


 

approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 2756104. The conference call will also be accessible, live via audio broadcast, on the Investor Relations section of the Revolve Group website at investors.revolve.com. A replay of the conference call will be available online at investors.revolve.com. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (800) 770-2030 within the United States or (609) 800-9909 outside the United States. The replay conference ID is 2756104.

 

Forward-Looking Statements

This press release contains ''forward-looking statements'' within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our growth prospects and outlook for the fourth quarter and full year of 2024. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to changing economic conditions and their impact on consumer demand and our business, operating results and financial condition; demand for our products; supply chain challenges; inflationary pressures; wars and conflicts in Ukraine/Russia, Israel/Gaza and the Middle East; other geopolitical tensions; our fluctuating operating results; seasonality in our business; our ability to acquire products on reasonable terms; our e-commerce business model; our ability to attract customers in a cost effective manner; the strength of our brand; competition; fraud; system interruptions; our ability to fulfill orders; the impact of public health crises on our business, operations and financial results; the effect of claims, lawsuits, government investigations, other legal or regulatory proceedings or commercial or contractual disputes; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission, or SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023 and our subsequent Quarterly Reports on Form 10-Q, including for the quarter ended September 30, 2024, which we expect to file with the SEC on November 5, 2024. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Non-GAAP Financial Measures and Other Operating Metrics

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA and free cash flow.

 

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

 

We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.

 

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the tables captioned “Reconciliation of Non-GAAP Financial Measures” included at the end of this release. We encourage reviewing the reconciliation in conjunction with the presentation of the non-GAAP financial measures for

 


 

each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and may include other expenses, costs and non-recurring items.

 

Definitions of our non-GAAP financial measures and other operating metrics are presented below.

 

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other (income) expense, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.

 

Free Cash Flow

Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.

Active Customers

We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.

 

Total Orders Placed

We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period. We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.

 

Average Order Value

We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.

 


 

About Revolve Group, Inc.

Revolve Group, Inc. (NYSE: RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast yet curated offering of apparel, footwear, accessories, beauty and home products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and more than 1,000 emerging, established and owned brands.

We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands. For more information, visit www.revolve.com.
 

Contacts:

 

Investors:

 

Erik Randerson, CFA

562.677.9513

IR@revolve.com

 

Media:

 

Jennifer Walker

revolve@walkerdrawas.com

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

283,146

 

 

$

257,603

 

 

$

836,183

 

 

$

810,941

 

Cost of sales

 

 

138,279

 

 

 

124,371

 

 

 

397,208

 

 

 

390,791

 

Gross profit

 

 

144,867

 

 

 

133,232

 

 

 

438,975

 

 

 

420,150

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fulfillment

 

 

9,268

 

 

 

9,185

 

 

 

27,933

 

 

 

27,657

 

Selling and distribution

 

 

47,930

 

 

 

48,925

 

 

 

146,810

 

 

 

151,276

 

Marketing

 

 

39,510

 

 

 

39,581

 

 

 

123,850

 

 

 

129,421

 

General and administrative

 

 

33,906

 

 

 

35,217

 

 

 

100,366

 

 

 

91,861

 

Total operating expenses

 

 

130,614

 

 

 

132,908

 

 

 

398,959

 

 

 

400,215

 

Income from operations

 

 

14,253

 

 

 

324

 

 

 

40,016

 

 

 

19,935

 

Other income, net

 

 

(192

)

 

 

(3,984

)

 

 

(9,784

)

 

 

(12,950

)

Income before income taxes

 

 

14,445

 

 

 

4,308

 

 

 

49,800

 

 

 

32,885

 

Provision for income taxes

 

 

3,694

 

 

 

1,130

 

 

 

12,799

 

 

 

8,232

 

Net income

 

 

10,751

 

 

 

3,178

 

 

 

37,001

 

 

 

24,653

 

Less: Net loss attributable to non-controlling interest

 

 

220

 

 

 

 

 

 

220

 

 

 

 

Net income attributable to Revolve Group, Inc. stockholders

 

$

10,971

 

 

$

3,178

 

 

$

37,221

 

 

$

24,653

 

Earnings per share of Class A and Class B
   common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.04

 

 

$

0.53

 

 

$

0.34

 

Diluted

 

$

0.15

 

 

$

0.04

 

 

$

0.52

 

 

$

0.33

 

Weighted average number of shares of Class A and
   Class B common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

70,673

 

 

 

73,262

 

 

 

70,802

 

 

 

73,358

 

Diluted

 

 

71,523

 

 

 

73,716

 

 

 

71,524

 

 

 

74,058

 

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share data)

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

252,841

 

 

$

245,449

 

Accounts receivable, net

 

 

11,527

 

 

 

12,405

 

Inventory

 

 

240,040

 

 

 

203,587

 

Income taxes receivable

 

 

4,058

 

 

 

1,625

 

Prepaid expenses and other current assets

 

 

76,529

 

 

 

65,523

 

Total current assets

 

 

584,995

 

 

 

528,589

 

Property and equipment (net of accumulated depreciation of $21,362 and $17,994 as of
   September 30, 2024 and December 31, 2023, respectively)

 

 

8,005

 

 

 

7,763

 

Right-of-use lease assets

 

 

38,567

 

 

 

36,440

 

Intangible assets, net

 

 

2,323

 

 

 

1,875

 

Goodwill

 

 

2,042

 

 

 

2,042

 

Other assets

 

 

4,996

 

 

 

2,172

 

Deferred income taxes

 

 

30,005

 

 

 

30,005

 

Total assets

 

$

670,933

 

 

$

608,886

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

60,388

 

 

$

47,821

 

Income taxes payable

 

 

674

 

 

 

 

Accrued expenses

 

 

38,208

 

 

 

40,714

 

Returns reserve

 

 

76,187

 

 

 

63,780

 

Current lease liabilities

 

 

8,359

 

 

 

6,863

 

Other current liabilities

 

 

32,141

 

 

 

30,442

 

Total current liabilities

 

 

215,957

 

 

 

189,620

 

Non-current lease liabilities

 

 

34,165

 

 

 

34,126

 

Total liabilities

 

 

250,122

 

 

 

223,746

 

Stockholders’ equity:

 

 

 

 

 

 

Class A common stock, $0.001 par value; 1,000,000,000 shares authorized as of
   September 30, 2024 and December 31, 2023; 38,122,782 and 38,693,589 shares
   issued and outstanding as of September 30, 2024 and December 31, 2023,
   respectively

 

 

38

 

 

 

39

 

Class B common stock, $0.001 par value; 125,000,000 shares authorized as of
   September 30, 2024 and December 31, 2023; 32,590,170 and 32,597,119 shares
   issued and outstanding as of September 30, 2024 and December 31, 2023,
   respectively

 

 

33

 

 

 

33

 

Additional paid-in capital

 

 

123,883

 

 

 

116,713

 

Retained earnings

 

 

296,332

 

 

 

268,355

 

Non-controlling interest

 

 

525

 

 

 

 

Total stockholders’ equity

 

 

420,811

 

 

 

385,140

 

Total liabilities and stockholders’ equity

 

$

670,933

 

 

$

608,886

 

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

37,001

 

 

$

24,653

 

Adjustments to reconcile net income to net cash provided by operating
   activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,501

 

 

 

3,752

 

Rental product depreciation

 

 

416

 

 

 

 

Equity-based compensation

 

 

6,751

 

 

 

4,229

 

Bargain purchase gain

 

 

(1,883

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

878

 

 

 

(7,193

)

Inventories

 

 

(33,704

)

 

 

12,347

 

Income taxes receivable

 

 

(2,433

)

 

 

(4,581

)

Prepaid expenses and other current assets

 

 

(11,006

)

 

 

(3,704

)

Other assets

 

 

(459

)

 

 

(434

)

Accounts payable

 

 

12,567

 

 

 

(6,310

)

Income taxes payable

 

 

674

 

 

 

1,206

 

Accrued expenses

 

 

(2,506

)

 

 

4,373

 

Returns reserve

 

 

12,407

 

 

 

8,756

 

Right-of-use lease assets and current and non-current
   lease liabilities

 

 

(592

)

 

 

2,236

 

Other current liabilities

 

 

1,162

 

 

 

7,888

 

Net cash provided by operating activities

 

 

22,774

 

 

 

47,218

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,819

)

 

 

(3,114

)

Purchases of rental product

 

 

(2,781

)

 

 

 

Cash paid for acquisition

 

 

(427

)

 

 

 

Net cash used in investing activities

 

 

(7,027

)

 

 

(3,114

)

Financing activities:

 

 

 

 

 

 

Proceeds from the exercise of stock options, net of
   tax withholdings on share-based payment awards

 

 

890

 

 

 

486

 

Repurchases of Class A common stock

 

 

(11,876

)

 

 

(12,584

)

Net cash used in financing activities

 

 

(10,986

)

 

 

(12,098

)

Effect of exchange rate changes on cash and cash equivalents

 

 

2,631

 

 

 

169

 

Net increase in cash and cash equivalents

 

 

7,392

 

 

 

32,175

 

Cash and cash equivalents, beginning of period

 

 

245,449

 

 

 

234,724

 

Cash and cash equivalents, end of period

 

$

252,841

 

 

$

266,899

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Income taxes, net of refund

 

$

14,339

 

 

$

11,580

 

Operating leases

 

$

7,185

 

 

$

5,649

 

Supplemental disclosure of non-cash activities:

 

 

 

 

 

 

Lease assets obtained in exchange for new operating lease liabilities

 

$

7,180

 

 

$

20,452

 

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

 

The following table summarizes our net sales and gross profit for each of our reportable segments (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Net sales

 

2024

 

 

2023

 

 

2024

 

 

2023

 

REVOLVE

 

$

243,421

 

 

$

217,698

 

 

$

718,545

 

 

$

684,500

 

FWRD

 

 

39,725

 

 

 

39,905

 

 

 

117,638

 

 

 

126,441

 

Total

 

$

283,146

 

 

$

257,603

 

 

$

836,183

 

 

$

810,941

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

REVOLVE

 

$

131,476

 

 

$

119,003

 

 

$

397,043

 

 

$

370,474

 

FWRD

 

 

13,391

 

 

 

14,229

 

 

 

41,932

 

 

 

49,676

 

Total

 

$

144,867

 

 

$

133,232

 

 

$

438,975

 

 

$

420,150

 

 

The following table lists net sales by geographic area (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

United States

 

$

222,650

 

 

$

207,171

 

 

$

666,840

 

 

$

656,747

 

Rest of the world

 

 

60,496

 

 

 

50,432

 

 

 

169,343

 

 

 

154,194

 

Total

 

$

283,146

 

 

$

257,603

 

 

$

836,183

 

 

$

810,941

 

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

KEY OPERATING AND FINANCIAL METRICS

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands, except average order value and percentages)

 

Gross margin

 

 

51.2

%

 

 

51.7

%

 

 

52.5

%

 

 

51.8

%

Adjusted EBITDA

 

$

17,503

 

 

$

9,484

 

 

$

51,244

 

 

$

34,871

 

Free cash flow

 

$

6,171

 

 

$

11,492

 

 

$

16,174

 

 

$

44,104

 

Active customers

 

 

2,628

 

 

 

2,510

 

 

 

2,628

 

 

 

2,510

 

Total orders placed

 

 

2,200

 

 

 

2,133

 

 

 

6,694

 

 

 

6,679

 

Average order value

 

$

303

 

 

$

299

 

 

$

303

 

 

$

296

 

 

 


 

REVOLVE GROUP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

 

A reconciliation of non-GAAP Adjusted EBITDA to net income for the three and nine months ended September 30, 2024 and 2023 is as follows:

 

 

 

Three Months Ended September 30,

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Net income

 

$

10,751

 

 

$

3,178

 

 

$

37,001

 

 

$

24,653

 

Excluding:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

(192

)

 

 

(3,984

)

 

 

(9,784

)

 

 

(12,950

)

Provision for income taxes

 

 

3,694

 

 

 

1,130

 

 

 

12,799

 

 

 

8,232

 

Depreciation and amortization

 

 

983

 

 

 

1,293

 

 

 

3,501

 

 

 

3,752

 

Equity-based compensation

 

 

2,098

 

 

 

1,228

 

 

 

6,751

 

 

 

4,229

 

Transaction costs

 

 

169

 

 

 

 

 

 

494

 

 

 

 

Non-routine items(1)

 

 

 

 

 

6,639

 

 

 

482

 

 

 

6,955

 

Adjusted EBITDA

 

$

17,503

 

 

$

9,484

 

 

$

51,244

 

 

$

34,871

 

 

(1)

Non-routine items in the nine months ended September 30, 2024 represent an accrual and a charge for a previously disclosed and now settled matter related to non-routine import and export fees. Non-routine items in the three and nine months ended September 30, 2023 represent an accrual and a charge related to a separate settled legal matter.

 

A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three and nine months ended September 30, 2024 and 2023 is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

9,052

 

 

$

12,486

 

 

$

22,774

 

 

$

47,218

 

Purchases of property and equipment

 

 

(1,037

)

 

 

(994

)

 

 

(3,819

)

 

 

(3,114

)

Purchases of rental product

 

 

(1,844

)

 

 

 

 

 

(2,781

)

 

 

 

Free cash flow

 

$

6,171

 

 

$

11,492

 

 

$

16,174

 

 

$

44,104

 

Net cash used in investing activities

 

$

(2,881

)

 

$

(994

)

 

$

(7,027

)

 

$

(3,114

)

Net cash used in financing activities

 

$

(936

)

 

$

(12,508

)

 

$

(10,986

)

 

$

(12,098

)

 

 


v3.24.3
Document and Entity Information
Nov. 05, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Nov. 05, 2024
Entity Registrant Name REVOLVE GROUP, INC.
Entity Central Index Key 0001746618
Entity Emerging Growth Company false
Entity File Number 001-38927
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 46-1640160
Entity Address, Address Line One 12889 Moore Street
Entity Address, City or Town Cerritos
Entity Address, State or Province CA
Entity Address, Postal Zip Code 90703
City Area Code 562
Local Phone Number 677-9480
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Security 12b Title Class A Common Stock, par value $0.001 per share
Trading Symbol RVLV
Security Exchange Name NYSE

Revolve (NYSE:RVLV)
Historical Stock Chart
Von Okt 2024 bis Nov 2024 Click Here for more Revolve Charts.
Revolve (NYSE:RVLV)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Revolve Charts.